Site : Ploso (T62_HCPT)

PT. DATALINK MANUNGGAL

PROJECT INFRASTRUCTURE TOWER TELEKOMUNIKASI
Site Name : PLOSO - KUDUS
Address : Desa Ploso RT02 rw04, Kec. Jati Kab. Kudus, Jawa Tengah

BILL OF QUANTITY (BoQ) CME WORKS

NO DESCRIPTION

I SITE PRE IMPLEMENTATION

I.1 Soil investigation test
I.2 Design for Tower Foundation Include As Plan Drawing, generate from STD Drawing
I.3 Site preparation (depend on site condition)
I.4 Mobilisation and demobilisation
I.5 Setting out and benchmarking
TOTAL I. SITE PRE IMPLEMENTATION

II TOWER WORKS
II.1 Tower Foundation
II.1.1 Excavation
II.1.2 Cut and Fill BTS area
II.1.3 Retaining Wall
II.1.4 Sand fill thickness 10 cm
II.1.5 Lean concrete thickness 5 cm
II.1.6 Concrete footing K-225
II.1.6 Concrete pedestal K-225
II.1.7 Concrete tie beam K-225
II.1.8 Backfill per layer max.thickness 30 cm, compacted with stamper machine
II.1.10 Finishing with cementing
II.1.11 Foundation of ladder and cable tray 40x60x70
II.1.12 Setting anchor & template
Sub Total II.1 Tower Foundation

II.2 Tower Structure (T-42)

II.2.1 Tower structure (Galvanized)
II.2.2 Delivery anchor, template, material tower, ring mounting incl.sorter, transportation,and
assurance (from supplier/fabricator)
II.2.3 Erection
II.2.4 Painting (Krone, Delta)
Sub Total II.2 Tower Structure

II.3 Tower Accessories

II.3.1 Lightning protection + accessories
- Splitzen Cu 3/4" x 60 cm and Isolator

PT.Datalink Manunggal Project Division_Aug'2011

 Site : Ploso (T62_HCPT)

BILL OF QUANTITY (BoQ) CME WORKS

NO DESCRIPTION

II.3.2 Mounting sectoral & MW (Galvanized) include installation

II.3.3 Horizontal Cable Tray (outdoor) L=40cm (Galvanized) include installation
II.3.4 A3C wire 70 mm2 with triangle clamp (galvanize) per 200 cm (from Splitzen to Cooper
plate)
II.3.5 Supply & Install Obstruction light LED with accessories (cable)
(OBL merk Alpha Obstacle Light - recommended by PT.Datalink)
II.3.6 Panel Obstruction Light (OBL)
- Photo Cell electric LUMINA 6A (for OB Light and Site Garden Lamp)
- Box Panel dimension 200x300x120 mm (solid-metal) IP 65 + Accessories
- MCB 1 Phase 6A Merlin Gerin NC45aD 6KA D Curve (Connect to KWH)
- Lightning Current OBO type MCD 50 B/1 + MCD 125 B/NPE or Phoenix type 1x FLT 35
CTRL 0,9i + 1x FLT 35 CTRL 0,9 complete with certificate (from international OBO or
Phoenix sole agent and attached material test result)

II.3.7 Cable NYY 3x2,5 mm2, Supreme or equivalent

II.3.8 Alumunium bar 300x100x10 mm 14 + 2 holes zig zag M8 mm, for grounding terminal
Complete with accessories at ladder cable include isolator

II.3.9 A3C wire 70 mm2 with cable ties (black) per 100 cm at Ladder Cable
II.3.10 Yard Lamp, IP66 70W Include Bracket , Casing & Support
Sub Total II.3 Tower Accessories
TOTAL II. TOWER WORKS

III SHELTER FOUNDATION OUTDOOR

III.1 Shelter Foundation
III.1.1 Excavation
III.1.2 Sand fill thickness 5 cm
III.1.3 Aanstamping thickness 10 cm
III.1.4 Stone masonry
III.1.5 Land fill (compacted)
III.1.6 Sand fill thickness 5 cm
III.1.7 Lean concrete thickness 5 cm
III.1.8 Concrete floor 1:2:3 T.10 cm
III.1.9 Stair to shelter (stone masonry)
III.1.10 Cementing & Painting foundation+stair
Sub Total III.1 Shelter Foundation

IV GROUNDING SYSTEM
IV.1
Grounding Pit 600 x 600, w/cover checkered plate steel & pad lock 50 mm merk Cisa/Kend
IV.2
Earth Grounding Bar ( Tembaga, 300x100x10 mm) 14 + 2 holes zigzag Ø8mm + isolator
IV.3 Cadweld for Panel Kwh Meter, Panel SDP/COS
IV.4 Copper rod 5/8" x 4M (installed -80cm from ground level)

