Knowledge Engineer

QUOTATION
PROJECT:
ITEMS: Renovation Works (Architecture and MEP) & Add 5F+6F
St.187, SK Tumnob Teuk, Khan Chamkar Mon, Phnom Penh, Cambodia
TOTAL PROJECT AMOUNT: $ 112,800.00

Date: 24-Feb-2017
No.: QB0109
UOTATION
PROJECT:
orks (Architecture and MEP) & Add 5F+6F
, Khan Chamkar Mon, Phnom Penh, Cambodia
Date: 24-Feb-2017
QUOTATION
PROJECT:
From: Mr. Khoung Chanveasna (Director); +855-12-688 446

Mr. Sreng Setha (Project Manager); +855-16-345 595
Attn: Mr. Cheat Vannak (Advancement Division)

Tel: +855 12 660 010
ITEMS DESCRIPTION
PROJECT:
BILL OF QUANTITY SUMMARY
A APPENDIX - A : PRELIMINARY WORKS
B APPENDIX - B : STRUCTURE WORKS
C APPENDIX - C : ARCHITECTURE WORKS
D APPENDIX - D: ELECTRICAL AND MECANIC WORKS
E APPENDIX - E: PLUMBING SYSTEM WORKS
TOTAL AMOUNT
DISCOUND AMOUNT
TOTAL AMOUNT
Note:
a. -This quotation is based on our drawings provided
- Dimension follow drawing if change or deference from actual site
will be establish as variable order (VO)
b. Availability of specified materials will be subject to final confirmation upon client's
acceptance of our quotation. In the event that specified materials are not
available, we reserve the right to substitute with available materials in consultation
with the client.
c. Overdue invoices will incur an interest charge of 2% per month.
d. Mobilization Period: 7 days after receipt of down payment
e. Fitting out Period: 6 months
f. Validity of quotation: 02 weeks
g. Working hour: 7.00am - 5.00pm (Mon-Sat, excluded Sunday and Public Holiday)
h. Site facility: water supply, electrical, parking and security standby by owner/landlord
i. Company reserves the right to accept or decline this job depending on our
availability of resources at the time of client confirmation.
We trust the above quotation is reasonable and we look forward to your soonest reply.
Please feel free to contact me for further clarification.
Yours sincerely
Prepared By Checked By
Page 5 of 48
Date: Date:
Page 6 of 48
QUOTATION
No.: QB0109
Date: 24-Feb-2017
AMOUNT (USD)
5,550.00
24,559.52
52,586.96
24,187.94
6,093.85
112,978.27
(178.27)
112,800.00
ur drawings provided
change or deference from actual site
order (VO)
ctrical, parking and security standby by owner/landlord
Confirmed and Accepted By
Page 7 of 48
Signature & Company Stamp
Date:
Page 8 of 48
BILL OF QUANTITY
PROJECT:
APPENDIX - A : PRELIMINARY WORKS

Unit Rate
No. Description Unit Brand Qty.
Material Labor
1 Preliminary Works
1.01 Letter of construction permit lot - 1.00 - -
1.02 Temporary water and electrical usage lot - 1.00 - -
1.03 First connection electricity from EDC or upgrade lot - 1.00 - -
1.04 Supply labor and equipment to remove existing brick lot - 1.00 - 2,000.00
wall, painting, metal grill, ceiling, glass window and
canopy that effect new layout.
1.05 Supply material and labor to install scaffolding with lot - 1.00 1,000.00 -
green pvc net for cladding building @ external full
building
1.06 Supply labor to remove existing metal roof @ 4F lot - 1.00 - 250.00
1.07 Supply labor and truck to deposal from the site. lot - 1.00 - 500.00
1.08 Supply technical and report of existing structure: lot - 1.00 - 1,000.00
1. Column (yield strenght of steel bar and concrete
compressive strength)
2. R.C Pile length
1.09 Project Management Fee lot - 1.00 - 800.00
Sub-Total
Grand Total
Page 9 of 48
L OF QUANTITY
Date: 24-Feb-2017
Unit: US Dollar
Total Price
Total
Material Labor
- - By Owner
- - By Owner
- - By Owner
- 2,000.00 2,000.00
1,000.00 - 1,000.00
- 250.00 250.00
- 500.00 500.00
- 1,000.00 1,000.00
- 800.00 800.00
5,550.00
5,550.00
Page 10 of 48
BILL OF QUANTITY
PROJECT:
APPENDIX - B : STRUCTURE WORKS

Unit Rate
Material Labor
1 2F Works
Supply and construct:-
Slab Works
1.01 Concrete H: 0.12m, C25 (cylinder test) m3 CPAC, CMC 0.80 76.00 29.00
1.02 Steel bar SD390MPa for main bar kg Pomina 87.70 0.60 0.40
V-steel
1.03 Formwork by plywood m2 China 9.50 15.60 7.30
1.04 Supply material and labor to do connection existing lot - 1.00 130.00 29.00
slab with new slab by Sikadur 32 and Sika anchorfix 1
@ front building
Sub-Total
2 3F Works
Slab Works
V-steel
@ front building
Sub-Total
3 4F Works
Supply and construct
Column Works
3.01 Concrete for column, C30 (cylinder test) m3 CPAC, CMC 2.10 76.00 29.00
3.02 Steel bar SD390MPa for main bar and 235MPa for kg Pomina 315.00 0.60 0.40
stirrup V-steel
R.C Staircase Works

