You are on page 1of 276

#REF!

#REF!
#REF!
SUMMARY OF RATES

Item Norms
Description Unit RA No. Rate Remarks
No. Activity

1 General
Insurance of works, plant, material, Equipment and
1.01 LS Estimated 2,400,000.00
thirt party

Provide, operate and maintain Quality control


laboratory including equipment, accessories and
1.05 LS Estimated 1,500,000.00
consumables for both field testing facilities and off-
site test with manpower as per Contract Documents.

Provision and install Project Signboards,


1.07 LS Estimated 50,000.00
photographs, videos etc.
B Civil Works
1.0 Site Clearance
Site Clearance :Clearing of grass, removing roots
1.1 breaking sods, levelling the surface and disposal to sq.m A3 1.00 10.90
10m.
2.0 Earthwork
Earthwork in excavation by using Manual means
including shoring,struting,bracing,sheeting and
2.1 disposal of excavated earth, lead upto 10m and lift cu.m
upto 1.5 m, disposed earth to be levelled and neatly
dressed.
a. soft clay and silty soil 2.00 331.66
b. Hard soil/Soft Murom Rock(upto 30
3.00 379.04
cm)/B.M.S.
Earth filling in 150 mm thick layer, watering,
2.2 ramming with 1 ton roller including supply of filling cu.m. 5.00 1,827.00
materials within 10 m LEAD all complete.
3.0 Preparation for Pad Foundation
3.1 #REF! #REF! #REF! #REF!
4.0 Brick Works
Machine made Brickwork in 1:3 C/S mortar in
groundfloor in perfect line level finish including
4.1 wetting the bricks, racking the joints and curing the cu.m 6.00 14,725.00
work for at least 7 with Lead upto 30m days all
complete.

Machine made Brickwork in 1:3 C/S mortar in upper


floors in perfect line level finish including wetting the
4.2 0.00 11C Quantity
bricks, racking the joints and curing the work for at
least 7 days with Lead upto 30m all complete.

Machine made Brickwork in 1:4 C/S mortar in


groundfloor in perfect line level finish including
4.3 wetting the bricks, racking the joints and curing the 0.00 11C #REF!
work for at least 7 days with Lead upto 30m all
complete.

Machine made Brickwork in 1:4 C/S mortar in upper


floors in perfect line level finish including wetting the
4.4 #REF! #REF! #REF!
bricks, racking the joints and curing the work for at
least 7 days with Lead upto 30m all complete.

5.0 Reinforced Concrete Works


Plain Cement Concrete (PCC) for RCC works
M25/20 for super structure with approved quality of
5.1 cement and sand and crushed stone aggregate #REF! #REF! #REF!
including mixing, laying, curing etc all complete in
approval of site engineer.
Plain cement Concrete (PCC) M15/20 for lintel
band parapet Coping with approved quality of
5.2 cement and sand and crushed stone aggregate cu.m 26.00 16,746.00
including mixing, laying, curing etc all complete in
approval of site engineer.
Plain cement Concrete (PCC) M10/40 for PCC at
foundation with approved quality of cement and
5.3 sand and crushed stone aggregate including mixing, cu.m 25.00 13,634.00
laying, curing etc all complete in approval of site
engineer.
#REF!
#REF!
#REF!
SUMMARY OF RATES

Item Norms
Description Unit RA No. Rate Remarks
No. Activity

Tor steel reinforcement bar of fe 415/500 grade


including straightening, cleaning, cutting, binding &
5.4 #REF! #REF! #REF!
fixing in position with annealed tying binding wire as
per drawing, design & instruction all complete.

Formwork, shuttering, centering with approved


materials for column and beam necessary propping,
5.5 scaffolding, staging, supporting inclusive of wedging #REF! #REF! #REF!
and cutting holes for utilization till the support if fully
unyielding net.
6.0 Woodwork
Providing well seasoned salwood chaukhats for
fixed/openable door/windows with good finish of
6.1 approved quality incuding fixing in postion with cu.m 33.00 228,537.00
necessary M.S. hold fasts as per drawing and
instruction all complete.

Making and fitting fixing sal wood Panelled door


6.2 shutter with 38 mm thick sal wood frame including sq.m 34.00 10,970.00
all necessary hardware fitting all complete.

Fixing of glazed shutter in 38x75 mm thick sal wood


6.3 frame with 4 mm thick plain glass fitted including all sq.m 35.00 7,577.00
necessary hardware fittings all complete.

Making and fitting flush door shutter of 38 x 100 mm


size sal wood frame with 3 mm thick commercial
6.4 sq.m 36.00 5,652.00
plywood on both side including all necessary
hardware fitting all complete.
Making and fitting fixing flush door shutter of 38 x
100 mm size sal wood frame with 4 mm teak ply on
6.5 sq.m 37.00 5,695.00
both side including all necessary hardware fitting all
complete.
7.0 Iron and Steel Works
4.5x20mm size M.S. grill with red oxide paints as
7.1 sq.m 40.00 3,118.00
per design and instruction all complete.
Supply and fixing of M.S. collapsible gate including
7.2 with primer painting and all necessary accessories sq.m 41.00 8,441.00
all complete
Making and fitting fixing of stainless steel pipe
railling with 50mm.dia.stainless steel pipe handrail 2
row 25mm.dia.stainless steel pipe in between
7.3 m 42.00 2,560.00
handrail and floor and 50mm.dia.stainless steel pipe
for vertical post @ 2m. c/c including welding , cutting
all complete.
8.0 Flooring
38 mm Cement Concrete Fooring (Screeding) 1:2:4
8.1 sq.m 44.00 899.00
finished with a floating coat of neat cement slurry.

18 mm Cement Plaster Skirting (upto 30 cm height)


8.2 with cement mortar 1:3 finished with a floating coat m 45.00 145.00
of neat cement.
16 mm Marble Flooring , rubbed and polished to
8.3 granolithic finish, under 20mm Cement Sand Base sq.m 46.00 3,727.00
course of ratio (1:2) and all complete.
Porcelain Glazed Tiles in floor, walls, jointed with
8.4 neat white cement slurry upon 20mm thick bed of sq.m 47.00 1,448.00
white cement mortar 1:4(1cement:4coarse sand)
9.0 Finishing
12.5mm thick cement sand plaster in (1:4) ratio on
9.1 wall of good finish including racking the joint, wetting sq.m 49.00 282.00
of surfaces & curing the work all complete.

12.5mm thick cement sand plaster in (1:3) ratio on


9.2 ceiling of good finish including racking the joint, sq.m 50.00 323.00
wetting of surfaces & curing the work all complete.

Colouring with two coat white washing in new ceiling


9.3 surface to give uniform colouring after rendering the sq.m 51.00 30.00
surface all complete.
#REF!
#REF!
#REF!
SUMMARY OF RATES

Item Norms
Description Unit RA No. Rate Remarks
No. Activity

Colouring with two coat white washing in new wall


9.4 surface to give uniform colouring after rendering the sq.m 52.00 26.00
surface all complete.
Colouring with two coat distemper paint with one
9.5 coat primer to give uniform colouring after rendering sq.m 53.00 125.00
the surface all complete.

Two Coats of Enamel painting on Door Frames and


9.6 sq.m 55.00 245.00
Panel including one coat of Primer all complete.

10.0 Reinforcement
Providing and laying Reinforcement including
cutting, bending, binding, fixing in position and lead
10.1 #REF! #REF! #REF!
30m. etc. all complete as per specification and
drawing.
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
SUMMARY OF RATES

Norms
Item No. Description of Items Unit RA No. Rate Remark
Activity
1 General Items
Provision of Insurances as specified in the
1.01 LS Estimated
Contract Documents. (SS/SP-117)
Provide, operate and maintain Quality control
laboratory including equipment, accessories and
1.02 consumables for both field testing facilities and LS Estimated
off-site test with manpower as per Contract
Documents. (SS/SP-502, 511)
Provide Supervision Vehicle for Employer's
1.03 mth Estimated
representative as per specification
Maintenance of the existing road to keep the
1.04 road serviceable throughout the Contract period :
(SS/SP-107)
DoR
a) During construction km-mth maintenance 1,416.67 NRs 17000 per km per year
Norms
Routine maintenance of Road During Defects DoR
b) Liability period until issue of Certificate of km-mth maintenance 2 #REF!
completion Norms
Carry out Routine Maintenance of the existing DoR
c) road to keep the road serviceable throughout the km-mth maintenance 1 #REF!
Contract period : (SS/SP-107) Norms

1.05 Provide Photographs of the works. (SS/SP-110) mth Estimated 360.00 36no./month@ Rs 10 per no.

Relocation of services / minor infrastructures, as


1.06 PS Estimated
per Engineer's instructions. (SS/SP-103)
Provide and establish camp for contractor's labor
and staff and demolish after completion of works
1.07 as per the specifications. (SS/SP-109) LS Estimated

Reinstatement of quarry sites at the completion


1.08 of works as instructed by the Engineer.(SS/SP- LS Estimated
109)

2 Site Clearance
Site Clearance : Clearing of grass, removing
2.01 roots, breaking sods, levelling the surface and sq.m #REF! 0 #REF!
disposal as per specification.(SS/SP-201)
Felling trees including cutting of trunks and
branches, removing the roots, stacking
serviceable materials and disposal of
2.02 unserviceable materials to suitable place all 2.04
complete as per Contract Documents:(SS/SP-
201)
a) 300mm-600mm girth size nos. #REF! #REF! #REF!
b) 600mm-900mm girth size nos. #REF! #REF! #REF!
c) 900mm- 1800 mm girth size nos. #REF! #REF! #REF!
Dismantling structures including stockpiling
2.03 reusable materials and disposal of unusable
materials: (SS/SP-202)
a) Stone masonry with cement mortar cu.m #REF! #REF! #REF!
b) Gabion walls cu.m #REF! #REF! #REF!
c) Brick work in cement mortar cu.m 2.08.04 88.00 977.00
d) Plain Cement Concrete Works cu.m #REF! #REF! #REF!
e) Dry stone masonry cu.m #REF! #REF! #REF!
f) Reinforcement Cement Concrete Works cu.m #REF! #REF! #REF!
Dismantling R.C.C pipes (excluding excavation &
2.04
refilling)
i) up to 600mm Dia m #REF! #REF! #REF!
ii) above 600mm Dia m #REF! #REF! #REF!
Clearance of Landslides, debris from culverts
2.05 and side drains including haulage for disposal cu.m Estimated 26 143.00
within 1km, all complete (ss/sp-201)

Page 65
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
SUMMARY OF RATES

Norms
Item No. Description of Items Unit RA No. Rate Remark
Activity
3 Earthworks
Road-way excavation including side drain with
3.01 haulage and disposal upto 1 km distance, all
complete. (SS/SP-900)
9.01(b) 21 190.08 10% of RA no.16+90% of RA
a) All Types of soil & Rock cu.m
Estimated 22 a no.17
Formation of embankment including excavation,
3.02 compaction in layers and watering, all complete. cu.m 9.05.01 24 40.00
(SS/SP-900)
Excavation in foundation for
3.03 structures(Crossdrainage & Retaining) (SS/SP-
900)
a) All Types of soil & Rock cu.m 9.02(b) 23a 201.00
Backfilling to Retaining structures, foundation
Consultant's
3.04 pits etc. from excavated materials including cu.m 25 294.00
Estimate
compaction, all complete.(SS/SP- 900)
Haulage of excessive cut materials using
Machinery beyond 1 km length (extra over item
3.1 for additional 5 km) in proper places as
3.05 directed by the Engineer and as per cu.m-km 8.04.03 1(a) 27 20.00
Environmental guidelines, all complete.(SS/SP-
900)
4 Sub-grade
Preparation of sub-grade by filling or cutting in all
4.01 sq.m 10.01 28 20.00
types of soil. (SS/SP-1003)
Preparation of sub-grade by scarification,
reshaping,watering and compaction of existing
4.02 road pavement material as per specification all sq.m Estimated 85 56.00
complete (SS/SP 1003)
Supply, place and compact capping layer
4.03 material, grading as per specification, all cu.m 10.04 87 2,451.00
complete.(SS/SP- 1004)
5 Sub-base
Supply, place and compact gravel sub-base,
5.01 grading as per specification, all complete. cu.m 12.01 29 1,308.00
(SS/SP- 1201)
Supply, place and compact crusher run base
5.02 grading as per specification, all complete. cu.m 12.06 30 1,804.00
(SS/SP- 1201, a)
Supply, place and compact graded crushed
5.03 stone base grading as per specification, all cu.m 12.06 86 2,949.00
complete.(SS/SP- 1202)
6 Bituminous Surfacing Works
Providing and spraying bituminous Prime coat
6.01 MC30/MC70 including cleaning the road surface ltr 13.03 31 162.00
using wire, brushes, broom etc.
Providing and spraying bituminous tack coat
MC30/MC70 including cleaning the road surface ltr 13.01 32 182.00
using wire, brushes, broom etc.
Providing and spraying bituminous binder
6.02 including cleaning the road surface using wire, ltr 13.05.01 80 166.00
brushes, broom etc all complete
Application of 20mm nominal size aggregate
6.03 (ClassC1) at nominal spread rate of 24 kg/m2 all tonne 13.05.04 81 1,999.00
complete.
Application of 14mm nominal size aggregate
6.04 (ClassC1) at nominal spread rate of 16 kg/m2 all tonne 13.05.04 81 1,999.00
complete.
Application of 10mm nominal size aggregate
6.05 (ClassC1) at nominal spread rate of 16 kg/m2 all tonne 13.05.04 81 1,999.00
complete.
Supply and apply anti-striping agent, all
6.06 ltr Estimated 37 375.00
complete as specified. (SS/SP-1312)

Page 66
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
SUMMARY OF RATES

Norms
Item No. Description of Items Unit RA No. Rate Remark
Activity
Otta-seal Surfacing Works;
Supply and apply Bitumen MC 3000 for Otta
6.06 ltr Estimated 33 140.00
seal.(SS/SP-1312)
Supply, spread and compact 0-16mm aggregate
6.07 for otta seal, as specified.(SS/SP-1312) sq.m Estimated 34 39.00

Supply and apply Bitumen MC 3000 for sand


6.08 ltr Estimated 35 148.00
seal (SS/SP-1312)
Supply , spread and compact coarse sand seal
6.09 over otta seal at spread rate as specified. sq.m Estimated 36 25.00
(SS/SP-1312)
Supply and apply anti-striping agent, all
6.10 Kg Estimated 37 375.00
complete as specified. (SS/SP-1312)
7 Cross and Side Drainage Works
Supply and place dry stone packing, all
7.01 cu.m 24.02.04 67 1,725.00
complete.(SS/SP-2406)
Providing and placing cement concrete M10/40
7.02 including compaction, curing, testing etc., all cu.m 20.01 (i) 48 9,035.00
complete as per Drawings.(SS/SP- 2000)

Providing and placing cement concrete M15/40


7.03 including compaction, curing, testing etc., all cu.m 20.01 (ii) 49 9,721.00
complete as per Drawings.(SS/SP- 2000)

Providing and placing cement concrete M 20/20


7.04 including compaction, curing testing all complete cu.m 20.02(iii) 52 13,925.00
as per specification.(SS/SP-2000)
Providing and placing cement concrete M 25/20
7.05 including compaction, curing testing all complete cu.m 20.02 (iv) 53 14,843.00
as per specification.(SS/SP-2000)
Providing and laying Reinforcement including
7.06 cutting bending, binding, fixing in position all mt 20.07 57 129,290.00
complete as per specification.(SS/SP-2000)
Supply, fabrication and assembling of gabion
boxes / mattresses, of hexagonal mesh type 100
mm x 120 mm, with mesh wire 10 swg, selvedge 24.01.02,
7.07 wire 8 swg, binding wire 12 swg and stone filling cu.m 24.02.01, 59 4,125.00
in gabions including transport and fixing of 24.02.04
gabions in position.(SS/SP - 2401)

Providing and laying Random rubble stone


masonry in cement sand mortar M7.5 including 2602, 2603,
7.08 scaffolding, curing, preparation of mortar etc. all cu.m 62 7,494.00
2607
complete.(SS/SP- 2600)
Providing and laying Random rubble stone
masonry in cement sand mortar M 5 including 2602, 2603,
7.09 scaffolding, curing, preparation of mortar etc. all cu.m 63 6,840.00
2607
complete.(SS/SP- 2600)
Providing and laying RCC hume pipes( NP3)
with or without collars, jointed with stiff mixture of
7.10 cement mortar (1 cement:2 fine sand) complete
in place as per specification.(SS/SP-701)

a) 600mm diameter (internal) rm 7.02(i) 0 6,941.00


b) 900mm diameter (internal) rm 7.02(iii) 19 11,411.00
c) 1200mm diameter (internal) rm Estimated 20 #REF!
7.11 Excavation and backfilling to Sub-surface drain
i) with geofabric rm Estimated 79 1,094.00
Providing and laying HDPE Pipe for drainage
7.12 outlet, weep wholes, subsoil drain pipe in subsoil
drains etc. all complete:
i) 100 mm diameter rm 7.01 14 558.00
ii) 150 mm diameter rm 7.01 15 1,024.00
iii) 250 mm diameter rm 7.01 16 2,688.00
Providing, preparing and installing Formwork for
concrete works including necessary supports 18.02(i and ii
7.13 and removing after completion(Class F2 finish) . sq.m 45 497.00
avg.)
(SS/SP-2000)

7.14 Supply and place geotextile as per design sq.m 24.09 61 143.00
drawings, all complete (SS/SP- 3110)
Backfilling with the graded filter material in layer
7.15 with necessary watering and compaction, lead cu.m 24.11 58 2,678.00
30m, lift 1.5m. (SS/SP- 3110)

Page 67
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
SUMMARY OF RATES

Norms
Item No. Description of Items Unit RA No. Rate Remark
Activity
Backfilling in layers in foundation
pits,trenches,etc including compaction and
7.16 watering etc. complete lead 10m from excavated cu.m 25.00 25 294.00
materials including compaction, all complete.
(SS/SP- 900)
7.17 Supply and place compressible joint filler sq.m Estimated 500.00
Supply and place polethene sheet minimum of
7.18 sq.m Estimated 60.00
0.8mm thick

Page 68
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
SUMMARY OF RATES

Norms
Item No. Description of Items Unit RA No. Rate Remark
Activity
Road Furniture and Traffic Safety Measures
8

Supply and erect Traffic sign in place including


required size of steel tubes, steel plates, cement
8.01 concrete, painting, writing and supporting steel
angle nut and bolt etc. all complete, as per
Drawings. (SS/SP-1501)
a) Single post nos. 15.01 (a) 38 2,173.00
b) Two or more post nos. 15.01 (b) 39 5,224.00
Supply and placing Stone Marker (RCC
Kilometer post) including excavation, back filling,
8.02 painting and writing etc. all compete as per
Drawings.(SS/SP-1503)
Standard Kilometer stone (placed at each km
a) nos. 15.03 (a) 41 2,839.00
distance)
Standard 5th Kilometer stone (placed at each 5
b) nos. 15.03 (b) 42 6,142.00
km distance)
Supplying and fixing in place RCC delineator
post including excavation, back filling, painting
8.03 and erection etc. all complete as per drawings. nos. 15.04 43 1,086.00
(SS/SP-1504)
9 Retaining and Breast Walls
Providing and placing cement concrete M10/40
9.01 including compaction, curing, testing etc., all cu.m 20.01 (i) 48 9,035.00
complete as per Drawings.(SS/SP- 2000)

Providing and laying Dry stone masonry in


9.02 Composite stone masonry wall all complete as cu.m 26.01 65 3,497.00
per specification.(SS/SP-2602)
Providing and laying Random rubble stone
masonry in cement sand mortar M 5 including
9.03 scaffolding, curing, preparation of mortar etc. all cu.m 26.03 63 6,840.00
complete.(SS/SP- 2600)
Providing and placing cement concrete M 20/20
for Retaining RCC walls etc. including
9.04 compaction, curing testing all complete as per cu.m 20.02(iii) 52 13,925.00
specification.(SS/SP-2000)
Providing and laying Reinforcement bar for RCC
walls including cutting bending, binding, fixing in
9.05 position all complete as per specification.(SS/SP- mt 20.07 57 129,290.00
2000)

Providing , Preparing and Installing form work


18.02(i and ii
9.06 including necessary supports and removing after sq.m 45 497.00
avg.)
completion all complete as per specification.

Supply, fabrication and assembling of gabion


boxes / mattresses, of hexagonal mesh type 100
mm x 120 mm, with mesh wire 10 swg, selvedge 24.01.02,
9.08 wire 8 swg, binding wire 12 swg and stone filling cu.m 24.02.01, 59 4,125.00
in gabions including transport and fixing of 24.02.04
gabions in position.(SS/SP - 2401)

Supply and place geotextile as per design


9.09 sq.m 24.09 61 143.00
drawings, all complete (SS/SP- 3110)
Backfilling with the graded filter material in layer
9.10 with necessary watering and compaction, lead cu.m 24.11 58 2,678.00
30m, lift 1.5m. (SS/SP- 3110)

Providing and Laying grouted Stone Pitching


9.11 sq.m 24.04 89 2,236.00
Work , all Complete(2403(5), 2406(5)(b)
Supply and place dry stone packing, all complete
9.12 cu.m 24.02.04 67 1,725.00
(SS/SP-3110)

Page 69
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
SUMMARY OF RATES

Norms
Item No. Description of Items Unit RA No. Rate Remark
Activity
10 Bio-engineering
Slope preparation for bio-engineering works, all
10.01 sq.m 0.00 69 11.00
complete (SS/SP- 2800)
Supply and planting rooted grass slips at spacing
of 100 mm in row and 250 mm spacing between Consultant's
10.02 two rows, all complete (SS/SP- 2800) sq.m 70 34.00
Estimate

Supply and planting tree/shrubs, all complete


10.03 nos. 0.00 71 152.00
(SS/SP-2800)
10.04 Brush layering, all complete (SS/SP- 2800) rm 0.00 73 65.00
10.05 Supply and Placing fascines(SS/SP2800) rm 0.00 75 155.00
Supply and broadcasting grass seeds @ 25
10.06 Sq.m. 28.07.01 78 19.00
gms/m2, all complete (SS/SP- 2800)
Supply and laying grass turfing on the various
10.07 slope with cutting, watering and transportation Sq.m 28.14.01 68 49.00
etc. all complete (SS/SP- 2800)
11 Road Edging
Construction of road edging using concrete of
11.01 rm 14.01 90 753.00
grade M20/20

Pavement Maintenace and Resealing Works


12

Maintenance of pavement surface with fine


12.01 Slurry seal including cleaning, brooming and Sq.m. 13.08.01 82 #REF!
rolling etc. all complete lead 10m.
Repair of potholes & damaged bituminous
surface including cleaning, brooming and rolling
12.02 etc. all complete lead 10m; With 20mm shallow Sq.m. 29.04 .b (i) 84 512.00
patching using hot premix material.
Repair of potholes & damaged bituminous
surface including cleaning, brooming and rolling
12.03 etc. all complete lead 10m; With 40mm shallow Sq.m. 29.04 a. (i) 83 946.00
patching using hot premix material.
Resealing by Single Bituminous Surface
12.04
Dressing Works.
Providing and spraying bituminous binder of
grade 80 - 100 including cleaning the road
a) surface using wire, brushes, broom etc all lit. 13.05.01 80 166.00
complete
Application of 10mm nominal size aggregate
b) (ClassC1) at nominal spread rate of 16 kg/m2 all tonne 13.05.04 81 1,999.00
complete.

Page 70
Engineer's Estimate
Summary Of Cost
Volume III

Universal Academy
Putalisadak, Kathmandu
Project: Construction of Steel Structure Academic Building of Universal Academy

SUMMARY OF COST

Engineer's Estimate
Item No. Description % Remarks
Amount (NRs.)
A Civil Works : Main Building 9,636,836.17 83.76%
B Sanitary Works 303,920.85 2.64%
C Water Supply and Plumbing works 51,653.26 0.45%
D Electrical and Allied Works 513,005.00 4.46%
E Passenger Lift and Elevator 1,000,000.00 8.69%
F Sub Total II 11,505,415.28 100.00%
G VAT @ 13% of (F) 1,725,812.29
H=F+G Grand Total (Including VAT) 13,231,227.57 NRs.
In words: One crore thirty lakh one thousand one hundred nineteen rupees and twenty seven paisa only.

Page 1
Engineer's Estimate
Abstract Of Cost
Volume III

Universal Academy
Putalisadak, Kathmandu
Project: Construction of Steel Structure Academic Building of Universal Academy
ABSTRACT OF COST
Item
Item Description Unit Quantity Rate
No.
A Civil Works : Main Building
A.1 Site Preparation Works
1 Site Clearance: Clearing of sites,
dismentaling the existing structures
(including concrete, masonry and iron
Job 1.00 150,000.00
works), levelling the surface and
disposal of excess material to the
tipping site.
A.2 Earth and Sand Works
1 Earthwork in excavation in ordinary soil
including disposal of excavated earth,
lead upto 50m and lift upto 1.5 m, cu.m 49.03 560.00 16.00
disposed earth to be levelled and
neatly dressed.
2 Earthwork in filling with approved earth
upto plinth level including, watering,
cu.m 14.71 390.00 11.14
ramming consolidating by 1 ton
compactor, dressing complete.
A.3 Masonry Works
1 Brickwork in 1:4 (cement:sand) mortar
in perfect line level finish including
wetting the bricks, racking the joints, cu.m 28.58 14,800.00 422.86
scaffolding and curing the work for at
least 7 days all complete.
A.4 Cement Concrete Works
1
Plain Cement Concrete (PCC) for RCC
works M20/20 for super structure with
approved quality of cement and sand
cu.m 21.39 16,500.00 471.43
and crushed stone aggregate including
mixing, laying, curing etc all complete in
approval of site engineer.

2
Plain cement Concrete (PCC) M10/40
for PCC at foundation with approved
quality of cement and sand and
cu.m 74.20 12,700.00 362.86
crushed stone aggregate including
mixing, laying, curing etc all complete in
approval of site engineer.

3
Tor steel reinforcement bar of fe
415/500 grade including straightening,
cleaning, cutting, binding & fixing in
Mt 6.26 136,300.00
position with annealed tying binding
wire as per drawing, design &
instruction all complete.

Page 2
Engineer's Estimate
Abstract Of Cost
Volume III

ABSTRACT OF COST
Item
Item Description Unit Quantity Rate
No.
4
Formwork, shuttering, centering with
approved materials for column and
beam necessary propping, scaffolding,
sq.m 39.21 1,490.00
staging, supporting inclusive of
wedging and cutting holes for utilization
till the support if fully unyielding net.

A.5 Door / Window Works


1 Making, fitting and fixing Aluminium
door of section (101x45x1.1) for floors
with 4 mm glass at upper panel and
sq.m 38.69 11400.00 1059.48
prelaminated board at lower panel
including all necessary hardware fitting
all complete.
2
Supply and fixing of aluminium sliding
window for floors with ventilator section
sq.m 37.62 6550.00 608.74
size 101*45*1.8mm including 4mm
glass and gasket all complete

A.6 Iron and Steel Works

Structural steel work in single section


with fixed with or without connecting
1 plate including cutting, hoisting, fixing in Kg 20722.07 162.00
position and applying a coat of primer
of approved steel primer all complete

A.7 Solid Wall Panels


Supply and erection of 75 mm thick
cement
base prefabricated everst solid wall
panel
(RAPION) non asbestos including 1.1
mm sq.m 217.71 3,250.00 302.04
thick GI chennel (75*25*20) mm with
necessary accessories and fittings
charge in
partation wall all complete

A.8 Flooring
1 Supply and fitting of 1.2 mm thick GI
steel deck for flooring with necessary
accessories and fittings charge in all sq.m 195.09 1100.00 102.23
complete
2 100 mm Cement Concrete Fooring
sq.m 246.65 1200.00 111.52
1:2:4 upon the GI steel deck support.
3 Porcelain Glazed Tiles in floor, walls,
jointed with neat white cement slurry
upon 20mm thick bed of white cement sq.m 304.99 2600.00 241.64
mortar 1:4 (1 cement:4coarse sand)

Roofing

Page 3
Engineer's Estimate
Abstract Of Cost
Volume III

ABSTRACT OF COST
Item
Item Description Unit Quantity Rate
No.
1 0.5 mm CGI sheet roofing with proper
shape & size, all necessary nails,
screws, bolts, nuts washers, J or L sq.m 97.55 1090.00 101.30
hooks etc as per drawing & instruction
all complete.
2 0.50mm GI plain sheet for gutter on
roofing including fixing in proper shape
& size with all necessary rails, screws,
bolts & nuts washers, J & L hocks etc m 21.33 1080.00
as per drawing & instruction all
complete.

3 0.50mm colour GI plain sheet for ridge


cover on roofing including fixing in
proper shape & size with all necessary
rails, screws, bolts & nuts washers, J & m 10.67 850.00
L hocks etc as per drawing &
instruction all complete.

Page 4
Engineer's Estimate
Abstract Of Cost
Volume III

ABSTRACT OF COST
Item
Item Description Unit Quantity Rate
No.
A.10 Plastering/Painting
12.5mm thick cement sand plaster in
(1:6) ratio on wall of good finish
including racking the joint, wetting of sq.m 25.59 370.00 34.39
surfaces & curing the work all
complete.
2 Supplying and applying white cement
putty on ceiling and wall with line and sq.m 435.42 255.00 23.70
level all complete
3 Colouring interior and exterior walls
with two coat of emulsion paint with
one coat primer to give uniform sq.m 870.84 310.00 28.81
colouring after rendering the surface all
complete.
A.11 False Ceiling
1 Fitting up the 4mm thick plywood false
ceiling in existing wooden frame all sq.m 222.96 1075.00 99.91
complete.
Total of Part A - Carried to Summary
C Sanitary Works
B.1 Providing and fixing Porcelain clay
white glazed indian pattern
Comode(Hindustan, Parryware,
Classica or eq.) with 10 lts. low level Sets 5.00 22,602.18
cistern and seat cover constallation
type, including flush pipe, with all
fittings and fixtures complete

B.2 Providing and fixing Urinal


46.5X31.5X26.5cm first color
constallation type with necessary Nos 7.00 3,280.00
accessories all complete set .
B.3 Providing and fixing White glazed
wash basin 55X40cm with brackets
32mm bottle trap, 32mm CP waste
coupling with CP chain and rubber Sets 5.00 10,180.00
plug, 15mm fancy type piller cock and
½"x18" pipe connector etc all
complete.

B.4 110mm PVC pipe of 6 kg/cm2 and


m 45.72 925.00
instruction all complete.
B.5 75mm PVC pipe of 6 kg/cm2 and
m 24.38 500.90
instruction all complete.
B.6 110mm PVC pipe of 4 kg/cm2 and
m 45.72 875.00
instruction all complete.
B.7 75mm PVC pipe of 4 kg/cm2 and
m 24.38 450.00
instruction all complete.
B.8 Chrome plated toilet paper holder with
Sets 4.00 673.40
necessary accessories.
B.9 Chrome plated soap tray 6"x6" with
Sets 4.00 673.40
necessary accessories
B.10 60X45cm beveled edge looking mirror
of high quality modiguard or standard Sets 2.00 1840.00
brand.