PT.Datalink Manunggal Project Division_Aug'2011

 Site : Ploso (T62_HCPT)

BILL OF QUANTITY (BoQ) CME WORKS

NO DESCRIPTION

IV.5
Grounding ring, BC 50 mm2 & integrated to fence (installed -80cm from ground level and
concreted)
IV.6 Cadweld for copper Rod
IV.7 Feeder Entry External Grounding Bar / EGB (Allumunium 300x100x10 mm) 14 + 2 holes zigzag
Ø8mm+isolator
IV.8 AAAC / Alumunium cable 70 mm2 from pit control to base frame & EGB NTS
IV.9 BCC 50 mm2 (green yellow), for all jumper
IV.10 Integrasi Grounding Base Plate Tower BC 50 mm2 to copper Rod @ 5 m + Kabel Flexible
IV.10 Cadweld Base Plate Tower
IV.11 Bimetal (original with certificate, areal busbar, upper, middle, lower / AAAC 70mm), and spitze/n
AAAC 70 mm
IV.12 Cooper plat CU 1000 X 1000 X 2 mm cadwelding to BC 50 mm²
IV.13 Bentonite
TOTAL IV. GROUNDING SYSTEM FOR TOWER, SHELTER, FENCE

V MECHANICAL ELECTRICAL
V.1 Panel ACPDB --> Spek. HCPT
V.2.1 Supply & install ACPDB (Outdoor Type) merk.Pancamitra
Sub Total V.2.1 Panel ACPDB

V.2 Panel KWH Meter --> spek. HCPT

V.2.1 KWH panel ( Pancamitra Perkasa or equal) + Pole KWH Meter, pipa dia.3" - L=6m,
Galvanized+Base Plate accessories
a. Box Panel 700x500x300 mm + Kunci + Gembok CISA 50
b. COS 63A 4 Pole
c. MCB 10 A 3 phase - MG = 1 bh
d. Neutral bar
e. Wiring
f. Fitting & Cable
g. Receptable
V.2.2 Main Power Cable, NYFGby 4 x 16 mm2 (from KWH Meter to Panel ACPDB)
Sub Total V.2.2 Panel KWH Meter
TOTAL V. MECHANICAL ELECTRICAL

VI FENCE AND LANDSCAPING (L= 15 x 20m)

VI.1 Fence works
VI.1.1 Excavation --> 0.7x0.8=0.56
VI.1.2 Sand layer thickness 5 cm --> 0.05x0.7=0.035
VI.1.3 Aanstamping thickness 15 cm --> 0.15x0.7=0.105
VI.1.4 Stone masonry foundation --> (0.3+0.5)x0.5x0.6=0.24
VI.1.5 Back filling

PT.Datalink Manunggal Project Division_Aug'2011

 Site : Ploso (T62_HCPT)

BILL OF QUANTITY (BoQ) CME WORKS

NO DESCRIPTION

VI.1.6 Sloof 15/20 K-175, D - 12 --> 0.15x0.2=0.03

Cementing 1 : 4 and Painting ex. Danapaint or ICI (weatherproof) --> 0.15+0.2+0.2
VI.1.8
VI.1.9 BRC fencing type P-190 S (galvanized) T-1900 mm x 2400 mm, dia.8mm)
VI.1.10 Fence post BRC 190, Pole 2,4 M with Medium bended 45 o for barbed wire (hotdip
galvanize)
VI.1.11 Slide door gate L=3 m
VI.1.12 Welding each bolt BRC (important for site security)
VI.I.13 Barbed wire and clamp on BRC 4 rows and zig zig (galvanize) -- 30m/roll
VI.1.14 Pad lock anti karat untuk pintu pagar BRC, material approved ; CISA
Sub Total VI.1 Fence Works

VI.2 Landscaping
VI.2.1 Drainage system 1/2 dia. 20 cm (depth 20 cm), with cansteen
VI.2.2 Gravel layer t= 10 cm
Sub Total VI.2 Landscaping
TOTAL VI. FENCE AND LANDSCAPING

VII SITE DOCUMENTATION

VII.1 Site as built drawing A3 in term of acceptance
VII.2 Documentation report (fotograph, as build drawing, certificate, guarantee) on soft copy and hard
copy 1 original 2 copies
TOTAL VII. SITE DOCUMENTATION

GRAND TOTAL CME WORKS (TOTAL I+II+III+IV+V+VI+VII)

PT.Datalink Manunggal Project Division_Aug'2011

 Site : Ploso (T62_HCPT)