3.04 Concrete h:0.12m, C25 (cylinder test) m3 CPAC, CMC 3.80 76.00 29.00
Page 11 of 48
Unit Rate
Material Labor
3.07 Supply pumping concrete truck for 4F time - 1.00 - 120.00
Slab Works
V-steel
@ front building
Sub-Total
5 5F Works
Column Works
stirrup V-steel
Beam Works
5.04 Concrete for beam, C25 (cylinder test) m3 CPAC, CMC 5.80 76.00 29.00
stirrup V-steel
Slab Works
5.08 Steel bar SD390MPa for main bar kg Pomina 1,507.00 0.60 0.40
V-steel
R.C Staircase Works

5.10 Concrete h:0.12m, C25 (cylinder test) m3 CPAC, CMC 3.80 76.00 29.00
V-steel
Sub-Total
6 6F Works
Column Works
Page 12 of 48
Unit Rate
Material Labor
stirrup V-steel
6.03 Formwork by plywood m2 China 26.30 - 7.30
Beam Works
stirrup V-steel
Slab Works
6.07 Concrete for slab H: 0.12m, C25 (cylinder test) m3 CPAC, CMC 10.50 76.00 29.00
6.08 Steel bar SD390MPa for main bar kg Pomina 1,255.00 0.60 0.40
Sub-Total
7 Roof Works
Beam Works
stirrup V-steel
Slab Works
7.04 Concrete for slab H: 0.12m, C25 (cylinder test) m3 CPAC, CMC 5.70 76.00 29.00
7.07 Supply pumping concrete truck @ RF time - 1.00 - 120.00
7.08 Main Roof m2 - 100.10 12.00 4.60

Supply and install roof zinc by zinc 0.4mm thk. (AZ70)
w/c air bobble isolation 4mm thk. including metal
structure by Rec-50x100x1.5mm thk. (GI), Rec-
30x30x1.5mm thk. (GI) @ main roof
Sub-Total
Grand Total
Page 13 of 48
L OF QUANTITY
Date: 24-Feb-2017
Unit: US Dollar
Total Price
Total
Material Labor
60.80 23.20 84.00

52.62 35.08 87.70
148.20 69.35 217.55

130.00 29.00 159.00
548.25
60.80 23.20 84.00

52.62 35.08 87.70
148.20 69.35 217.55

130.00 29.00 159.00
548.25
159.60 60.90 220.50

189.00 126.00 315.00
410.28 191.99 602.27
288.80 110.20 399.00

317.52 211.68 529.20
221.52 103.66 325.18
Page 14 of 48
Unit: US Dollar
Total Price
Total
Material Labor
- 120.00 120.00
60.80 23.20 84.00

52.62 35.08 87.70
148.20 69.35 217.55

130.00 29.00 159.00
3,059.40
159.60 60.90 220.50

189.00 126.00 315.00
410.28 191.99 602.27
440.80 168.20 609.00

428.40 285.60 714.00
819.00 383.25 1,202.25
957.60 365.40 1,323.00

904.20 602.80 1,507.00
1,360.32 636.56 1,996.88
288.80 110.20 399.00

317.52 211.68 529.20
221.52 103.66 325.18

- 240.00 240.00
9,983.28
Page 15 of 48
Unit: US Dollar
Total Price
Total
Material Labor
159.60 60.90 220.50
189.00 126.00 315.00
- 191.99 191.99
440.80 168.20 609.00

428.40 285.60 714.00
- 383.25 383.25
798.00 304.50 1,102.50

753.00 502.00 1,255.00
- 616.12 616.12
- 240.00 240.00
5,647.36
319.20 121.80 441.00

346.50 231.00 577.50
- 306.60 306.60
433.20 165.30 598.50

406.74 271.16 677.90
- 389.82 389.82
- 120.00 120.00
1,201.20 460.46 1,661.66
4,772.98
24,559.52
Page 16 of 48
BILL OF QUANTITY
PROJECT:
APPENDIX - C : ARCHITECTURE WORKS

Unit Rate
Material Labor
1 Wall and Partition
1.01 Brick wall 10cm thk.
Supply and install brick 10cm thk. from floor to bottom
slab.
- First floor m2 - 69.30 6.20 2.40

- Second floor m2 - 78.80 6.20 2.40
- Third floor m2 - 94.50 6.20 2.40
- Fourth floor m2 - 21.00 6.20 2.40
- Fifth floor m2 - 21.00 6.20 2.40
- Sixth floor m2 - 72.50 6.20 2.40
- Roof floor m2 - 17.90 6.20 2.40
1.02 Brick wall 20cm thk.

Supply and install brick 20cm thk. from floor to bottom
slab.
- First floor m2 - 26.80 11.10 4.00

- Fifth floor m2 - 140.20 11.10 4.00
- Sixth floor m2 - 140.20 11.10 4.00
- Roof floor m2 - 70.80 11.10 4.00
1.03 Internal plastering

Supply material and labor for plastering internal brick
wall both side 20mm thk.
- First floor m2 - 138.60 2.90 1.80

- Second floor m2 - 157.50 2.90 1.80
- Third floor m2 - 189.00 2.90 1.80
- Fourth floor m2 - 47.30 2.90 1.80
- Fifth floor m2 - 47.30 2.90 1.80
- Sixth floor m2 - 325.50 2.90 1.80
1.04 External plastering

Supply material and labor for plastering internal brick
wall both side 20mm thk.
- Second floor m2 - 20.50 2.90 2.90

- Third floor m2 - 20.50 2.90 2.90
- Fourth floor m2 - 20.50 2.90 2.90
Page 17 of 48
Unit Rate
Material Labor
- Fifth floor m2 - 138.60 2.90 2.90
- Sixth floor m2 - 138.60 2.90 2.90
- Roof floor m2 - 95.80 2.90 2.90
1.05 Partition Work m2 - 41.00 13.00 -
Supply and install partition wall for close entrance to
inside building 4F and 5F by smart board 5 thk.
including Rec-20x40x1.2mm thk. (GI) for support @
staircase
1.07 Plastering Bottom Staircase lot - 1.00 300.00 -

