Professional Documents
Culture Documents
Record/
Don’t Record
Transaction Identification
Not
NO. Activity Transaction
Transaction
1. Computer Purchasing √
2. Discussion product design with client √
3. Pay rent √
4. Employee Recruitment √
5. Customer Response by phone √
6. Employee Payment Salaries √
7. Purchasing furniture by credits √
8. Goods Ordering √
9. Pay tax √
10. Apply for credit to Bank Mandiri √
Transaction Analysis
TRANSACTION 1. INVESTMENT BY OWNER Said Jamil decides to start
a smartphone app development company which he names Softbyte. On
September 1. 2018. he invests IDR 15.000.000 cash in the business. This
transaction results in an equal increase in assets and owner’s equity.
1. +15.000 +15.000
TRANSACTION 2. PURCHASE OF EQUIPMENT FOR CASH Softbyte
Inc. purchases computer equipment for IDR 7.000 cash.
Illustration 1-8
1. +15.000 +15.000
2. -7.000 +7.000
3. +1.600 +1.600
4. +1.200 +1.200
5. +250 -250
6. +1.500 +2.000 +3.500
7. -1.700 -600
-900
-200
8. -250 -250
9. +600 -600
10. -1.300 -1.300
$8.050 + $1.400 + $1.600 + $7.000 = $1.600 + $15.000 + $4.700 - $1.950 - $1.300
LO 4
TRANSACTION 3. PURCHASE OF SUPPLIES ON CREDIT Softbyte Inc.
purchases for IDR 1.600 headsets and other accessories expected to last
several months. The supplier allows Softbyte to pay this bill in October.
Illustration 1-8 Assets = Liabilities + Owner's Equity
Trans- Accounts Accounts Owner's Owner's
Cash + + Supplies +Equipment = + + + Rev. - Exp.
action Receivable Payable Capital Drawings
1. +15.000 +15.000
2. -7.000 +7.000
3. +1.600 +1.600
4. +1.200 +1.200
5. +250 -250
6. +1.500 +2.000 +3.500
7. -1.700 -600
-900
-200
8. -250 -250
9. +600 -600
10. -1.300 -1.300
$8.050 + $1.400 + $1.600 + $7.000 = $1.600 + $15.000 + $4.700 - $1.950 - $1.300
LO 4
TRANSACTION 4. SERVICES PERFORMED FOR CASH Softbyte Inc.
receives IDR 1.200 cash from customers for app development services it
has performed. Illustration 1-8
1. +15.000 +15.000
2. -7.000 +7.000
3. +1.600 +1.600
4. +1.200 +1.200
5. +250 -250
6. +1.500 +2.000 +3.500
7. -1.700 -600
-900
-200
8. -250 -250
9. +600 -600
10. -1.300 -1.300
$8.050 + $1.400 + $1.600 + $7.000 = $1.600 + $15.000 + $4.700 - $1.950 - $1.300
LO 4
TRANSACTION 5. PURCHASE OF ADVERTISING ON CREDIT Softbyte
Inc. receives a bill for IDR 250 from the Daily News for advertising on its
online website but postpones payment until a later date. Illustration 1-8
1. +15.000 +15.000
2. -7.000 +7.000
3. +1.600 +1.600
4. +1.200 +1.200
5. +250 -250
6. +1.500 +2.000 +3.500
7. -1.700 -600
-900
-200
8. -250 -250
9. +600 -600
10. -1.300 -1.300
$8.050 + $1.400 + $1.600 + $7.000 = $1.600 + $15.000 + $4.700 - $1.950 - $1.300
LO 4
TRANSACTION 6. SERVICES PERFORMED FOR CASH AND CREDIT.
Softbyte performs IDR 3.500 of services. The company receives cash of
IDR1.500 from customers. and it bills the balance of IDR 2.000 on account.
Illustration 1-8 Assets = Liabilities + Owner's Equity
Trans- Accounts Accounts Owner's Owner's
Cash + + Supplies +Equipment = + + + Rev. - Exp.
action Receivable Payable Capital Drawings
1. +15.000 +15.000
2. -7.000 +7.000
3. +1.600 +1.600
4. +1.200 +1.200
5. +250 -250
6. +1.500 +2.000 +3.500
7. -1.700 -600
-900
-200
8. -250 -250
9. +600 -600
10. -1.300 -1.300
$8.050 + $1.400 + $1.600 + $7.000 = $1.600 + $15.000 + $4.700 - $1.950 - $1.300
LO 4
TRANSACTION 7. PAYMENT OF EXPENSES Softbyte Inc. pays the
following expenses in cash for September: office rent IDR 600. salaries
and wages of employees IDR 900. and utilities IDR 200. Illustration 1-8
1. +15.000 +15.000
2. -7.000 +7.000
3. +1.600 +1.600
4. +1.200 +1.200
5. +250 -250
6. +1.500 +2.000 +3.500
7. -1.700 -600
-900
-200
8. -250 -250
9. +600 -600
10. -1.300 -1.300
$8.050 + $1.400 + $1.600 + $7.000 = $1.600 + $15.000 + $4.700 - $1.950 - $1.300
LO 4
TRANSACTION 8. PAYMENT OF ACCOUNTS PAYABLE Softbyte Inc.