Page 5
Engineer's Estimate
Abstract Of Cost
Volume III

ABSTRACT OF COST
Item
Item Description Unit Quantity Rate
No.
B.11 PVC floor trap 11x7.5 cm all complete.
Nos 5.00 500.00
Total of Part B - Carried to Summary

Page 6
Engineer's Estimate
Abstract Of Cost
Volume III

ABSTRACT OF COST
Item
Item Description Unit Quantity Rate
No.
C Water Supply and Plumbing works
C.1 Supply and fitting of 1000ltrs.PVC
Water tank at Terrace,with all complete Nos. 1.00 15800.00

C.2 Providing and fixing PPR pipes


(Medium) complete with all fittings and
clamps, including cutting and making
good the walls all complete.
25mm dia. Service supply line to
m 12.19 175.00
terrace tank.
20mm dia. Supply line to individual
m 12.19 135.00
terrace tank.
15mm dia. Distribution pipes from
m 15.24 100.00
main S/L to floor fixtures.
C.3 Supply and installation of CP Angle
Nos. 3.00 1050.00
Valve
C.4 Supply and installation of G.M.Gate
Nos. 3.00 1400.00
Valve
C.5 Supply and installation of G.M. 25mm
Sets 3.00 1400.00
Check valve
C.6 1.0 H P Electric motor pump multi stage
Nos. 1.00 19000.00
couple (Crompton)
Total of Part C - Carried to Summary
D Electrical and Allied Works
Supply, installation, connection and
commissioning as per Drawing,
Specification, Site condition and
Instruction of following:
A Distribution System:
a. Electrical Lighting/Power DB Board

Distribution Board (415/230) V, 50 Hz


Including following equipment housed
in lockable, Outdoor type, Double Door
water proof enclosure made from 16
SWG HRCA Sheet metal and the
enclosure shall be Powder coated
finished including the necessary
polymer glands

Breaker: Legrand, Merlin Gerin, GE;


Enclosure: Himalaya, Hyonjan
1 Main Distribution Board - set 1.00 64700.00
Incoming
32 A, 415 Volt 3 pole Molded Case
Circuit Breaker with 25 kA Ics, Icu
100% of Ics - 1 set
Protection, Meters and Indications

500 V TP+N Surge Protection


Device (SPD)
1 Set LED Type LED Phase
indicator
1 Set 2 A HRC Fuse/SP MCB
Outgoing

Page 7
Engineer's Estimate
Abstract Of Cost
Volume III

ABSTRACT OF COST
Item
Item Description Unit Quantity Rate
No.
25 A TP MCB -1 set
20 A TP MCB -6 set
Cable Glands for both Incoming
and Outgoing Cables
2 Panel- Ground Floor set 1.00 23000.00
Incomming
Cubical Panel Board with busbar
1 x25A TP MCB
1 Set LED Type LED Phase
indicator
1 Set 2 A HRC Fuse/SP MCB
Out Going
6 A SP MCB - 6set
16 A SP MCB -8 set
25A DP 30mA ELCB -1 set
Cable Glands for both Incoming
and Outgoing Cables
3 Panel- First Floor set 1.00 20000.00
Incomming
Cubical Panel Board with busbar
1 x25A TP MCB
1 Set LED Type LED Phase
indicator
1 Set 2 A HRC Fuse/SP MCB
Out Going
6 A SP MCB - 6set
16 A SP MCB -9 set
Cable Glands for both Incoming
and Outgoing Cables
4 Panel - Second Floor set 1.00 20000.00
Incomming
Cubical Panel Board with busbar
1 x25A TP MCB
1 Set LED Type LED Phase
indicator
1 Set 2 A HRC Fuse/SP MCB
Out Going
6 A SP MCB - 5set
16 A SP MCB -10 set
Cable Glands for both Incoming and
Outgoing Cables
5 Panel - Third floor set 1.00 19000.00
Incomming
1 x20A TP MCB
1 Set LED Type LED Phase
indicator
1 Set 2 A HRC Fuse/SP MCB
Out Going
6 A SP MCB - 4set
16 A SP MCB -7 set
Cable Glands for both Incoming
and Outgoing Cables
B Cable & Wiring (with socket and end
cap):

Page 8
Engineer's Estimate
Abstract Of Cost
Volume III

ABSTRACT OF COST
Item
Item Description Unit Quantity Rate
No.
All below mentioned cables shall run
through underground cable duct bank
(minimum 1 meter below final grade,
with brick wall and sand back filling by
means of underground cable
installation) within PVC HDPE conduit
from each Floor to MDB .

1 (1x10+1x4- E) sq. mm; Copper 4C


un.Ar. PVC cable drawn inside 32 mm m 10.00 700.00
Ø PVC conduit.
2 (1x4+1x2.5 - E) sq. mm; Copper 4C
un.Ar. PVC cable drawn inside 25 mm m 10.00 500.00
Ø PVC conduit.
C Earthing and Lightening Protection
system
1 Supply of materials necessary for
earthing system like copper plate (600
x 600 x 3.18 mm), salt,charcoal,dust,
20mm x 2 mm copper stripe & copper
nut, bolts,watering 25 dia GI pipe & its
installation in a hole of 900x900x300cm
with the layers of earthing materials as set 1.00 29000.00
per Standards , drawing and
specifications including, refilling the
ground,Testing of systems( should not
more *than 4 omh

2 25x3mm cu strip, accessories etc and


its installation and interconnection of
Lifts and FDB with Earthing system via
Ground test point including drilling, m 10.00 400.00
nailing and fixing

3 Copper Earth Bus bar 100x25x3 mm


with 50 mm mounting angle at
Electrical Closet to loop the various
earth wire, connection bar, fixing, set 1.00 2500.00
installation, interconnection of the
Equipment Earth system

4 25 m at level 1, Protection radius Rp(m)


= 50 meter Early Streamer Emission
Lightning tip (stainless steel
470x60/590x120) , Mast for Lightening
Arrestor, 75 sq. mm copper strip bar set 1.00 150000.00
without any joint in middle of the span
from Lightning tip to separate Earth
Station.

5 10 sq. mm Green Multistrend bare


copper wire with necessary copper lugs
and copper nut bolts connection with
earth bus bar, fixing, interconnection of m 2.00 40.00
the Earthing system on Electrical
Closet for CDF Earthing

Page 9
Engineer's Estimate
Abstract Of Cost
Volume III

ABSTRACT OF COST
Item
Item Description Unit Quantity Rate
No.
D Light and Power Point Wiring
All Light/Fan/Power Points wiring shall
be done with PVC HDPEconduit with
necessary grip, screw etc including
necessary connection boxes, etc

1 Wiring of light/Fan points by means of


2x2.5+1x1.5 sq. mm; copper single pts 4.00 1000.00
core PVC wire
2 Wiring of Call Bell points by means of
2x1.0 sq. mm; copper single core PVC
wire (2 push bottom in common circuit pts R.O 1400.00
counted as a point)
3 Wiring of 2 way Light points by means
of 3x2.5+1x1.5 sq. mm; copper single pts 1.00 1800.00
core PVC wire
4 Wiring of 6/16 Amp Multi pin Outlet
socket points by means of 2x4+1x2.5
sq. mm; copper single core PVC wire pts 8.00 2100.00

5 Wiring of 6/13 Amp Multi pin Outlet


socket points by means of 2x2.5+1x1.5
sq. mm; copper single core PVC wire pts R.O 1400.00

6 Wiring of20 Amp 5 pin 3 phase Outlet


socket points by means of 3x4+1x2.5
sq. mm; copper single core PVC wire pts 2.00 4100.00

E Switches and Socket Outlets:


Modular type light switches, power
sockets, as mentioned below with
Cable Gland, Bushing, screw, and
other necessary materials including civil
works with 18 SWG GI Metal Box, Inner
plate, modules, outer finish

Brands:Simens,Legrand, C&S or
equivalent
1 10 A 1 Gang 1 way switch set 3.00 435.00
2 10 A 2 Gang 1 way switch set 2.00 500.00
3 10 A 3 Gang 1 way switch set 3.00 800.00
4 10 A 4 Gang 1 way switch set 3.00 1000.00
5 10 A 1 Gang 2 way switch set 4.00 500.00
6 10 A 6 Gang 1 way switch set 2.00 1450.00
7 Fan Regulator set 3.00 440.00
8 Combined pin 6/16 A switch socket
set 8.00 900.00
General outlet 1 gang
9 Flat pin 6/13 A switch socket General
set R.O 900.00
outlet 1 gang
10 Combined pin 6A switch socket
set R.O 900.00
General outlet 1 gang
F Light and Fan Fixtures: (Brand: Wippro
,Philips, C&S, Lumena, Opple) as per
sample approval

Page 10
Engineer's Estimate
Abstract Of Cost
Volume III

ABSTRACT OF COST
Item
Item Description Unit Quantity Rate
No.
1 1x36 Watt FTL Box type Light fixture sets 8.00 1800.00
2 11 w CFL Dome light fixture with cover
sets 10.00 1000.00

3 Wall Light Fixture with 9 W CFL sets 4.00 2300.00


4 230 V, 50 Hz, 1200mm 3 Blade ceiling
fan with housing canopy and
accessories, capacitor , 1450 RPM sets 5.00 3700.00
Heavy duty
5 230 V, 50 Hz, Exhaust fan with housing
canopy and accessories, capacitor 250
mm dia, 1450 RPM Heavy duty sets R.O 3700.00

G Telephone System:
1 Wiring of One Gang, RJ 11 type
Telephone outlet Points by means of 2
pair 2x2x0.45mm cable drawn inside
20mm PVC Rigid conduit with pts 3.00 1500.00
accessories, Polymer Cable Glands,
PVC bushing etc

2 Lockable type Telephone MDF with 20


pair Krone Connector inbuilt Trans
Voltage Surge Suppressor Deice set 1.00 3000.00
(TVSS) with Mounting Stand and
Frame
3 One gang RJ-11 Telephone outlet
sockets,18 SWG GI metal boxes,
Cable Gland, Bushing, screw, and
other necessary materials including civil set 3.00 600.00
works with required
Tag/jacks/termination modules

4 Lockable type Telephone MDF with 10


pair Krone Connector inbuilt Trans
Voltage Surge Suppressor Deice set 3.00 1800.00
(TVSS) with Mounting Stand and
Frame
H Computer Networking (LAN) System:
1 Wiring of LAN cable by means of CAT 6
UTP cable from Patch panel to
Individual points (wiring shall be done
with single length of cable directly from
Patch Panel to each work station,
without any joint in middle of the span)
drawn inside 25mm Ø underground
PVC Rigid conduit with Nylon pull rope, pts 4.00 3100.00
interval Pull box, Polymer Cable
Glands, PVC bushing etc (Cables
make: NEX 1, Clipsal, Panduit)
average length=32 meter

Page 11
Engineer's Estimate
Abstract Of Cost
Volume III

ABSTRACT OF COST
Item
Item Description Unit Quantity Rate
No.
2 24 Port Patch panel for connecting CAT
6 UTP network cable within 19" metal
rack with required Tag/jacks/termination
modules with required numbers of set 1.00 19800.00
Patch Cord (make: NEX 1, Cisco or
equivalent)

3 One gang RJ-45 LAN sockets with 18


SWG GI metal boxes, Cable Gland,
Bushing, screw with required
Tag/jacks/termination modules and set 4.00 1300.00
other necessary materials including civil
works

I EXETERNAL POINT WIRING


(SUPPLY, INSTALLATION, TESTING
AND COMMISSIONING)
External Light point wiring for the light
points with 2.5 sq mm 3C sq. mm
(PN+E) PVC insulated copper
conductor 1100 volts grade stranded
flexible wires of approved make in32
mm dia. 2 mm thick PVC pipes IN
Underground 1 metre below Ground
Level. (No cable jointing is allowed rm. 20.00 420.00
except switch and fixture). as per
drawing all complete as per drawings,
specifications and instructions of
Engineer..(Average length is 45 mtrs
per points)

Total of Part D - Carried to Summary

Page 12
Engineer's Estimate
Abstract Of Cost
Volume III

Amount Remarks

150,000.00

27,456.66

5,736.48

423,003.97

353,012.06

942,373.02

852,620.06

Page 13
Engineer's Estimate
Abstract Of Cost
Volume III

Amount Remarks

58,425.20

441,098.49

246,440.48

3,356,974.86

707,561.24

214,599.00

295,979.40

792,975.82

Page 14
Engineer's Estimate
Abstract Of Cost
Volume III

Amount Remarks

106,324.05

23,041.76

9,067.36

Page 15
Engineer's Estimate
Abstract Of Cost
Volume III

Amount Remarks

9,469.76

111,032.69

269,961.83

239,682.00

9,636,836.17

113,010.90

22,960.00

50,900.00

42,291.00

12,213.95

40,005.00

10,972.80

2,693.60

2,693.60

3,680.00

Page 16
Engineer's Estimate
Abstract Of Cost
Volume III

Amount Remarks

2,500.00
303,920.85

Page 17
Engineer's Estimate
Abstract Of Cost
Volume III

Amount Remarks

15,800.00

2,133.50

1,645.84

1,523.93

3,150.00

4,200.00

4,200.00

19,000.00
51,653.26

64,700.00

Page 18
Engineer's Estimate
Abstract Of Cost
Volume III

Amount Remarks

23,000.00

20,000.00

20,000.00

19,000.00

Page 19
Engineer's Estimate
Abstract Of Cost
Volume III

Amount Remarks

7,000.00

5,000.00

29,000.00

4,000.00

2,500.00

150,000.00

80.00

Page 20
Engineer's Estimate
Abstract Of Cost
Volume III

Amount Remarks

4,000.00

1,400.00

1,800.00

16,800.00

1,400.00

4,100.00

1,305.00
1,000.00
2,400.00
3,000.00
2,000.00
2,900.00
1,320.00
7,200.00

900.00

900.00

Page 21
Engineer's Estimate
Abstract Of Cost
Volume III

Amount Remarks
14,400.00
10,000.00
9,200.00

18,500.00

3,700.00

4,500.00

3,000.00

1,800.00

5,400.00

12,400.00

Page 22
Engineer's Estimate
Abstract Of Cost
Volume III

Amount Remarks

19,800.00

5,200.00

8,400.00

513,005.00

Page 23
Engineer's Estimate Summary of Quantity

Universal Academy
Putalisadak, Kathmandu
Project: Construction of Steel Structure Academic Building of Universal Academy
SUMMARY OF QUANTITIES
Item No. Item Description Unit Quantity Remarks

#REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
A Civil Works : Main Building
A.1 Site Preparation Works
1
Site Clearance: Clearing of sites, dismentaling the
existing structures (including concrete, masonry
Job 1.00
and iron works), levelling the surface and disposal
of excess material to the tipping site.

A.2 Earth and Sand Works


1 Earthwork in excavation in ordinary soil including cu.m 49.03
disposal of excavated earth, lead upto 50m and lift
upto 1.5 m, disposed earth to be levelled and
neatly dressed.
2 Earthwork in filling with approved earth upto plinth cu.m 128.93
level including, watering, ramming consolidating by
1 ton compactor, dressing complete.

A.3 Masonry Works


1 Brickwork in 1:4 (cement:sand) mortar in perfect
line level finish including wetting the bricks, racking
the joints, scaffolding and curing the work for at cu.m 28.58
least 7 days all complete.
A.4 Cement Concrete Works
1 Plain Cement Concrete (PCC) for RCC works
M20/20 for super structure with approved quality of
cement and sand and crushed stone aggregate cu.m 23.98
including mixing, laying, curing etc all complete in
approval of site engineer.
#REF! #REF! #REF! #REF!
2 Plain cement Concrete (PCC) M10/40 for PCC at
foundation with approved quality of cement and
sand and crushed stone aggregate including cu.m 34.89
mixing, laying, curing etc all complete in approval
of site engineer.
3 Tor steel reinforcement bar of fe 415/500 grade
including straightening, cleaning, cutting, binding &
fixing in position with annealed tying binding wire MT 6.53
as per drawing, design & instruction all complete.

4 Formwork, shuttering, centering with approved


materials for column and beam necessary
propping, scaffolding, staging, supporting inclusive sq.m 53.49
of wedging and cutting holes for utilization till the
support if fully unyielding net.

Page 14
Engineer's Estimate Summary of Quantity

SUMMARY OF QUANTITIES
Item No. Item Description Unit Quantity Remarks

A.5 Door / Window Works


#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
1 Making, fitting and fixing Aluminium door of section
(101x45x1.1) for floors with 4 mm glass at upper
panel and prelaminated board at lower panel sq.m 38.69
including all necessary hardware fitting all
complete.
#REF! #REF! #REF! #REF!
2 Supply and fixing of aluminium sliding window for
floors with ventilator section size 101*45*1.8mm
including 4mm glass and gasket all complete sq.m 37.62

A.6 Iron and Steel Works


#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!

Structural steel work in single section with fixed


with or without connecting plate including cutting,
1 Kg 20722.07
hoisting, fixing in position and applying a coat of
primer of approved steel primer all complete

#REF! #REF! #REF! #REF!


A.8 Flooring
#REF! #REF! #REF! #REF!
3
Porcelain Glazed Tiles in floor, walls, jointed with
neat white cement slurry upon 20mm thick bed of sq.m 304.99
white cement mortar 1:4 (1 cement:4coarse sand)

#REF! #REF! #REF! #REF!


#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
A.10 Plastering/Painting
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
3 Colouring interior and exterior walls with two coat
of emulsion paint with one coat primer to give
sq.m 461.02
uniform colouring after rendering the surface all
complete.
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
C Site Development Works
C.1 Retaining Structures
1 Supply, fabrication and assembling of gabion
boxes / mattresses, of hexagonal mesh type 100
mm x 120 mm, with mesh wire 10 swg, selvedge
cu.m 160.45
wire 7 swg, binding wire 12 swg and stone filling in
gabions including transport and fixing of gabions in
position, al
#REF! #REF! #REF! #REF!
#REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

Page 15
Engineer's Estimate Summary of Quantity

SUMMARY OF QUANTITIES
Item No. Item Description Unit Quantity Remarks

#REF! #REF! #REF!


#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
B Sanitary Works
B.1 Providing and fixing Porcelain clay white glazed
indian pattern Comode(Hindustan, Parryware,
Classica or eq.) with 10 lts. low level cistern and Sets 5.00
seat cover constallation type, including flush pipe,
with all fittings and fixtures complete
B.2 Providing and fixing Urinal 46.5X31.5X26.5cm first
color constallation type with necessary accessories Nos 7.00
all complete set .
B.3 Providing and fixing White glazed wash basin
55X40cm with brackets 32mm bottle trap, 32mm
CP waste coupling with CP chain and rubber plug, Sets 5.00
15mm fancy type piller cock and ½"x18" pipe
connector etc all complete.
B.4 110mm PVC pipe of 6 kg/cm2 and instruction all
m 45.72
complete.
B.5 75mm PVC pipe of 6 kg/cm2 and instruction all
m 24.38
complete.
B.6 110mm PVC pipe of 4 kg/cm2 and instruction all
m 45.72
complete.
B.7 75mm PVC pipe of 4 kg/cm2 and instruction all
m 24.38
complete.

Page 16
Engineer's Estimate Summary of Quantity

SUMMARY OF QUANTITIES
Item No. Item Description Unit Quantity Remarks

B.8 Chrome plated toilet paper holder with necessary


Sets 4.00
accessories.
B.9 Chrome plated soap tray 6"x6" with necessary
Sets 4.00
accessories
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
B.10 60X45cm beveled edge looking mirror of high
Sets 2.00
quality modiguard or standard brand.
#REF! #REF! #REF! #REF!
B.11 PVC floor trap 11x7.5 cm all complete. Nos 5.00
C Water Supply and Plumbing works
C.1 Supply and fitting of 1000ltrs.PVC Water tank at
Nos. 1.00
Terrace,with all complete
C.2 Providing and fixing PPR pipes (Medium) complete
with all fittings and clamps, including cutting and 0 0.00
making good the walls all complete.
25mm dia. Service supply line to terrace tank. m 12.19
20mm dia. Supply line to individual terrace tank. m 12.19
15mm dia. Distribution pipes from main S/L to floor
m 15.24
fixtures.
C.3 Supply and installation of CP Angle Valve Nos. 3.00
C.4 Supply and installation of G.M.Gate Valve Nos. 3.00
C.5
Supply and installation of G.M. 25mm Check valve Sets 3.00

C.6 1.0 H P Electric motor pump multi stage couple


Nos. 1.00
(Crompton)
D Electrical and Allied Works
Supply, installation, connection and commissioning
as per Drawing, Specification, Site condition and
Instruction of following:
A Distribution System:
a. Electrical Lighting/Power DB Board
Distribution Board (415/230) V, 50 Hz Including
following equipment housed in lockable, Outdoor
type, Double Door water proof enclosure made
from 16 SWG HRCA Sheet metal and the
enclosure shall be Powder coated finished
including the necessary polymer glands
Breaker: Legrand, Merlin Gerin, GE; Enclosure:
Himalaya, Hyonjan
1 Main Distribution Board - set 1.00
Incoming
32 A, 415 Volt 3 pole Molded Case Circuit Breaker
with 25 kA Ics, Icu 100% of Ics - 1 set
Protection, Meters and Indications
500 V TP+N Surge Protection Device (SPD)
1 Set LED Type LED Phase indicator
1 Set 2 A HRC Fuse/SP MCB
Outgoing
25 A TP MCB -1 set
20 A TP MCB -6 set
Cable Glands for both Incoming and Outgoing
Cables

Page 17
Engineer's Estimate Summary of Quantity

SUMMARY OF QUANTITIES
Item No. Item Description Unit Quantity Remarks

2 Panel- Ground Floor set 1.00


Incomming
Cubical Panel Board with busbar
1 x25A TP MCB
1 Set LED Type LED Phase indicator
1 Set 2 A HRC Fuse/SP MCB
Out Going
6 A SP MCB - 6set
16 A SP MCB -8 set
25A DP 30mA ELCB -1 set
Cable Glands for both Incoming and Outgoing
Cables
3 Panel- First Floor set 1.00
Incomming
Cubical Panel Board with busbar
1 x25A TP MCB
1 Set LED Type LED Phase indicator
1 Set 2 A HRC Fuse/SP MCB
Out Going
6 A SP MCB - 6set
16 A SP MCB -9 set
Cable Glands for both Incoming and Outgoing
Cables
4 Panel - Second Floor set 1.00
Incomming
Cubical Panel Board with busbar
1 x25A TP MCB
1 Set LED Type LED Phase indicator
1 Set 2 A HRC Fuse/SP MCB
Out Going
6 A SP MCB - 5set
16 A SP MCB -10 set
Cable Glands for both Incoming and Outgoing
Cables
5 Panel - Third floor set 1.00
Incomming
1 x20A TP MCB
1 Set LED Type LED Phase indicator
1 Set 2 A HRC Fuse/SP MCB
Out Going
6 A SP MCB - 4set
16 A SP MCB -7 set
Cable Glands for both Incoming and Outgoing
Cables
B Cable & Wiring (with socket and end cap):
All below mentioned cables shall run through
underground cable duct bank (minimum 1 meter
below final grade, with brick wall and sand back
filling by means of underground cable installation)
within PVC HDPE conduit from each Floor to
MDB .
1 (1x10+1x4- E) sq. mm; Copper 4C un.Ar. PVC
m 10.00
cable drawn inside 32 mm Ø PVC conduit.

Page 18
Engineer's Estimate Summary of Quantity

SUMMARY OF QUANTITIES
Item No. Item Description Unit Quantity Remarks

2 (1x4+1x2.5 - E) sq. mm; Copper 4C un.Ar. PVC


m 10.00
cable drawn inside 25 mm Ø PVC conduit.
C Earthing and Lightening Protection system
1
Supply of materials necessary for earthing system
like copper plate (600 x 600 x 3.18 mm),
salt,charcoal,dust, 20mm x 2 mm copper stripe &
copper nut, bolts,watering 25 dia GI pipe & its
installation in a hole of 900x900x300cm with the set 1.00
layers of earthing materials as per Standards ,
drawing and specifications including, refilling the
ground,Testing of systems( should not more *than
4 omh

2 25x3mm cu strip, accessories etc and its


installation and interconnection of Lifts and FDB
m 10.00
with Earthing system via Ground test point
including drilling, nailing and fixing
3 Copper Earth Bus bar 100x25x3 mm with 50 mm
mounting angle at Electrical Closet to loop the
various earth wire, connection bar, fixing, set 1.00
installation, interconnection of the Equipment Earth
system
4 25 m at level 1, Protection radius Rp(m) = 50 meter
Early Streamer Emission Lightning tip (stainless
steel 470x60/590x120) , Mast for Lightening
set 1.00
Arrestor, 75 sq. mm copper strip bar without any
joint in middle of the span from Lightning tip to
separate Earth Station.
5 10 sq. mm Green Multistrend bare copper wire with
necessary copper lugs and copper nut bolts
connection with earth bus bar, fixing, m 2.00
interconnection of the Earthing system on Electrical
Closet for CDF Earthing
D Light and Power Point Wiring
All Light/Fan/Power Points wiring shall be done
with PVC HDPEconduit with necessary grip, screw
etc including necessary connection boxes, etc

1
Wiring of light/Fan points by means of 2x2.5+1x1.5
pts 4.00
sq. mm; copper single core PVC wire

2 Wiring of Call Bell points by means of 2x1.0 sq.


mm; copper single core PVC wire (2 push bottom pts R.O
in common circuit counted as a point)
3
Wiring of 2 way Light points by means of
pts 1.00
3x2.5+1x1.5 sq. mm; copper single core PVC wire

4 Wiring of 6/16 Amp Multi pin Outlet socket points


by means of 2x4+1x2.5 sq. mm; copper single core pts 8.00
PVC wire
5 Wiring of 6/13 Amp Multi pin Outlet socket points
by means of 2x2.5+1x1.5 sq. mm; copper single pts R.O
core PVC wire

Page 19
Engineer's Estimate Summary of Quantity

SUMMARY OF QUANTITIES
Item No. Item Description Unit Quantity Remarks

6 Wiring of20 Amp 5 pin 3 phase Outlet socket points


by means of 3x4+1x2.5 sq. mm; copper single core pts 2.00
PVC wire
E Switches and Socket Outlets:
Modular type light switches, power sockets, as
mentioned below with Cable Gland, Bushing,
screw, and other necessary materials including civil
works with 18 SWG GI Metal Box, Inner plate,
modules, outer finish
Brands:Simens,Legrand, C&S or equivalent
1 10 A 1 Gang 1 way switch set 3.00
2 10 A 2 Gang 1 way switch set 2.00
3 10 A 3 Gang 1 way switch set 3.00
4 10 A 4 Gang 1 way switch set 3.00
5 10 A 1 Gang 2 way switch set 4.00
6 10 A 6 Gang 1 way switch set 2.00
7 Fan Regulator set 3.00
8 Combined pin 6/16 A switch socket General outlet
set 10.00
1 gang
9
Flat pin 6/13 A switch socket General outlet 1 gang set R.O

10 Combined pin 6A switch socket General outlet 1


set R.O
gang
F
Light and Fan Fixtures: (Brand: Wippro ,Philips,
C&S, Lumena, Opple) as per sample approval

1 1x36 Watt FTL Box type Light fixture sets 10.00


2 11 w CFL Dome light fixture with cover sets 10.00
3 Wall Light Fixture with 9 W CFL sets 4.00
4 230 V, 50 Hz, 1200mm 3 Blade ceiling fan with
housing canopy and accessories, capacitor , 1450 sets 5.00
RPM Heavy duty
5 230 V, 50 Hz, Exhaust fan with housing canopy
and accessories, capacitor 250 mm dia, 1450 RPM sets R.O
Heavy duty
G Telephone System:
1 Wiring of One Gang, RJ 11 type Telephone outlet
Points by means of 2 pair 2x2x0.45mm cable
drawn inside 20mm PVC Rigid conduit with pts 3.00
accessories, Polymer Cable Glands, PVC bushing
etc
2
Lockable type Telephone MDF with 20 pair Krone
Connector inbuilt Trans Voltage Surge Suppressor set 1.00
Deice (TVSS) with Mounting Stand and Frame

3
One gang RJ-11 Telephone outlet sockets,18 SWG
GI metal boxes, Cable Gland, Bushing, screw, and
set 3.00
other necessary materials including civil works with
required Tag/jacks/termination modules

4
Lockable type Telephone MDF with 10 pair Krone
Connector inbuilt Trans Voltage Surge Suppressor set 3.00
Deice (TVSS) with Mounting Stand and Frame

Page 20
Engineer's Estimate Summary of Quantity

SUMMARY OF QUANTITIES
Item No. Item Description Unit Quantity Remarks

H Computer Networking (LAN) System:


1
Wiring of LAN cable by means of CAT 6 UTP cable
from Patch panel to Individual points (wiring shall
be done with single length of cable directly from
Patch Panel to each work station, without any joint
in middle of the span) drawn inside 25mm Ø pts 4.00
underground PVC Rigid conduit with Nylon pull
rope, interval Pull box, Polymer Cable Glands,
PVC bushing etc (Cables make: NEX 1, Clipsal,
Panduit) average length=32 meter

2 24 Port Patch panel for connecting CAT 6 UTP


network cable within 19" metal rack with required
Tag/jacks/termination modules with required set 1.00
numbers of Patch Cord (make: NEX 1, Cisco or
equivalent)
3 One gang RJ-45 LAN sockets with 18 SWG GI
metal boxes, Cable Gland, Bushing, screw with
set 4.00
required Tag/jacks/termination modules and other
necessary materials including civil works
I EXETERNAL POINT WIRING (SUPPLY,
INSTALLATION, TESTING AND
COMMISSIONING)

External Light point wiring for the light points with


2.5 sq mm 3C sq. mm (PN+E) PVC insulated
copper conductor 1100 volts grade stranded
flexible wires of approved make in32 mm dia. 2
mm thick PVC pipes IN Underground 1 metre
rm. 20.00
below Ground Level. (No cable jointing is allowed
except switch and fixture). as per drawing all
complete as per drawings, specifications and
instructions of Engineer..(Average length is 45 mtrs
per points)
#REF!
#REF! #REF!
#REF! #REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF! #REF!

#REF! #REF!
#REF! #REF! #REF!
#REF! #REF!
#REF! #REF! #REF!
J As Built Drawings / Maintenance Manual
Supply, delivery, of standard as built drawings
alongwith operation and maintenance manual ( 2
sets each ) alongwith soft copy of the entire job 1.00
electrical & allied works as per international
practice, instruction all complete..

Page 21
Engineer's Estimate Quantity Measurement Sheet

Universal Academy
Putalisadak, Kathmandu
Project: Construction of Steel Structure Academic Building of Universal Academy
MEASUREMENT SHEET
Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
A Civil Works : Main Building
A.1 Site Preparation Works

Site Clearance: Clearing of sites, dismentaling the


existing structures (including concrete, masonry and
1 1 1.00
iron works), levelling the surface and disposal of
excess material to the tipping site.

1.00 Job 1.00 Job


A.2 Earth and Sand Works
1 Earthwork in excavation in ordinary soil including
disposal of excavated earth, lead upto 50m and lift
upto 1.5 m, disposed earth to be levelled and neatly
dressed.
i. Pad Foundation
Grid X1,X2 6 5.00 5.00 5.00 750.00 Foundation Size
6'x6'x6'
Grid X3 4 5.00 5.00 5.00 500.00
Grid X4 2 5.00 5.00 5.00 250.00
ii. Toe wall Foundation
Grid X1 1 13.50 1.00 3.00 40.50
Grid X2,X3 2 11.00 1.00 3.00 66.00
Grid Y1,Y2,Y3 3 14.00 1.00 3.00 126.00
1,732.50 cu.ft 49.03 cu.m
2
Earthwork in filling with approved earth upto plinth
level including, watering, ramming consolidating by 1
ton compactor, dressing complete.

i. Ground Level to Plinth Level for ground floor 1 Avg.plan area 706.53 0.42 294.39
ii. Footing Backfilling 15 Avg.plan area 64.38 4.33 4,184.86
ii. Toe wall Foundation
Grid X1 1 13.50 0.83 2.58 29.06

Page 10
Engineer's Estimate Quantity Measurement Sheet

Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
Grid X2,X3 2 11.00 0.83 2.58 47.36
4,555.67 cu.ft 128.93 cu.m

Page 11
Engineer's Estimate Quantity Measurement Sheet

Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
A.3 Masonry Works
1 Brickwork in 1:4 (cement:sand) mortar in perfect line
level finish including wetting the bricks, racking the
joints, scaffolding and curing the work for at least 7
days all complete.
i. Upto Plinth
Grid X1,X2,X3 3 26.00 0.75 4.00 234.00
Grid Y1,Y2,Y3 3 26.00 0.75 4.00 234.00
ii. Gound Floor :
Toilet Walls-From Grid Y1-Y3
Grid Y1 1 15.00 0.75 10.50 118.13
2 5.00 0.33 10.50 35.00
2 12.00 0.75 10.50 189.00 Between grid A & B
1 5.00 0.33 10.50 17.50 Between grid B & C
1 11.00 0.75 10.50 86.63
Grid X2 1 7.80 0.33 11.50 29.90
1 5.00 0.33 12.50 20.83
1 10.00 0.33 13.50 45.00 Between grid 3 & 4
1 19.00 0.33 14.50 91.83
Deduction
Doors
Doors D2-(2'6"x7') 7 2.50 7.00 0.75 (91.88)
Total: 1,009.94 cu.ft 28.58135 cu.m
A.4 Cement Concrete Works
1 Plain Cement Concrete (PCC) for RCC works
M20/20 for super structure with approved quality of
cement and sand and crushed stone aggregate
including mixing, laying, curing etc all complete in
approval of site engineer.
A. Footing Pad
Footing 12 5.00 5.00 0.67 200.00 Uniform thick
Sloped Part
12 Avg. Area 14.50 1.64 285.36 Avg(6x6,2x2)
B. Columns
Upto Plinth Level 12 1.50 1.50 6.00 162.00

Page 12
Engineer's Estimate Quantity Measurement Sheet

Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
C. Lower Tie Beam
Grid X1 1 13.50 1.00 1.17 15.75
Grid X2,X3 2 11.00 1.00 1.17 25.67
Grid Y1,Y2,Y3 3 14.00 0.75 0.75 23.63

C. Plinth Tie Beam


Grid X1 1 27.00 1.00 0.75 20.25
Grid X2,X3 2 27.00 1.00 0.75 40.50
Grid Y1,Y2,Y3 3 33.00 1.00 0.75 74.25

Total: 847.40 cu.ft 23.98 cu.m


2 Plain cement Concrete (PCC) M10/40 for PCC at
foundation with approved quality of cement and
sand and crushed stone aggregate including mixing,
laying, curing etc all complete in approval of site
engineer.
A. Footing Pad
Footing 1 12 6.00 6.00 0.33 144.00
Grid X1,X2,X3 3 26.00 0.75 0.33 19.50
Grid Y1,Y2,Y3 3 26.00 0.75 0.33 19.50
Flooring 1,050.00
Total: 1,233.00 cu.ft 34.8939 cu.m
3 Tor steel reinforcement bar of fe 415/500 grade
including straightening, cleaning, cutting, binding &
fixing in position with annealed tying binding wire as
per drawing, design & instruction all complete.

i. Building Frames, Slab, Foundations Pedestals 4,894.62


Flooring 1,148.59
10 % wastage and contingencies shall be added 489.46
Total: 6,532.67 Kg 6.53 MT

Page 13
Engineer's Estimate Quantity Measurement Sheet

Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
Formwork, shuttering, centering with approved
materials for column and beam necessary propping,
4 scaffolding, staging, supporting inclusive of wedging
and cutting holes for utilization till the support if fully
unyielding net.
A. Footing Pad
Footing 12 20.00 0.67 160.00
B. Columns 0 0.00 0.00 0.00
C. Lower Tie Beam
Grid X1 1 13.50 2.33 31.50
Grid X2,X3 2 11.00 2.33 51.33
Grid Y1,Y2,Y3 3 14.00 1.50 63.00
C. Plinth Tie Beam
Grid X1 1 27.00 1.50 40.50
Grid X2,X3 2 27.00 1.50 81.00
Grid Y1,Y2,Y3 3 33.00 1.50 148.50
Total: 575.83 sq.ft 53.49492 sq.m
A.5 Door / Window Works
1
Making, fitting and fixing Aluminium door of section
(101x45x1.1) for floors with 4 mm glass at upper
panel and prelaminated board at lower panel
including all necessary hardware fitting all complete.