Supply material and labor for plastering 20mm thk.
bottom staircase @ 4Fand 5F
1.06 Stiffener R.C Column pcs - 8.00 45.00 -

Supply and construct stiffener RC column size:
(0.18x0.18)m for support brick wall @ roof
Sub-Total
2 Painting Works
2.01 Internal Painting
Supply and apply emulsion paint white color (not gloss)
by Skim coat+Sealler+Painting color 5years of
guaranty
- First floor m2 Jotun 183.00 2.20 1.20

- Second floor m2 Jotun 328.70 2.20 1.20
- Third floor m2 Jotun 383.30 2.20 1.20
- Fourth floor m2 Jotun 47.30 2.20 1.20
- Fifth floor m2 Jotun 47.30 2.20 1.20
- Sixth floor m2 Jotun 252.00 2.20 1.20
2.02 Internal Painting ( Bottom Staircase) m2 Jotun 37.80 2.20 1.20

by Skim coat+Sealler+Painting color 5years of
guaranty
2.03 External Painting

Skim coat+Sealler+Painting color 7years of guaranty
- First floor m2 Jotun 69.30 2.80 1.20

- Second floor m2 Jotun 88.20 2.80 1.20
- Fourth floor m2 Jotun 85.10 2.80 1.20
Page 18 of 48
Unit Rate
Material Labor
- Fifth floor m2 Jotun 119.70 2.80 1.20
- Sixth floor m2 Jotun 119.70 2.80 1.20
- Roof floor m2 Jotun 95.80 2.80 1.20
2.04 External Painting m2 Jotun 42.00 3.60 1.20

Supply and apply emulsion paint blue color (not gloss)
Skim coat+Sealler+Painting color 7years of guaranty @
external wall in front building (2F,3F, 5F and 6F)
Sub-Total
3 Ceiling Works
3.01 Cove ceilng m2 - 35.00 11.00 6.75
Supply and install cove ceiling by gypsum 9mm thk.
(ELEPHANT brand) and apply U-90 paint white color.
@ 1F (waiting area)
3.02 Normal plaster ceilng (Inside Building)

Supply and install normal plaster ceiling by gypsum
9mm thk. (ELEPHANT brand) and apply U-90 paint
white color (exclude edging ceiling)
- First floor m2 - 30.00 6.00 2.50

- Second floor m2 - 78.00 6.00 2.50
- Sixth floor m2 - 83.00 6.00 2.50
3.03 Normal plaster ceiling (Toilet)

Supply and install normal plaster ceiling moisture
resistance by gypsum 9mm thk. (ELEPHANT brand)
and apply U-90 paint white color @ toilet
- First floor m2 - 7.40 7.00 2.50

- Second floor m2 - 6.30 7.00 2.50
3.04 Bare Ceiling

by Skim coat+Sealler+Painting color on slab and beam

- Fourth floor (block staircse) m2 Jotun 18.90 2.20 1.20
- Fifth floor (block staircse) m2 Jotun 18.90 2.20 1.20
Page 19 of 48
Unit Rate
Material Labor
3.05 Aluminum Ceiling m2 - 8.40 75.00 -
Supply and install aluminum ceiling by aluminum Rec-
45x45x1mm thk. selected wood color @ waiting area
(2F)
Sub-Total
4 Tiling Works
4.01 Floor Tile
Supply and install new ceramic floor tile size 60x60cm
(tile supply by contractor below price 10$/m2)
- Third floor m2 - 37.00 18.60 4.00

- Fourth floor m2 - 15.00 18.60 4.00
- Fifth floor m2 - 15.00 18.60 4.00
- Sixth floor m2 - 88.00 18.60 4.00
4.02 Skirting Tile
Supply and install skirting by new ceramic tile size:
60x10cm (tile supply by contractor below price 10$/m2)
- First floor m - 67.20 3.90 1.50

- Second floor m - 89.30 3.90 1.50
- Third floor m - 109.20 3.90 1.50
- Sixth floor m - 84.00 3.90 1.50
4.03 Wall Tile m2 - 29.00 18.60 4.00

Supply and install new ceramic wall tile size:
(30x60)cm with height H: 1.20m (tile supply by
contractor below price 10$/m2) @ Laundry room (6F)
4.04 Clay Floor Tile m2 - 13.70 12.30 3.90

Supply and install new clay floor tile size: (30x30)cm
(clay floor tile supply by contractor below price 6$/m2)
@ new slab (RF)
4.05 Marble
Supply and install marble on staircase (marble supply
by contractor below price 40$/m2)
- Fourth floor m2 - 15.40 46.00 -

- Fifth floor m2 - 15.40 46.00 -
4.06 Waterproof
Supply and apply waterproof on slab by Sika Top Seal
107 c/w height H: 0.20m on wall
Page 20 of 48
Unit Rate
Material Labor
- Second floor m2 - 4.60 8.00 -
- Third floor m2 - 4.60 8.00 -
- Fourth floor m2 - 4.60 8.00 -
- Fifth floor m2 - 3.20 8.00 -
- Sixth floor m2 - 24.80 8.00 -
- Roof floor m2 - 87.60 8.00 -
Sub-Total
5 Door and Window Works
Door Works
5.01 D1:Glass Double Sliding Door Size: pcs - 1.00 550.00 -
(W:1.80xH:2.70)m
Supply and install glass double sliding door overall
size: (W:1.70xH:2.70)m by tempered glass 10mm thk.
c/w normal handle @ 1F (main entrance)
5.02 D2:Glass Double Sliding Door Size: pcs - 1.00 550.00 -

