You are on page 1of 1

BILL OF QUANTITY

DESIGN OF PROPOSED SOIL PROTECTION FOR CLIFF SOIL IN BALIMBING, TANAY RIZAL
SOIL NAILING
DESCRIPTION: CONCRETE WORKS
DESCRIPTION UNIT QTY UNIT COST COST
A. MATERIAL COST
Steel Reinforcements pcs 1,404.00 454.00 637,416.00
Grout bag 196.00 85.00 16,660.00
Shotcrete m2 1,960.00 3,132.60 6,139,896.00

B. LABOR COST
Mason (5) (8 hrs) men per hr 40.00 83.06 3,322.35
Laborer (3) (8hrs) men per hr 24.00 62.29 1,495.06

C. EQUIPMENT
Typical Drilling Equipment hr 3.00 906.25 2,718.75
Grout Mixing Instrument hr 3.00 1,066.25 3,198.75
Shotcret hr 3.00 850.00 2,550.00
Compressor hr 3.00 559.00 1,677.00

D. TOTAL DIRECT COST 6,808,933.91

E. INDIRECT COST
Misc. Overload 10% 680,893.39
Profit 10% 680,893.39

F. VAT 12% 898,779.28

G. TOTAL COST 7,950,480.86

SUBJECT: BILL OF QUANTITIES


TRADE OFF #3: SOIL NAILING

DESCRIPTION UNIT UNIT COST AMOUNT


A. GENERAL REQUIREMENTS
Mobilization & Demobilization 1.00 20,000.00 20,000.00
Permits 1.00 10,000.00 10,000.00
Site Manager & Coordination
Project Manager 1.00 98,112.00 98,112.00
Sire Engineer 1.00 18,000.00 18,000.00

B. SITE WORKS
Cutting Off cu.m 4,000.00 240,000.00
Driving cu.m 500.00 194,500.00
Furnishing cu.m 2,300.00 361,100.00

Total Cost 9,045,108.86

You might also like