Doors D1-(3'6"x7') 12 3.50 7.00 294.00


Doors D2-(2'6"x7') 7 2.50 7.00 122.50
Total: 416.50 sq.ft 38.69 sq.m
2 Supply and fixing of aluminium sliding window for
floors with ventilator section size 101*45*1.8mm
including 4mm glass and gasket all complete
Windows W-(8'x5') 6 8.00 5.00 240.00
Windows W-(5'6''x5') 6 5.50 5.00 165.00
Total: 405.00 sq.ft 37.62 sq.m

Page 14
Engineer's Estimate Quantity Measurement Sheet

Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
A.6 Iron and Steel Works
1 Structural steel work in single section with fixed with
or without connecting plate including cutting,
hoisting, fixing in position and applying a coat of
primer of approved steel primer all complete
Ground Floor
Columns
ISHB 350 12 10.00 20.54 Kg/ft 2,465.10
12 mm Plates- 450x450x12- 12 Pieces 228.00
Main Beams ISMB 250
X1,X2,X3 3 28.00 11.37 Kg/ft 954.95
Y1,Y2,Y3 3 29.00 11.37 Kg/ft 989.06
Secondary Beams ISMB 100
Along X axis 6 28.00 3.51 Kg/ft 588.84
Along Y axis 6 29.00 3.51 Kg/ft 609.88
First Floor
Columns
ISHB 350 12 10.00 20.54 Kg/ft 2,465.10
12 mm Plates- 450x450x12- 12 Pieces 228.00
Main Beams ISMB 250
X1,X2,X3 3 28.00 11.37 Kg/ft 954.95
Y1,Y2,Y3 3 29.00 11.37 Kg/ft 989.06
Secondary Beams ISMB 100
Along X axis 6 28.00 3.51 Kg/ft 588.84
Along Y axis 6 29.00 3.51 Kg/ft 609.88
Second Floor
Columns
ISHB 300 12 10.00 17.92 Kg/ft 2,150.56
12 mm Plates- 450x450x12- 12 Pieces 228.00
Main Beams ISMB 250
X1,X2,X3 3 28.00 11.37 Kg/ft 954.95
Y1,Y2,Y3 3 29.00 11.37 Kg/ft 989.06
Secondary Beams ISMB 100
Along X axis 6 28.00 3.51 Kg/ft 588.84
Along Y axis 6 29.00 3.51 Kg/ft 609.88

Page 15
Engineer's Estimate Quantity Measurement Sheet

Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
Third Floor
Columns
ISHB 250 12 10.00 16.67 Kg/ft 2,000.61
12 mm Plates- 450x450x12- 12 Pieces 228.00
Secondary Beams ISMB 100
Along X axis 3 28.00 3.51 Kg/ft 294.42
Along Y axis 3 29.00 3.51 Kg/ft 304.94
Truss
Rafter (72.0x72.0x3.2) 3 36.00 2.05 Kg/ft 220.87
Bottom Chord (72.0x72.0x3.2) 3 34.00 2.05 Kg/ft 208.60
Vertical Web (49.5x49.5x2.9) 3 29.00 1.24 Kg/ft 107.92
Inclined Web 49.5x49.5x2.9) 3 44.00 1.24 Kg/ft 163.74
Total: 20,722.07 Kg 20722.07 Kg
A.7 Solid Wall Panels
1 Supply and erection of 75 mm thick cement
base prefabricated everst solid wall panel
(RAPION) non asbestos including 1.1 mm
thick GI chennel (75*25*20) mm with
necessary accessories and fittings charge in
partation wall all complete

First Floor,Second Floor, Third Floor


Grid X1 3 28.00 10.00 840.00
Grid X2 0 28.00 10.00 0.00
Grid X3 3 28.00 10.00 840.00
Grid Y1 3 29.00 10.00 870.00
Grid Y2 0 29.00 10.00 0.00
Grid Y3 3 29.00 10.00 870.00
Deductions
Windows W-(8'x5') 12 8.00 5.00 (480.00)
Windows W-(6'x5') 6 6.00 5.00 (180.00)
Doors D1-(3'6"x7') 12 3.50 7.00 (294.00)
Doors D2-(2'6"x7') 7 2.50 7.00 (122.50)
Total: 2,343.50 sq.ft 217.71 sq.m

Page 16
Engineer's Estimate Quantity Measurement Sheet

Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
A.8 Flooring
Supply and fitting of 1.2 mm thick GI steel deck for
1 flooring with necessary accessories and fittings
charge in all complete
First Floor, Second Floor, Third Floor 3 700.00 2,100.00
Total: 2,100.00 sq.ft 195.09 sq.m
100 mm Cement Concrete Fooring 1:2:4 upon the
2
GI steel deck support.
First Floor, Second Floor, Third Floor 3 700.00 2,100.00
Total: 2,100.00 sq.ft 195.09 sq.m
3
Porcelain Glazed Tiles in floor, walls, jointed with
neat white cement slurry upon 20mm thick bed of
white cement mortar 1:4 (1 cement:4coarse sand)

i. Ground Floor
Toilet 1 240.00 240.00
Walls 5 15.00 5.00 375.00
2 60.00 5.00 600.00
Deductions for openings
Doors D1-(3'6"x7') 2 3.50 1.00 (7.00)
Doors D2-(2'6"x7') 2 2.50 5.00 (25.00)
i. First Floor, Second and Third Floor
Floor tiles 3 700.00 2,100.00
Total: 3,283.00 sq.ft 304.99 sq.m
A.9 Roofing
1 0.5 mm CGI sheet roofing with proper shape & size,
all necessary nails, screws, bolts, nuts washers, J or
L hooks etc as per drawing & instruction all
complete.
1 35.00 30.00 1,050.00
Total: 1,050.00 sq.ft 97.55 sq.m

Page 17
Engineer's Estimate Quantity Measurement Sheet

Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
2 0.50mm GI plain sheet for gutter on roofing including
fixing in proper shape & size with all necessary rails,
screws, bolts & nuts washers, J & L hocks etc as per
drawing & instruction all complete.

1 70.00 70.00
Total: 70.00 ft 21.33 m
3 0.50mm colour GI plain sheet for ridge cover on
roofing including fixing in proper shape & size with
all necessary rails, screws, bolts & nuts washers, J &
L hocks etc as per drawing & instruction all
complete.
1 35.00 35.00
Total: 35.00 ft 10.67 m
A.10 Plastering/Painting
12.5mm thick cement sand plaster in (1:6) ratio on
wall of good finish including racking the joint, wetting
1 of surfaces & curing the work all complete.

ii. Gound Floor :


Toilet Walls-From Grid Y1-Y3
Grid Y1 1 15.00 10.50 157.50
2 5.00 10.50 105.00
2 12.00 10.50 252.00
1 5.00 10.50 52.50
1 11.00 10.50 115.50
1 7.80 11.50 89.70
1 5.00 12.50 62.50
1 10.00 13.50 135.00
1 19.00 14.50 275.50
Total: 275.50 sq.ft 25.59 sq.m

Page 18
Engineer's Estimate Quantity Measurement Sheet

Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
Supplying and applying white cement putty on
2
ceiling and wall with line and level all complete
First Floor,Second Floor, Third Floor 4,687.00
Total: 4,687.00 sq.ft 435.42 sq.m
3 Colouring interior and exterior walls with two coat of
emulsion paint with one coat primer to give uniform
colouring after rendering the surface all complete.

4,962.50
Total: 4,962.50 sq.ft 461.02 sq.m
A.11 False Ceiling
1 Fitting up the 4mm thick plywood false ceiling in
existing wooden frame all complete.
First Floor,Second Floor, Third Floor 3 750.00 2,250.00
Total: 2,250.00 sq.ft 209.03 sq.m
B Sanitary Works
B.1 Providing and fixing Porcelain clay white glazed
indian pattern Comode(Hindustan, Parryware,
Classica or eq.) with 10 lts. low level cistern and 5 5.00 Sets 5 Sets
seat cover constallation type, including flush pipe,
with all fittings and fixtures complete
B.2 Providing and fixing Urinal 46.5X31.5X26.5cm first
color constallation type with necessary accessories 7 7.00 Nos 7 Nos
all complete set .
B.3 Providing and fixing White glazed wash basin
55X40cm with brackets 32mm bottle trap, 32mm CP
waste coupling with CP chain and rubber plug, 5 5.00 Sets 5 Sets
15mm fancy type piller cock and ½"x18" pipe
connector etc all complete.
B.4 110mm PVC pipe of 6 kg/cm2 and instruction all
1 150.00 ft. 45.72 m
complete.
B.5 75mm PVC pipe of 6 kg/cm2 and instruction all
1 80.00 ft. 24.384 m
complete.

Page 19
Engineer's Estimate Quantity Measurement Sheet

Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
B.6 110mm PVC pipe of 4 kg/cm2 and instruction all
1 150.00 ft. 45.72 m
complete.
B.7 75mm PVC pipe of 4 kg/cm2 and instruction all
1 80.00 ft. 24.384 m
complete.
B.8 Chrome plated toilet paper holder with necessary
4 4.00 Sets 4 Sets
accessories.
B.9 Chrome plated soap tray 6"x6" with necessary
4 4.00 Sets 4 Sets
accessories
B.10 60X45cm beveled edge looking mirror of high quality
2 2.00 Sets 2 Sets
modiguard or standard brand.
B.11 PVC floor trap 11x7.5 cm all complete. 5 5.00 Nos 5 Nos
C Water Supply and Plumbing works
C.1 Supply and fitting of 1000ltrs.PVC Water tank at
1 1.00 Nos. 1 Nos.
Terrace,with all complete
C.2 Providing and fixing PPR pipes (Medium) complete
with all fittings and clamps, including cutting and
making good the walls all complete.
25mm dia. Service supply line to terrace tank. 1 40.00 40.00 ft 12.19 m
20mm dia. Supply line to individual terrace tank.
1 20.00 20.00 ft 6.10 m

20mm dia. Supply line from terrace tank to


1 20.00 20.00 ft 6.10 m
fixtures.
15mm dia. Distribution pipes from main S/L to
1 50.00 50.00 ft 15.24 m
floor fixtures.
C.3 Supply and installation of CP Angle Valve 3 3.00 Nos. 3 Nos.
C.4 Supply and installation of G.M.Gate Valve 3 3.00 Nos. 3 Nos.
C.5 Supply and installation of G.M. 25mm Check valve 3 3.00 Sets 3 Sets
C.6 1.0 H P Electric motor pump multi stage couple
1 1.00 Nos. 1 Nos.
(Crompton)

Page 20
Engineer's Estimate Quantity Measurement Sheet

Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
D Electrical and Allied Works
Supply, installation, connection and commissioning
as per Drawing, Specification, Site condition and
Instruction of following:
A Distribution System:
a. Electrical Lighting/Power DB Board
Distribution Board (415/230) V, 50 Hz Including
following equipment housed in lockable, Outdoor
type, Double Door water proof enclosure made from
16 SWG HRCA Sheet metal and the enclosure shall
be Powder coated finished including the necessary
polymer glands

Breaker: Legrand, Merlin Gerin, GE; Enclosure:


Himalaya, Hyonjan
1 Main Distribution Board - 1 set 1.00 set
Incoming
32 A, 415 Volt 3 pole Molded Case Circuit
Breaker with 25 kA Ics, Icu 100% of Ics - 1 set

Protection, Meters and Indications


500 V TP+N Surge Protection Device (SPD)
1 Set LED Type LED Phase indicator
1 Set 2 A HRC Fuse/SP MCB
Outgoing
25 A TP MCB -1 set
20 A TP MCB -6 set
Cable Glands for both Incoming and Outgoing
Cables
2 Panel- Ground Floor 1 set 1.00 set
Incomming
Cubical Panel Board with busbar
1 x25A TP MCB
1 Set LED Type LED Phase indicator
1 Set 2 A HRC Fuse/SP MCB
Out Going

Page 21
Engineer's Estimate Quantity Measurement Sheet

Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
6 A SP MCB - 6set
16 A SP MCB -8 set
25A DP 30mA ELCB -1 set
Cable Glands for both Incoming and Outgoing
Cables
3 Panel- First Floor 1 set 1.00 set
Incomming
Cubical Panel Board with busbar
1 x25A TP MCB
1 Set LED Type LED Phase indicator
1 Set 2 A HRC Fuse/SP MCB
Out Going
6 A SP MCB - 6set
16 A SP MCB -9 set
Cable Glands for both Incoming and Outgoing
Cables
4 Panel - Second Floor 1 set 1.00 set
Incomming
Cubical Panel Board with busbar
1 x25A TP MCB
1 Set LED Type LED Phase indicator
1 Set 2 A HRC Fuse/SP MCB
Out Going
6 A SP MCB - 5set
16 A SP MCB -10 set
Cable Glands for both Incoming and Outgoing
Cables
5 Panel - Third floor 1 set 1.00 set
Incomming
1 x20A TP MCB
1 Set LED Type LED Phase indicator
1 Set 2 A HRC Fuse/SP MCB
Out Going
6 A SP MCB - 4set
16 A SP MCB -7 set

Page 22
Engineer's Estimate Quantity Measurement Sheet

Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
Cable Glands for both Incoming and Outgoing
Cables
B Cable & Wiring (with socket and end cap):
All below mentioned cables shall run through
underground cable duct bank (minimum 1 meter
below final grade, with brick wall and sand back
filling by means of underground cable installation)
within PVC HDPE conduit from each Floor to MDB .

1 (1x10+1x4- E) sq. mm; Copper 4C un.Ar. PVC cable


drawn inside 32 mm Ø PVC conduit. 10 m 10.00 m
2 (1x4+1x2.5 - E) sq. mm; Copper 4C un.Ar. PVC
cable drawn inside 25 mm Ø PVC conduit. 10 m 10.00 m
C Earthing and Lightening Protection system
1 Supply of materials necessary for earthing system
like copper plate (600 x 600 x 3.18 mm),
salt,charcoal,dust, 20mm x 2 mm copper stripe &
copper nut, bolts,watering 25 dia GI pipe & its
installation in a hole of 900x900x300cm with the
layers of earthing materials as per Standards ,
drawing and specifications including, refilling the
ground,Testing of systems( should not more *than 4
omh
1 set 1.00 set
2 25x3mm cu strip, accessories etc and its installation
and interconnection of Lifts and FDB with Earthing
system via Ground test point including drilling,
nailing and fixing 10 m 10.00 m
3 Copper Earth Bus bar 100x25x3 mm with 50 mm
mounting angle at Electrical Closet to loop the
various earth wire, connection bar, fixing,
installation, interconnection of the Equipment Earth
system 1 set 1.00 set

Page 23
Engineer's Estimate Quantity Measurement Sheet

Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
4 25 m at level 1, Protection radius Rp(m) = 50 meter
Early Streamer Emission Lightning tip (stainless
steel 470x60/590x120) , Mast for Lightening
Arrestor, 75 sq. mm copper strip bar without any
joint in middle of the span from Lightning tip to
separate Earth Station.
1 set 1.00 set
5 10 sq. mm Green Multistrend bare copper wire with
necessary copper lugs and copper nut bolts
connection with earth bus bar, fixing, interconnection
of the Earthing system on Electrical Closet for CDF
Earthing 2 m 2.00 m
D Light and Power Point Wiring
All Light/Fan/Power Points wiring shall be done with
PVC HDPEconduit with necessary grip, screw etc
including necessary connection boxes, etc

1 Wiring of light/Fan points by means of 2x2.5+1x1.5


sq. mm; copper single core PVC wire
4 pts 4.00 pts
2 Wiring of Call Bell points by means of 2x1.0 sq. mm;
copper single core PVC wire (2 push bottom in
common circuit counted as a point) R.O pts R.O pts
3 Wiring of 2 way Light points by means of
3x2.5+1x1.5 sq. mm; copper single core PVC wire
1 pts 1.00 pts
4 Wiring of 6/16 Amp Multi pin Outlet socket points by
means of 2x4+1x2.5 sq. mm; copper single core
PVC wire 8 pts 8.00 pts
5 Wiring of 6/13 Amp Multi pin Outlet socket points by
means of 2x2.5+1x1.5 sq. mm; copper single core
PVC wire R.O pts R.O pts
6 Wiring of20 Amp 5 pin 3 phase Outlet socket points
by means of 3x4+1x2.5 sq. mm; copper single core
PVC wire 2 pts 2.00 pts
E Switches and Socket Outlets:

Page 24
Engineer's Estimate Quantity Measurement Sheet

Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
Modular type light switches, power sockets, as
mentioned below with Cable Gland, Bushing, screw,
and other necessary materials including civil works
with 18 SWG GI Metal Box, Inner plate, modules,
outer finish
Brands:Simens,Legrand, C&S or equivalent
1 10 A 1 Gang 1 way switch 3 set 3.00 set
2 10 A 2 Gang 1 way switch 2 set 2.00 set
3 10 A 3 Gang 1 way switch 3 set 3.00 set
4 10 A 4 Gang 1 way switch 3 set 3.00 set
5 10 A 1 Gang 2 way switch 4 set 4.00 set
6 10 A 6 Gang 1 way switch 2 set 2.00 set
7 Fan Regulator 3 set 3.00 set
8 Combined pin 6/16 A switch socket General outlet 1
set
gang 10 10.00 set
9 Flat pin 6/13 A switch socket General outlet 1 gang
set
R.O R.O set
10 Combined pin 6A switch socket General outlet 1
set
gang R.O R.O set
F Light and Fan Fixtures: (Brand: Wippro ,Philips,
C&S, Lumena, Opple) as per sample approval

1 1x36 Watt FTL Box type Light fixture 10 sets 10.00 sets
2 11 w CFL Dome light fixture with cover 10 sets 10.00 sets
3 Wall Light Fixture with 9 W CFL 4 sets 4.00 sets
4 230 V, 50 Hz, 1200mm 3 Blade ceiling fan with
housing canopy and accessories, capacitor , 1450
RPM Heavy duty 5 sets 5.00 sets
5 230 V, 50 Hz, Exhaust fan with housing canopy and
accessories, capacitor 250 mm dia, 1450 RPM
Heavy duty R.O sets R.O sets
G Telephone System:

Page 25
Engineer's Estimate Quantity Measurement Sheet

Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
1 Wiring of One Gang, RJ 11 type Telephone outlet
Points by means of 2 pair 2x2x0.45mm cable drawn
inside 20mm PVC Rigid conduit with accessories,
Polymer Cable Glands, PVC bushing etc
3 pts 3.00 pts
2 Lockable type Telephone MDF with 20 pair Krone
Connector inbuilt Trans Voltage Surge Suppressor
Deice (TVSS) with Mounting Stand and Frame
1 set 1.00 set
3 One gang RJ-11 Telephone outlet sockets,18 SWG
GI metal boxes, Cable Gland, Bushing, screw, and
other necessary materials including civil works with
required Tag/jacks/termination modules
3 set 3.00 set
4 Lockable type Telephone MDF with 10 pair Krone
Connector inbuilt Trans Voltage Surge Suppressor
Deice (TVSS) with Mounting Stand and Frame
3 set 3.00 set
H Computer Networking (LAN) System: - 0.00
1 Wiring of LAN cable by means of CAT 6 UTP cable
from Patch panel to Individual points (wiring shall be
done with single length of cable directly from Patch
Panel to each work station, without any joint in
middle of the span) drawn inside 25mm Ø
underground PVC Rigid conduit with Nylon pull rope,
interval Pull box, Polymer Cable Glands, PVC
bushing etc (Cables make: NEX 1, Clipsal, Panduit)
average length=32 meter
4 pts 4.00 pts
2 24 Port Patch panel for connecting CAT 6 UTP
network cable within 19" metal rack with required
Tag/jacks/termination modules with required
numbers of Patch Cord (make: NEX 1, Cisco or
equivalent) 1 set 1.00 set

Page 26
Engineer's Estimate Quantity Measurement Sheet

Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
3 One gang RJ-45 LAN sockets with 18 SWG GI
metal boxes, Cable Gland, Bushing, screw with
required Tag/jacks/termination modules and other
necessary materials including civil works 4 set 4.00 set

Page 27
Engineer's Estimate Quantity Measurement Sheet

Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
I EXETERNAL POINT WIRING (SUPPLY,
INSTALLATION, TESTING AND COMMISSIONING)

External Light point wiring for the light points with 2.5
sq mm 3C sq. mm (PN+E) PVC insulated copper
conductor 1100 volts grade stranded flexible wires
of approved make in32 mm dia. 2 mm thick PVC
pipes IN Underground 1 metre below Ground Level. 20 rm.
(No cable jointing is allowed except switch and
fixture). as per drawing all complete as per
drawings, specifications and instructions of
Engineer..(Average length is 45 mtrs per points) 20.00 rm.
J As Built Drawings / Maintenance Manual
Supply, delivery, of standard as built drawings
alongwith operation and maintenance manual ( 2
sets each ) alongwith soft copy of the entire 1 job
electrical & allied works as per international practice,
instruction all complete.. 1.00 job

Page 28
Summary of Rates

District Development Committee


Silgadi, Doti, Nepal
Project: Construction of Steel Structure Academic Building of Universal Academy
SUMMARY OF RATES

Item Norms
Description Unit RA No. Rate Remarks
No. Activity

B Civil Works
1.0 Site Preparation Works [11A]

Site Clearance :Clearing of grass,


1.1 removing roots breaking sods, levelling sq.m A3 1.00 10.90
the surface and disposal to 10m. [A3]

Preparation of surface (subgrade) by


1.2 filling with common soil and sq.m Estimated 57.00 66.33
compaction.
2.0 Earth and Sand Works [11B]

Earthwork in excavation by using


Manual means including
shoring,struting,bracing,sheeting and
2.1 cu.m B1
disposal of excavated earth, lead upto
10m and lift upto 1.5 m, disposed earth
to be levelled and neatly dressed.

a. soft clay and silty soil 2.00 331.66


b. Hard soil/Soft Murom
3.00 379.04
Rock(upto 30 cm)/B.M.S.
c. Medium Rock without blasting 4.00 1,421.40

Earth filling in 150 mm thick layer,


watering, ramming with 1 ton roller
2.2 cu.m. 5.00 1,827.00
including supply of filling materials
within 10 m LEAD all complete.
3.0 Preparation for Pad Foundation
Flat dry brick soling on flat in
foundation and floor including sand
3.1 sq.m 6.00 1,570.00
filling in joints, leveling, ramming etc.
all complete
4.0 Masonry Works [11C]

Machine made Brickwork in 1:3 C/S


mortar in groundfloor in perfect line
level finish including wetting the bricks,
4.1 cu.m C1 6.00 14,725.00
racking the joints, scaffolding and
curing the work for at least 7 days with
Lead upto 30m all complete.

Machine made Brickwork in 1:3 C/S


mortar in first floor in perfect line level
finish including wetting the bricks,
4.2 cu.m C1 7.00 15,057.00
racking the joints, scaffolding and
curing the work for at least 7 days with
Lead upto 30m all complete.

Page 57
Summary of Rates

SUMMARY OF RATES

Item Norms
Description Unit RA No. Rate Remarks
No. Activity

Machine made Brickwork in 1:3 C/S


mortar in second floor in perfect line
level finish including wetting the bricks,
4.3 cu.m C1 8.00 15,388.00
racking the joints scaffolding and
curing the work for at least 7 days with
Lead upto 30m all complete.

Machine made Brickwork in 1:4 C/S


mortar in groundfloor in perfect line
level finish including wetting the bricks,
4.4 cu.m C1 9.00 14,098.00
racking the joints scaffolding and
curing the work for at least 7 days with
Lead upto 30m all complete.

Machine made Brickwork in 1:4 C/S


mortar in first floor in perfect line level
finish including wetting the bricks,
4.5 cu.m C1 10.00 14,430.00
racking the joints, scaffolding and
curing the work for at least 7 days with
Lead upto 30m all complete.

Machine made Brickwork in 1:4 C/S


mortar in second floor in perfect line
level finish including wetting the bricks,
4.6 cu.m C1 11.00 14,761.00
racking the joints, scaffolding and
curing the work for at least 7 days with
Lead upto 30m all complete.

5.0 Cement Concrete Works [SS-11D]

Machine made Plain cement Concrete


(PCC) in 1:3:6 ratio for foundations,
flooring and walls with approved
5.1 quality of cement and sand and cu.m D4 27.00 13,566.00
crushed stone aggregate including
mixing, laying, curing etc all complete
in approval of site engineer.

Machine made Plain cement Concrete


(PCC) in 1:2:4 ratio for foundations,
flooring and walls with approved
5.2 quality of cement and sand and cu.m D4 28.00 15,589.00
crushed stone aggregate including
mixing, laying, curing etc all complete
in approval of site engineer.

Page 58
Summary of Rates

SUMMARY OF RATES

Item Norms
Description Unit RA No. Rate Remarks
No. Activity

Machine made Plain cement Concrete


(PCC) in 1:1.5:3 ratio for
superstructures with approved quality
5.3 of cement and sand and crushed stone cu.m D4 29.00 17,184.00
aggregate including mixing, laying,
curing etc all complete in approval of
site engineer.

Providing and laying Reinforcement


including cutting, bending, binding,
5.8 fixing in position and lead 30m. etc. all MT D7 31.00 121,132.00
complete as per specification and
drawing.

Formwork, shuttering, centering with


19mm thick waterproof ply board and
steel post for all works necessary
5.9 propping, scaffolding, staging, sq.m E6 32.00 703.00
supporting inclusive of wedging and
cutting holes for utilization till the
support if fully unyielding nett.
6.0 Door / Window Works [11G]
Well seasoned salwood chaukhats for
fixed/openable door/windows with
good finish of approved quality
6.1 cu.m G1 33.00 228,537.00
incuding fixing in postion with
necessary M.S. hold fasts as per
drawing and instruction all complete.

Making and fitting fixing sal wood


Panelled door shutter with 38 mm thick
6.2 sq.m G2 34.00 10,970.00
sal wood frame including all necessary
hardware fitting all complete.

Fixing of glazed shutter in 38x75 mm


thick sal wood frame with 4 mm thick
6.3 plain glass fitted including all sq.m G3 35.00 7,577.00
necessary hardware fittings all
complete.

Making and fitting flush door shutter of


38 x 100 mm size sal wood frame with
6.4 3 mm thick commercial plywood on sq.m G4 36.00 5,652.00
both side including all necessary
hardware fitting all complete.

Making and fitting fixing flush door


shutter of 38 x 100 mm size sal wood
6.5 frame with 4 mm teak ply on both side sq.m G4 37.00 5,695.00
including all necessary hardware fitting
all complete.

Page 59
Summary of Rates

SUMMARY OF RATES

Item Norms
Description Unit RA No. Rate Remarks
No. Activity

Making, fitting and fixing Aluminium


hinge door of section (101x45x1.1)
with 4 mm glass at upper panel and
6.6 sq.m G4 38.00 13,225.00
prelaminated board at lower panel
including all necessary hardware fitting
all complete.
Supply and fixing of aluminium sliding
window with ventilator section size
6.7 sq.m G4 39.00 9,593.00
101*45*1.8mm including 4mm glass
and gasket all complete
7.0 Iron and Steel Works [11M]
4.5x20mm size M.S. grill with red oxide
7.1 paints as per design and instruction all sq.m M1 40.00 3,118.00
complete.

Supply and fixing of M.S. collapsible


7.2 gate including with primer painting and sq.m M7 41.00 8,441.00
all necessary accessories all complete

Making and fitting fixing of stainless


steel pipe railling with
50mm.dia.stainless steel pipe handrail
2 row 25mm.dia.stainless steel pipe in
7.3 m M15 42.00 2,560.00
between handrail and floor and
50mm.dia.stainless steel pipe for
vertical post @ 2m. c/c including
welding , cutting all complete.

Making and fitting fixing of stainless


steel pipe raillingfor staircase with 3
rows of 25 mm.dia.stainless steel pipe
7.4 horizontal rails and 25 sq.m M15 43.00 2,783.00
mm.dia.stainless steel pipe for vertical
post @ 2m. c/c including welding ,
cutting all complete.
8.0 Flooring/Roofing [11H]
38 mm Cement Concrete Fooring
8.1 (Screeding) 1:2:4 finished with a sq.m H1 44.00 899.00
floating coat of neat cement slurry.
18 mm Cement Plaster Skirting (upto
30 cm height) with cement mortar 1:3
8.2 m 0.00 45.00 145.00
finished with a floating coat of neat
cement.
15 mm Marble Flooring , rubbed and
polished to granolithic finish, under
8.3 sq.m H34 46.00 3,727.00
20mm Cement Sand Base course of
ratio (1:2) and all complete.

Porcelain Glazed Tiles in floor, walls,


jointed with neat white cement slurry
8.4 sq.m H29 47.00 1,448.00
upon 20mm thick bed of white cement
mortar 1:4(1cement:4coarse sand)

Page 60
Summary of Rates

SUMMARY OF RATES

Item Norms
Description Unit RA No. Rate Remarks
No. Activity

Dry stone soling in foundation and floor


8.5 including sand filling in joints, leveling, sq.m H16 46.00 895.00
watering etc. all complete.
50mm thick inter locking concrete
8.6 block paving with 50mm.th. Stone dust sq.m H22 48.00 1,667.00
all complete
9.0 Finishing [11I]
12.5mm thick cement sand plaster in
(1:4) ratio on wall of good finish
9.1 including racking the joint, wetting of sq.m I1 49.00 282.00
surfaces & curing the work all
complete.
12.5mm thick cement sand plaster in
(1:4) ratio on ceiling of good finish
9.2 including racking the joint, wetting of sq.m I1 50.00 323.00
surfaces & curing the work all
complete.
Colouring with two coat white washing
in new ceiling surface to give uniform
9.3 sq.m 30.00 26.00
colouring after rendering the surface all
complete.
Colouring with two coat white washing
in new wall surface to give uniform
9.4 sq.m 31.00 22.00
colouring after rendering the surface all
complete.
Colouring with two coat distemper
paint with one coat primer to give
9.5 sq.m 32.00 102.00
uniform colouring after rendering the
surface all complete.
Two Coats of Enamel painting on Door
9.6 Frames and Panel including one coat sq.m 33.00 245.00
of Primer all complete.