(W:1.60xH:2.00)m
Supply and install glass double sliding door overall
size: (W:1.60xH:2.00)m by tempered glass 10mm thk.
c/w aluminum frame selected original color @ 1F
5.03 D3:Glass Single Swing Door Size: pcs - 2.00 275.00 -

(W:0.80xH:2.00)m
Supply and install glass single swing sliding door
overall size: (W:0.80xH:2.00)m by tempered glass
10mm thk. c/w aluminum frame selected original color
@ 1F and 3F
5.04 Open Steel Door Cover : (W:1.00xH:2.00)m pcs - 1.00 110.00 -

Supply and install open steel door cover size:
(1.90x1.20)m by plate steel 3mm thk. protection rain
water @ roof floor
5.05 D4: Wooden Single Sliding Door : pcs - 4.00 475.00 -

(W:1.00xH:2.00)m
Supply and install wooden single sliding door overall
size: (W:1.00xH:2.00)m by MC wood c/w cladding by
laminate SP by normal handle @ 3F
Window works
Page 21 of 48
Unit Rate
Material Labor
5.06 W1: Double Fix Glass Window Size: m2 - 7.60 39.00 -
(W:2.80xH:2.70)m
Supply and install double fix glass window overall size:
(W:2.80xH:2.65)m by normal clear glass 5mm thk. c/w
aluminum frame Thailand selected original color @ 1F
5.07 W2: Single Fix Glass Window Size: m2 - 1.90 39.00 -

(W:0.70xH:2.60)m
Supply and install signle fix glass window overall size:
aluminum frame Thailand selected original color @2F
5.08 W3: Sigle Fix Glass Window Size: m2 - 2.80 39.00 -

(W:1.20xH:2.25)m
Supply and install single fix glass window overall size:
5.09 W4: Single Open Glass Window Size: m2 - 8.30 55.00 -

(W:1.20xH:2.25)m
Supply and install single open glass window overall
size: (W:1.20xH:2.25)m by normal clear glass 5mm thk.
c/w aluminum frame Thailand selected original color @
3F
5.1 W5: Single Fix Glass Window Size: m2 - 3.00 39.00 -

(W:1.20xH:2.00)m
Supply and install sigle fix glass window overall size:
5.11 W6: Sigle Open Glass Gindow size: m2 - 5.90 55.00 -

(W:0.63xH:1.80)m
Supply and install sigle open glass window overall size:
and 6F
Page 22 of 48
Unit Rate
Material Labor
5.12 W7: Double Sliding Glass Window Size: m2 - 13.50 45.00 -
(W:1.80xH:1.20)m
Supply and install double fix glass window overall size:
aluminum frame Thailand selected original color @ 4F,
5F and 6F
5.13 W8: Sigle Open Glass Window Size: m2 - 8.10 55.00 -

(W:1.80xH:1.20)m
Supply and install sigle glass window overall size:
aluminum frame Thailand selected original color @ 4F,
5F and 6F
5.14 W9: Sigle Fix Glass Window Size: m2 - 2.40 39.00 -

(W:0.65xH:1.60)m
5.15 W10: Double Glass Sliding Window Size: m2 - 5.60 45.00 -

(W:1.26xH:2.20)m
and 6F
Glass Works
5.16 Partition Glass m2 - 10.50 45.00 -
Supply and install fix parition glass by tempered glass
10mm thk. from floor to bottom slab c/w alumimum
fram Thailand selected original color @ main entrance
(1F)
5.17 S2: Partition Glass m2 - 21.00 36.00 -

Supply and install fix parition glass by normal clear
glass 10mm thk. from H:900mm of wall to bottom
ceiling c/w alumimum fram Thailand selected original
color @ emergency and pharmacy room (1F)
Sub-Total
6 Handrail
6.01 Metal Handrail
Supply and install metal handrail by stainless steel
Rou-∅76x1.2mm thk. (code: 304) on staircase
Page 23 of 48
Unit Rate
Material Labor
- Fourth floor m - 11.00 35.00 -
- Fifth floor m - 11.00 35.00 -
Sub-Total
7 Other Works
7.01 Canopy work lot - 1.00 2,600.00 945.00
Supply and install canopy by tempered glass 10mm
thk. for roofing (exclude spider glass) c/w metal steel
structure for surport (as show in drawing detail) @ main
entrance of building (exclude logo)
7.02 Façade work lot - 1.00 2,100.00 -

Supply and construct façade by RC concrete size:
100x3500x60mm thk. including painting white color for
finishes. @ in front building
7.03 Metal grill work m2 - 14.70 32.50 6.75

Supply and install metal grill by Rec-80x40x1.2mm
including paint white color for finishes @ front building
(2F to 4F)
7.04 Framing Works lot - 1.00 520.00 750.00

Supply material and labor to do frame wall by install
brick and plastering on external wall @ in front building
(2F to RF)
7.05 Garden work lot - 1.10 35.00 15.00

Supply and install brick for garden with height
H:500mm w/c plastering 20mm thk. (exclude flower) @
in front building
1.06 R.C Plaste m2 - 19.00 15.00 5.00