HCPT - 62 M

UNIT VOL. UNIT PRICE TOTAL PRICE

lot 1.00 3,000,000.00 3,000,000.00

lot 1.00 750,000.00 750,000.00
lot 1.00 750,000.00 750,000.00
lot 1.00 1,500,000.00 1,500,000.00
lot 1.00 750,000.00 750,000.00
6,750,000.00

m3 146.33 40,000.00 5,853,200.00

m3 0.00 - -
m3 0.00 - -
m3 6.81 150,000.00 1,021,500.00
m3 3.40 500,000.00 1,700,000.00
m3 27.23 2,600,000.00 70,798,000.00
m3 3.02 2,600,000.00 7,852,000.00
m3 3.15 2,600,000.00 8,190,000.00
m3 102.72 35,000.00 3,595,200.00
m2 6.24 25,000.00 156,000.00
m3 0.17 600,000.00 100,800.00
ls 1.00 400,000.00 400,000.00
99,666,700.00

kg - - -

kg 16,726.20 700.00 11,708,340.00

kg 16,726.20 1,000.00 16,726,200.00

kg - - -
28,434,540.00

unit 1.00 750,000.00 750,000.00

PT.Datalink Manunggal Project Division_Aug'2011

 Site : Ploso (T62_HCPT)

HCPT - 62 M

UNIT VOL. UNIT PRICE TOTAL PRICE

unit - - -
m 4.00 350,000.00 1,400,000.00
m1 60.00 22,500.00 1,350,000.00

unit 4.00 2,000,000.00 8,000,000.00

unit 1.00 3,000,000.00 3,000,000.00

m' 60.00 27,500.00 1,650,000.00

unit 3.00 185,000.00 555,000.00

m' 65.00 22,500.00 1,462,500.00

unit 2.00 2,250,000.00 4,500,000.00
22,667,500.00
150,768,740.00

m3 5.67 40,000.00 226,848.00

m3 0.28 150,000.00 42,534.00
m3 0.57 200,000.00 113,424.00
m3 2.23 350,000.00 781,326.00
m3 2.59 35,000.00 90,585.60
m3 0.24 100,000.00 23,980.00
m3 0.24 500,000.00 119,900.00
m3 0.95 1,750,000.00 1,654,100.00
m3 0.10 350,000.00 35,700.00
m2 19.64 35,000.00 687,540.00
3,775,937.60

pcs 1.00 720,000.00 720,000.00

pcs 1.00 350,000.00 350,000.00

point 2.00 165,000.00 330,000.00

pcs 6.00 700,000.00 4,200,000.00

PT.Datalink Manunggal Project Division_Aug'2011

 Site : Ploso (T62_HCPT)

HCPT - 62 M

UNIT VOL. UNIT PRICE TOTAL PRICE

m' 80.00 40,000.00 3,200,000.00

point 6.00 165,000.00 990,000.00

pcs 1.00 155,000.00 155,000.00

m' 5.00 22,500 112,500

m' 5.00 58,000.00 290,000.00
m' 15.00 40,000.00 600,000.00
point 4.00 165,000.00 660,000.00

pcs 2.00 300,000.00 600,000.00

pcs 1.00 2,800,000.00 2,800,000.00

kg 150.00 3,500.00 525,000.00
15,532,500.00

set 1.00 10,500,000.00 10,500,000.00

10,500,000.00

set 1.00 7,000,000.00 7,000,000.00

m 10.00 100,000.00 1,000,000.00

8,000,000.00
18,500,000.00

m3 33.60 40,000.00 1,344,000.00

m3 2.10 150,000 315,000.00
m3 6.30 200,000 1,260,000.00
m3 14.40 350,000 5,040,000.00
m3 10.80 35,000 378,000.00

PT.Datalink Manunggal Project Division_Aug'2011

 Site : Ploso (T62_HCPT)

HCPT - 62 M

UNIT VOL. UNIT PRICE TOTAL PRICE

m3 1.80 1,750,000.00 3,150,000.00

m2
33.00 35,000.00 1,155,000.00
lbr 24.00 572,200.00 13,732,800.00

pcs 27.00 420,750.00 11,360,250.00

unit 1.00 3,730,000.00 3,730,000.00

ls 1.00 600,000.00 600,000.00
roll 12.00 220,000.00
2,640,000.00
pcs 1.00 450,000.00 450,000.00
45,155,050.00

m1 57.00 40,000.00 2,280,000.00

m3 21.29 225,000.00 4,790,250.00
7,070,250.00
52,225,300.00

lot 1.00 750,000.00 750,000.00

ls 1.00 1,000,000.00 1,000,000.00

1,750,000.00

249,302,477.60

PT.Datalink Manunggal Project Division_Aug'2011