10 Retaining Structures

Providing and fabricating gabion crates


of more than 50 cm height mesh size
with 100 mm x 120 mm hexagonal
mess and heavy coated including
10.1 rolling,cutting, weaving filling of broken
stones etc. complete (mess wire 10
SWG, weaving wire 12 SWG and
Selvedge wire 7 SWG), lead 10m lift
1.5m
cu.m. P2 56.00 3,979.00
Providing and laying Random rubble
stone masonry in cement sand mortar
10.1 1:4 upto 5m height including
scaffolding, curing, preparation of
mortar etc. all complete. cu.m C6 23.00 8,672.00
11 Sanitary Works

Page 61
Summary of Rates

SUMMARY OF RATES

Item Norms
Description Unit RA No. Rate Remarks
No. Activity

Providing and fixing Porcelain clay


white glazed indian pattern
Comode(Hindustan, Parryware,
11.1 Classica or eq.) with 10 lts. low level
cistern and seat cover constallation
type, including flush pipe, with all
fittings and fixtures complete sets 1,009 22,602.18
Providing and fixing Urinal
46.5X31.5X26.5cm first color
11.2
constallation type with necessary
accessories all complete set . sets 1,024.00 3,282.18
Providing and fixing White glazed
wash basin 55X40cm with brackets
32mm bottle trap, 32mm CP waste
11.3 coupling with CP chain and rubber
plug, 15mm fancy type piller cock and
½"x18" pipe connector etc all
complete. sets 1,016.00 10,183.65
11.4 110mm PVC pipe of 6 kg/cm2 and instrum 1,114.00 929.85
75mm PVC pipe of 6 kg/cm2 and
11.5
instruction all complete. m 1,113.00 500.90
110mm PVC pipe of 4 kg/cm2 and
11.6
instruction all complete. m 875.00
75mm PVC pipe of 4 kg/cm2 and
11.7
instruction all complete. m 450.00
Chrome plated toilet paper holder with
11.8
necessary accessories. 1,048.00 673.40
Chrome plated soap tray 6"x6" with
11.9
necessary accessories 1,051.00 673.40
Stainless Steel towel rod 1.5x45cm
11.10
(½"x 18") 1,052.00 1,531.88
Stainless Steel Shower rose with
11.12
sliding bar all complete……. 1,062.00 3,379.35
60X45cm beveled edge looking mirror
11.14 of high quality modiguard or standard
brand. 1,058.00 1,842.95
Kitchen Sink 37" long stainless steel
11.16
with all complete set. 1,138.00 6,573.64

11.18 PVC floor trap 11x7.5 cm all complete.


1,093.00 504.35

Supply and fitting of 1000ltrs.PVC


11.2
Water tank at Terrace,with all complete
1,034.00 15,826.38
Providing and fixing PPR pipes
(Medium) complete with all fittings and
11.22
clamps, including cutting and making
good the walls all complete.
11.24 25mm dia. 1,173.00 176.62
11.26 20mm dia 1,172.00 136.18
11.28 15mm dia 100.00
11.30 CP Angle Valve 1,072.00 1,050.60
11.32 Gate Valve 1,077.00 1,318.55

Page 62
Summary of Rates

SUMMARY OF RATES

Item Norms
Description Unit RA No. Rate Remarks
No. Activity

Supply and installation of G.M. 25mm


11.34
Check valve 1,086.00 1,403.08
1.0 H P Electric motor pump multi
11.36
stage couple (Crompton) 1,042.00 19,163.68

Page 63
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 1
Description of item : Site Clearance :Clearing of grass, removing roots breaking sods, levelling the surface and disposal to 10m.
Unit: 1.00 sq.m
Resources
Norms Specificatio
Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC
A3 11 Unskilled md 0.023 400.00 9.20 tools 3 % of labour cost 0.28

Sub - total (A) 9.20 Sub - total (B) 0.00 Sub total (c) 0.28
Direct Cost (A+B+C) = NRs. 9.48
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1.42
Total Item Rate = NRs. 10.90
Say NRs. per sq.m = 10.90
RA No. : 2
Description of item : Earthwork in excavation by using Manual means including shoring,struting,bracing,sheeting and disposal of excavated earth, lead upto 10m and lift upto 1.5 m, disposed earth to be levelled and neatly
dressed.
a. soft clay and silty soil

Unit: 1.00 cu.m


Resources
Norms Specificatio
Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11B
B1 Excavation Unskilled md 0.700 400.00 280.00 tools 3 % of labour cost 8.40

Sub - total (A) 280.00 Sub - total (B) 0.00 Sub total (c) 8.40
Direct Cost (A+B+C) = NRs. 288.40
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 43.26
Total Item Rate = NRs. 331.66
Say NRs. per cu.m = 331.66
RA No. : 3
Description of item : Earthwork in excavation by using Manual means including shoring,struting,bracing,sheeting and disposal of excavated earth, lead upto 10m and lift upto 1.5 m, disposed earth to be levelled and neatly
dressed.
b. Hard soil/Soft Murom Rock(upto 30 cm)/B.M.S.
Unit: 1.00 cu.m
Resources
Norms Specificatio
Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11B
B1 Excavation Unskilled md 0.800 400.00 320.00 tools 3 % of labour cost 9.60

Sub - total (A) 320.00 Sub - total (B) 0.00 Sub total (c) 9.60
Direct Cost (A+B+C) = NRs. 329.60

Page63
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 49.44
Total Item Rate = NRs. 379.04
Say NRs. per cu.m = 379.04
RA No. : 4
Description of item : Earthwork in excavation by using Manual means including shoring,struting,bracing,sheeting and disposal of excavated earth, lead upto 10m and lift upto 1.5 m, disposed earth to be levelled and neatly
dressed.
c. Medium Rock without blasting
Unit: 1.00 cu.m
Resources
Norms Specificatio
Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11B
B1 Excavation Unskilled md 3.000 400.00 1200.00 tools 3 % of labour cost 36.00

Sub - total (A) 1200.00 Sub - total (B) 0.00 Sub total (c) 36.00
Direct Cost (A+B+C) = NRs. 1236.00
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 185.40
Total Item Rate = NRs. 1421.40
Say NRs. per cu.m = 1421.40
RA No. : 5
Description of item : Earth filling in 150 mm thick layer, watering, ramming with 1 ton roller including supply of filling materials within 10 m LEAD all complete.
Unit: 1.00 cu.m.
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11B
B2,B6 Backfill Unskilled md 1.030 400.00 412.00 Filling material cu.m 1.5 766.668 1150.00 1 ton roller hr 0.0167 120.00 2.00
Water Ltr. 5.0 5.00 25.00

Sub - total (A) 412.00 Sub - total (B) 1175.00 Sub total (c) 2.00
Direct Cost (A+B+C) = NRs. 1589.01
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 238.35
Total Item Rate = NRs. 1827.36
Say NRs. per cu.m. 1827.00

Page64
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 6
Machine made Brickwork in 1:3 C/S mortar in groundfloor in perfect line level finish including wetting the bricks, racking the joints, scaffolding and curing the work for at least 7 days with Lead upto
Description of item : 30m all complete.
Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C1 Machine Made Brick Nos 530.00 15.529 8230.48 tools 3 % of labour cost 58.05
Bricks Unskilled md 2.400 400.00 960.00 Cement Mt 0.13 17170.000 2232.10
Skilled md 1.500 650.00 975.00 Sand cu.m 0.27 735.49 198.58
Water Ltrs 150.00 1.00 150.00
Sub - total (A) 1935.00 Sub - total (B) 10811.16 Sub total (c) 58.05
Direct Cost (A+B+C) = NRs. 12804.21
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1920.63
Total Item Rate = NRs. 14724.85
Say NRs. per cu.m. 14725.00
RA No. : 7
Description of item : Machine made Brickwork in 1:3 C/S mortar in first floor in perfect line level finish including wetting the bricks, racking the joints, scaffolding and curing the work for at least 7 days with Lead upto 30m
all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C1 Machine Made Brick Nos 530.00 15.529 8230.48 tools 3 % of labour cost 66.45
Bricks Unskilled md 3.100 400.00 1240.00 Cement Mt 0.13 17170.000 2232.10
Skilled md 1.500 650.00 975.00 Sand cu.m 0.27 735.49 198.58
Water Ltrs 150.00 1.00 150.00
Sub - total (A) 2215.00 Sub - total (B) 10811.16 Sub total (c) 66.45
Direct Cost (A+B+C) = NRs. 13092.61
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1963.89
Total Item Rate = NRs. 15056.51
Say NRs. per cu.m. 15057.00

Page65
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 8
Description of item : Machine made Brickwork in 1:3 C/S mortar in second floor in perfect line level finish including wetting the bricks, racking the joints scaffolding and curing the work for at least 7 days with Lead upto
30m all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C1 Machine Made Brick Nos 530.00 15.529 8230.48 tools 3 % of labour cost 74.85
Bricks Unskilled md 3.800 400.00 1520.00 Cement Mt 0.13 17170.000 2232.10
Skilled md 1.500 650.00 975.00 Sand cu.m 0.27 735.49 198.58
Water Ltrs 150.00 1.00 150.00
Sub - total (A) 2495.00 Sub - total (B) 10811.16 Sub total (c) 74.85
Direct Cost (A+B+C) = NRs. 13381.01
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2007.15
Total Item Rate = NRs. 15388.17
Say NRs. per cu.m. 15388.00
RA No. : 9
Machine made Brickwork in 1:4 C/S mortar in groundfloor in perfect line level finish including wetting the bricks, racking the joints scaffolding and curing the work for at least 7 days with Lead upto
Description of item : 30m all complete.
Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C1 Machine Made Brick Nos 530.00 15.529 8230.48 tools 3 % of labour cost 58.05
Bricks Unskilled md 2.400 400.00 960.00 Cement Mt 0.10 17170.000 1717.00
Skilled md 1.500 650.00 975.00 Sand cu.m 0.27 735.49 198.58
Water Ltrs 120.00 1.00 120.00
Sub - total (A) 1935.00 Sub - total (B) 10266.06 Sub total (c) 58.05
Direct Cost (A+B+C) = NRs. 12259.11
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1838.87
Total Item Rate = NRs. 14097.98
Say NRs. per cu.m. 14098.00

Page66
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 10
Description of item : Machine made Brickwork in 1:4 C/S mortar in first floor in perfect line level finish including wetting the bricks, racking the joints, scaffolding and curing the work for at least 7 days with Lead upto 30m
all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C1 Machine Made Brick Nos 530.00 15.529 8230.48 tools 3 % of labour cost 66.45
Bricks Unskilled md 3.100 400.00 1240.00 Cement Mt 0.10 17170.000 1717.00
Skilled md 1.500 650.00 975.00 Sand cu.m 0.27 735.49 198.58
Water Ltrs 120.00 1.00 120.00
Sub - total (A) 2215.00 Sub - total (B) 10266.06 Sub total (c) 66.45
Direct Cost (A+B+C) = NRs. 12547.51
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1882.13
Total Item Rate = NRs. 14429.64
Say NRs. per cu.m. 14430.00
RA No. : 11
Description of item : Machine made Brickwork in 1:4 C/S mortar in second floor in perfect line level finish including wetting the bricks, racking the joints, scaffolding and curing the work for at least 7 days with Lead upto
30m all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C1 Machine Made Brick Nos 530.00 15.529 8230.48 tools 3 % of labour cost 74.85
Bricks Unskilled md 3.800 400.00 1520.00 Cement Mt 0.10 17170.000 1717.00
Skilled md 1.500 650.00 975.00 Sand cu.m 0.27 735.49 198.58
Water Ltrs 120.00 1.00 120.00
Sub - total (A) 2495.00 Sub - total (B) 10266.06 Sub total (c) 74.85
Direct Cost (A+B+C) = NRs. 12835.91
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1925.39
Total Item Rate = NRs. 14761.30
Say NRs. per cu.m. 14761.00

Page67
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 12
Description of item : Machine made Brickwork in 1:6 C/S mortar in groundfloor in perfect line level finish including wetting the bricks, racking the joints, scaffolding and curing the work for at least 7 days with Lead upto
30m all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C1 Machine Made Brick Nos 530.00 15.529 8230.48 tools 3 % of labour cost 58.05
Bricks Unskilled md 2.400 400.00 960.00 Cement Mt 0.07 17170.000 1201.90
Skilled md 1.500 650.00 975.00 Sand cu.m 0.30 735.49 220.65
Water Ltrs 100.00 1.00 100.00
Sub - total (A) 1935.00 Sub - total (B) 9753.03 Sub total (c) 58.05
Direct Cost (A+B+C) = NRs. 11746.08
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1761.91
Total Item Rate = NRs. 13507.99
Say NRs. per cu.m. 13508.00
RA No. : 13
Description of item : Machine made Brickwork in 1:6 C/S mortar in first floor in perfect line level finish including wetting the bricks, racking the joints, scaffolding and curing the work for at least 7 days with Lead upto 30m
all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C1 Machine Made Brick Nos 530.00 15.529 8230.48 tools 3 % of labour cost 66.45
Bricks Unskilled md 3.100 400.00 1240.00 Cement Mt 0.07 17170.000 1201.90
Skilled md 1.500 650.00 975.00 Sand cu.m 0.30 735.49 220.65
Water Ltrs 100.00 1.00 100.00
Sub - total (A) 2215.00 Sub - total (B) 9753.03 Sub total (c) 66.45
Direct Cost (A+B+C) = NRs. 12034.48
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1805.17
Total Item Rate = NRs. 13839.65
Say NRs. per cu.m. 13840.00

Page68
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 14
Description of item : Machine made Brickwork in 1:6 C/S mortar in second floor in perfect line level finish including wetting the bricks, racking the joints, scaffolding and curing the work for at least 7 days with Lead upto
30m all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C1 Machine Made Brick Nos 530.00 15.529 8230.48 tools 3 % of labour cost 74.85
Bricks Unskilled md 3.800 400.00 1520.00 Cement Mt 0.07 17170.000 1201.90
Skilled md 1.500 650.00 975.00 Sand cu.m 0.30 735.49 220.65
Water Ltrs 100.00 1.00 100.00
Sub - total (A) 2495.00 Sub - total (B) 9753.03 Sub total (c) 74.85
Direct Cost (A+B+C) = NRs. 12322.88
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1848.43
Total Item Rate = NRs. 14171.31
Say NRs. per cu.m. 14171.00
RA No. : 15
Description of item : Chimney made Brickwork in 1:3 C/S mortar in groundfloor in perfect line level finish including wetting the bricks, racking the joints,scaffolding and curing the work for at least 7 days with Lead upto 30m
all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C2 Chimney Made Brick Nos 560.00 15.529 8696.36 tools 3 % of labour cost 58.05
Bricks Unskilled md 2.400 400.00 960.00 Cement Mt 0.13 17170.000 2232.10
Skilled md 1.500 650.00 975.00 Sand cu.m 0.27 735.49 198.58
Water Ltrs 150.00 1.00 150.00
Sub - total (A) 1935.00 Sub - total (B) 11277.04 Sub total (c) 58.05
Direct Cost (A+B+C) = NRs. 13270.09
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1990.51
Total Item Rate = NRs. 15260.60
Say NRs. per cu.m. 15261.00

Page69
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 16
Chimney made Brickwork in 1:3 C/S mortar in first floor in perfect line level finish including wetting the bricks, racking the joints, scaffolding and curing the work for at least 7 days with Lead upto 30m
Description of item : all complete.
Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C2 Chimney Made Brick Nos 560.00 15.529 8696.36 tools 3 % of labour cost 66.45
Bricks Unskilled md 3.100 400.00 1240.00 Cement Mt 0.13 17170.000 2232.10
Skilled md 1.500 650.00 975.00 Sand cu.m 0.27 735.49 198.58
Water Ltrs 150.00 1.00 150.00
Sub - total (A) 2215.00 Sub - total (B) 11277.04 Sub total (c) 66.45
Direct Cost (A+B+C) = NRs. 13558.49
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2033.77
Total Item Rate = NRs. 15592.26
Say NRs. per cu.m. 15592.00
RA No. : 17
Description of item : Chimney made Brickwork in 1:3 C/S mortar in second floor in perfect line level finish including wetting the bricks, racking the joints, scaffolding and curing the work for at least 7 days with Lead upto
30m all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C2 Chimney Made Brick Nos 560.00 15.529 8696.36 tools 3 % of labour cost 74.85
Bricks Unskilled md 3.800 400.00 1520.00 Cement Mt 0.13 17170.000 2232.10
Skilled md 1.500 650.00 975.00 Sand cu.m 0.27 735.49 198.58
Water Ltrs 150.00 1.00 150.00
Sub - total (A) 2495.00 Sub - total (B) 11277.04 Sub total (c) 74.85
Direct Cost (A+B+C) = NRs. 13846.89
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2077.03
Total Item Rate = NRs. 15923.92
Say NRs. per cu.m. 15924.00

Page70
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 18
Description of item : Chimney made Brickwork in 1:4 C/S mortar in groundfloor in perfect line level finish including wetting the bricks, racking the joints, scaffolding and curing the work for at least 7 days with Lead upto
30m all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C

C2 tools 3 % of labour cost 58.05


Chimney Made Brick Nos 560.00 15.529 8696.36
Bricks Unskilled md 2.400 400.00 960.00 Cement Mt 0.10 17170.000 1717.00
Skilled md 1.500 650.00 975.00 Sand cu.m 0.28 735.49 205.94
Water Ltrs 130.00 1.00 130.00
Sub - total (A) 1935.00 Sub - total (B) 10749.29 Sub total (c) 58.05
Direct Cost (A+B+C) = NRs. 12742.34
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1911.35
Total Item Rate = NRs. 14653.70
Say NRs. per cu.m. 14654.00
RA No. : 19
Description of item : Chimney made Brickwork in 1:4 C/S mortar in first floor in perfect line level finish including wetting the bricks, racking the joints,scaffolding and curing the work for at least 7 days with Lead upto 30m
all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C2 Chimney Made Brick Nos 560.00 15.529 8696.36 tools 3 % of labour cost 66.45
Bricks Unskilled md 3.100 400.00 1240.00 Cement Mt 0.10 17170.000 1717.00
Skilled md 1.500 650.00 975.00 Sand cu.m 0.28 735.49 205.94
Water Ltrs 130.00 1.00 130.00
Sub - total (A) 2215.00 Sub - total (B) 10749.29 Sub total (c) 66.45
Direct Cost (A+B+C) = NRs. 13030.74
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1954.61
Total Item Rate = NRs. 14985.36
Say NRs. per cu.m. 14985.00

Page71
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 20
Description of item : Chimney made Brickwork in 1:4 C/S mortar in second floor in perfect line level finish including wetting the bricks, racking the joints, scaffolding and curing the work for at least 7 days with Lead upto
30m all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C2 Chimney Made Brick Nos 560.00 15.529 8696.36 tools 3 % of labour cost 74.85
Bricks Unskilled md 3.800 400.00 1520.00 Cement Mt 0.10 17170.000 1717.00
Skilled md 1.500 650.00 975.00 Sand cu.m 0.28 735.49 205.94
Water Ltrs 130.00 1.00 130.00
Sub - total (A) 2495.00 Sub - total (B) 10749.29 Sub total (c) 74.85
Direct Cost (A+B+C) = NRs. 13319.14
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1997.87
Total Item Rate = NRs. 15317.02
Say NRs. per cu.m. 15317.00
RA No. : 19
Description of item : Chimney made Brickwork in 1:6 C/S mortar in groundfloor in perfect line level finish including wetting the bricks, racking the joints,scaffolding and curing the work for at least 7 days with Lead upto 30m
all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C

C2 tools 3 % of labour cost 58.05


Chimney Made Brick Nos 560.00 15.529 8696.36
Bricks Unskilled md 2.400 400.00 960.00 Cement Mt 0.07 17170.000 1201.90
Skilled md 1.500 650.00 975.00 Sand cu.m 0.30 735.49 220.65
Water Ltrs 100.00 1.00 100.00
Sub - total (A) 1935.00 Sub - total (B) 10218.90 Sub total (c) 58.05
Direct Cost (A+B+C) = NRs. 12211.95
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1831.79
Total Item Rate = NRs. 14043.75
Say NRs. per cu.m. 14044.00

Page72
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 20
Description of item : Chimney made Brickwork in 1:6 C/S mortar in first floor in perfect line level finish including wetting the bricks, racking the joints , scaffolding and curing the work for at least 7 days with Lead upto 30m
all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C2 Chimney Made Brick Nos 560.00 15.529 8696.36 tools 3 % of labour cost 66.45
Bricks Unskilled md 3.100 400.00 1240.00 Cement Mt 0.07 17170.000 1201.90
Skilled md 1.500 650.00 975.00 Sand cu.m 0.30 735.49 220.65
Water Ltrs 100.00 1.00 100.00
Sub - total (A) 2215.00 Sub - total (B) 10218.90 Sub total (c) 66.45
Direct Cost (A+B+C) = NRs. 12500.35
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1875.05
Total Item Rate = NRs. 14375.41
Say NRs. per cu.m. 14375.00
RA No. : 21
Description of item : Chimney made Brickwork in 1:6 C/S mortar in second floor in perfect line level finish including wetting the bricks, racking the joints,scaffolding and curing the work for at least 7 days with Lead upto
30m all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C2 Chimney Made Brick Nos 560.00 15.529 8696.36 tools 3 % of labour cost 74.85
Bricks Unskilled md 3.800 400.00 1520.00 Cement Mt 0.07 17170.000 1201.90
Skilled md 1.500 650.00 975.00 Sand cu.m 0.30 735.49 220.65
Water Ltrs 100.00 1.00 100.00
Sub - total (A) 2495.00 Sub - total (B) 10218.90 Sub total (c) 74.85
Direct Cost (A+B+C) = NRs. 12788.75
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1918.31
Total Item Rate = NRs. 14707.07
Say NRs. per cu.m. 14707.00

Page73
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 22
Description of item : Concrete Blockworks in 1:4 C/S mortar in perfect line level finish including racking the joints and curing the work for at least 7 days with Lead upto 30m all complete.
Unit: 1.00 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

100x200x200 mm tools 3 % of labour cost 7.88


Skilled md 0.250 650.00 162.50 Blocks Nos 13.000 50.529 656.88
Unskilled md 0.250 400.00 100.00 Cement Mt 0.014 17170.000 240.38
Sand cu.m 0.044 735.49 32.36
Water Ltrs 12.000 5.00 60.00
Sub - total (A) 262.50 Sub - total (B) 989.62 Sub total (c) 7.88
Direct Cost (A+B+C) = NRs. 1260.00
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 189.00
Total Item Rate = NRs. 1449.00
Say NRs. per cu.m. 1449.00
RA No. : 23
Description of item : Providing and laying Random rubble stone masonry in cement sand mortar 1:4 upto 5m height including scaffolding, curing, preparation of mortar etc. all complete.
Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C6 Random RubbleSkilled md 1.500 650.00 975.00 Block Stones cu.m 1.000 1200.000 1200.00
Unskilled md 5.000 400.00 2000.00 Bond stone cu.m 0.100 2046.000 204.60
Cement Mt 0.159 17170.000 2730.03
Sand cu.m 0.450 735.49 330.97
Water Ltrs 100.000 1.00 100.00
Sub - total (A) 2975.00 Sub - total (B) 4565.60 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 7540.60
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1131.09
Total Item Rate = NRs. 8671.69
Say NRs. per cu.m. 8672.00

Page74
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 24
Description of item : Providing and laying Dry random rubble stone masonry all complete.
Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C6 dry wall Skilled md 1.000 650.00 650.00 Block Stones cu.m 1.000 1200.000 1200.00
Unskilled md 2.000 400.00 800.00 Bond stone cu.m 0.100 2046.000 204.60
Sub - total (A) 1450.00 Sub - total (B) 1404.60 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 2854.60
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 428.19
Total Item Rate = NRs. 3282.79
Say NRs. per cu.m. 3283.00
RA No. : 25
Plain cement Concrete (PCC) in 1:3:6 ratio for foundations, flooring and walls with approved quality of cement and sand and crushed stone aggregate including mixing, laying, curing etc all complete
Description of item : in approval of site engineer.
Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 1.00 620.00 620.00 Cement Mt 0.220 17170.000 3777.40 tools 3 % of labour cost 66.60
Unskilled md 4.00 400.00 1600.00 40mm crushed agg cu.m 0.650 5472.138 3556.89
20mm crushed agg cu.m 0.240 7872.14 1889.31
Sand cu.m 0.470 735.49 345.68
Water Ltrs 120.000 5.00 600.00
Sub - total (A) 2220.00 Sub - total (B) 9569.28 Sub total (c) 66.60
Direct Cost (A+B+C) = NRs. 11855.88
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1778.38
Total Item Rate = NRs. 13634.27
Say NRs. per cu.m. 13634.00

Page75
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 26
Description of item : Plain cement Concrete (PCC) in 1:2:4 ratio for foundations, flooring and walls with approved quality of cement and sand and crushed stone aggregate including mixing, laying, curing etc all complete
in approval of site engineer. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 1.00 650.00 650.00 Cement Mt 0.320 17170.000 5494.40 tools 3 % of labour cost 67.50
Unskilled md 4.00 400.00 1600.00 40mm crushed agg cu.m 0.520 5472.138 2845.51
20mm crushed agg cu.m 0.220 7872.14 1731.87
10mm crushed agg cu.m 0.110 10672.14 1173.94
Sand cu.m 0.445 557.53 248.10
Water Ltrs 150.000 5.00 750.00
Sub - total (A) 2250.00 Sub - total (B) 12243.82 Sub total (c) 67.50
Direct Cost (A+B+C) = NRs. 14561.32
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2184.20
Total Item Rate = NRs. 16745.52
Say NRs. per cu.m. 16746.00
RA No. : 27
Machine made Plain cement Concrete (PCC) in 1:3:6 ratio for foundations, flooring and walls with approved quality of cement and sand and crushed stone aggregate including mixing, laying, curing etc
Description of item : all complete in approval of site engineer.
Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
D4 11D
Skilled md 0.50 650.00 325.00 Cement Mt 0.220 17170.000 3777.40 0.2-0.28 m3 Mix hr 0.6000 350.00 210.00
Unskilled md 3.50 400.00 1400.00 40mm crushed agg cu.m 0.650 5472.138 3556.89 Vibrator hr 0.2500 120.00 30.00
20mm crushed agg cu.m 0.240 7872.14 1889.31
Sand cu.m 0.425 735.49 312.58
Water Ltrs 100.000 1.00 100.00
Diesel Ltrs 3.000 60.60 181.80
Petrol Ltrs 0.100 135.92 13.59
Sub - total (A) 1725.00 Sub - total (B) 9831.58 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 11796.58
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1769.49
Total Item Rate = NRs. 13566.06
Say NRs. per cu.m. 13566.00

Page76
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 28
Description of item : Machine made Plain cement Concrete (PCC) in 1:2:4 ratio for foundations, flooring and walls with approved quality of cement and sand and crushed stone aggregate including mixing, laying, curing etc
all complete in approval of site engineer. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
D4 11D
Skilled md 0.50 650.00 325.00 Cement Mt 0.320 17170.000 5494.40 0.2-0.28 m3 Mix hr 0.6000 350.00 210.00
Unskilled md 3.50 400.00 1400.00 40mm crushed agg cu.m 0.520 5472.138 2845.51 Vibrator hr 0.2500 120.00 30.00
20mm crushed agg cu.m 0.330 7872.14 2597.81
Sand cu.m 0.445 735.49 327.29
Water Ltrs 130.000 1.00 130.00
Diesel Ltrs 3.000 60.60 181.80
Petrol Ltrs 0.100 135.92 13.59
Sub - total (A) 1725.00 Sub - total (B) 11590.40 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 13555.40
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2033.31
Total Item Rate = NRs. 15588.71
Say NRs. per cu.m. 15589.00
RA No. : 29
Description of item : Machine made Plain cement Concrete (PCC) in 1:1.5:3 ratio for superstructures with approved quality of cement and sand and crushed stone aggregate including mixing, laying, curing etc all complete
in approval of site engineer. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
D4 11D
Skilled md 0.50 650.00 325.00 Cement Mt 0.400 17170.000 6868.00 0.2-0.28 m3 Mix hr 0.6000 350.00 210.00
Unskilled md 3.50 400.00 1400.00 40mm crushed agg cu.m 0.570 5472.138 3119.12 Vibrator hr 0.2500 120.00 30.00
20mm crushed agg cu.m 0.290 7872.14 2282.92
Sand cu.m 0.425 735.49 312.58
Water Ltrs 200.000 1.00 200.00
Diesel Ltrs 3.000 60.60 181.80
Petrol Ltrs 0.100 135.92 13.59
Sub - total (A) 1725.00 Sub - total (B) 12978.01 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 14943.01
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2241.45
Total Item Rate = NRs. 17184.47
Say NRs. per cu.m. 17184.00

Page77
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 30
Description of item : Machine made Plain cement Concrete (PCC) in 1:1:2 ratio for superstructures with approved quality of cement and sand and crushed stone aggregate including mixing, laying, curing etc all complete
in approval of site engineer. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
D4 11D
Skilled md 0.50 650.00 325.00 Cement Mt 0.610 17170.000 10473.70 0.2-0.28 m3 Mix hr 0.6000 350.00 210.00
Unskilled md 3.50 400.00 1400.00 40mm crushed agg cu.m 0.640 1656.138 1059.93 Vibrator hr 0.2500 60.00 120.00
20mm crushed agg cu.m 0.210 1729.14 363.12
Sand cu.m 0.425 735.49 312.58
Water Ltrs 300.000 1.00 300.00
Diesel Ltrs 3.000 60.60 181.80
Petrol Ltrs 0.100 135.92 13.59
Sub - total (A) 1725.00 Sub - total (B) 12704.72 Sub total (c) 330.00
Direct Cost (A+B+C) = NRs. 14759.72
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2213.96
Total Item Rate = NRs. 16973.68
Say NRs. per cu.m. 16974.00
RA No. : 31
Description of item : Providing and laying Reinforcement including cutting, bending, binding, fixing in position and lead 30m. etc. all complete as per specification and drawing.
Unit: 1.00 MT
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
D7 11D
Skilled md 12.00 650.00 7800.00 MS Reinforcement Mt 1.050 87247.630 91610.01
Unskilled md 12.00 400.00 4800.00 Binding Wire cu.m 10.000 112.250 1122.50
Sub - total (A) 12600.00 Sub - total (B) 92732.51 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 105332.51
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 15799.88
Total Item Rate = NRs. 121132.39
Say NRs. per cu.m. 121132.00

Page78
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 32
Formwork, shuttering, centering with 19mm thick waterproof ply board and steel post for all works necessary propping, scaffolding, staging, supporting inclusive of wedging and cutting holes for
Description of item : utilization till the support if fully unyielding nett.
Unit: 100.00 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
E6 11E
Skilled md 17.20 577.00 9924.40 19mm Ply Board sq.m 16.500 994.758 16413.51
Unskilled md 25.70 679.00 17450.30 Wood cu.m 0.230 29152.300 6705.03
Steel Posts nos 4.400 1771.000 7792.40
Nails, screws kg 25.000 112.250 2806.25
Sub - total (A) 27374.70 Sub - total (B) 33717.18 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 61091.88
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 9163.78
Total Item Rate = NRs. 70255.67
Say NRs. per cu.m. 703.00
RA No. : 33
Well seasoned salwood chaukhats for fixed/openable door/windows with good finish of approved quality incuding fixing in postion with necessary M.S. hold fasts as per drawing and instruction all
Description of item : complete.
Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
G1 11G
Skilled md 34.00 650.00 22100.00 Sal Wood cu.m 1.100 138703.190 152573.51
Unskilled md 3.40 400.00 1360.00 Hold Fast nos. 92.000 32.175 2960.10
Screws/nails nos. 184.000 107.25 19734.00
Sub - total (A) 23460.00 Sub - total (B) 175267.61 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 198727.61
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 29809.14
Total Item Rate = NRs. 228536.75
Say NRs. per cu.m. 228537.00

Page79
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 34
Description of item : Making and fitting fixing sal wood Panelled door shutter with 38 mm thick sal wood frame including all necessary hardware fitting all complete.
Shutter size 1.07mx1.982m=2.11 sq.m
Unit: 2.12 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
G2 11G
Skilled md 10.00 650.00 6500.00 Sal Wood cu.m 0.084 138703.190 11651.07 tools 3 % of labour cost 207.00
Unskilled md 1.00 400.00 400.00 100mm Hinge nos. 6.000 40.000 240.00
150 mm chesken nos. 1.000 4.00 4.00
300 mm chesken nos. 1.000 4.00 4.00
300 mm locking setnos. 1.000 900.00 900.00
Ordinary 0.00
Handle nos. 2.000 112.00 224.00
Screws/nails LS 1.000 100.00 100.00
Sub - total (A) 6900.00 Sub - total (B) 13123.07 Sub total (c) 207.00
Direct Cost (A+B+C) = NRs. 20230.07
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 3034.51
Total Item Rate = NRs. 23264.58
Say NRs. per cu.m. 10970.00
RA No. : 35
Description of item : Fixing of glazed shutter in 38x75 mm thick sal wood frame with 4 mm thick plain glass fitted including all necessary hardware fittings all complete.
Shutter size 1.829 mx1.22 m=2.23 sq.m
Unit: 2.23 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
G3 11G
Skilled md 9.00 650.00 5850.00 Sal Wood cu.m 0.049 138703.190 6796.46 tools 3 % of labour cost 186.30
Unskilled md 0.90 400.00 360.00 4 mm Glass sq.m 1.085 775.027 840.90
75mm Hinge nos. 8.000 40.00 320.00
100 mm chesken nos. 4.000 4.00 16.00
Handle nos. 2.000 112.00 224.00
Screws/nails LS 1.000 100.00 100.00
Sub - total (A) 6210.00 Sub - total (B) 8297.36 Sub total (c) 186.30
Direct Cost (A+B+C) = NRs. 14693.66
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2204.05
Total Item Rate = NRs. 16897.71
Say NRs. per cu.m. 7577.00

Page80
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 36
Description of item : Making and fitting flush door shutter of 38 x 100 mm size sal wood frame with 3 mm thick commercial plywood on both side including all necessary hardware fitting all complete.
Shutter size 1.092 mx2.058 m=2.245 sq.m
Unit: 2.25 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
G4 11G
Skilled md 7.00 650.00 4550.00 Sal Wood cu.m 0.035 138703.190 4799.13 tools 3 % of labour cost 144.90
Unskilled md 0.70 400.00 280.00 4 mm Commercial sq.m 4.650 18.000 83.70
100 mm Hinge nos. 3.000 40.00 120.00
150 mm chesken nos. 2.000 4.00 8.00
Mortice Lock nos. 1.000 960.00 960.00
Screws/nails LS 1.000 100.00 100.00
Sub - total (A) 4830.00 Sub - total (B) 6070.83 Sub total (c) 144.90
Direct Cost (A+B+C) = NRs. 11045.73
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1656.86
Total Item Rate = NRs. 12702.59
Say NRs. per cu.m. 5652.00
RA No. : 37
Description of item : Making and fitting fixing flush door shutter of 38 x 100 mm size sal wood frame with 3 mm teak ply on both side including all necessary hardware fitting all complete.
Shutter size 1.092 mx2.058 m=2.245 sq.m
Unit: 2.25 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
G4 11G
Skilled md 7.00 650.00 4550.00 Sal Wood cu.m 0.035 138703.190 4799.13 tools 3 % of labour cost 144.90
Unskilled md 0.70 400.00 280.00 3 mm Teak PlyWoo sq.m 4.650 36.000 167.40
100 mm Hinge nos. 3.000 40.00 120.00
150 mm chesken nos. 2.000 4.00 8.00
Mortice Lock nos. 1.000 960.00 960.00
Screws/nails LS 1.000 100.00 100.00
Sub - total (A) 4830.00 Sub - total (B) 6154.53 Sub total (c) 144.90
Direct Cost (A+B+C) = NRs. 11129.43
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1669.41
Total Item Rate = NRs. 12798.84
Say NRs. per cu.m. 5695.00

Page81
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 38
Description of item : Making, fitting and fixing Aluminium hinge door of section (101x45x1.1) with 4 mm glass at upper panel and prelaminated board at lower panel including all necessary hardware fitting all complete.