Supply and construct R.C plate size:
(0.30x0.60x0.05)m for replace on location existing
paver mement block that effective new desing layout @
parking in front building
Sub-Total
9 Exclude Works
9.01 D5: Wooden Single Swing Door size: pcs - 7.00 - -
(W:0.90xH:2.00)m
Supply and install wooden single swing door overall
size: (W:0.90xH:2.00)m by KOKI wood @ 1F, 2F and
6F
Page 24 of 48
Unit Rate
Material Labor
9.02 D6: Wooden Single Swing Door size: pcs - 1.00 - -
(W:0.80xH:2.00)m
Supply and install wooden single swing door overall
size: (W:0.80xH:2.00)m by KOKI wood @ 2F
9.03 Supply and install "logo" and lettering of " lot - 1.00 - -
មជជមណណលវវជជសសសស គគចវមមងលល and Mengly J.
Quach Medical Center " @ outside building and inside
building
9.04 Furniture works inside building @ all stories lot - 1.00 - -
Sub-Total
Grand Total
Page 25 of 48
L OF QUANTITY
Date: 24-Feb-2017
Unit: US Dollar
Total Price
Total
Material Labor
429.66 166.32 595.98

488.56 189.12 677.68
585.90 226.80 812.70
130.20 50.40 180.60
130.20 50.40 180.60
449.50 174.00 623.50
110.98 42.96 153.94
297.48 107.20 404.68

1,556.22 560.80 2,117.02
1,556.22 560.80 2,117.02
785.88 283.20 1,069.08
401.94 249.48 651.42

456.75 283.50 740.25
548.10 340.20 888.30
137.17 85.14 222.31
137.17 85.14 222.31
943.95 585.90 1,529.85
59.45 59.45 118.90

59.45 59.45 118.90
59.45 59.45 118.90
Page 26 of 48
Unit: US Dollar
Total Price
Total
Material Labor
401.94 401.94 803.88
401.94 401.94 803.88
277.82 277.82 555.64
533.00 - 533.00
300.00 - 300.00
360.00 - 360.00
16,900.34
402.60 219.60 622.20

723.14 394.44 1,117.58
843.26 459.96 1,303.22
104.06 56.76 160.82
104.06 56.76 160.82
554.40 302.40 856.80
83.16 45.36 128.52
194.04 83.16 277.20

246.96 105.84 352.80
220.64 94.56 315.20
238.28 102.12 340.40
Page 27 of 48
Unit: US Dollar
Total Price
Total
Material Labor
335.16 143.64 478.80
335.16 143.64 478.80
268.24 114.96 383.20
151.20 50.40 201.60
7,177.96
385.00 236.25 621.25
180.00 75.00 255.00

468.00 195.00 663.00
498.00 207.50 705.50
51.80 18.50 70.30

44.10 15.75 59.85
189.42 103.32 292.74

41.58 22.68 64.26
41.58 22.68 64.26
Page 28 of 48
Unit: US Dollar
Total Price
Total
Material Labor
630.00 - 630.00
3,426.16
688.20 148.00 836.20

279.00 60.00 339.00
279.00 60.00 339.00
1,636.80 352.00 1,988.80
262.08 100.80 362.88

348.27 133.95 482.22
425.88 163.80 589.68
327.60 126.00 453.60
539.40 116.00 655.40
168.51 53.43 221.94
708.40 - 708.40
708.40 - 708.40
Page 29 of 48
Unit: US Dollar
Total Price
Total
Material Labor
36.80 - 36.80
36.80 - 36.80
36.80 - 36.80
25.60 - 25.60
198.40 - 198.40
700.80 - 700.80
8,720.72
550.00 - 550.00
550.00 - 550.00
550.00 - 550.00
110.00 - 110.00
1,900.00 - 1,900.00
Page 30 of 48
Unit: US Dollar
Total Price
Total
Material Labor
296.40 - 296.40
74.10 - 74.10
109.20 - 109.20
456.50 - 456.50
117.00 - 117.00
324.50 - 324.50
Page 31 of 48
Unit: US Dollar
Total Price
Total
Material Labor
607.50 - 607.50
445.50 - 445.50
93.60 - 93.60
252.00 - 252.00
472.50 - 472.50
756.00 - 756.00
7,664.80
Page 32 of 48
Unit: US Dollar
Total Price
Total
Material Labor
385.00 - 385.00
385.00 - 385.00
770.00
2,600.00 945.00 3,545.00
2,100.00 - 2,100.00
477.75 99.23 576.98
520.00 750.00 1,270.00
38.50 16.50 55.00
285.00 95.00 380.00
7,926.98
- - Exclude
Page 33 of 48
Unit: US Dollar
Total Price
Total
Material Labor
- - Exclude
- - Exclude
- - Exclude
52,586.96
Page 34 of 48
BILL OF QUANTITY
PROJECT:
APPENDIX - D: ELECTRICAL AND MECANIC WORKS

Unit Rate
No. Description Unit Brand QTY
Material
1.00 ELECTRICAL WORKS
1.01 LED Downlight 1x12W pcs China 13.00 9.90