pays its IDR 250 Daily News bill in cash. The company previously (in
Transaction 5) recorded the bill as an increase in Accounts Payable.
Illustration 1-8 Assets = Liabilities + Owner's Equity
Trans- Accounts Accounts Owner's Owner's
Cash + + Supplies +Equipment = + + + Rev. - Exp.
action Receivable Payable Capital Drawings
1. +15.000 +15.000
2. -7.000 +7.000
3. +1.600 +1.600
4. +1.200 +1.200
5. +250 -250
6. +1.500 +2.000 +3.500
7. -1.700 -600
-900
-200
8. -250 -250
9. +600 -600
10. -1.300 -1.300
$8.050 + $1.400 + $1.600 + $7.000 = $1.600 + $15.000 + $4.700 - $1.950 - $1.300
LO 4
TRANSACTION 9. RECEIPT OF CASH ON ACCOUNT Softbyte Inc.
receives IDR 600 in cash from customers who had been billed for
services (in Transaction 6). Illustration 1-8
1. +15.000 +15.000
2. -7.000 +7.000
3. +1.600 +1.600
4. +1.200 +1.200
5. +250 -250
6. +1.500 +2.000 +3.500
7. -1.700 -600
-900
-200
8. -250 -250
9. +600 -600
10. -1.300 -1.300
$8.050 + $1.400 + $1.600 + $7.000 = $1.600 + $15.000 + $4.700 - $1.950 - $1.300
LO 4
TRANSACTION 10. WITHDRAWAL OF CASH BY OWNER Said Jamil
withdraws IDR 1.300 in cash in cash from the business for his personal use.
Illustration 1-8
Assets = Liabilities + Owner's Equity
Trans- Accounts Accounts Owner's Owner's
Cash + + Supplies +Equipment = + + + Rev. - Exp.
action Receivable Payable Capital Drawings
1. +15.000 +15.000
2. -7.000 +7.000
3. +1.600 +1.600
4. +1.200 +1.200
5. +250 -250
6. +1.500 +2.000 +3.500
7. -1.700 -600
-900
-200
8. -250 -250
9. +600 -600
10. -1.300 -1.300
IDR 8.050 + IDR1.400 + IDR1.600 + IDR 7.000 = IDR 1.600 + IDR15.000 - IDR1.300 + IDR4.700 - IDR1.950
Owner’s
Income Statement of
Equity Balance Sheet
Statement Cash Flows
Statement
Financial Reports
Summary of Cash Flow for Cisadane Travel Service for end year April 30. 2018
is
Cash Receivable
Cash from Customer IDR 251.000.000
Cash form investment by user IDR 50.000.000
Cash Payable
Cash for Expense IDR 210.000.000
Cash for Land IDR 80.000.000
Cash for drawing IDR 30.000.000
𝑇𝑜𝑡𝑎𝑙 𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑖𝑒𝑠
𝑅𝑎𝑡𝑖𝑜 𝑜𝑓 𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑖𝑒𝑠 𝑡𝑜 𝑜𝑤𝑛𝑒𝑟 ′ 𝑠 𝐸𝑞𝑢𝑖𝑡𝑦 =
𝑇𝑜𝑡𝑎𝑙 𝑂𝑤𝑛𝑒𝑟′𝑠 𝐸𝑞𝑢𝑖𝑡𝑦
Case Study:
Presented below the position of the last Financial Statement (in Billion Rupiah’s)
from PT Ace Hardware Indonesia and PT Fast Food Indonesia (KFC):
• Hak kreditor terhadap asset perusahaan adalah lebih prioritas dibandingkan hak
pemegang saham atau pemilik
• Semakin rendah rasio liabilitas terhadap total ekuitas, semakin baik kemampuan
bertahan perusahaan dalam kondisi bisnis yang buruk dan semakin baik
kemampuannya dalam membayar kreditor.
Merci bien
ありがとう
Matur Nuwun
Hatur Nuhun
Obrigado
Dank
Thanks
Matur se Kelangkong
Syukron
Kheili Mamnun
ευχαριστίες
Danke
Grazias
谢谢
Terima Kasih
36