Unit: 1.00 sq.m


Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
G4 11G
Aluminium hinge door with all necessary materials and fixtures including labour
Sub - total (A) 0.00 Sub - total (B) 0.00 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 11500.00
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1725.00
Total Item Rate = NRs. 13225.00
Say NRs. per cu.m. 13225.00
RA No. : 39
Description of item : Supply and fixing of aluminium sliding window with ventilator section size 101*45*1.8mm including 4mm glass and gasket all complete
Unit: 1.00 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
G4 11G
Aluminium window with all necessary materials and fixtures including labour
Sub - total (A) 0.00 Sub - total (B) 0.00 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 8342.00
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1251.30
Total Item Rate = NRs. 9593.30
Say NRs. per cu.m. 9593.00
RA No. : 40
Description of item : 4.5x20mm size M.S. grill with red oxide paints as per design and instruction all complete.
Unit: 10.00 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
M1
Skilled md 0.70 650.00 455.00 4.5x20 mm MS Gril kg 215.000 111.288 23926.87 Cutting,drilling ,grinding, 5 % of Steel cost 1196.34
Unskilled md 0.60 400.00 240.00 Consumables LS 5 % of Steel cost 1196.34 welding machine etc.
Red Oxide Paints LS 100.00
Sub - total (A) 695.00 Sub - total (B) 25223.21 Sub total (c) 1196.34
Direct Cost (A+B+C) = NRs. 27114.55
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 4067.18
Total Item Rate = NRs. 31181.74
Say NRs. per sq.m. 3118.00

Page82
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 41
Description of item : Supply and fixing of M.S. collapsible gate including with primer painting and all necessary accessories all complete
Shutter size 2.4 m x 1.5 m=3.6 sq.m
Unit: 3.60 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
M7
Skilled md 12.00 650.00 7800.00 20x10x2 mm MS C kg 53.220 111.288 5922.73 Cutting,drilling ,grinding, 5 % of Steel cost 701.11
Unskilled md 8.00 400.00 3200.00 MS Tee-40x40x6 kg 12.7000 111.288 1413.35 welding machine etc.
Flat iron diagonals kg 60.0800 111.288 6686.17
Hooks, Washers LS 1.0000 200.00
Locks, Handles LS 1.0000 200.00
Pulleys LS 1.0000 300.00
Sub - total (A) 11000.00 Sub - total (B) 14722.26 Sub total (c) 701.11
Direct Cost (A+B+C) = NRs. 26423.37
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 3963.51
Total Item Rate = NRs. 30386.87
Say NRs. per sq.m. 8441.00
RA No. : 42
Making and fitting fixing of stainless steel pipe raillingfor staircase with 38mm.dia.stainless steel pipe handrail 2 row 25mm.dia.stainless steel pipe in between handrail and floor and 38mm.dia.stainless
Description of item : steel pipe for vertical post @ 2m. c/c including welding , cutting all complete.
Unit: 10.17 m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
M15 11M
Skilled md 7.78 650.00 5057.00 38 mm steel pipe m 15.490 449.000 6955.01 Cutting,drilling ,grinding, 5 % of Steel cost 620.75
Unskilled md 11.35 400.00 4540.00 25 mm steel pipe m 20.0000 273.000 5460.00 welding machine etc.

Sub - total (A) 9597.00 Sub - total (B) 12415.01 Sub total (c) 620.75
Ht of railing =0.9 m Direct Cost (A+B+C) = NRs. 22632.76
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 3394.91
Total Item Rate = NRs. 26027.67
Say NRs. per m. 2560.00

Page83
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 43
Description of item : Making and fitting fixing of stainless steel pipe raillingfor staircase with 3 rows of 25 mm.dia.stainless steel pipe horizontal rails and 25 mm.dia.stainless steel pipe for vertical post @ 2m. c/c including
welding , cutting all complete. Unit: 9.15 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
M15 11M
Skilled md 7.78 650.00 5057.00 Cutting,drilling ,grinding, 5 % of Steel cost 597.60
Unskilled md 11.35 400.00 4540.00 25 mm steel pipe m 36.0000 332.000 11952.00 welding machine etc.

Sub - total (A) 9597.00 Sub - total (B) 11952.00 Sub total (c) 597.60
Direct Cost (A+B+C) = NRs. 22146.60
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 3321.99
Total Item Rate = NRs. 25468.59
Say NRs. per sq.m. 2783.00
RA No. : 44
Description of item : 38 mm Cement Concrete Fooring (Screeding) 1:2:4 finished with a floating coat of neat cement slurry.
Unit: 10.00 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
H1 11H
Skilled md 1.25 650.00 812.50 Cement mt 0.130 17170.000 2232.10
Unskilled md 2.00 400.00 800.00 Sand cu.m 0.1800 735.490 132.39
12mm Aggregate cu.m 0.3600 10672.138 3841.97
Sub - total (A) 1612.50 Sub - total (B) 6206.46 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 7818.96
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1172.84

Total Item Rate = NRs. 8991.80


Say NRs. per sq.m. 899.00

Page84
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 45
Description of item : 18 mm Cement Plaster Skirting (upto 30 cm height) with cement mortar 1:3 finished with a floating coat of neat cement.
Unit: 33.33 m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 1.88 650.00 1222.00 Cement mt 0.110 17170.000 1888.70 tools


Unskilled md 2.42 400.00 968.00 Sand cu.m 0.1843 735.490 135.57
Sub - total (A) 2190.00 Sub - total (B) 2024.27 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 4214.27
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 632.14

Total Item Rate = NRs. 4846.41


Say NRs. per m. 145.00
RA No. : 46
Description of item : Dry stone soling in foundation and floor including sand filling in joints, leveling, watering etc. all complete.
Unit: 5.00 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
H16 11H
Skilled md 1.00 650.00 650.00
Unskilled md 3.50 400.00 1400.00 Stone cu.m 1.1000 1200.000 1320.00
Sand cu.m 0.7100 735.490 522.20
Sub - total (A) 2050.00 Sub - total (B) 1842.20 Sub total (c) 0.00
Thickness of Soling= 20 cm Direct Cost (A+B+C) = NRs. 3892.20
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 583.83

Total Item Rate = NRs. 4476.03


Say NRs. per sq.m. 895.00

Page85
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 46
Description of item : 15 mm Marble Flooring , rubbed and polished to granolithic finish, under 20mm Cement Sand Base course of ratio (1:2) and all complete.
Unit: 10.00 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
H34 11H
Skilled md 2.00 650.00 1300.00 Cement mt 0.130 17170.000 2232.10
Unskilled md 8.00 400.00 3200.00 Sand cu.m 0.1830 735.490 134.59
Unskilled md 13.50 400.00 5400.00 15 mm marble sq.m 11.0000 2300.000 25300.00
Axolic Acid kg 0.3700 115.000 42.55
Main Palis kg 0.1180 200.000 23.60
Tarpentine kg 0.5380 135.000 72.63
Carborundum ston lit LS 100.00
Sub - total (A) 4500.00 Sub - total (B) 27905.47 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 32405.47
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 4860.82

Total Item Rate = NRs. 37266.30


Say NRs. per sq.m. 3727.00
RA No. : 47
Description of item : Porcelain Glazed Tiles in floor, walls, jointed with neat white cement slurry upon 20mm thick bed of white cement mortar 1:4(1cement:4coarse sand)
Unit: 10.00 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
H29 11H
Skilled md 13.00 650.00 8450.00 Cement mt 0.056 17170.000 961.52 tools 3 % of labour cost 307.50
Unskilled md 4.50 400.00 1800.00 Sand cu.m 0.1520 735.490 111.79
White Cement kg 3.2280 37.250 120.24
Tiles sq.m 11.0000 76.000 836.00
Sub - total (A) 10250.00 Sub - total (B) 2029.56 Sub total (c) 307.50
Direct Cost (A+B+C) = NRs. 12587.06
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1888.06

Total Item Rate = NRs. 14475.12


Say NRs. per sq.m. 1448.00

Page86
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 48
Description of item : 50mm thick inter locking concrete block paving with 50mm.th. Stone dust all complete
Unit: 10.00 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
H22 11H
Skilled md 1.00 650.00 650.00 Blocks nos 11.000 815.165 8966.81 tools 3 % of labour cost 139.50
Unskilled md 10.00 400.00 4000.00 Stone dust sq.m 0.5500 50.000 27.50
stone dst cu.m 0.7100 1000.000 710.00
Sub - total (A) 4650.00 Sub - total (B) 9704.31 Sub total (c) 139.50
Direct Cost (A+B+C) = NRs. 14493.81
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2174.07

Total Item Rate = NRs. 16667.88


Say NRs. per sq.m. 1667.00
RA No. : 49
Description of item : 12.5mm thick cement sand plaster in (1:4) ratio on wall of good finish including racking the joint, wetting of surfaces & curing the work all complete.
Unit: 100.00 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
I1 11I
Skilled md 12.00 650.00 7800.00 Cement mt 0.538 17170.000 9237.46
Unskilled md 16.00 400.00 6400.00 Sand cu.m 1.4600 735.490 1073.82
Sub - total (A) 14200.00 Sub - total (B) 10311.28 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 24511.28
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 3676.69

Total Item Rate = NRs. 28187.97


Say NRs. per sq.m. 282.00

Page87
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 50
Description of item : 12.5mm thick cement sand plaster in (1:4) ratio on ceiling of good finish including racking the joint, wetting of surfaces & curing the work all complete.
Unit: 100.00 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
I1 11I
Skilled md 15.00 650.00 9750.00 Cement mt 0.538 17170.000 9237.46
Unskilled md 20.00 400.00 8000.00 Sand cu.m 1.4600 735.490 1073.82
Sub - total (A) 17750.00 Sub - total (B) 10311.28 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 28061.28
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 4209.19

Total Item Rate = NRs. 32270.47


Say NRs. per sq.m. 323.00
RA No. : 51
Description of item : Colouring with two coat white washing in new ceiling surface to give uniform colouring after rendering the surface all complete.
Unit: 100.00 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
J1 11J
Skilled md 1.88 650.00 1218.75 White Cement kg 22.000 37.250 819.50
Unskilled md 1.38 400.00 550.00 Glue Others kg 0.8800 10.000 8.80
Sub - total (A) 1768.75 Sub - total (B) 828.30 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 2597.05
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 389.56

Total Item Rate = NRs. 2986.61


Say NRs. per sq.m. 30.00
RA No. : 52
Description of item : Colouring with two coat white washing in new wall surface to give uniform colouring after rendering the surface all complete.
Unit: 100.00 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
J1 11J
Skilled md 1.50 650.00 975.00 Cement mt 22.000 37.250 819.50
Unskilled md 1.10 400.00 440.00 Sand cu.m 0.8800 10.000 8.80
Sub - total (A) 1415.00 Sub - total (B) 828.30 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 2243.30
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 336.50

Total Item Rate = NRs. 2579.80

Page88
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
Say NRs. per sq.m. 26.00
RA No. : 53
Description of item : Colouring with two coat distemper paint with one coat primer to give uniform colouring after rendering the surface all complete.
Unit: 100.00 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
J3 11J
Skilled md 5.80 650.00 3770.00 Primer lit 8.000 325.000 2600.00 tools 3 % of labour cost 182.70
Unskilled md 5.80 400.00 2320.00 Distemper Paint kg 11.5000 174.000 2001.00
Sub - total (A) 6090.00 Sub - total (B) 4601.00 Sub total (c) 182.70
Direct Cost (A+B+C) = NRs. 10873.70
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1631.06

Total Item Rate = NRs. 12504.76


Say NRs. per sq.m. 125.00
RA No. : 54
Description of item : Colouring with two coat weather proof exterior emulsion paint with one coat primer to give uniform colouring after rendering the surface all complete.
Unit: 100.00 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
J3 11J
Skilled md 9.00 650.00 5850.00 Primer lit 8.000 325.000 2600.00
Unskilled md 5.00 400.00 2000.00 Emulsion Paint kg 16.0000 590.000 9440.00
Sub - total (A) 7850.00 Sub - total (B) 12040.00 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 19890.00
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2983.50

Total Item Rate = NRs. 22873.50


Say NRs. per sq.m. 229.00
RA No. : 55
Description of item : Two Coats of Enamel painting on Door Frames and Panel including one coat of Primer all complete.
Unit: 100.00 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 12.00 650.00 7800.00 Primer lit 8.100 315.000 2551.50 tools 3 % of labour cost 330.00
Unskilled md 8.00 400.00 3200.00 Enamel Paint lit 16.0000 463.000 7408.00
Sub - total (A) 11000.00 Sub - total (B) 9959.50 Sub total (c) 330.00
Direct Cost (A+B+C) = NRs. 21289.50
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 3193.43

Page89
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
Total Item Rate = NRs. 24482.93
Say NRs. per sq.m. 245.00
RA No. : 56
Description of item : Providing and fabricating gabion crates of more than 50 cm height mesh size with 100 mm x 120 mm hexagonal mess and heavy coated including rolling,cutting, weaving filling of broken stones etc.
complete (mess wire 10 SWG, weaving wire 12 SWG and Selvedge wire 7 SWG), lead 10m lift 1.5m
Unit:(2*1*1) 2.00 cu.m.
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

P2 11P Skilled md 0.450 650.00 292.50 G.I wire(Mesh) kg 30.6000 99.25 3037.05
P3 G.I wire(Binding) kg 1.1500 98.25 112.99
P4 Unskilled md 1.100 400.00 440.00 G.I wire(Salvage ) kg 3.7500 100.17 375.64 3 % of labour cost 21.98
Stone cum 2.2000 1200.00 2640.00

Sub - total (A) 732.50 Sub - total (B) 6165.68 Sub total (c) 21.98
Direct Cost (A+B+C) = NRs. 6920.15
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1038.02
Total Item Rate = NRs. 7958.17
Say NRs. per cu.m. 3979.00
RA No. : 57
Description of item : Preparation of surface (subgrade) by filling with common soil and compaction.
Unit: 1.00 sq.m
Resources
Norms Specificatio
Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Estimated
11 Unskilled md 0.140 400.00 56.00 tools 3 % of labour cost 1.68

Sub - total (A) 56.00 Sub - total (B) 0.00 Sub total (c) 1.68
Direct Cost (A+B+C) = NRs. 57.68
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 8.65
Total Item Rate = NRs. 66.33
Say NRs. per sq.m = 66.33

Page90
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 58
Description of item : Preparation of surface (subgrade) by filling with common soil and compaction.
Unit: 1.00 sq.m
Resources
Norms Specificatio
Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Estimated
11 Unskilled md 0.050 400.00 20.00 grass slips nos of 100.0000 10.00 1000.00 tools 3 % of labour cost 0.60
Flowers nos 10.0000 100.00 1000.00

manure kg
Sub - total (A) 20.00 Sub - total (B) 2000.00 Sub total (c) 0.60
Direct Cost (A+B+C) = NRs. 2020.60
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 303.09
Total Item Rate = NRs. 2323.69
Say NRs. per sq.m = 2323.69
RA No. : 61
Description of item : Providing, laying and fixing of Geo-textile (filter fabrics), lead 30m
Unit: 1.00 sq.m.
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

24.09 2404 Unskilled md 0.017 400.00 6.80 Geotextile sq.m. 1.2000 98.00 117.60

Sub - total (A) 6.80 Sub - total (B) 117.60 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 124.40
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 18.66
Total Item Rate = NRs. 143.06
Say NRs. per sq.m. 143.00

Page91
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS

RA No. : 1
Description of item : Site Clearance :Clearing of grass, removing roots breaking sods, levelling the surface and disposal to 10m.
Unit: 1.00 sq.m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

DUDBC 107 Unskilled md 0.023 400.00 9.20 tools 3 % of labour cost 0.28

Sub - total (A) 9.20 Sub - total (B) 0.00 Sub total (c) 0.28
NB: As per DUDBC Norms Direct Cost (A+B+C) = NRs. 9.48
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1.42
Total Item Rate = NRs. 10.90
Say NRs. per sq.m = 10.90
RA No. : 2
Description of item : Earthwork in excavation by using Manual means including shoring,struting,bracing,sheeting and disposal of excavated earth, lead upto 10m and lift upto 1.5 m, disposed earth to be levelled and neatly
dressed.
a. soft clay and silty soil

Unit: 1.00 cu.m


Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

2.10 Unskilled md 0.700 400.00 280.00 tools 3 % of labour cost 8.40

Sub - total (A) 280.00 Sub - total (B) 0.00 Sub total (c) 8.40
Direct Cost (A+B+C) = NRs. 288.40
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 43.26
Total Item Rate = NRs. 331.66
Say NRs. per cu.m = 331.66
RA No. : 3
Description of item : Earthwork in excavation by using Manual means including shoring,struting,bracing,sheeting and disposal of excavated earth, lead upto 10m and lift upto 1.5 m, disposed earth to be levelled and neatly
dressed.
b. Hard soil/Soft Murom Rock(upto 30 cm)/B.M.S.
Unit: 1.00 cu.m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

2.20 Unskilled md 0.800 400.00 320.00 tools 3 % of labour cost 9.60

Sub - total (A) 320.00 Sub - total (B) 0.00 Sub total (c) 9.60
Direct Cost (A+B+C) = NRs. 329.60
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 49.44
Total Item Rate = NRs. 379.04
Say NRs. per cu.m = 379.04
RA No. : 4
Description of item : Earthwork in excavation by using Manual means including shoring,struting,bracing,sheeting and disposal of excavated earth, lead upto 10m and lift upto 1.5 m, disposed earth to be levelled and neatly
dressed.
b. Medium Rock without blasting
Unit: 1.00 cu.m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS

2.20 Unskilled md 3.000 400.00 1200.00 tools 3 % of labour cost 36.00

Sub - total (A) 1200.00 Sub - total (B) 0.00 Sub total (c) 36.00
Direct Cost (A+B+C) = NRs. 1236.00
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 185.40
Total Item Rate = NRs. 1421.40
Say NRs. per cu.m = 1421.40
RA No. : 5
Description of item : Earth filling in 150 mm thick layer, watering, ramming with 1 ton roller including supply of filling materials within 10 m LEAD all complete.
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Unskilled md 1.030 400.00 412.00 Filling material cu.m 1.5 766.668 1150.00 1 ton roller hr 0.0167 120.00 2.00
Water Ltr. 5.0 5.00 25.00

Sub - total (A) 412.00 Sub - total (B) 1175.00 Sub total (c) 2.00
Direct Cost (A+B+C) = NRs. 1589.01
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 238.35
Total Item Rate = NRs. 1827.36
Say NRs. per cu.m. 1827.00
RA No. : 6
Description of item : Flat dry brick soling on flat in foundation and floor including sand filling in joints, leveling, ramming etc. all complete
Unit: 10.00 sq.m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Unskilled md 3.250 400.00 1300.00 Brick Nos 750.0 15.529 11646.91


Skilled md 1.000 650.00 650.00 Sand cu.m 0.71 735.49 522.20

Sub - total (A) 1950.00 Sub - total (B) 12169.11 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 14119.11
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2117.87
Total Item Rate = NRs. 16236.97
Say NRs. per cu.m. 1624.00
RA No. : 6
Description of item : Machine made Brickwork in 1:4 C/S mortar in superstructure in perfect line level finish including wetting the bricks, racking the joints and curing the work for at least 7 days all complete.
Unit: 10.00 sq.m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Unskilled md 1.500 400.00 600.00 Brick Nos 15.00 0.767 11.50


Unskilled md 2.200 400.00 880.00 Cement Mt 14320.00
Skilled md 0.200 620.00 124.00 Sand cu.m 3120.00 1326.89 4139890.56
Water Ltrs 0.25
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS

Sub - total (A) 1604.00 Sub - total (B) 4139902.06 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 4141506.06
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 621225.91
Total Item Rate = NRs. 4762731.97
Say NRs. per cu.m. 476273.00

RA No. : 14
Description of item : Providing, jointing and laying HDP pipes with or without collar etc. complete in place as per specification.
a) 110mm/125mm outer diameter Unit: 50.00 m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

7.01 701 Skilled md 3.000 650.00 1950.00 HDP pipe m 50.00 401.90 20094.75 Screw Jack hr 8.00 25.00 200.00
Unskilled md 3.000 400.00 1200.00 Petrol ltr 0.50 135.92 67.96 Blow lamps no 5.00 150.00 750.00

Sub - total (A) 3150.00 Sub - total (B) 20162.71 Sub total (c) 950.00
Direct Cost (A+B+C) = NRs. 24262.71
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 3639.41
Total Item Rate = NRs. 27902.12
Say NRs. per m. 558.00

RA No. : 15
Description of item : Providing, jointing and laying HDP pipes with or without collar etc. complete in place as per specification.
a) 150mm outer diameter Unit: 50.00 m
Resources
Norms Specification
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

7.01 701 Skilled md 3.810 650.00 2476.50 HDP pipe m 50.00 784.20 39210.00 Screw Jack hr 10.16 25.00 254.00
Unskilled md 3.810 400.00 1524.00 Petrol ltr 0.64 135.92 86.31 Blow lamps no 6.35 150.00 952.50

Sub - total (A) 4000.50 Sub - total (B) 39296.31 Sub total (c) 1206.50
Direct Cost (A+B+C) = NRs. 44503.31
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 6675.50
Total Item Rate = NRs. 51178.81
Say NRs. per m. 1024.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS

RA No. : 16
Description of item : Providing, jointing and laying HDP pipes with or without collar etc. complete in place as per specification.
a) 250mm outer diameter Unit: 50.00 m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

7.01 701 Skilled md 6.360 650.00 4134.00 HDP pipe m 50.00 2160.64 108032.00 Screw Jack hr 16.96 25.00 424.00
Unskilled md 6.360 400.00 2544.00 Petrol ltr 1.06 135.92 144.08 Blow lamps no 10.60 150.00 1590.00

Sub - total (A) 6678.00 Sub - total (B) 108176.08 Sub total (c) 2014.00
Direct Cost (A+B+C) = NRs. 116868.08
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 17530.21
Total Item Rate = NRs. 134398.29
Say NRs. per m. 2688.00
RA No. : 17
Description of item : Providing, jointing and laying HDP pipes with or without collar etc. complete in place as per specification.
b) 150mm outer diameter Unit: 50.00 m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

7.01 701 Skilled md 3.600 650.00 2340.00 HDP pipe m 50.00 785.89 39294.50 Screw Jack hr 9.60 25.00 240.00
Unskilled md 3.600 400.00 1440.00 Petrol ltr 0.60 135.92 81.55 Blow lamps no 6.00 150.00 900.00

Sub - total (A) 3780.00 Sub - total (B) 39376.05 Sub total (c) 1140.00
Note: All the requrments for 150mm dia is proportinate by 150/125 on (a) Direct Cost (A+B+C) = NRs. 44296.05
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 6644.41
Total Item Rate = NRs. 50940.46
Say NRs. per m. 1019.00

RA No. : 18A
Description of item : Providing and laying RCC pipes with or without collars, jointed with stiff mixture of cement mortar in the proportion of 1:2 (1cement : 2 fine sand), lead upto 100m.
i) 300mm dia(internal) Unit: 1.00 m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Estimated 701 Skilled md 0.218 650.00 141.70 RCC Pipe m 1.0000 3067.59 3067.59 tools(ballies,ropes pulley,tripod etc.)3 % of labour
11.76
Unskilled md 0.626 400.00 250.40 Cement Kg 4.5560 17.17 78.23 cost
Sand m3 0.0070 735.49 5.15
Jute kg 0.1410 110.92 15.64

Sub - total (A) 392.10 Sub - total (B) 3166.60 Sub total (c) 11.76
Direct Cost (A+B+C) = D NRs. 3570.47
Contractor's Overhead @ 15 % of (1.03*D) = NRs. 535.57
Total Item Rate = NRs. 4106.04
Say NRs. per m 4106.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS
RA No. : 18B
Description of item : Providing and laying RCC pipes with or without collars, jointed with stiff mixture of cement mortar in the proportion of 1:2 (1cement : 2 fine sand), lead upto 100m.
i) 600mm dia(internal) Unit: 1.00 m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

7.02(i) 701 Skilled md 0.281 650.00 182.65 RCC Pipe m 1.0000 5249.03 5249.03 tools(ballies,ropes pulley,tripod etc.)3 % of labour
18.61
Unskilled md 1.094 400.00 437.60 Cement Kg 6.8130 17.17 116.98 cost
Sand m3 0.0090 735.49 6.62
Jute kg 0.2190 110.92 24.29

Sub - total (A) 620.25 Sub - total (B) 5396.92 Sub total (c) 18.61
Direct Cost (A+B+C) = D NRs. 6035.78
Contractor's Overhead @ 15 % of (1.03*D) = NRs. 905.37
Total Item Rate = NRs. 6941.14
Say NRs. per m 6941.00
RA No. : 19
Description of item : Providing and laying RCC pipes with or without collars, jointed with stiff mixture of cement mortar in the proportion of 1:2 (1cement : 2 fine sand), lead upto 100m.
iii) 900mm dia(internal) Unit: 1.00 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

7.02(iii) 701 Skilled md 0.344 650.00 223.60 RCC Pipe m 1.000 8821.49 8821.49 tools(ballies,ropes pulley,tripod etc.)3 % of labour
Unskilled md 1.562 400.00 624.80 Cement Kg 9.061 17.17 155.58 cost 25.45
Sand m3 0.017 735.49 12.50
Jute kg 0.531 110.92 58.90

Sub - total (A) 848.40 Sub - total (B) 9048.47 Sub total (c) 25.45
Direct Cost (A+B+C) = D NRs. 9922.32
Contractor's Overhead @ 15 % of (1.03*D) = NRs. 1488.35
Total Item Rate = NRs. 11410.67
Say NRs. per m 11,411.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS
RA No. : 21
Description of item : Road way excavation including disposal upto 1km and lift upto 1.5 m etc. all complete as per specification.
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

9.01(b) 905 Unskilled md 1.000 400.00 400.00 tools 3 % of labour cost 12.00
Transporatation cost 1.0000 113.89 113.89

Sub - total (A) 400.00 Sub - total (B) 0.00 Sub total (c) 125.89
NB: a)Transportation Cost As per clause 8.04.03 1(a) as shown in transporatation rate chart for up to 1 km 227.78 Direct Cost (A+B+C) = NRs. 525.89
Basic Haulage Rate included in cutting is assumed to be half of the transportation rate 113.89 Contractor's Overhead @ 15 % of (A+B+C) = NRs. 78.88
b)Quantity of Labour is taken as 100% of Hard soil Total Item Rate(F) = NRs. 604.77
Unskilled=1md Say NRs. per m3 605.00

RA No. : 22 a
Description of item : Road way excavation including disposal upto 1km and lift upto 1.5 m etc. all complete as per specification by using Excavator.
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

As per Unskilled md 0.005 400.00 2.00 Diesel lt 0.1528 60.60 9.26 Excavator hr 0.0127 1800.00 22.92
approved R A
Transporatation cost 1.0000 91.11 91.11
of RIP C

Sub - total (A) 2.00 Sub - total (B) 9.26 Sub total (c) 114.03
NB:a) Transportation Cost As per clause 8.04.03 1(a) as shown in transporatation rate chart for up to 1 km 227.78 Direct Cost (A+B+C) = NRs. 125.29
Basic Haulage Rate included in cutting is assumed to be half of the transportation rate 91.11 Contractor's Overhead @ 15 % of (A+B+C) = NRs. 18.79
Total Item Rate(E) = NRs. 144.09
b)Quantity of Materials & Equipment is taken as 85% of Hard soil+10% of Soft rock+5% of Hard rock Say NRs. per m3 144.00
Diesel=(0.85*0.15+0.1*0.2064+0.05*0.2724)lt ;Excavator=(0.85*0.0125+0.1*0.0172+0.05*0.0227)hr
NB: the Rate for Excavation in roadway is taken 10% of Manual Work rate as per RA 17 and 90% by using Excavator as per RA 18

RA No. : 22 b
Description of item : Road way excavation in hard rock with blasting by mechanical drilling
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

9.01-d-ii-II 905 Unskilled md 1.500 400.00 600.00 Gelatin Kg 0.2500 150.92 37.73 Compressor & hr 0.3400 150.00 51.00
Blaster md 0.100 540.00 54.00 Detonator no 2.0000 3.00 6.00 drill
Fusewire m 2.0000 5.00 10.00

Sub - total (A) 654.00 Sub - total (B) 53.73 Sub total (c) 51.00
Direct Cost (A+B+C) = NRs. 758.73
NB: Refrence taken from RIP (Bhaluwang - Pyuthan Road) Contractor's Overhead @ 15 % of (A+B+C) = NRs. 113.81
Total Item Rate = NRs. 872.54
Say NRs. per m3 873.00
RA No. : 23a
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS
Description of item : Earthwork excavation for drain and trenches including shoring,struting,bracing,sheeting and disposal upto 10m and lift upto 1.5m etc. all complete as per specification.
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

9.02(b) 905 Unskilled md 1.500 400.00 600.00 tools 3 % of labour cost 18.00

Sub - total (A) 600.00 Sub - total (B) 0.00 Sub total (c) 18.00
Direct Cost (A+B+C) = NRs. 618.00
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 92.70
NB: the Rate for Excavation Foundation is taken 10% of Manual Work rate as per RA 20 and 90% by using Excavator as per RA 18 Total Item Rate = NRs. 710.70
Say NRs. per cu.m. 201.00 (.90 of E+.10 of M)
RA No. : 23b
Description of item : Earthwork excavation for drain and trenches in hard rock including shoring,struting,bracing,sheeting and disposal upto 10m and lift upto 1.5m etc. all complete as per specification.
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Gelatin Kg 0.2500 150.92 37.73 Compressor & hr 0.4000 150.00 60.00


9.02(d-ii-II) 905 Unskilled md 1.750 400.00 700.00 Detonator no 2.0000 3.00 6.00 drill
Blaster md 0.120 540.00 64.80 Fusewire m 2.0000 5.00 10.00

Sub - total (A) 764.80 Sub - total (B) 53.73 Sub total (c) 60.00
Direct Cost (A+B+C) = NRs. 878.53
NB: Refrence taken from RIP (Bhaluwang - Pyuthan Road) Contractor's Overhead @ 15 % of (A+B+C) = NRs. 131.78
Total Item Rate = NRs. 1010.31
Say NRs. per cu.m. 1010.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS
RA No. : 24
Description of item : Formation of embankment including compaction in layers not exceeding 150mm. Compacted depth, watering and haulage 10m. etc. all complete as per specification.

Unit: 1.00 cu.m.


Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.002 650.00 1.30 Suitable Material m3 1.1000 0.00 0.00 Grader hr 0.0050 1600.00 8.00
9.05.01 909 Unskilled md 0.008 400.00 3.20 Diesel ltr 0.1200 60.60 7.27 Roller hr 0.0170 900.00 15.30

Sub - total (A) 4.50 Sub - total (B) 7.27 Sub total (c) 23.30
NB: Suitable Material From Excavated Cut and inclusive of all the necessary lead Direct Cost (A+B+C)= NRs. 35.07
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 5.26
Total Item Rate = NRs. 40.333
Say NRs. per cu.m. 40.00
RA No. : 25
Description of item : Backfilling in layers in foundation pits,trenches,etc including compaction and watering etc. complete lead 10m.
Suitable Material excavated for foundation
a) Depth of Foundation upto 1.5m Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Consultant's
Estimate 908 Unskilled md 0.550 400.00 220.00 Diesel Ltr. 0.11 60.600 6.67
tools % 3 % of labour cost 6.60
Plate Vibrator hr. 0.11 200 22
1-1.5tons
Sub - total (A) 220.00 Sub - total (B) 6.67 Sub total (c) 28.60
Direct Cost (A+B+C) = NRs. 255.27
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 38.29
Total Item Rate = NRs. 293.56
Say NRs. per cu.m. 294.00
RA No. : 26
Description of item : Excavation and disposal of slides haulage distance up to 1km by using equipment.

Unit: 1.00 cu.m.


Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Estimated Unskilled md 0.00315 400.00 1.26 Diesel lt. 0.1512 60.600 9.16
Wheel Loader hr. 0.0084 1200.00 0.04
Transporatation cost 1.0000 113.89 113.89

Sub - total (A) 1.26 Sub - total (B) 9.16 Sub total (c) 113.93
Transportation Cost As per clause 8.04.03 1(a) as shown in transporatation rate chart for up to 1 km 227.78 Direct Cost (A+B+C) = NRs. 124.35
Basic Haulage Rate included in slide removal is assumed to be half of the transportation rate 113.89 Contractor's Overhead @ 15 % of (A+B+C) = NRs. 18.65
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS

NB: Refrence taken from RIP C Total Item Rate = NRs. 143.00
Say NRs. per cu.m. 143.00
RA No. : 27
Description of item : Haulage of excessive cut materials using Machinary beyond 1 km length

Unit: 1.00 cu.m.