1.02 LED Downlight squar 1x12W pcs China 30.00 9.90
1.03 LED Spot Light 12W pcs China 3.00 7.70
1.04 Cieiling LED grill 2x36W pcs Paragon 5.00 52.80
1.05 Surface Ceiling Hanging Lighting (Only Labor) pcs China 2.00 331.50
1.06 Surface Flurecent light 1x36W pcs Liper 33.00 11.70
1.07 Surface Flurecent light 1x18W pcs Liper 11.00 9.10
1.08 LED Spot Light 1x12W pcs China 1.00 22.10
1.09 Surface LED spot light 1x12W (Water proof) pcs China 3.00 9.10
1.10 Surface LED light 1x18W pcs China 1.00 9.10
1.11 Surface Ceiling Fan 16" pcs N/A 21.00 41.60
1.12 Electrical Single Socket outlet pcs Prime 29.00 3.12
1.13 Switch 1gan 1way pcs Schieder 17.00 2.60
1.18 Electrical wire 1x1.5mm2 PVC/Cu roll/100m Sigma 39.00 14.95
1.19 Electrical wire 1x2.5mm2 PVC/Cu roll/100m Sigma 16.00 26.45
1.20 Electrical wire 1x6mm2 PVC/Cu m Thia 200.00 1.73
1.21 Main ATS, MDB set Schieder 1.00 3,250.00
1.22 Main First Floor DB set Schieder 5.00 325.00
1.23 PVC Flexible Conduit DN20mm roll/50m URO 14.00 11.70
1.24 PVC Conduit DN20mm length Starflex 155.00 1.04
1.25 Tee DN20mm set N/A 5.00 6.50
1.26 Tee DN25mm set N/A 5.00 6.50
1.27 900 Elbow DN20mm set N/A 5.00 13.00
1.28 900 Elbow DN25mm set N/A 5.00 13.00
1.29 Coupling DN20mm set N/A 5.00 6.50
1.30 Coupling DN25mm set N/A 5.00 6.50
1.31 Support DN20mm set N/A 5.00 19.50
1.32 Support DN25mm set N/A 5.00 19.50
1.33 Screw 6L set N/A 5.00 32.50
Page 35 of 48
Unit Rate
Material
1.34 Plastic wall-Floor anchors 6L set N/A 5.00 6.50
1.35 Electrical Tape set 3M 5.00 13.00
1.36 Fitting and Accessories set N/A 5.00 45.50
Sub-Total
2.00 AIR CONDITIONER WORKS
2.01 Wall mount AC Split 1HP pcs Gree 1.00 246.00
2.02 Wall mount AC Split 1.5HP pcs Gree 1.00 302.38
2.03 Wall mount AC Split 2.5HP pcs Gree 1.00 568.88
2.04 Copper pipe 1HP m Malaysia 12.00 8.80
2.05 Copper pipe 1.5HP m Malaysia 12.00 8.80
2.06 Copper pipe 2.5 HP m Malaysia 12.00 12.10
2.07 Support Condensor 1HP sets Duker 2.00 7.80
2.08 Support Condensor 2.5HP sets Duker 1.00 10.40
2.09 Water pipe m Duker 1.00 32.50
2.10 Fitting and Accessories lot N/A 1.00 32.50
Sub-Total
3.00 DATA WORKS
3.01 Switch 32CH (Material Price Below 350$) pcs Cisco 1.00 455.00
3.02 WIFI pcs Cisco 6.00 104.00
3.03 Network Cable CAD6 roll/300m Panduit 3.00 166.80
3.04 Electrical flush mount pcs N/A 9.00 0.30
3.05 Other Accessories set N/A 5.00 19.50
Sub-Total
4.00 TELE PHONE WORKS
4.01 PABX (Material Price Below 350$) pcs Panasonic 1.00 385.00
4.02 Main Phone pcs Panasonic 1.00 71.50
4.03 Desk hand Phone pcs Panasonic 7.00 16.50
4.04 Tele Phone Cable roll/100m Olympic 5.00 10.35
4.05 Electrical flush mount pcs N/A 7.00 0.30
4.06 Fitting and Accessories set N/A 4.00 19.50
Sub-Total
5.00 CCTV WORKS
5.01 CAMERA IP Dom (Supply, Testing) pcs Hikvision 12.00 138.00
5.02 CAMERA IP Fix (Supply, Testing) pcs Hikvision 1.00 138.00
5.03 NVR 16CH (Material Price Below 450$) pcs Hikvision 1.00 540.00
5.04 Network Cable CAD6 roll/300m Panduit 2.00 188.50
5.05 HDMI 15m pcs China 1.00 32.50
5.06 Camera Cable RG6 roll/100m China 1.00 15.60
5.07 PVC Conduit 20mm length Starflex 120.00 1.04
Page 36 of 48
Unit Rate
Material
Sub-Total
6.00 ALARM WORKS
6.01 Alarm Cable 16 AWG 1 pair cable m Alantec 330.00 1.80
6.02 Alarm Bell pcs Hochiki 3.00 95.70
6.03 Fire Alarm Panel (Material Price Below 400$) pcs Hochiki 1.00 423.50
6.04 Break Glass pcs Hochiki 6.00 30.80
6.05 Smoke detector pcs Hochiki 15.00 22.00
6.06 Detector Base pcs Hochiki 15.00 6.60
6.07 Smock detector testing cans - 150ml pcs Hochiki 1.00 27.50
6.08 V2-GSM pcs Hochiki 1.00 700.00
Sub-Total
Grand Total
Page 37 of 48
L OF QUANTITY
Date: 24-Feb-2017
Unit: US Dollar
Unit Rate Total Price
Total
Labor Material Labor
2.90 128.70 37.70 166.40

2.90 297.00 87.00 384.00
2.90 23.10 8.70 31.80
10.15 264.00 50.75 314.75
36.25 663.00 72.50 735.50
2.90 386.10 95.70 481.80
2.90 100.10 31.90 132.00
2.90 22.10 2.90 25.00
2.90 27.30 8.70 36.00
2.90 9.10 2.90 12.00
10.15 873.60 213.15 1,086.75
7.25 90.48 210.25 300.73
2.90 44.20 49.30 93.50
2.90 42.90 31.90 74.80
2.90 41.60 23.20 64.80
2.90 7.80 5.80 13.60
2.90 26.00 14.50 40.50
14.50 583.05 565.50 1,148.55
14.50 423.20 232.00 655.20
0.73 346.00 146.00 492.00
145.00 3,250.00 145.00 3,395.00
36.25 1,625.00 181.25 1,806.25
- 163.80 - 163.80
- 161.20 - 161.20
- 32.50 - 32.50
- 32.50 - 32.50
- 65.00 - 65.00
- 65.00 - 65.00
- 32.50 - 32.50
- 32.50 - 32.50
- 97.50 - 97.50
- 97.50 - 97.50
- 162.50 - 162.50
Page 38 of 48
Unit: US Dollar
Total
- 32.50 - 32.50
- 65.00 - 65.00
- 227.50 - 227.50
12,758.43
16.50 246.00 16.50 262.50

16.50 302.38 16.50 318.88
22.00 568.88 22.00 590.88
- 105.60 - 105.60
- 105.60 - 105.60
- 145.20 - 145.20
- 15.60 - 15.60
- 10.40 - 10.40
- 32.50 - 32.50
- 32.50 - 32.50
1,619.66
65.25 455.00 65.25 520.25

14.50 624.00 87.00 711.00
36.30 500.40 108.90 609.30
2.90 2.70 26.10 28.80
- 97.50 - 97.50
1,966.85
145.00 385.00 145.00 530.00

7.25 71.50 7.25 78.75
7.25 115.50 50.75 166.25
14.50 51.75 72.50 124.25
2.90 2.10 20.30 22.40
- 78.00 - 78.00
999.65
21.75 1,656.00 261.00 1,917.00

36.25 138.00 36.25 174.25
50.75 540.00 50.75 590.75
72.50 377.00 145.00 522.00
- 32.50 - 32.50
10.15 15.60 10.15 25.75
- 124.80 - 124.80
Page 39 of 48
Unit: US Dollar
Total
- 162.50 - 162.50
3,549.55
0.73 594.00 240.90 834.90

14.50 287.10 43.50 330.60
50.75 423.50 50.75 474.25
14.50 184.80 87.00 271.80
7.25 330.00 108.75 438.75
- 99.00 - 99.00
- 27.50 - 27.50
- 700.00 - 700.00
- 117.00 - 117.00
3,293.80
24,187.94
Page 40 of 48
BILL OF QUANTITY
PROJECT:
APPENDIX - E: PLUMBING SYSTEM WORKS

Unit Rate
Material Labor
1 Cold Water System
Supply and Install:
1.01 PVC Pipe, DN35mm, Class 13.5, (4m/pcs) pcs Elephan 11.00 6.38 5.08
1.05 Booster pump @ roof, c/w ball valve, check valve, float pcs - 1.00 375.00 116.00
valve.
1.06 Angle Valve pcs - 10.00 18.75 4.35
1.07 Commissioning/Testing Item - 1.00 31.25 21.75
1.08 Fitting and other accessories Item - 1.00 375.00 145.00
Sub-Total
2 Soil & Waste Water System

Supply and Install:
2.01 PVC Pipe DN80mm, (4m/pcs) pcs Elephant 4.00 22.72 11.60
2.05 Floor Drain DN55mm pcs - 9.00 18.75 4.64
2.06 Commissioning/Testing Item - 1.00 - 43.50
2.07 Fitting and other accessories Item - 1.00 562.50 145.00
Sub-Total
3 Labor for Install Sanitary Ware

Supply and Install
3.01 Lavatory, ( Price of material not over 40$) item 8.00 44.00 10.15
3.02 Lavatory Faucet, ( Price of material not over 50$) item 8.00 55.00 4.35
3.03 Plug for Lavatory, ( Price of material not over 20$) item 8.00 22.00 4.35
3.04 P-Trap for Lavatory, ( Price of material not over 25$) item 8.00 27.50 4.35
3.05 Sink, ( Price of material not over 150$) item 2.00 165.00 10.15
3.06 Sink Faucet, ( Price of material not over 25$) item 2.00 27.50 4.35
3.07 Escutcheons, pipe hole covers strainless steel type, 20.00 0.77 0.73
item
( Price of material not over 0.7$)
Page 41 of 48
APPENDIX - E: PLUMBING SYSTEM WORKS
Unit Rate
Material Labor
Sub-Total
4 Storm Water System
Supply and install storm water system from roof to floor,
only over flow on the floor.
4.02 Roof Drain pcs - 6.00 21.25 4.35
4.03 Fitting and other accessories lot - 1.00 185.00 -
Sub-Total
Grand Total
Page 42 of 48
OF QUANTITY
Date: 24-Feb-2017
Unit: US Dollar
Total Price
Total
Material Labor
70.18 55.88 126.06

20.00 20.32 40.32
120.28 134.85 255.13
31.50 33.93 65.43
375.00 116.00 491.00
187.50 43.50 231.00

31.25 21.75 53.00
375.00 145.00 520.00
1,781.94
90.88 46.40 137.28

220.00 139.20 359.20
155.70 108.75 264.45
30.35 25.40 55.75
168.75 41.76 210.51
- 43.50 43.50
562.50 145.00 707.50
1,778.19
352.00 81.20 433.20

440.00 34.80 474.80
176.00 34.80 210.80
220.00 34.80 254.80
330.00 20.30 350.30
55.00 8.70 63.70
15.40 14.60 30.00
Page 43 of 48
Unit: US Dollar
Total Price
Total
Material Labor
1,817.60
249.92 127.60 377.52

127.50 26.10 153.60
185.00 - 185.00
716.12
6,093.85
Page 44 of 48
ESTIMATED PRICE FOR CONSTRUCTION
PROJECT: AIS CA
Unit Quoted Rate Total

No. Description Unit Qty.
m m2 m3 Labor Material Labor Material
1.01 Remove works 1 0 0 lot $ 1,448.90