Norms Specification Labour (A) Resources
Materials (B) Equipment (C)
activity Clause Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Transportation cost up to 1 km 1.0000 -227.78 -227.78

8.04.03 1(a) Transporatation cost up to 2km 1.0000 244.93 244.93

Sub - total (A) 0.00 Sub - total (B) 0.00 Sub total (c) 17.15
NB: Transportation Cost As per clause 8.04.03 1(a) as shown in transportation rate chart for additional km/cum Direct Cost (A+B+C) = NRs. 17.15
The rate has been calculated by deducting total transportation cost from origin up to two km and up to 1km respectively , to find out the haulage cost Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2.57
beyond 1 km. Total Item Rate = NRs. 19.73
Say NRs. per cu.m. 20.00
RA No. : 28
Description of item : Subgrade construction and preparation of formation in cutting(other than rock excavation) including disposal of material upto 10m.
1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

skilled md 0.010 650.00 6.50 Diesel lit. 0.1220 60.60 7.39 Grader(75hp) hr 0.0100 1600.00 16.00
10.01 1003 Unskilled md 0.100 400.00 40.00 Roller 8 - 10t hr 0.0170 900.00 15.30

Sub - total (A) 46.50 Sub - total (B) 7.39 Sub total (c) 31.30
NB: Thickness of treatment taken 20cm Direct Cost (A+B+C) = NRs. 85.19
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 12.78
Total Item Rate = NRs. 97.97
Say NRs. per sq.m. 20.00
RA No. : 29
Description of item : Providing, laying, spreading, watering, leveling and compaction of natural sand gravel subbase grading as per table 12.1 of standard specification lead upto 10m .
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

skilled md 0.005 650.00 3.25


12.01 1201 Unskilled md 0.040 400.00 16.00 Sub base agg cu.m 1.2800 766.67 981.34 V.Roller hr 0.0220 900.00 19.80
Diesel lt 0.7920 60.60 48.00 Water bowser hr 0.0380 550.00 20.90
Motor Grader hr 0.0220 1600.00 35.20
Loader hr 0.0110 1200.00 13.20

Sub - total (A) 19.25 Sub - total (B) 1029.33 Sub total (c) 89.10
Direct Cost (A+B+C) = NRs. 1137.68
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 170.65
Total Item Rate = NRs. 1308.33
Say NRs. per cu.m. 1308.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS
RA No. : 30
Description of item : Providing, laying, spreading, watering, leveling and compaction of crusher run materials for base course grading lead upto 10m.
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

skilled md 0.005 650.00 3.25 V.Roller hr 0.0330 900.00 29.70


12.06 1201 Unskilled md 0.020 400.00 8.00 Base Agg. cu.m 1.2000 1152.70 1383.24 Water bowser hr 0.0330 550.00 18.15
Diesel lt 0.9900 60.60 59.99 Motor Grader hr 0.0330 1600.00 52.80
Loader hr 0.0110 1200.00 13.20

Sub - total (A) 11.25 Sub - total (B) 1443.23 Sub total (c) 113.85
Direct Cost (A+B+C) = NRs. 1568.33
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 235.25
Total Item Rate = NRs. 1803.58
Say NRs. per cu.m. 1804.00
RA No. : 31
Description of item : Providing and spraying bituminous Prime coat MC30/MC70 including cleaning the road surface using wire, brushes, broom etc. before applying tack coat.
Unit: 1.00 lit.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

skilled md 0.003 650.00 1.95 Bitumen lit 1.0500 85.34 89.60


13.03 1301 Unskilled md 0.046 400.00 18.40 MC30/MC70 Boiler hr 0.0025 160.00 0.40
1302 Kerosene lit 0.1000 100.92 10.09 Sprayer hr 0.0025 1300.00 3.25
Diesel lit 0.2750 60.60 16.67 Air Compressor hr 0.0030 250.00 0.75

Sub - total (A) 20.35 Sub - total (B) 116.36 Sub total (c) 4.40
N.B:Rate of Bitumen MC30/70=60% of Bitumen + 40% of Kerosene Direct Cost (A+B+C) = NRs. 141.11
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 21.17
Total Item Rate = NRs. 162.28
Say NRs. per lit. 162.00

RA No. : 32
Description of item : Providing and spraying bituminous tack coat MC30/MC70 including cleaning the road surface using wire, brushes, broom etc. before applying tack coat.
Unit: 1.00 lit.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

skilled md 0.003 650.00 1.95


Bitumen(MC30/MC
13.01 1301 Unskilled md 0.046 400.00 18.40 70) lit 1.0500 101.83 106.92 Boiler hr 0.0025 160.00 0.40
1302 Kerosene lit 0.1000 100.92 10.09 Sprayer hr 0.0025 1300.00 3.25
Diesel lit 0.2750 60.60 16.67 Air Compressor hr 0.0030 250.00 0.75

Sub - total (A) 20.35 Sub - total (B) 133.68 Sub total (c) 4.40
Direct Cost (A+B+C) = NRs. 158.43
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 23.76
Total Item Rate = NRs. 182.19
Say NRs. per lit. 182.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS

RA No. : 33
Description of item : Providing and spraying bituminous binder including cleaning the road surface using wire, brushes, broom etc. before applying otta seal aggregates.
Unit: 1.00 sqm
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

skilled md 0.002 650.00 1.30


Estimated Unskilled md 0.015 400.00 6.00 Bitumen lit 1.5300 101.83 155.80 Boiler hr 0.0010 160.00 0.16
Sprayer hr 0.0014 1300.00 1.82
Kerosene lit 0.3690 100.92 37.24 Air Compressor hr 0.0014 250.00 0.35
Diesel lit 0.0711 60.60 4.31

Sub - total (A) 7.30 Sub - total (B) 197.35 Sub total (c) 2.33
NB: Refrence taken from RIP(Bhaluwang - Pyuthan Road) Direct Cost (A+B+C) = NRs. 206.98
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 31.05
Total Item Rate = NRs. 238.02
Say NRs. Per m2 238.02
Say NRs. Per lit. 140.00 Spray rate=1.70lit/m2
RA No. : 34
Description of item : Supply, spread and compact coarse 0-16mm for otta seal at spread rate as specified
Unit: 1.00 sqm
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.040 650.00 26.00


Estimated Unskilled md 0.360 400.00 144.00 Chips m3 1.1000 861.21 947.33 Chips Spreader hr 0.0900 160.00 14.40
Tyred Roller hr 0.3600 1200.00 432.00
Diesel lit 5.7600 60.60 349.06 Tipper hr 0.0900 450.00 40.50
Loader hr 0.0900 1200.00 108.00
Backing Truck hr 0.0900 450.00 40.50
Sub - total (A) 170.00 Sub - total (B) 1296.39 Sub total (c) 635.40
NB: Refrence taken from RIP(Bhaluwang - Pyuthan Road) Direct Cost (A+B+C) = NRs. 2101.79
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 315.27
NB: the nominal spread rate is 0.016m3/m2 in average Total Item Rate = NRs. 2417.05
Say NRs. per ton(D) 2417.05
Say NRs. per m2 39.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS
RA No. : 35
Description of item : Providing and spraying bituminous binder including cleaning the road surface using wire, brushes, broom etc. before applying sand seal
Unit: 1.00 sqm
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

skilled md 0.000 650.00 0.00


Unskilled md 0.015 400.00 6.00 Bitumen lit 0.7200 101.83 73.32 Boiler hr 0.0010 160.00 0.16
Estimated Sprayer hr 0.0014 1300.00 1.82
Kerosene lit 0.1710 100.92 17.26 Air Compressor hr 0.0014 250.00 0.35
Diesel lit 0.0711 60.60 4.31

Sub - total (A) 6.00 Sub - total (B) 94.88 Sub total (c) 2.33
NB: Refrence taken from RIP(Bhaluwang - Pyuthan Road) Direct Cost (A+B+C) = NRs. 103.21
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 15.48
Total Item Rate = NRs. 118.70
Say NRs. Per m2 118.70
Say NRs. Per lit. 148.00 Spray rate=0.80lit/m2
RA No. : 36
Description of item : Supply, spread and compact coarse sand seal over otta seal at spread rate as specified
Unit: 1.00 sqm
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.000 650.00 0.00 Sand m3 0.0120 735.49 8.83 0.00


Estimated Unskilled md 0.006 400.00 2.40 Tyred Roller hr 0.0050 1200.00 6.00
Diesel lit 0.0350 60.60 2.12 Tipper hr 0.0012 450.00 0.54
Loader hr 0.0012 1200.00 1.44
0.00
Sub - total (A) 2.40 Sub - total (B) 10.95 Sub total (c) 7.98
Direct Cost (A+B+C) = NRs. 21.33
NB: Reference taken from RIP(Bhaluwang - Pyuthan Road) Contractor's Overhead @ 15 % of (A+B+C) = NRs. 3.20
Total Item Rate = NRs. 24.53
Say NRs. Per m2 25.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS
RA No. : 37
Description of item : Supply and apply anti-striping agent, all complete as specified.
Unit: 1.00 Kg
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.000 650.00 0.00


Estimated Unskilled md 0.000 400.00 0.00 Additive Material kg 1.0000 325.83 325.83

Sub - total (A) 0.00 Sub - total (B) 325.83 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 325.83
NB: Reference taken from RIP(Bhaluwang - Pyuthan Road) Contractor's Overhead @ 15 % of (A+B+C) = NRs. 48.87
Total Item Rate = NRs. 374.70
Say NRs. Per kg 375.00
RA No. : 38
Description of item :
Supplying and erecting traffic sign in place including 50mm dia. Steel tube, 2mm. thick steel plate, cement concrete, painting, writing and supporting steel angle nut and bolt etc. complete.

a) 60cm. Dia. Circular, 60cm. equilateral triangle and 60cm.x 45cm. rectangular shaped sign (single post). Unit: 1.00 no
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Enamel Paint lit 0.1000 300.92 30.09
Skilled md 0.033 650.00 21.45 M 10/40 PCC m3 0.0300 7856.52 235.70
15.01 (a) 1501 Unskilled md 0.088 400.00 35.20 Steel Plate m2 0.2500 111.29 27.82
Formwork(F1) m2 0.3600 405.15 145.85
Steel Tube m 2.5000 557.53 1393.82

Sub - total (A) 56.65 Sub - total (B) 1833.28 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 1889.93
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 283.49
Total Item Rate = NRs. 2173.43
Say NRs. per no. 2173.00
RA No. : 39
Description of item :
Supplying and erecting traffic sign in place including 50mm dia. Steel tube, 2mm. thick steel plate, cement concrete, painting, writing and supporting steel angle nut and bolt etc. complete.

b) 1.2m. x 0.75m. Size bigger traffic sign with back support and two or more post. Unit: 1.00 no
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Enamel Paint lit 0.4000 300.92 120.37
Skilled md 0.085 650.00 55.25 M 10/40 PCC m3 0.1200 7856.52 942.78
15.01 (b) 1501 Unskilled md 0.300 400.00 120.00 Steel Plate m2 1.0000 111.29 111.29
Formwork(F1) m2 1.0000 405.15 405.15
Steel Tube m 5.0000 557.53 2787.65

Sub - total (A) 175.25 Sub - total (B) 4367.23 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 4542.48
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 681.37
Total Item Rate = NRs. 5223.85
Say NRs. per no. 5224.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS
RA No. : 40
Description of item :
Supplying and applying paint for Road Marking including cleaning, watering, brooming etc. all complete (10cm. wide strip).

b) More than two coats over new bitumen surface Unit: 1.00 m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.005 650.00 3.25 Road Marking


15.02(b) 1502 Unskilled md 0.007 400.00 2.80 Paint lit 0.0750 498.00 37.35

Sub - total (A) 6.05 Sub - total (B) 37.35 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 43.40
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 6.51
Total Item Rate = NRs. 49.91
Say NRs. per m. 50.00
RA No. : 41
Description of item : Supplying and placing R.C.C. kilometer post including excavation, back filling, painting and writing etc. all complete as per specification.
a) Standard kilometer post (placed at each km.) Unit: 1.00 no
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
M15/20 RCC m3 0.0600 10913.08 654.78
Skilled md 0.030 650.00 19.50 M10/4O PCC m3 0.0900 7856.52 707.09
15.03 (a) 1503 Unskilled md 0.116 400.00 46.40 Formwork(F3) m2 0.5000 322.79 161.39
Enamel Paint lit 0.1200 300.92 36.11
Reinf. Bar kg 7.5000 112.43 843.20

Sub - total (A) 65.90 Sub - total (B) 2402.57 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 2468.47
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 370.27
Total Item Rate = NRs. 2838.74
Say NRs. per no. 2839.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS
RA No. : 42
Description of item :
Supplying and placing R.C.C. kilometer post including excavation, back filling, painting and writing etc. all complete as per specification.

b) Bigger kilometer post (placed at each 5 km.) Unit: 1.00 no


Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
M15/20 RCC m3 0.1700 10913.08 1855.22
Skilled md 0.080 650.00 52.00 M10/4O PCC m3 0.2300 7856.52 1807.00
15.03 (b) 1503 Unskilled md 0.300 400.00 120.00 Formwork(F3) m2 1.3000 322.79 419.63
Enamel Paint lit 0.4000 300.92 120.37
Reinf. Bar kg 8.6000 112.43 966.86

Sub - total (A) 172.00 Sub - total (B) 5169.08 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 5341.08
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 801.16
Total Item Rate = NRs. 6142.24
Say NRs. per no. 6142.00
RA No. : 43
Description of item :
Supplying and fixing in place R.C.C. delineator and guard post including excavation, back filling, painting and erection etc. all complete as per drawing.

Unit: 1.00 no
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.021 650.00 13.65 M20/20 RCC m3 0.0300 12109.09 363.27


15.04 1504 Unskilled md 0.055 400.00 22.00 Formwork(F3) m2 0.5400 322.79 174.31
Enamel Paint lit 0.1800 300.92 54.17
Reinf. Bar kg 2.8200 112.43 317.04

Sub - total (A) 35.65 Sub - total (B) 908.79 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 944.44
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 141.67
Total Item Rate = NRs. 1086.10
Say NRs. per no. 1086.00
RA No. : 44
Description of item : Providing , Preparing and Installing form work including necessary supports and removing after completion for foundation and footings. (Class F1 Finish)
a) Using Timber Unit: 10.00 sq.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Planks 38mm thick m3 0.0525 29152.30 1530.50
18.01 a 1804 Skilled md 1.500 650.00 975.00 (0.42m3/8 times)
1805 Unskilled md 2.000 400.00 800.00 Struts balis etc cu.m 0.0150 29152.30 437.28
(.18/12 times)
Nails kg 2.7500 112.25 308.69
Sub - total (A) 1775.00 Sub - total (B) 2276.47 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 4051.47
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 607.72
Total Item Rate = NRs. 4659.19
Say NRs. per sq.m. 466.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS
RA No. : 45
Description of item : Providing , Preparing and Installing form work including necessary supports and removing after completion for walls( Class F2 Finish).
a) Using Timber Unit: 10.00 sq.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Planks 9mm thick m2 0.0124 29152.30 360.76
1804 Skilled md 2.400 650.00 1560.00 (8 times usages)
18.02 (avg.(i 1805 Unskilled md 2.500 400.00 1000.00 Struts balis etc cu.m 0.0375 29152.30 1093.21
and ii )) (12 times usages)
Nails kg 2.7500 112.25 308.69
Sub - total (A) 2560.00 Sub - total (B) 1762.66 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 4322.66
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 648.40
Total Item Rate = NRs. 4971.06
Say NRs. per sq.m. 497.00

RA No. : 46
Description of item : Providing , Preparing and Installing form work & removing after completion for Slab & beam structure( For Class F2 Finish).
a) Using Timber Unit: 10.00 sq.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Planks 38mm thick cu.m 0.1000 29152.30 2915.23
18.05 1804 Skilled md 3.000 650.00 1950.00 (0.60m3/6 times)
(a) 1805 Unskilled md 3.000 400.00 1200.00 Struts balis etc cu.m 0.0183 29152.30 534.46
(.22/8 times)
Nails kg 4.0000 112.25 449.00
Sub - total (A) 3150.00 Sub - total (B) 3898.69 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 7048.69
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1057.30
Total Item Rate = NRs. 8105.99
Say NRs. per sq.m. 811.00
RA No. : 47
Description of item : Providing , Preparing and Installing form work & removing after completion for Precast elements. ( For Class F3 Finish).
a) Using Timber Unit: 10.00 sq.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Ply wood 9mm. Thick m2 0.9167 277.61 254.47
18.07 1804 Skilled md 2.500 650.00 1625.00 (11m2/12 times)
1805 Unskilled md 2.000 400.00 800.00 timber cu.m 0.0111 29152.30 323.91
(.20/18 times)
Nails kg 2.0000 112.25 224.50
Sub - total (A) 2425.00 Sub - total (B) 802.89 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 3227.89
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 484.18
Total Item Rate = NRs. 3712.07
Say NRs. per sq.m. 371.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS
RA No. : 48
Description of item : a) Providing and placing machine mixed cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
i) Grade M10/40 Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.01 (i) 2000 Skilled md 0.500 650.00 325.00 Cement t 0.2200 17170.00 3777.40 Mixer(.28/.20m3) hr 0.6000 350.00 210.00
Unskilled md 3.500 400.00 1400.00 20-40mm-agg cu.m 0.6500 1729.14 1123.94 vibrator hr 0.2500 120.00 30.00
10-20mm downagg cu.m 0.2500 1656.14 414.03
C. Sand cu.m 0.4800 735.49 353.04
Petrol lit. 0.1000 135.92 13.59
Diesel lit. 3.0000 60.60 181.80
Water lit. 132.0000 0.21 27.72
Sub - total (A) 1725.00 Sub - total (B) 5891.52 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 7856.52
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1178.48
Total Item Rate = NRs. 9035.00
Say NRs. per cu.m. 9035.00
RA No. : 49
Description of item : a) Providing and placing machine mixed cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
ii) Grade M15/20 Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.01 (ii) 2000 Skilled md 0.500 650.00 325.00 Cement t 0.2600 17170.00 4464.20 Mixer(.28/.20m3) hr 0.6000 350.00 210.00
Unskilled md 3.500 400.00 1400.00 10-20mm-agg cu.m 0.5800 1656.14 960.56 vibrator hr 0.2500 120.00 30.00
10 mm downmm downa cu.m 0.3000 1656.14 496.84
C. Sand cu.m 0.4600 735.49 338.33
Petrol lit. 0.1000 135.92 13.59
Diesel lit. 3.0000 60.60 181.80
Water lit. 156.0000 0.21 32.76
Sub - total (A) 1725.00 Sub - total (B) 6488.08 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 8453.08
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1267.96
Total Item Rate = NRs. 9721.04
Say NRs. per cu.m. 9721.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS
RA No. : 50
Description of item : a) Providing and placing machine mixed cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
iv) Grade M20/20 Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.01(iv) 2000 Skilled md 0.500 650.00 325.00 Cement t 0.3300 17170.00 5666.10 Mixer(.28/.20m3) hr 0.6000 350.00 210.00
Unskilled md 3.500 400.00 1400.00 10-20mm-agg cu.m 0.5800 1656.14 960.56 vibrator hr 0.2500 120.00 30.00
10mm- downagg cu.m 0.3000 1656.14 496.84
C. Sand cu.m 0.4400 735.49 323.62
Petrol lit. 0.1000 135.92 13.59
Diesel lit. 3.0000 60.60 181.80
Water lit. 198.0000 0.21 41.58
Sub - total (A) 1725.00 Sub - total (B) 7684.09 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 9649.09
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1447.36
Total Item Rate = NRs. 11096.45
Say NRs. per cu.m. 11096.00
RA No. : 51

a) Providing and placing machine mixed cement concrete for the abutment, pier, wall etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Description of item :
i) Grade M15/20 Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.02(i) 2000 Skilled md 0.900 650.00 585.00 Cement t 0.2600 17170.00 4464.20 Mixer(.28/.20m3) hr 0.6000 350.00 210.00
Unskilled md 9.000 400.00 3600.00 10-20mm-agg cu.m 0.5800 1656.14 960.56 vibrator hr 0.2500 120.00 30.00
10mm- downagg cu.m 0.3000 1656.14 496.84
C. Sand cu.m 0.4600 735.49 338.33
Petrol lit. 0.1000 135.92 13.59
Diesel lit. 3.0000 60.60 181.80
Water lit. 156.0000 0.21 32.76
Sub - total (A) 4185.00 Sub - total (B) 6488.08 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 10913.08
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1636.96
Total Item Rate = NRs. 12550.04
Say NRs. per cu.m. 12550.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS
RA No. : 52

a) Providing and placing machine mixed cement concrete for the abutment, pier, wall etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Description of item :
iii) Grade M20/20 Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.02(iii) 2000 Skilled md 0.900 650.00 585.00 Cement t 0.3300 17170.00 5666.10 Mixer(.28/.20m3) hr 0.6000 350.00 210.00
Unskilled md 9.000 400.00 3600.00 10-20mm-agg cu.m 0.5800 1656.14 960.56 vibrator hr 0.2500 120.00 30.00
10mm- downagg cu.m 0.3000 1656.14 496.84
C. Sand cu.m 0.4400 735.49 323.62
Petrol lit. 0.1000 135.92 13.59
Diesel lit. 3.0000 60.60 181.80
Water lit. 198.0000 0.21 41.58
Sub - total (A) 4185.00 Sub - total (B) 7684.09 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 12109.09
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1816.36
Total Item Rate = NRs. 13925.45
Say NRs. per cu.m. 13925.00
RA No. : 53

Description of item : a) Providing and placing machine mixed cement concrete for the abutment, pier, wall etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.

iv) Grade M25/20 Unit: 1.00 cu.m.


Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.02 (iv) 2000 Skilled md 0.900 650.00 585.00 Cement t 0.3750 17170.00 6438.75 Mixer(.28/.20m3) hr 0.6000 350.00 210.00
Unskilled md 9.000 400.00 3600.00 10-20mm-agg cu.m 0.5800 1656.14 960.56 vibrator hr 0.2500 120.00 30.00
10mm- downagg cu.m 0.3000 1656.14 496.84
C. Sand cu.m 0.4500 735.49 330.97
Petrol lit. 0.1000 135.92 13.59
Diesel lit. 3.2000 60.60 193.92
Water lit. 225.0000 0.21 47.25
Sub - total (A) 4185.00 Sub - total (B) 8481.88 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 12906.88
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1936.03
Total Item Rate = NRs. 14842.92
Say NRs. per cu.m. 14843.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS
RA No. : 54

Description of item : a) Providing and placing machine mixed cement concrete for the super structure, deckslab, girder etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.

i) Grade M20/20 Unit: 1.00 cu.m.


Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.03 (i) 2000 Skilled md 0.800 650.00 520.00 Cement t 0.3300 17170.00 5666.10 Mixer(.28/.20m3) hr 0.6000 350.00 210.00
Unskilled md 6.000 400.00 2400.00 10-20mm-agg cu.m 0.5800 1656.14 960.56 vibrator hr 0.2500 120.00 30.00
10mm- downagg cu.m 0.3000 1656.14 496.84
C. Sand cu.m 0.4400 735.49 323.62
Petrol lit. 0.1000 135.92 13.59
Diesel lit. 3.0000 60.60 181.80
Water lit. 198.0000 0.21 41.58
Sub - total (A) 2920.00 Sub - total (B) 7684.09 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 10844.09
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1626.61
Total Item Rate = NRs. 12470.70
Say NRs. per cu.m. 12471.00
RA No. : 55

Description of item : a) Providing and placing machine mixed cement concrete for the super structure, deckslab, girder etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.

ii) Grade M25/20 Unit: 1.00 cu.m.


Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.03(ii) 2000 Skilled md 0.800 650.00 520.00 Cement t 0.3750 17170.00 6438.75 Mixer(.28/.20m3) hr 0.6000 350.00 210.00
Unskilled md 6.000 400.00 2400.00 10-20mm-agg cu.m 0.5800 1656.14 960.56 vibrator hr 0.2500 120.00 30.00
Operator md 0.200 679.00 135.80 10mm- downagg cu.m 0.3000 1656.14 496.84
C. Sand cu.m 0.4500 735.49 330.97
Petrol lit. 0.1000 135.92 13.59
Diesel lit. 3.0000 60.60 181.80
Water lit. 225.0000 0.21 47.25
Sub - total (A) 3055.80 Sub - total (B) 8469.76 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 11765.56
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1764.83
Total Item Rate = NRs. 13530.40
Say NRs. per cu.m. 13530.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS
RA No. : 56

Description of item : a) Providing and placing machine mixed cement concrete for the super structure, deckslab, girder etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.

iii) Grade M30/20 Unit: 1.00 cu.m.


Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.03 (iii) 2000 Skilled md 0.800 650.00 520.00 Cement t 0.4100 17170.00 7039.70 Mixer(.28/.20m3) hr 0.6000 350.00 210.00
Unskilled md 6.000 400.00 2400.00 10-20mm-agg cu.m 0.5700 1656.14 944.00 vibrator hr 0.2500 120.00 30.00
10mm- downagg cu.m 0.3300 1656.14 546.53
C. Sand cu.m 0.4400 735.49 323.62
Petrol lit. 0.1000 135.92 13.59
Diesel lit. 3.0000 60.60 181.80
Water lit. 246.0000 0.21 51.66
Sub - total (A) 2920.00 Sub - total (B) 9100.89 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 12260.89
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1839.13
Total Item Rate = NRs. 14100.03
Say NRs. per cu.m. 14100.000
RA No. : 57
Description of item : Providing and laying Reinforcement including cutting, bending, binding, fixing in position and lead 30m. etc. all complete as per specification and drawing.
Diameter above 8mm and 16mm ii and iii average Unit: 1.00 ton
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.07 2000 Skilled md 10.500 650.00 6825.00 Reinforcement t 1.1500 87247.63 100334.77
Unskilled md 10.500 400.00 4200.00 Binding Wire kg 9.5000 112.25 1066.38

Sub - total (A) 11025.00 Sub - total (B) 101401.15 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 112426.15
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 16863.92
Total Item Rate = NRs. 129290.07
Say NRs. per ton. 129290.00
RA No. : 58
Description of item : Backfilling with the graded filter material in layer with necessary watering and compaction, lead 30m, lift 1.5m.
Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

24.11 2404 Skilled md 0.000 650.00 0.00 Gravel cu.m 1.1000 1826.14 2008.75
3110 Unskilled md 0.800 400.00 320.00 filter

Sub - total (A) 320.00 Sub - total (B) 2008.75 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 2328.75
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 349.31
Total Item Rate = NRs. 2678.06
Say NRs. per cu.m. 2678.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS
RA No. : 59
Description of item : Providing and fabricating gabion crates of more than 50 cm height mesh size with 100 mm x 120 mm hexagonal mess and heavy coated including rolling,cutting, weaving filling of broken stones etc.
complete (mess wire 10 SWG, weaving wire 12 SWG and Selvedge wire 7 SWG), lead 10m lift 1.5m
Unit:(2*1*1) 2.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

2401 Skilled md 0.840 650.00 546.00 G.I wire(Mesh) kg 24.1500 98.25 2372.74
24.01.02, G.I wire(Binding) kg 1.3000 98.25 127.73
24.02.01,
Unskilled md 2.750 400.00 1100.00 G.I wire(Salvage ) kg 3.4100 99.25 338.44 3 % of labour cost 49.38
24.02.04
Stone cum 2.2000 1200.00 2640.00

Sub - total (A) 1646.00 Sub - total (B) 5478.91 Sub total (c) 49.38
Direct Cost (A+B+C) = NRs. 7174.29
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1076.14
Total Item Rate = NRs. 8250.43
Say NRs. per cu.m. 4125.00
RA No. : 60
Description of item : Providing and fabricating gabion crates of less than 50 cm height mesh size with 100 mm x 120 mm hexagonal mess and heavy coated including rolling, cutting, weaving filling of broken stones etc.
complete (mess wire 10 SWG, weaving wire 12 SWG and Selvedge wire 7 SWG), lead 10m lift 1.5m
Unit:(2*1*.5) 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

24.01.02 2401 Skilled md 0.480 650.00 312.00 G.I wire(Mesh) kg 16.4500 98.25 1616.21
G.I wire(Binding) kg 0.8500 98.25 83.51
24.02.01 Unskilled md 1.390 400.00 556.00 G.I wire(Salvage ) kg 2.8000 99.25 277.90 3 % of labour cost 26.04
24.02.04 Stone cum 1.1000 1200.00 1320.00

Sub - total (A) 868.00 Sub - total (B) 3297.63 Sub total (c) 26.04
Direct Cost (A+B+C) = NRs. 4191.67
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 628.75
Total Item Rate = NRs. 4820.41
Say NRs. per cu.m. 4820.00
RA No. : 61
Description of item : Providing, laying and fixing of Geo-textile (filter fabrics), lead 30m
Unit: 1.00 sq.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

24.09 2404 Unskilled md 0.017 400.00 6.80 Geotextile sq.m. 1.2000 98.00 117.60

Sub - total (A) 6.80 Sub - total (B) 117.60 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 124.40
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 18.66
Total Item Rate = NRs. 143.06
Say NRs. per sq.m. 143.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS
RA No. : 62
Description of item : Providing and laying random rubble stone masonry of hard stone in 1 : 3 cement sand mortar(M7.5) including stone dressing,mortar transportation all complete, masoned height 0 to 5 m lead 30m.
(Machine mixing) mortar 35%.
Cement:Sand (1:3) Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 1.500 650.00 975.00 Cement t 0.1900 17170.00 3262.30

Concrete
26.03 2602, 2603, mixture(0.28/0. hr 0.1500 350.00 52.50
2607 Unskilled md 3.500 400.00 1400.00 Sand cu.m 0.4000 735.49 294.20 2 m3)
Stone cu.m 1.1500 1200.00 1380.00
Water lt 120.00 0.21 25.72 3 % of labour cost for t & p 42.00
Diesel lt 1.00 60.00 60.00

Sub - total (A) 1400.00 Sub - total (B) 5022.22 Sub total (c) 94.50
Direct Cost (A+B+C) = NRs. 6516.72
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 977.51
Total Item Rate = NRs. 7494.23
Say NRs. per cu.m. 7494.00
RA No. : 63
Description of item : Providing and laying random rubble stone masonry of hard stone in 1 : 4 cement sand mortar(M5) including stone dressing,mortar transportation all complete, masoned height 0 to 5 m lead 30m. (Machine
mixing) mortar 35%.
Cement:Sand (1:4) Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 1.500 650.00 975.00 Cement t 0.1550 17170.00 2661.35


Concrete
26.03 2602, 2603, mixture(0.28/0. hr 0.1500 350.00 52.50
2607 Unskilled md 3.500 400.00 1400.00 Sand cu.m 0.4500 735.49 330.97 2 m3)
Stone cu.m 1.1500 1200.00 1380.00
Water lt 100.00 0.21 21.00 3 % of labour cost for t & p 42.00
Diesel lt 1.00 60.00 60.00

Sub - total (A) 1400.00 Sub - total (B) 4453.32 Sub total (c) 94.50
Direct Cost (A+B+C) = NRs. 5947.82
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 892.17
Total Item Rate = NRs. 6839.99
Say NRs. per cu.m. 6840.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS
RA No. : 64
Description of item : Providing, Mixing and Pointing Cement Mortar over rubble masonry works including all complete as per spec.
Cement:Sand (1:3)
100.00 sq.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 10.000 650.00 6500.00 Cement t 0.3060 17170.00 5254.02


26.08 2602 Unskilled md 14.000 400.00 5600.00 C. Sand cu.m 0.6300 735.49 463.36 3 % of labour cost for t & p 363.00
2603 Water lit. 50.0000 0.21 10.50
2510
Sub - total (A) 12100.00 Sub - total (B) 5727.88 Sub total (c) 363.00
Direct Cost (A+B+C) = NRs. 18190.88
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2728.63
Total Item Rate = NRs. 20919.51
Say NRs. per sq.m. 209.00
RA No. : 65
Description of item : Providing and laying dry stone masonry (coursed rubble) including dressing etc. complete as per specification, lead 30m.
Unit: 1.00 m3
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

2602 Skilled md 1.250 650.00 812.50 Stone m3 1.1500 1200.00 1380.00


2603 Unskilled md 2.000 400.00 800.00
26.01 2608 3 % of labour cost 48.38

Sub - total (A) 1612.50 Sub - total (B) 1380.00 Sub total (c) 48.38
Direct Cost (A+B+C) = NRs. 3040.88
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 456.13
Total Item Rate = NRs. 3497.01
Say NRs. per cum. 3497.00
RA No. : 66
Description of item : Supply and fixing of 50mm G.I. Pipe railing as per drawings all complete
Unit: 1.00 m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Pipe no 1.00 557.53 557.53

Sub - total (A) Sub - total (B) 557.53 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 557.53
Additional 10% for the cost of pipe for necessary labour,materials, equipment and other consumables 613.28
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 91.99
Total Item Rate = NRs. 705.27
Say NRs. per m 705.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS
RA No. : 67
Description of item : Supply and place dry stone packing, all complete.
Unit: 1.00 sq.m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

24.02.04 Unskilled md 0.750 400.00 300.00 Stone m3 1.0000 1200.00 1200.00

Sub - total (A) 300.00 Sub - total (B) 1200.00 Sub total (c) 0.00
NB: stone filling for gabion boxes are taken for reference. Direct Cost (A+B+C) = NRs. 1500.00
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 225.00
Total Item Rate = NRs. 1725.00
Say NRs. per sq.m. 1725.00
RA No. : 68
Description of item : Supply and laying grass turfing on the various slope with cutting, watering and transportation up to 1000m etc. all complete
Unit: 1.00 sq.m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

28.14.01 Unskilled md 0.050 400.00 20.00 Transportation m2 1.0000 22.78 22.78

Sub - total (A) 20.00 Sub - total (B) 22.78 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 42.78
Note :- 1 m3 turffing = 10 m2 Contractor's Overhead @ 15 % of (A+B+C) = NRs. 6.42
Total Item Rate = NRs. 49.19
Say NRs. per sq.m. 49.00
RA No. : 69
Description of Item : Slopes Preparation by clearing grass or trimming uneven surface, levelling the surface and disposal to 10m for Bio-engineering works.

Unit: 1 sq.m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

2.02 2807 Unskilled md 0.023 400.00 9.20 Tools 3% of Labor Cost 0.28

Sub - Total (A) 9.20 Sub - Total (B) 0.00 Sub Total (C) 0.28
Direct Cost (A+B+C) NRs 9.48
Contractor's Overhead @ 15 % of A+B+C NRs 1.42
Total = NRs 10.90
Say per sq.m 11.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS

RA No. : 70
Description of Item : Supply and Planting rooted grass slips on embankment slopes in plain areas, at 10 cm spacing within the row. The first row is 0.75 m from the edge of the pavement and subsequent rows are spaced at 1
m intervals down the embankment.
Unit: m

Norms Specification Resources


activity Clause Labour (A) Materials (B) Equipment (C)
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Consultant's
Estimate 2807 Unskilled md 0.015 400.00 6.00 Grass slips no. 11.00 2.00 22.00 Tools 3% of Labor Cost 0.18
Hassan Jute m2 0.14 10.00 1.40
Line String m 1.00 0.10 0.10
Sub - Total (A) 6.00 Sub - Total (B) 23.50 Sub Total (C) 0.18
Direct Cost (A+B+C) NRs 29.68
Contractor's Overhead @ 15 % of A+B+C NRs 4.45
Total = NRs 34.13
Say per m 34.00
RA No. : 71
Description of Item : Supply and Planting containerised tree & shrub seedlings, includeing pitting, transplanting, composting & placing tree guards, on toe of embankment slopes in plain areas, not less than 8 m from the road
center line. Pit size30 cm diameter * 30 cm depth. Compost volume 1/4 of the volume of the pit, mixed with original soil.

Unit: 10 no
Resources
Norms Specification
activity Clause Labour (A) Materials (B) Equipment (C)
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Unskilled md 0.10 400.00 40.00 container seedling no 10.00 2.00 20.00 Tools 3% of Labor Cost 1.20
Consultant's
Estimate 2807 compost m3 0.05 200.00 10.00
Tree guard no 10.00 125.00 1250.00
Green mulch m3 0.04 100.00 4.00

Sub - Total (A) 40.00 Sub - Total (B) 1284.00 Sub Total (C) 1.20
Direct Cost (A+B+C) NRs 1325.20
Contractor's Overhead @ 15 % of A+B+C NRs 198.78
Total = NRs 1523.98
Say per no 152.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS

RA No. : 72
Description of Item : Collection of hard wood cuttings for planting material (eg assuro, namdi phul, simali) from sources within 1 Km of Road. Material to be approx 1 m in length and minimum 2 cm in diameter.

Unit: 1000 no
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

2803 Unskilled md 0.85 400.00 340.00 Hassan Jute m2 0.14 20.00 2.80 Tools 3% of Labor Cost 10.20
28.02.03

Sub - Total (A) 340.00 Sub - Total (B) 2.80 Sub Total (C) 10.20
Direct Cost (A+B+C) NRs 353.00
Contractor's Overhead @ 15 % of A+B+C NRs 52.95
Total = NRs 405.95
Say per no 0.41
RA No. : 73
Description of Item : Supply, Preparation and planting of live cuttings of selected species (eg assuro, namdi phul, simali) of minimum 1 m length to 0.5 m into soft debris. Pegs spaced at 5 cm centres within rows, with 5-20
cm between rows, and interwoven with vegetation.
Unit: 1 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Unskilled md 0.12 400.00 48.00 Live pegs no. 20.00 0.35 7.06 Tools 3% of Labor Cost 1.44
28.10.03 2807

Sub - Total (A) 48.00 Sub - Total (B) 7.06 Sub Total (C) 1.44
Direct Cost (A+B+C) NRs 56.50
Contractor's Overhead @ 15 % of A+B+C NRs 8.48
Total = NRs 64.98
Say per m 65.00
RA No. : 74
Description of Item : Site preparation for fascine laying: earth works in excavation of trench to 20 cm depth.

Unit: 1 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Unskilled md 0.06 400.00 24.00 Tools 3% of Labor Cost 0.72


28.10.04 2807
Sub - Total (A) 24.00 Sub - Total (B) 0.00 Sub Total (C) 0.72
Direct Cost (A+B+C) NRs 24.72
Contractor's Overhead @ 15 % of A+B+C NRs 3.71
Total = NRs 28.43
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS

Say per m 28.00


RA No. : 75
Description of Item : Supply and Laying of live fascines, using live hardwood cuttings of selected species (eg assuro, namdi phul, simali) of minimum 1 m length, placed in bundles to give 4 running meters of cuttings per
metre of fascine, including backfilling of trench and careful compaction.
Unit: 1 m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Hard wood cutting


28.10.05 of at least 1 m in m 8.00 5.00 40.00 Tools 3% of Labor Cost 2.04
Unskilled md 0.17 400.00 68.00 length
2807
Site Preparation cost 24.72

Sub - Total (A) 68.00 Sub - Total (B) 40.00 Sub Total (C) 26.76
NB: added the site prepartion for fasicine laying Direct Cost (A+B+C) NRs 134.76
Contractor's Overhead @ 15 % of A+B+C NRs 20.21
Total = NRs 154.97
Say per m 155.00
RA No. : 76
Description of Item : Collection of Grass seeds from sources within 1 km of the Road, including separating and preparing seed for storage and drying seed in the sun.
Unit: 1 Kg

Norms Specification Resources


activity Clause
Labour (A) Materials (B) Equipment (C)
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

28.01.01 2802 Unskilled md 1.50 400.00 600.00 Sealed Bag no. 1.00 10.00 10.00 Tools 3% of Labor Cost 18.00

Sub - Total (A) 600.00 Sub - Total (B) 10.00 Sub Total (C) 18.00
Direct Cost (A+B+C) NRs 628.00
Contractor's Overhead @ 15 % of A+B+C NRs 94.20
Total = NRs 722.20
RA No. : 77 Say per kg 722.00
Description of Item : Mulch production by collection and cutting of weeds and other vegetation such as tite pati, banmara etc, within 1 km of the Road, and stacking along Roadside

Unit: 1 cu.m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

28.06.01 2805 Unskilled md 1.20 400.00 480.00 Tools 3% of Labor Cost 14.40

Sub - Total (A) 480.00 Sub - Total (B) 0.00 Sub Total (C) 14.40
Direct Cost (A+B+C) NRs 494.40
Contractor's Overhead @ 15 % of A+B+C NRs 74.16
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS

Total = NRs 568.56


Say per cu.m 569.00
RA No. : 78
Description of Item : Broadcasting grass seeds on slopes <400, seeding rate 25 g per sq.m

Unit: 100 sq.m


Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

28.07.01 2807 Unskilled md 0.17 400.00 68.00 seed Kg 2.50 628.00 1570.00 Tools 3% of Labor Cost 2.04

Sub - Total (A) 68.00 Sub - Total (B) 1570.00 Sub Total (C) 2.04
Direct Cost (A+B+C) NRs 1640.04
Contractor's Overhead @ 15 % of A+B+C NRs 246.01
Total = NRs 1886.05
Say per sq.m 19.00
RA No. : 79
Description of item : Excavation and backfilling to Sub-surface drain:
i) with Geo-Fabric Unit: 1.00 m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Estimated Skilled md 0.000 650.00 0.00 Geo-fabric m2 1.80 124.40 223.92 Tools 3% of Labor Cost 5.40
Unskilled md 0.450 400.00 180.00 Filter Material m3 0.20 2328.75 465.75
Backfill m3 0.3000 255.27 76.58
Sub - total (A) 180.00 Sub - total (B) 766.25 Sub total (c) 5.40
As per Norms Activity Direct Cost (A+B+C) = NRs. 951.65
Geo-textile per m = 2*(.4+.5), Filter Material per m = 0.2m3/m Contractor's Overhead @ 15 % of (A+B+C) = NRs. 142.75
Excavation Q'ty= 0.5m3/m(i.e. 1*0.5), Labour required for excavation and as per norms activity 9.02 for soft soil 0.90md/m3 Total Item Rate = NRs. 1094.40
Bacfill by Excavated Material per m = (.6*.5)*1 m3/m Say NRs. per m. 1094.00
RA No. : 80
Description of item : Providing and spraying bituminous binder including cleaning the road surface using wire, brushes, broom etc all complete for surface Dressing Works.
Unit: 1.00 lit.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

skilled md 0.002 650.00 1.30


13.05.01 1301 Unskilled md 0.014 400.00 5.60 Bitumen lit 1.0500 101.83 106.92 Boiler hr 0.0025 160.00 0.40
1303 Sprayer hr 0.0025 1300.00 3.25
Kerosene lit 0.1000 100.92 10.09 Air Compressor hr 0.0025 250.00 0.63
Diesel lit 0.2700 60.60 16.36

Sub - total (A) 6.90 Sub - total (B) 133.38 Sub total (c) 4.28
Direct Cost (A+B+C) = NRs. 144.55
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 21.68
Total Item Rate = NRs. 166.23
Say NRs. per lit. 166.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS
RA No. : 81
Description of item : Providing, supplying and applying chippings for surface dressing .
Unit: 1.00 t
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.001 650.00 0.65


13.05.04 1301 Unskilled md 0.210 400.00 84.00 Chips m3 0.7035 1656.14 1165.09 Chips Spreader hr 0.1000 300.00 30.00
1303 Tyred Roller hr 0.2000 1200.00 240.00
Diesel lit 3.6000 60.60 218.16
Sub - total (A) 84.65 Sub - total (B) 1383.25 Sub total (c) 270.00
Direct Cost (A+B+C) = NRs. 1737.90
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 260.69
Unit Weight of Aggragete 1.50 1 ton =1/1.5m3 0.67 hence1.05*.70m3 0.7035 Total Item Rate = NRs. 1998.59
Say NRs. per ton 1999.00
RA No. : 82
Description of item : Providing mixing and laying fine mix slurry seal
Unit: 100.00 m2
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.200 650.00 130.00


13.08.01 1301 Unskilled md 3.000 400.00 1200.00 Aggregate cu.m 0.4900 10672.14 5229.35 Mixer hr 0.0700 350.00 24.50
1306 Emulsion lit. 122.0000 #REF! #REF! Tyred Roller hr 0.5500 1200.00 660.00
Diesel lit 8.4000 60.60 509.04 Add 3% of Labour cost for T&P 39.90
Water LS
Cement kg 8.3000 17.17 142.51
Sub - total (A) 1330.00 Sub - total (B) #REF! Sub total (c) 724.40
Direct Cost (A+B+C) = NRs. #REF!
Contractor's Overhead @ 15 % of (A+B+C) = NRs. #REF!
Total Item Rate = NRs. #REF!
Say NRs. per M2 #REF!
RA No. : 83
Description of item : Repair of potholes & damaged bituminous surface including cleaning, brooming and rolling etc. all complete lead 10m.
a) 40mm shallow patching using hot premix material Unit: 100.00 m2
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.220 650.00 143.00 MC 30 Cutback Asphalt Mixing


29.04 a. (i) 2905 Unskilled md 10.250 400.00 4100.00 Bitumen lit. 110.0000 101.83 11201.30 Plant hr 0.1800 400.00 72.00
Bitumen lit. 515.0000 101.83 52442.45 Wheel Loader hr 0.2900 1200.00 348.00
Diesel lit 35.0000 60.60 2121.00 Add 3% of Labour cost for T&P 127.29
Mineral Filler t 0.0900 10672.14 960.49 Steel Wheel Roll hr 2.2000 900.00 1980.00
Aggregate m3 5.3000 1656.14 8777.53

Sub - total (A) 4243.00 Sub - total (B) 75502.77 Sub total (c) 2527.29
Direct Cost (A+B+C) = NRs. 82273.06
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 12340.96
Total Item Rate = NRs. 94614.02
Say NRs. per M2 946.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS
RA No. : 84
Description of item : Repair of potholes & damaged bituminous surface including cleaning, brooming and rolling etc. all complete lead 10m.
b) 20mm shallow patching using hot premix material Unit: 100.00 m2
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.150 650.00 97.50 MC 30 Cutback Asphalt Mixing


29.04 .b (i) 2905 Skilled md 0.150 650.00 97.50 Bitumen lit. 110.0000 101.83 11201.30 Plant hr 0.1000 400.00 40.00
Unskilled md 7.000 400.00 Bitumen lit. 250.0000 101.83 25457.50 Wheel Loader hr 0.1500 1200.00 180.00
Diesel lit 20.0000 60.60 1212.00 Add 3% of Labour cost for T&P 5.85
Mineral Filler t 0.0500 10672.14 533.61 Steel Wheel Roll hr 1.2000 900.00 1080.00
Aggregate m3 2.8000 1656.14 4637.19

Sub - total (A) 195.00 Sub - total (B) 43041.59 Sub total (c) 1305.85
Direct Cost (A+B+C) = NRs. 44542.44
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 6681.37
Total Item Rate = NRs. 51223.81
Say NRs. per M2 512.00
RA No. : 85
Description of item : Subgrade construction and Preparation of formation by scarification, reshaping ,watering and compaction of existing road pavement material including disposal of material upto 10m.

1.00 cum
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

202 skilled md 0.020 650.00 13.00 Diesel lit. 0.1220 60.60 7.39 Grader(75hp) hr 0.0200 1600.00 32.00
Estimated 1003 Unskilled md 0.990 400.00 396.00 Water lit. 100.0000 0.21 21.00 Roller 8 - 10t hr 0.0170 900.00 15.30
using 2.15 & 10.01,10.03
Sub - total (A) 409.00 Sub - total (B) 28.39 Sub total (c) 47.30
NB: Thickness of treatment taken 10cm Direct Cost (A+B+C) = NRs. 484.69
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 72.70
Total Item Rate = NRs. 557.40
Say NRs. per sq.m. 56.00
RA No. : 86
Description of item : Providing, laying, spreading, watering, leveling and compaction of crusher run materials for base course grading lead upto 10m.
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

skilled md 0.005 650.00 3.25


12.06 1201 Unskilled md 0.020 400.00 8.00 Base Agg. cu.m 1.2000 1982.83 2379.39 V.Roller hr 0.0330 900.00 29.70
Diesel lt 0.9900 60.60 59.99 Water bowser hr 0.0330 550.00 18.15
Motor Grader hr 0.0330 1600.00 52.80
Loader hr 0.0110 1200.00 13.20

Sub - total (A) 11.25 Sub - total (B) 2439.39 Sub total (c) 113.85
Direct Cost (A+B+C) = NRs. 2564.49
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 384.67
Total Item Rate = NRs. 2949.16
Say NRs. per cu.m. 2949.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS
RA No. : 87
Description of item : Subgrade construction with treated materials formation of capping
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

skilled md 0.010 650.00 6.50


10.04 1004 Unskilled md 0.100 400.00 40.00 Suitable Material cu.m 1.1000 1826.14 2008.75 V.Roller hr 0.0170 900.00 15.30
Diesel lt 0.1220 60.60 7.39
water lit 100.0000 0.21 21.44 Motor Grader hr 0.0200 1600.00 32.00

Sub - total (A) 46.50 Sub - total (B) 2037.58 Sub total (c) 47.30
Direct Cost (A+B+C) = NRs. 2131.38
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 319.71
Total Item Rate = NRs. 2451.09
Say NRs. per cu.m. 2451.00

Item No : 88
Description of item : Dismantling Bridge, culvert and other structures including stockpiling the reusable materials and disposal of unusable materials within 50m. Lead.
iii) Brick work in cement mortar Unit: 1.00 m3
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Skilled md 0.100 650.00 65.00
2.08.04 202 Unskilled md 1.900 400.00 760.00 tools 3 % of labour cost 24.75

Sub - total (A) 825.00 Sub - total (B) 0.00 Sub total (c) 24.75
Direct Cost (A+B+C) = NRs. 849.75
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 127.46
Total Item Rate = NRs. 977.21
Say NRs. per m3 977.00
Item No : 89
Description of item : Providing and Laying grouted stone pitching in protection work with stone size not less than 0.01m3 and Cement:Sand (1:3) lead 30m, lift 1.5m
Unit: 1.00 m3
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
2403(5) Skilled md 0.800 650.00 520.00 Stone m3 1.1000 1200.00 1320.00
24.04 2406(5) (b) Unskilled md 2.500 400.00 1000.00 Cement kg 194.0000 17.17 3330.98
Sand m3 0.4200 735.49 308.91
Sub - total (A) 1520.00 Sub - total (B) 4959.89 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 6479.89
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 971.98
Total Item Rate = NRs. 7451.87
NB:Considering the thickness of the grouted layer as 0.3m,the rate for per sq.m of grouting is determined Say NRs. per m3 7452.00
Say NRs. per m2 2236.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS

Item No : 90
Description of item : Providing and Laying M20/20 precast or cast in situ concrete in kerbs with 12mm thick 1:3 cement sand mortar bedding and joints including foundation excavation levelling etc.but excluding foundatuion
concrete or sand gravel material
Unit: 1.00 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Skilled md 0.032 650.00 20.80
M20/20 concrete
1401 Unskilled md 0.160 400.00 64.00 m3 0.0250 12109.09 302.73
Estimated Cement Kg 0.4200 17.17 7.21
14.01 Sand m3 0.0009 735.49 0.66
Water lit 0.5000 0.21 0.11
Formwork m2 0.6000 432.27 259.36

Sub - total (A) 84.80 Sub - total (B) 570.07 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 654.87
size of concrete kerb (B=0.1m, H=0.25m) Contractor's Overhead @ 15 % of (A+B+C) = NRs. 98.23
Total Item Rate = NRs. 753.10
Say NRs. per m 753.00

Item No : 91
Description of item : Supply and placing of precast RCC(M25/20) side drain cover slab

Unit: 1.00 no.


Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
M25/20 concrete m3 0.0900 14843.00 1335.87

Estimated Reinforcement ton 0.0061 129290.00 789.96


formwork m2 0.5100 497.00 253.47

Sub - total (A) 0.00 Sub - total (B) 2379.30 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 2379.30
size of concrete slab (L=1.2,B=0.5m, H=0.15m) Contractor's Overhead @ 15 % of (A+B+C) = NRs. 356.90
Total Item Rate = NRs. 2736.20
Say NRs. per m 2736.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS

Item No : 92
Description of item : Providing, mixing, laying and compaction of premixed carpet
Unit: 1.00 m3
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.450 650.00 292.50 Bitumen Lit 77.0000 101.83 7840.91 Roller hr 0.5000 1200.00 600.00
13.09 1307 Unskilled md 4.500 400.00 1800.00 Kerosene Lit 7.7000 100.92 777.08 Sprayer hr 0.5000 1300.00 650.00
1308 Aggregates m3 1.2000 10672.14 12806.57

Sub - total (A) 2092.50 Sub - total (B) 21424.56 Sub total (c) 1250.00
Direct Cost (A+B+C) = NRs. 24767.06
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 3715.06
Total Item Rate = NRs. 28482.12
Say NRs. per m3 28482.00
Say NRs. per m2 @20mm thick 570.00
Item No : 93
Description of item : Road-way excavation including side drain in hard rock using rock breaker mounted with excavator.
(with the combination of excavator and manual excavation)
Bucket factor (Difficult excavating: 0.7; Job efficiency poor: 0.58; Satandard production for PC 150: 39 m3/hr)
Q=Qstd x K x E (m3/hr.)
i.e. 15.83 m3/hr So, time required = 0.0632 hr Diesel required = 0.632 ltr Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Hydraulic
Consultant's Excavator (150
Estimate 905 Unskilled md 8.300 400.00 3320.00 Diesel lit 0.632 60.60 38.27 HP, upto 0.80 hr 0.063 1800.00 113.68
m3)
Breaker LS 20.00
Sub - total (A) 3320.00 Sub - total (B) 38.27 Sub total (c) 133.68
Direct Cost (0.15xA+(0.85x(B+C) = NRs. 644.16
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 96.62
Total Item Rate = NRs. 740.78
Say NRs. per m3 741.00
Item No : 94
Description of item : Excavation for structures in hard rock using rock breaker mounted with excavator.
(with the combination of excavator and manual excavation)
Bucket factor (Difficult excavating: 0.7; Job efficiency poor: 0.58; Satandard production for PC 150: 39 m3/hr)
Q=Qstd x K x E (m3/hr.)
i.e. 15.83 m3/hr So, time required = 0.063 hr Diesel required = 0.632 ltr Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Hydraulic
Consultant's Excavator (150
Estimate 905 Unskilled md 8.300 400.00 3320.00 Diesel lit 0.632 60.60 38.27 HP, upto 0.80 hr 0.063 1800.00 113.68
m3)
Breaker LS 20.00
Sub - total (A) 3320.00 Sub - total (B) 38.27 Sub total (c) 133.68
Direct Cost (0.20xA+(0.80x(B+C) = NRs. 801.56
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 120.23
Total Item Rate = NRs. 921.80
Say NRs. per m3 922.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS

Item No : 95
Scarifying existing granular road surface including handling,salvaging and disposing of unsuitable material; but staking of the suitable material in a stockpile at safe site and re-use the material for capping
Description of item : layer and/or sub-base course including grading, watering and compaction all complete to the required gradient and camber.
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Estimated 905 Unskilled md 0.800 400.00 320.00 Diesel lit 0.792 60.60 48.00 Grader hr 0.022 1600.00 35.20
using 2.15 &
10.01,10.03 Skilled md 0.020 650.00 13.00
Vibrator Roller hr 0.0220 900.00 19.80
12.01 Water bowser hr 0.0380 550.00 20.90
Loader hr 0.0220 1200.00 26.40

Sub - total (A) 333.00 Sub - total (B) 48.00 Sub total (c) 102.30
Direct Cost (A+B+C) = NRs. 483.30
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 72.49
Total Item Rate = NRs. 555.79
Say NRs. per m3 556.00
Universal Academy Rates of Materials
Putalisadak, Kathmandu
RATES OF MATERIALS

Transportation cost for Major


Basic Rate
constriction Material
Cost at site
S.No. Material Type Unit Remarks
District/ As per DoR (NRs.)
Prevailing Norms for District Rate DoR Norms
Market Rate Quarry Material
Lead in Km Rate
1 Bamboo no. 330.00 330.00
2 Bitumen (at Dhangadi) kg. 98.00 3.83 101.83
3 Brick (First) 1000 nos. 10000.00 5529.21 15,529.21
4 Concrete Blocks 1000 nos. 45000.00 5529.21 50,529.21
5 Interlocking blocks m2 500.00 315.16 815.16
6 Stone Dust m3 1000.00 1,000.00
7 Earth m3 1282.00 1,282.00
8 Kamero Mato m3 495.00 495.00
9 Stone m3 0.00
River Boulders 836.00 296.40 1,132.40
Quarry Stone 1200.00 1,200.00
Dressed Stone 2046.00 2,046.00
10 Flag Stone m2 297.00 297.00
11 Cement
OPC Cement kg. 15.00 2.17 17.17
PPC Cement kg. 13.00 13.00
White Cement kg. 35.00 2.25 37.25
12 Diesel lit 60.00 0.60 60.60
13 Kerosene lit 100.00 0.92 100.92
14 Mobil lit 526.55 0.92 527.47
15 Gear oil lit 526.55 0.92 527.47
16 Petrol lit 135.00 0.92 135.92
17 Grease lit 619.47 0.92 620.39
18 Truck Tyre nos. 19911.50 19,911.50
Gabion Wire Heavy duty (7 SWG - 8 SWG) kg. 98.00 2.17 100.17

19 Gabion Wire Heavy duty (8 SWG - 10 SWG) kg. 97.00 2.25 99.25

Gabion Wire Heavy duty (11 SWG - 13


20 kg. 96.00 2.25 98.25
SWG)
21 Geotextile m 2
98.00 98.00
22 Nails kg. 110.00 2.25 112.25
23 TMT Reinforcement mt 85000.00 2247.63 87,247.63
24 Binding Wire kg. 110.00 2.25 112.25
Page 92
Rates of Materials
Transportation cost for Major
Basic Rate
constriction Material
Cost at site
S.No. Material Type Unit Remarks
District/ As per DoR (NRs.)
Prevailing Norms for District Rate DoR Norms
Market Rate Quarry Material
Lead in Km Rate
25 River Gravel m3 174.53 592.14 766.67
26 Rope kg. 60.00 60.00
Quarry Output 0-
27 Sand m3 937.00 297.52 437.97 735.49 33%
28 HDP Pipe 110mm Dia 4kg/cm2 m 400.21 1.69 401.90
29 HDP Pipe 150mm Dia 4kg/cm2 m 784.20 1.69 785.89
30 HDP Pipe 250mm Dia 4kg/cm2 m 2158.95 1.69 2,160.64
31 Crushed Aggregates
a 20 - 40 mm agg (Broken) m3 1413.00 4,880.00 592.14 5,472.14
b 10 - 20 mm agg (Broken) m3 1584.00 7,280.00 592.14 7,872.14
c 5 - 10 mm agg (Broken) m3 1650.00 10,080.00 592.14 10,672.14
32 5mm - 8mm (Machine)
33 Collection of River shingle Gravel m3
a 20 - 40 mm agg 1064.00 592.14 1,656.14
b 10 - 20 mm agg 1137.00 592.14 1,729.14
c 5 - 10 mm agg 1234.00 592.14 1,826.14
b 6mm down 1402.00 592.14 1,994.14
34 Marbles
Mirrored Polished m2 2300.00 2,300.00
Classic Marble
Rajesthani Marble
Porcelian Galzed Tiles m2 76.00 76.00
35 Commercial Plywoods
3mm m2 15.95 15.95
4mm m2 18.00 18.00
6mm m2 35.00 35.00
8mm m2 36.00 36.00
Teak Plywood m3 36.00 36.00

36 Water Proof Ply 9mm m2 270.00 7.61 277.61


37 Water Proof Ply 18mm m2 979.55 15.21 994.76
38 Local Woods
Timber m3 27171.41 1980.89 29,152.30
Sal Wood (Chiran Kath) m3 135857.07 2846.12 138,703.19
Kukath (salla, utis etc) m3 27171.41
Agrat Wood m3 3894.63 3,894.63
39 Stainless Pipe
1/4" dia. Pipe m 273 273.00
1/2" dia pipe m 332 332.00
Page 93
Rates of Materials
Transportation cost for Major
Basic Rate
constriction Material
Cost at site
S.No. Material Type Unit Remarks
District/ As per DoR (NRs.)
Prevailing Norms for District Rate DoR Norms
Market Rate Quarry Material
Lead in Km Rate
2" dia pipe m 449 449.00
40 GI PIPE 100mm (4") m 1323.17 3.718 1,326.89
41 GI PIPE 50mm (2") m 555.67 1.859 557.53
42 Enamel Primer lit 188 0.92 188.92
43 Ready Made Enamel Paint lit 300 0.92 300.92
44 Mild Steel MT 62000 2247.63 64,247.63
50mm dia. Iron Props no 1771 1,771.00
1m*1m*2
mm with
45 Mild Steel Plate(2mm) kg. 76 35.29 111.29
7850Kg/
m3
46 Nuts & Bolts kg. 105 2.25 107.25
47 Hume Pipe NP3 300mm dia m 2208 859.59 3,067.59
48 Hume Pipe NP3 600mm dia m 4270 979.03 5,249.03
49 Hume Pipe NP3 750mm dia m 5925 1098.47 7,023.47
50 Hume Pipe NP3 900mm dia m 7580 1241.49 8,821.49
51 Jute kg. 110 0.92 110.92
52 Gelatin kg 150 0.92 150.92
53 Detonator no 3 3.00
54 fuse wire m 5 5.00
30%
crushed(
Crusher Aggregate for crusher run Sub- M15) &
55 m3 560.56 592.14 1,152.70
base 70%
Gravel(M
4)
56 Otta Seal Chips m3 269.07 592.14 861.21
Additive Material for binder (anti-
57 kg 322 3.83 325.83
stripping agent)
58 Painting Materials 0.00
59 Washable Distemper kg 174 174.00
Exterior Emulsion lit 590 590.00
60 Primer lit 325 325.00
61 Enamel Paints lit 463 463.00
62 Wood Primer lit 315 315.00
63 Wax paint kg 200 200.00
64 Oxalic Acid kg 115 115.00
65 Tarpentine Oil lit 135 135.00
66 Road Marking Paint lit 498 498.00
67 Plastic m2 30 30.00
Page 94
Rates of Materials
Transportation cost for Major
Basic Rate
constriction Material
Cost at site
S.No. Material Type Unit Remarks
District/ As per DoR (NRs.)
Prevailing Norms for District Rate DoR Norms
Market Rate Quarry Material
Lead in Km Rate
Crushed Stone Aggregate for base
68 m3 1390.69 592.14 1,982.83
course
69 Filling Material m3 174.53 592.14 766.67
Supply and place compressible joint
70 sq.m 500 500.00
filler
71 polethene sheet minimum 0.8mm thick sq.m 60 60.00
72 Glass
73 Plain Glass sq.m 775.0 775.03
74 Printed Glass
75 Commercial Plywood
76 Window/Door Fixtures 0.00
Hinge Nos. 40 40.00
Locking Set Nos. 900 900.00
Towerbolt Nos. 4 4.00
Hold fast different sizes (7 nos./Kg.) kg 110 110.00
Handle-Ordinary Nos. 170 170.00
Handle-Special Nos. 112 112.00
Mortice Lock Nos. 960 960.00
77 Nails (different sizes) kg 110 110.00
78 Nut and Bolts kg 175 175.00
79 Nut and Bolts(different sizes) Nos. 3 3.00
CI Cover CI Cover 45x45cm (18" X 18")
80 Nos. 2277 33.71 2,310.71
14 kg
Supply and fixing of aluminium two
81 sq.m 11500 11,500.00
paneled hinge door 72.2*50*1.5)mm.
Supply and fixing of aluminium sliding
window with ventilator section size
82 sq.m 7588 7,588.00
88*38.1*1.3mm including 4mm glass
and gasket all complete

Page 95
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

SUMMARY OF MATERIAL COLLECTION AND PREPARATION RATES

Norms Local
SN Description of Works (Items) Unit RA No. Rate Final Rate Remarks
Activity Tax
Activity Group 8 : Quarries, Borrow Pits, Stock Pile and Spoil Areas
Collection of gravel including
selection, screening and stacking
Using
1 within 20m. Hauling Distance BY
machines
Bulldozer Loader and Screening
Plant
a) Size 40mm - 70mm m3 M1 687.11 80.00 767.11
b) Size 70mm - 100mm m3 M2 858.24 80.00 938.24
8.01.02 d) 5mm - 8mm m3 M6 3200.00 80.00 3280.00
Collection of gravel including
selection, screening and stacking
Using
2 within 20m. Hauling Distance BY
machines
Bulldozer Loader and Screening
Plant
a) 5mm - 70mm m3 M3 94.53 80.00 174.53
b) 5mm - 40mm m3 M4 124.79 80.00 204.79
c) 5mm - 20mm m3 M5 189.07 80.00 269.07
Collection of rubble of required
3 8.01.03 size, hauling distance 10m. and M7 560.00 80.00 640.00 River Boulder
stacking
Using Collection and Sieving Sand within
4
machines 10m hauling Distance
a) Quarry Output less than 33% M8 217.52 80.00 297.52
b) Quarry Output 33-66% M9 145.08 80.00 225.08
c) Quarry Output more than 66% m2 M10 76.53 80.00 156.53
Breaking Stones including
5 8.02.01 Collection, Sieving and Stacking Manually
within 10m.
c) 20mm - 40mm m3 M11 4800.00 80.00 4880.00
d) 10mm - 20mm m3 M12 7200.00 80.00 7280.00
e) 5mm - 10mm m3 M13 10000.00 80.00 10080.00
Making rubbles of required size
6 8.02.04 including breaking with distance m3 M14 2200.00 80.00 2280.00 Manually
10m and stacking
Production of crushed stone
7 Estimated aggregate by Stone Crusher for m3 M15 1310.69 80.00 1390.69
Base and Subbase preparation.
Production of crushed stone
8 Estimated aggregate by Stone Crusher for m3 M16 1310.69 80.00 1390.69
Base Material.