Remove brick 20mm m2 111.60 $ 5.00 $ 558.00 $ -
Remove brick 10mm m2 34.10 $ 4.00 $ 136.40 $ -
Paint m2 805.00 $ 0.50 $ 402.50
Metal grill lot 1.00 $ 50.00 $ 50.00
Canopy set 1.00 $ 100.00 $ 100.00
Ceiling m2 1.00 $ 102.00 $ 102.00
Accessories lot 1.00 $ 100.00 $ 100.00
1.02 Canopy 1 0 0 lot $ 200.00 $ 557.70

Rec-75x75x1.5mm thk. pcs 9.00 $ - $ 13.80 $ - $ 124.20
Rec-40x40x1.5mm thk. pcs 9.00 $ - $ 7.00 $ - $ 63.00
Rec-40x80x1.5mm thk. pcs 2.00 $ - $ 11.00 $ - $ 22.00
Rou-114x1.5mm thk. pcs 1.00 $ - $ 17.50 $ - $ 17.50
Plate Steel 1200x2400x3mm thk. sheet 5.50 $ - $ 42.00 $ - $ 231.00
Labor steel lot 1.00 $ 200.00 $ - $ 200.00 $ -
Accessories lot 1.00 $ - $ 100.00 $ - $ 100.00
1.02 Metal grill 1 14 0 lot $ 70.00 $ 348.00

Rec-40x80x1.5mm thk. pcs 19.00 $ - $ 9.00 $ - $ 171.00
Paint m2 14.00 $ - $ 5.50 $ - $ 77.00
Labor steel m2 14.00 $ 5.00 $ - $ 70.00 $ -
Accessories lot 1.00 $ - $ 100.00 $ - $ 100.00
1.02 Roof Gutter 40 0 0 lot $ 660.00 $ 1,624.00
Concrete 100mm thk. m3 6.80 $ 25.00 $ 75.00 $ 170.00 $ 510.00
Steel bar kg 680.00 $ 0.25 $ 0.55 $ 170.00 $ 374.00
Formwork m2 64.00 $ 5.00 $ 10.00 $ 320.00 $ 640.00
Accessories lot 1.00 $ - $ 100.00 $ - $ 100.00
Rated for Quotation
/m /m2 /m3
Labor Material Labor Material Labor Material
1448.9 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
200 557.7 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
70 348 $ 5.00 $ 24.86 #DIV/0! #DIV/0!

16.5 40.6 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Knowledge Engineer

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Knowledge Engineer

Uploaded by

Copyright:

Available Formats

QUOTATION

TOTAL PROJECT AMOUNT: $ 112,800.00

From: Mr. Khoung Chanveasna (Director); +855-12-688 446

Attn: Mr. Cheat Vannak (Advancement Division)

ctrical, parking and security standby by owner/landlord

Confirmed and Accepted By

APPENDIX - A : PRELIMINARY WORKS

1.09 Project Management Fee lot - 1.00 - 800.00

APPENDIX - B : STRUCTURE WORKS

R.C Staircase Works

R.C Staircase Works

7.08 Main Roof m2 - 100.10 12.00 4.60

60.80 23.20 84.00

148.20 69.35 217.55

60.80 23.20 84.00

148.20 69.35 217.55

159.60 60.90 220.50

410.28 191.99 602.27

288.80 110.20 399.00

60.80 23.20 84.00

148.20 69.35 217.55

159.60 60.90 220.50

410.28 191.99 602.27

440.80 168.20 609.00

819.00 383.25 1,202.25

957.60 365.40 1,323.00

1,360.32 636.56 1,996.88

288.80 110.20 399.00

221.52 103.66 325.18

440.80 168.20 609.00

798.00 304.50 1,102.50

319.20 121.80 441.00

433.20 165.30 598.50

1,201.20 460.46 1,661.66

APPENDIX - C : ARCHITECTURE WORKS

- First floor m2 - 69.30 6.20 2.40

1.02 Brick wall 20cm thk.

- First floor m2 - 26.80 11.10 4.00

1.03 Internal plastering

- First floor m2 - 138.60 2.90 1.80

1.04 External plastering

- Second floor m2 - 20.50 2.90 2.90

1.07 Plastering Bottom Staircase lot - 1.00 300.00 -

1.06 Stiffener R.C Column pcs - 8.00 45.00 -

- First floor m2 Jotun 183.00 2.20 1.20

2.02 Internal Painting ( Bottom Staircase) m2 Jotun 37.80 2.20 1.20

2.03 External Painting

- First floor m2 Jotun 69.30 2.80 1.20

2.04 External Painting m2 Jotun 42.00 3.60 1.20

3.02 Normal plaster ceilng (Inside Building)

- First floor m2 - 30.00 6.00 2.50

3.03 Normal plaster ceiling (Toilet)

- First floor m2 - 7.40 7.00 2.50

3.04 Bare Ceiling

- Third floor m2 Jotun 86.10 2.20 1.20

- Third floor m2 - 37.00 18.60 4.00

- First floor m - 67.20 3.90 1.50

4.03 Wall Tile m2 - 29.00 18.60 4.00

4.04 Clay Floor Tile m2 - 13.70 12.30 3.90

- Fourth floor m2 - 15.40 46.00 -

5.02 D2:Glass Double Sliding Door Size: pcs - 1.00 550.00 -

5.03 D3:Glass Single Swing Door Size: pcs - 2.00 275.00 -

5.04 Open Steel Door Cover : (W:1.00xH:2.00)m pcs - 1.00 110.00 -

5.05 D4: Wooden Single Sliding Door : pcs - 4.00 475.00 -