Local tax (Royalty) as per Dang District, Rs.400 per truck (5 cum.)
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS OF MATERIAL COLLECTION AND PREPARATION

RA N0 : M1
Description of item : Collection of gravel including selection, screening and stacking within 20m. Hauling Distance BY Bulldozer Loader and Screening Plant
a) Size 40mm - 70mm Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 0.5920 60.60 35.88 Bull Dozer hr 0.0783 3000.00 234.90
808 100-150 HP
Using
machines 809 Diesel lt 1.6680 60.60 101.08 Wheel Loader hr 0.2502 1200.00 300.24
1.5-2m3 bucket
Screen Plant hr 0.2502 60.00 15.01
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 136.96 Sub total (c) 550.15
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 687.11
NB: Labour Rate for Quarry works: Darchula District-FY2066-067
Total Item Rate = NRs. 687.11
Say NRs. per cu.m. 687.11
RA N0 : M2
Description of item : Collection of gravel including selection, screening and stacking within 20m. Hauling Distance BY Bulldozer Loader and Screening Plant
b) Size 70mm - 100mm Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 1.3310 60.60 80.66 Bull Dozer hr 0.0783 3000.00 234.90
Using
machines 808 100-150 HP
809 Diesel lt 3.7530 60.60 227.43 Wheel Loader hr 0.2502 1200.00 300.24
1.5-2m3 bucket
Screen Plant hr 0.2502 60.00 15.01
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 308.09 Sub total (c) 550.15
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 858.24
NB: Labour Rate for Quarry works: Darchula District-FY2066-067
Total Item Rate = NRs. 858.24
Say NRs. per cu.m. 858.24
RA N0 : M3
Description of item : Collection of gravel including selection, screening and stacking within 20m. Hauling Distance BY Bulldozer Loader and Screening Plant
a) 5mm - 70mm Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 0.1480 60.60 8.97 Bull Dozer hr 0.0087 3000.00 26.10
808 100-150 HP
Using
machines 809 Diesel lt 0.4170 60.60 25.27 Wheel Loader hr 0.0278 1200.00 33.36
1.5-2m3 bucket
Screen Plant hr 0.0139 60.00 0.83
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 34.24 Sub total (c) 60.29
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 94.53
NB: Labour Rate for Quarry works: Darchula District-FY2066-067
Total Item Rate = NRs. 94.53
Say NRs. per cu.m. 94.53
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS OF MATERIAL COLLECTION AND PREPARATION

RA N0 : M4
Description of item : Collection of gravel including selection, screening and stacking within 20m. Hauling Distance BY Bulldozer Loader and Screening Plant
b) 5mm - 40mm Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 0.1950 60.60 11.82 Bull Dozer hr 0.0115 3000.00 34.50
808 100-150 HP
Using
machines 809 Diesel lt 0.5500 60.60 33.33 Wheel Loader hr 0.0367 1200.00 44.04
1.5-2m3 bucket
Screen Plant hr 0.0183 60.00 1.10
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 45.15 Sub total (c) 79.64
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 124.79
NB: Labour Rate for Quarry works: Darchula District-FY2066-067
Total Item Rate = NRs. 124.79
Say NRs. per cu.m. 124.79
RA N0 : M5
Description of item : Collection of gravel including selection, screening and stacking within 20m. Hauling Distance BY Bulldozer Loader and Screening Plant
c) 5mm - 20mm Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 0.2960 60.60 17.94 Bull Dozer hr 0.0174 3000.00 52.20
808 100-150 HP
Using
machines 809 Diesel lt 0.8340 60.60 50.54 Wheel Loader hr 0.0556 1200.00 66.72
1.5-2m3 bucket
Screen Plant hr 0.0278 60.00 1.67
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 68.48 Sub total (c) 120.59
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 189.07
NB: Labour Rate for Quarry works: Darchula District-FY2066-067
Total Item Rate = NRs. 189.07
Say NRs. per cu.m. 189.07
RA N0 : M6
Description of item : Collection of gravel including selection, screening and stacking within 10m. Hauling Distance
d) 5mm - 8mm Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

8.01.02 Unskilled md 8.000 400.00 3200.00

Sub - total (A) 3200.00 Sub - total (B) 0.00 Sub total (c) 0.00
NB: Labour Rate for Quarry works: Darchula District-FY2066-067 Direct Cost (A+B+C) = NRs. 3200.00

Total Item Rate = NRs. 3200.00


Say NRs. per cu.m. 3200.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS OF MATERIAL COLLECTION AND PREPARATION

RA N0 : M7
Description of item : Collection of rubble of required size, hauling distance 10m. and stacking
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

8.01.03 Unskilled md 1.400 400.00 560.00

Sub - total (A) 560.00 Sub - total (B) 0.00 Sub total (c) 0.00
NB: Labour Rate for Quarry works: Darchula District-FY2066-067 Direct Cost (A+B+C) = NRs. 560.00

Total Item Rate = NRs. 560.00


Say NRs. per cu.m. 560.00
RA N0 : M8
Description of item : Collection and Sieving Sand within 10m hauling Distance
a) Quarry Output less than 33% Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 0.4930 60.60 29.88 Bull Dozer hr 0.0290 3000.00 87.00
808 100-150 HP
Using
machines 809 Diesel lt 0.6960 60.60 42.18 Wheel Loader hr 0.0464 1200.00 55.68
1.5-2m3 bucket
Screen Plant hr 0.0464 60.00 2.78
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 72.05 Sub total (c) 145.46
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 217.52
NB: Labour Rate for Quarry works: Darchula District-FY2066-067
Total Item Rate = NRs. 217.52
Say NRs. per cu.m. 217.52
RA N0 : M9
Description of item : Collection and Sieving Sand within 10m hauling Distance
b) Quarry Output 33-66% Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 0.3290 60.60 19.94 Bull Dozer hr 0.0193 3000.00 57.90
808 100-150 HP
Using
machines 809 Diesel lt 0.4650 60.60 28.18 Wheel Loader hr 0.0310 1200.00 37.20
1.5-2m3 bucket
Screen Plant hr 0.0310 60.00 1.86
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 48.12 Sub total (c) 96.96
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 145.08
NB: Labour Rate for Quarry works: Darchula District-FY2066-067
Total Item Rate = NRs. 145.08
Say NRs. per cu.m. 145.08
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS OF MATERIAL COLLECTION AND PREPARATION

RA N0 : M10
Description of item : Collection and Sieving Sand within 10m hauling Distance
c) Quarry Output more than 66% Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 0.1740 60.60 10.54 Bull Dozer hr 0.0102 3000.00 30.60
808 100-150 HP
Using
machines 809 Diesel lt 0.2450 60.60 14.85 Wheel Loader hr 0.0163 1200.00 19.56
1.5-2m3 bucket
Screen Plant hr 0.0163 60.00 0.98
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 25.39 Sub total (c) 51.14
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 76.53
NB: Labour Rate for Quarry works: Darchula District-FY2066-067
Total Item Rate = NRs. 76.53
Say NRs. per cu.m. 76.53
RA N0 : M11
Description of item : Breaking Stones including Collection, Sieving and Stacking within 10m.
c) 20mm - 40mm Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

8.02.01 Unskilled md 12.000 400.00 4800.00

Sub - total (A) 4800.00 Sub - total (B) 0.00 Sub total (c) 0.00
NB: Labour Rate for Quarry works: Darchula District-FY2066-067 Direct Cost (A+B+C) = NRs. 4800.00

Total Item Rate = NRs. 4800.00


Say NRs. per cu.m. 4800.00
RA N0 : M12
Description of item : Breaking Stones including Collection, Sieving and Stacking within 10m.
d) 10mm - 20mm Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

8.02.01 Unskilled md 18.000 400.00 7200.00

Sub - total (A) 7200.00 Sub - total (B) 0.00 Sub total (c) 0.00
NB: Labour Rate for Quarry works: Darchula District-FY2066-067 Direct Cost (A+B+C) = NRs. 7200.00

Total Item Rate = NRs. 7200.00


Say NRs. per cu.m. 7200.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS OF MATERIAL COLLECTION AND PREPARATION

RA N0 : M13
Description of item : Breaking Stones including Collection, Sieving and Stacking within 10m.
e) 5mm - 10mm Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

8.02.01 Unskilled md 25.000 400.00 10000.00

Sub - total (A) 10000.00 Sub - total (B) 0.00 Sub total (c) 0.00
NB: Labour Rate for Quarry works: Darchula District-FY2066-067 Direct Cost (A+B+C) = NRs. 10000.00

Total Item Rate = NRs. 10000.00


Say NRs. per cu.m. 10000.00
RA N0 : M14
Description of item : Making rubbles of required size including breaking with distance 10m and stacking
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

8.02.04 Unskilled md 5.500 400.00 2200.00

Sub - total (A) 2200.00 Sub - total (B) 0.00 Sub total (c) 0.00
NB: Labour Rate for Quarry works: Darchula District-FY2066-067 Direct Cost (A+B+C) = NRs. 2200.00

Total Item Rate = NRs. 2200.00


Say NRs. per cu.m. 2200.00
RA N0 : M15
Description of item : Production of crushed stone aggregate by Stone Crusher for Base and Subbase preparation.
Aggregate Size Less than 63mm Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Collection Cost of
Material for Crusher
crushing at 20m Plant(15" X
Estimated 0.00 distance m3 1.0000 858.24 858.24 24") hr 0.0286 120.00 3.43

Transportation
cost from
Quarry area to
Crusher
0.00 Yard(1km) m3 1.0000 435.15 435.15
Diesel lt 0.2290 60.60 13.88
Sub - total (A) 0.00 Sub - total (B) 1307.26 Sub total (c) 3.43
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 1310.69
NB: Labour Rate for Quarry works: Darchula District-FY2066-067
Total Item Rate = NRs. 1310.69
Say NRs. per cu.m. 1310.69
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500

RATE ANALYSIS OF MATERIAL COLLECTION AND PREPARATION

RA N0 : M16
Description of item : Production of crushed stone aggregate by Stone Crusher for Base Material.
Aggregate Size Less than 40mm Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Collection Cost of
Material for
crushing at 20m Crusher Plant
Estimated 0.00 distance m3 1.0000 858.24 858.24 (15" X 24") hr 0.0286 120.00 3.43

Transportation
cost from
Quarry area to
Crusher
0.00 Yard(1km) m3 1.0000 435.15 435.15
Diesel lt 0.2290 60.60 13.88
Sub - total (A) 0.00 Sub - total (B) 1307.26 Sub total (c) 3.43
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 1310.69
NB: Labour Rate for Quarry works: Darchula District-FY2066-067
Total Item Rate = NRs. 1310.69
Say NRs. per cu.m. 1310.69
Universal Academy Summary of Transportation Rates
Putalisadak, Kathmandu

SUMMARY OF TRANSPORTATION RATES

Lead Distance
Norms Material
SN Description of Works (Items) Unit Final Rate Remarks
Activity Origin ER/GR
Black Top
Road Total
Road (km)
(Km)
1.a. Excavated earth work (Soil
1 8.04.03 m3 Depayal 1 0 1 Km 227.78
Material)
Additional
Depayal 1 0 1 17.15
1 Km
1.b. Excavated earth work (Rock
2 m3 Depayal 1 0 1 Km 280.78
Material)
3 2. Sand m3 Depayal 15 5 20 Km 437.97
3. Gravel, river shingle, broken stone
4 m3 Depayal 15 5 20 Km 592.14
aggregate and bats.
5 4. Boulder, Cobbles Quarry stones. m3 Depayal 15 5 20 Km 708.90
6 5. Dressed stones. m3 Depayal 15 5 20 Km 727.60
1000
7 6. Bricks Dhangadi 10 190 200 Km 5529.21
nos.
8 7. Cement ton Dhangadi 10 190 200 Km 2167.63
8. Reinforcement Steel and Gabion
9 ton Dhangadi 10 190 200 Km 2247.63
Wire
10 9. Bitumen 1000 lit Dhangadi 10 190 200 Km 3828.31

11 10. GI, CI, Pipe and Fittings ton Dhangadi 10 190 200 Km 2407.63

12 11. Timber for Temporary works m3 Dhangadi 10 190 200 Km 1980.89

13 12. Fabricated Structural Timber m3 Dhangadi 10 190 200 Km 2846.12

14 13. Fabricated Structural Steel ton Dhangadi 10 190 200 Km 3894.63

15 14.a. RCC Hume Pipe (900mm Dia) m Dhangadi 10 190 200 Km 1241.49

16 14.b. RCC Hume Pipe (750mm Dia) m Dhangadi 10 190 200 Km 1098.47

17 14.c. RCC Hume Pipe (600mm Dia) m Dhangadi 10 190 200 Km 979.03

14.d. RCC Hume Pipe (450mm Dia),


18 m Dhangadi 10 190 200 Km 859.59
estimated
19 15. Water 1000 lit Site 5 0 5 Km 214.36
16. Diesel, Petrol and other lubricants
20 1000 lit Dhangadi 10 190 200 Km 922.91
materials

Page 96
Universal Academy Transportation Rates
Putalisadak, Kathmandu

TRANSPORTATION RATES

Transportation by Truck
Speed of Truck: 22 km/hr Average Speed of the Vehicle in the EW/G Roads 30 km/hr Average Speed of the Vehicle in Black Tops
Capacity of truck: 8 tons
Specification clause no: 800
Activity No: 8.04.03

1.a. Excavated earth work (Soil Material) Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1 cu.m
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
First one km md 0.4 400 160 ltr 0.18 60.60 11.02 hr 0.13 450.00 56.76 227.78
First two km md 0.4 400 160 ltr 0.36 60.60 22.04 hr 0.14 450.00 62.90 244.93 17.15
First three km md 0.4 400 160 ltr 0.55 60.60 33.05 hr 0.15 450.00 69.03 262.09 17.15
First four km md 0.4 400 160 ltr 0.73 60.60 44.07 hr 0.17 450.00 75.17 279.24 17.15
First five km md 0.4 400 160 ltr 0.91 60.60 55.09 hr 0.18 450.00 81.31 296.40 17.15

1.b. Excavated earth work (Rock Material) Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1 cu.m
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
First one km md 0.5 400 200 ltr 0.21 60.60 12.67 hr 0.15 450.00 68.11 280.78
First two km md 0.5 400 200 ltr 0.42 60.60 25.34 hr 0.17 450.00 75.48 300.82
First three km md 0.5 400 200 ltr 0.63 60.60 38.01 hr 0.18 450.00 82.84 320.85
First four km md 0.5 400 200 ltr 0.84 60.60 50.68 hr 0.20 450.00 90.20 340.89
First five km md 0.5 400 200 ltr 1.05 60.60 63.35 hr 0.22 450.00 97.57 360.92

2. Sand Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1 cu.m
Length of Travel in E/W Road = 15 km In Black Top = 5 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 20 Km md 0.3 400 120 ltr 2.88 60.60 174.82 hr 0.32 450.00 143.15 437.97

Page 97
Universal Academy Transportation Rates
Putalisadak, Kathmandu

TRANSPORTATION RATES

Transportation by Truck
Speed of Truck: 22 km/hr Average Speed of the Vehicle in the EW/G Roads 30 km/hr Average Speed of the Vehicle in Black Tops
Capacity of truck: 8 tons
Specification clause no: 800
Activity No: 8.04.03

3. Gravel, river shingle, broken stone aggregate and bats.


Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1 cu.m
Length of Travel in E/W Road = 15 km In Black Top = 5 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 20 Km md 0.5 400 200 ltr 3.56 60.60 215.96 hr 0.39 450.00 176.18 592.14
Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1 cu.m
For crusher-run subbase Length of Travel in E/W Road = 10 km In Black Top = 0 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 10 Km md 0.5 400 200 ltr 1.91 60.60 115.69 hr 0.27 450.00 119.45 435.15

4. Boulder, Cobbles Quarry stones. Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1 cu.m
Length of Travel in E/W Road = 15 km In Black Top = 5 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 20 Km md 0.5 400 200 ltr 4.58 60.60 277.66 hr 0.51 450.00 231.24 708.90

5. Dressed stones. Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1 cu.m
Length of Travel in E/W Road = 15 km In Black Top = 5 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 20 Km md 0.6 400 240 ltr 4.41 60.60 267.37 hr 0.49 450.00 220.23 727.60

Page 98
Universal Academy Transportation Rates
Putalisadak, Kathmandu

TRANSPORTATION RATES

Transportation by Truck
Speed of Truck: 22 km/hr Average Speed of the Vehicle in the EW/G Roads 30 km/hr Average Speed of the Vehicle in Black Tops
Capacity of truck: 8 tons
Specification clause no: 800
Activity No: 8.04.03

6. Bricks Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1000 nos.
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 0.6 400 240 ltr 54.30 60.60 3290.76 hr 4.44 450.00 1998.44 5529.21

7. Cement Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1 ton
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 0.4 400 160 ltr 20.36 60.60 1234.04 hr 1.72 450.00 773.59 2167.63

8. Reinforcement Steel and Gabion Wire Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1 ton
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 0.6 400 240 ltr 20.36 60.60 1234.04 hr 1.72 450.00 773.59 2247.63

9. Bitumen Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1000 lit
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 1 400 400 ltr 35.30 60.60 2139.00 hr 2.87 450.00 1289.32 3828.31

Page 99
Universal Academy Transportation Rates
Putalisadak, Kathmandu

TRANSPORTATION RATES

Transportation by Truck
Speed of Truck: 22 km/hr Average Speed of the Vehicle in the EW/G Roads 30 km/hr Average Speed of the Vehicle in Black Tops
Capacity of truck: 8 tons
Specification clause no: 800
Activity No: 8.04.03

10. GI, CI, Pipe and Fittings Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1 ton
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 1 400 400 ltr 20.36 60.60 1234.04 hr 1.72 450.00 773.59 2407.63

11. Timber for Temporary works Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :m3
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 0.3 400 120 ltr 19.01 60.60 1151.77 hr 1.58 450.00 709.13 1980.89

12. Fabricated Structural Timber Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :m3
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 0.5 400 200 ltr 27.15 60.60 1645.38 hr 2.22 450.00 1000.74 2846.12

13. Fabricated Structural Steel Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :ton
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 4 400 1600 md 0.4 650 260 ltr 20.36 60.60 1234.04 hr 1.78 450.00 800.59 3894.63

Page 100
Universal Academy Transportation Rates
Putalisadak, Kathmandu

TRANSPORTATION RATES

Transportation by Truck
Speed of Truck: 22 km/hr Average Speed of the Vehicle in the EW/G Roads 30 km/hr Average Speed of the Vehicle in Black Tops
Capacity of truck: 8 tons
Specification clause no: 800
Activity No: 8.04.03

14.a. RCC Hume Pipe (900mm Dia) Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :m
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 0.4 400 160 md 0.04 650 26 ltr 10.59 60.60 641.70 hr 0.92 450.00 413.80 1241.49

14.b. RCC Hume Pipe (750mm Dia) Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :m
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 0.33 400 132 md 0.03 650 19.5 ltr 9.37 60.60 567.66 hr 0.84 450.00 379.31 1098.47

14.c. RCC Hume Pipe (600mm Dia) Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :m
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 0.25 400 100 md 0.02 650 13 ltr 8.15 60.60 493.61 hr 0.83 450.00 372.42 979.03

14.d. RCC Hume Pipe (450mm Dia), estimated Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :m
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 0.17 400 68 md 0.01 650 6.5 ltr 6.92 60.60 419.57 hr 0.81 450.00 365.52 859.59

Page 101
Universal Academy Transportation Rates
Putalisadak, Kathmandu

TRANSPORTATION RATES

Transportation by Truck
Speed of Truck: 22 km/hr Average Speed of the Vehicle in the EW/G Roads 30 km/hr Average Speed of the Vehicle in Black Tops
Capacity of truck: 8 tons
Specification clause no: 800
Activity No: 8.04.03
15. Water Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1000lt
Length of Travel in E/W Road = 5 km In Black Top = 0 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 5 Km md 0.1 400 40 md 0.01 650 6.5 ltr 0.68 60.60 41.32 hr 0.26 450.00 119.05 214.36 Pump Cost
.05hr*rate=
7.50

16. Diesel, Petrol and other lubricants materials Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1000lt
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 0.1 400 40 md 0.01 650 6.5 ltr 0.68 60.60 41.32 hr 1.84 450.00 827.59 922.91

Page 102
Rates of Labour

District Technical Office


Doti, Nepal

RATES OF LABOURS
S.No. Type of Manpower Unit Rates in (NRs) Remarks
1 Unskilled md 400

2 Skilled md 650

3 Semi-Skilled md 540

4 Blaster md 540

5 Plumber-sk md 374

6 Helper-sk md 374

7 Equipment Operator md 679

Driver

8 Heavy Driver md 679

9 Light Driver md 577

10 Helper md 374

11 Senior Supervisor md 620

Supervisor md 540

Lab Technician md 541

Senior 679

Junior 577

Lab Assistant 374

12 Mechanic md 620

13 Electrician md 620

14 Painter md 620

15 Carpenter md 620

16 Steel fixer md 620

17 Plant Operator md 620

18 Overseer md 650

Page 103
Rates of Labour

19 Engineer md 700

Page 104
Rates of Equipments
Universal Academy
Putalisadak, Kathmandu

RATES OF EQUIPMENTS

S.No. Equipment Name Unit Rate (NRs) Remarks

1 Truck hr 450.00
2 Water Pump hr 150.00
3 Vibrator hr 120
4 Concrete mixer hr 350
5 Bulldozer hr 3000
6 Excavator hr 1800
7 Asphalt Plant Mix hr 400
8 Grader Motor hr 1600
9 Vibration Roller hr 900
10 Water Bowser hr 550
11 Bitumen Boiler hr 160
12 Bitumen Distributor hr 1300
13 Pneumatic Roller hr 1200
14 Chips Spreader hr 300
15 Plate Vib. Roller hr 200
16 Air Compressor hr 250
17 Loader hr 1200
18 Screw Jack hr 25
19 Blow Lamp nos. 150
20 10t. - Crane hr 3500
21 Crusher Plant hr 120
22 Screen Plant hr 60 (40t/hr.sq.m)
23 Generator hr 150 Up to 10KVA
24 Rock Drill hr 150

Page 104
Electrical Material District Rate 2071/721
Rate WITH
S.N Particular Unit Rate 3.5% TRANS. S.N Particular Unit Rate

1 Skilled Labour No 650.00 650.00 2 Semi skilled No 540.00


3 Labour No 475.00 475.00
Lighting accessories 2.3 Siemens Or North-West Switch and Socket
1 20 Watt FTL rod No 78.00 78.00 1 1 gang Switch with Plate Set Set 196.00
2 8 to 11 watt CFL lamp No 225.00 225.00 1gang Two way Plate set Set 218.00
3 13 to22 watt CFL lamp No 290.00 290.00
4 40 Watt FTL rod No 78.00 78.00 2 2gang Switch with Plate Set Set 336.00
5 40 Watt FTL ballast(Chowk) No 250.00 250.00 3 3gang Switch with Plate Set Set 492.00
6 150 Watt SV bulb No 1260.00 1260.00 4 4 gang Switch with Plate Set Set 640.00
7 250Watt SV bulb No 1650.00 1650.00 5 5 gang Switch with Plate Set Set 0.00
8 FTL Starter No 18.00 18.00 6 6 gang Switch with Plate Set Set 944.00
9 Alluminium Listy R.m. 431.00 431.00 7 T.V Socket With Plate Set 184.00
10 PVC Listy 0.5" pcs 30.00 30.00 8 T.P. Socket With Plate Set 184.00
11 PVC Listy 0.75" pcs 45.00 45.00 9 Bell Push with Plate Set 232.00
12 PVC Listy 1" pcs 65.00 65.00 10 5 Amp socket with plate Set 232.00
13 PVC Listy 1.5" pcs 125.00 125.00 11 15 Amp socket with plate Set 296.00

14 PVC Listy 2" pcs 140.00 140.00 12 13Amp flat socket with plate Set 316.00
15 Acralic Cover 2'x2' No 960.00 960.00
3.1 Dyna/CPL Switch & Socket 4.2 Switch Gears(ISI) Mark
1 1gang one way Switch No 50.00 50.00 1 16 Amp 415 Volt DP Main Switch S rewireable No 335.00
2 1gang Two way Switch No 58.00 58.00
3 1 Bell Push No 60.00 60.00 2 32 Amp 415 Volt DP Main Switch S rewireable No 850.00
4 2 gang Switch one way No 86.00 86.00 3 63 Amp 415 Volt DP Main Switch S rewireable No 2300.00
5 3 gang Switch No 110.00 110.00 4 100 Amp 415 Volt DP Main Switch rewireable No 4400.00
6 4 gang Switch No 134.00 134.00 5 16 Amp 415 Volt DP Main Switch HRC No 990.00
7 6 gang Switch No 221.00 221.00 6 32 Amp 415 Volt DP Main Switch HRC No 1430.00
8 8 gang Switch No 264.00 264.00
9 16 Amp Switch Indicator No 154.00 154.00 7 63Amp 415 Volt DP Main Switch HRC No 3190.00
10 6 Amp Uni Socket Switch Combined No 154.00 154.00 8 100 Amp 415 Volt DP Main Switch HRC No 6150.00
20/25 Amp SP AC motor starter
with 6/16 Amp Power socket 360.00 360.00
11 Dimmer Single 300 Watt No 252.00 252.00 9 200 Amp 415 Volt DP Main Switch HRC No 8850.00
12 Dimmer Single 750 Watt No 377.00 377.00 10 16 Amp 415 Volt TP Main Switch HRC No 1230.00
13 16/6 Amp Combined S/Socket With No 108.00 108.00 11 32 Amp 415 Volt TP Main Switch HRC No 1760.00
16 Amp 3 pin Plug Top No 76.00 76.00
14 DP Switch 16-32 Amp No 137.00 137.00 12 63 Amp 415 Volt TP Main Switch HRC No 4930.00
15 Blanking Plate Single No 36.00 36.00 13 100 Amp 415 Volt TP Main Switch HRC No 7040.00
16 Telephone Socket Single No 101.00 101.00 14 200 Amp 415 Volt TP Switch HRC No 9790.00
17 Angle Holder No 34.00 34.00 15 300 Amp 415 Volt TP Switch HRC No 12540.00
18 Ceiling Rose No 34.00 34.00 16 400 Amp 415 Volt TP Switch HRC No 17600.00
19 Bottom Holder No 34.00 34.00 17 16 Amp 415 Volt Change over Switch No 500.00
20 Buzzer No 94.00 94.00 18 32 Amp 415 Volt Change over Switch No 1250.00
21 Musical Bell No 216.00 216.00 19 63 Amp 415 Volt Change over Switch No 3200.00
20 100 Amp 415 Volt Change over Switch No 9360.00
5.41 Panel Board & Accessaries Pannel Board Doubled door type with 21 200 Amp 415 Volt Change over Switch No 17680.00
locking arrangement with two coat of red oxide metal primer and final 22 300 Amp 415 Volt Change over Switch No 12012.00
coats enamel paints with TPNE CU Busbar and Acc. 23 63 Amp Bus Bar Chamber No 2737.00
24 100 Amp Bus Bar Chamber No 4187.00
60/75/100 AmpPanel Board
1 9"x36"x48" Set 20790.00 20790.00 25 200 Amp Bus Bar Chamber No 5160.00
2 60/100 Panel Board 12"x36"x48" Set 24750.00 24750.00 26 300 Amp Bus Bar Chamber No 6232.00
3 60/100 Panel Board 9"x48"x60" Set 34650.00 34650.00 6 Seimens / North West Box
4 60/100 Panel Board 12"x48"x60" Set 41250.00 41250.00 1 1 gang box No 50.00
5 150/200 Panel Board 9"x38"x52" Set 23100.00 23100.00 2 2 gang box No 50.00
6 150/200 Panel Board 12"x38"x52" Set 23100.00 23100.00 3 3 gang box No 54.00
7 150/200 Panel Board 9"x42"x56" Set 25724.00 25724.00 4 4 gang box No 66.00
8 250/300 Panel Board 12"x48"x60" Set 33500.00 33500.00 5 5 gang box No 130.00
9 400 AmpPanel Board 12"x52"x66" Set 39920.00 39920.00 6 6 gang box No 132.00
10 250/300 AMP 12"x52"x62"Size Pane Set 37501.00 37501.00 7 TV socket box No 50.00

8 Telephone socket box No 50.00


7.39 Moulded Case Circuit Breaker (18 /50KA)
Siemens/marlingerin/GE or ISI made 9 5/15 Amp Power socket box No 50.00
Electrical Rate Analysis 066-67 Page :105
Electrical Material District Rate 2071/721
Rate WITH
S.N Particular Unit Rate 3.5% TRANS. S.N Particular Unit Rate

1 18/63 Amp MCCB Set 4583.00 4583.00 8.12/13 MCB and Distribution Board Geco.ISI & Eqv.( Ordinary)
2 80/100 Amp MCCB Set 5769.00 5769.00 1 6-32 Amp SP MCB No 160.00
3 20/32 Amp MCCB (40KA) Set 9830.00 9830.00 2 6-32 Amp DP MCB No 700.00
4 125 Amp MCCB Set 9231.00 9231.00 3 6-32 Amp TP MCB No 1000.00
5 160Amp MCCB Set 11154.00 11154.00 4 6-32 Amp TPN MCB No 1800.00
6 200 Amp MCCB Set 18462.00 18462.00 5 40-60 Amp SP MCB No 0.00
7 400 Amp MCCB Set 31200.00 31200.00 6 40-60 Amp DP MCB No 900.00
8 630 Amps MCCB Set 37700.00 37700.00 7 40-60 Amp TP MCB No 1375.00
General 8 40-60 Amp TPN MCB No 1900.00
11 Voltmeter ( 0- 500 ) Set 993.00 993.00 9 4 Way SPN DB Double Cover No 1050.00
12 Amp Meter ( 0-500 ) Set 950.00 950.00 10 6 Way SPN DB Double Cover No 1102.00
13 Indicator Set 230.00 230.00 11 8 Way SPN DB Double Cover No 1374.00
14 Selector Switch Set 690.00 690.00 12 12 Way SPN DB Double Cover No 1630.00
15 60/100 Amp C.T.Coil set(3pcs) Set 1390.00 1390.00 13 16 Way SPN DB Double Cover No 1742.00
16 150/200 Amp C.T.Coil set(3pcs) Set 1730.00 1730.00
17 Energy Meter SP Set 2205.00 2205.00 14 3/4 Way TPN DB Double Cover No 2590.00
18 Energy Meter 3 Phase Set 9930.00 9930.00 15 6 Way TPN DB Double Cover No 2910.00
9.4/5 Join Box Metal / PVC 16 8 Way TPN DB Double Cover No 5630.00
50 Pair Telephone DB with Crown tag No 5287.00
1 4" x 4" Junction Box Metal No 97.00 97.00 17 1 Pole PVC MCB Box No 78.00
2 4" x6" Junction Box Metal No 145.00 145.00 18 2Pole PVC MCB Box. No 78.00
3 6" x 8" Junction Box Metal No 230.00 230.00 19 4 Pole PVC MCB Box No 126.00
4 8" x 10" Junction Box Metal No 339.00 339.00
5 8" x 12" Junction Box Metal No 339.00 339.00 10.19 Steel Tubelar/Wood Pole

9 Meter Steel Tubelar Pole ( Bottom 134mm


dia,3300mm ht,155mm dia 2250mm ht,90mm dia 2250 ht
and 76mm dia 1650mm ht with over lapping of
6 4" x4" Junction Box PVC No 30.00 30.00 1 200mm,150mm,100mm respectively) No 12600.00
7 Meter Steel Tubelar Pole ( Bottom 115mm
dia,3300mm ht,90mm dia 2400mm ht, and 76mm dia
1650mm ht with over lapping of 200mm,150mm,100mm
7 4" x6" Junction Box PVC No 30.00 30.00 2 respectively) No 11706.00
7 Meter Steel Tubelar Pole ( Bottom 115mm
dia,3100mm ht,90mm dia 2300mm ht, and 76mm dia
8 6" x 8" Junction Box PVC No 45.00 45.00 3 1600mm ht with WELDED joints. No 12120.00
9 8" x 10" Junction Box PVC No 65.00 65.00
12.18 Roma/Appolo Bell Indicator
11.15 Fan: Almonard, Bajaj, Crompton Or Equ. 1 4 way Indicator With Bell Rm 1219.00
1 36" Ceiling Fan Set 2200.00 2200.00 2 6 way Indicator With Bell Rm 1990.00
2 42" Ceiling Fan Set 2250.00 2250.00 3 8 way Indicator With Bell Rm 2768.00
3 48" Ceiling Fan Set 2300.00 2300.00 4 12 way Indicator With Bell Rm 4267.00
4 56" Ceiling Fan Set 2500.00 2500.00
5 16" Wall Fan Set 2750.00 2750.00
6 " Exhaust fan Set 1450.00 1450.00
6 9" Exhaust Fan Set 1750.00 1750.00
7 12" Exhaust Fan Set 2500.00 2500.00 13.23 Cable /Wire Nepal Cable, Prakash Cable or NS
14.16 General Fittings. 1 1/18 PVC Copper Wire Nepal, Prakash Rm 10.88
1 Dome light 6" Decorative Set 175.00 175.00 2 3/22 PVC Copper Wire Nepal, Prakash Rm 13.00

2 Dome light 6" Decorative Brace Set 715.00 715.00 3 3/20 PVC Copper Wire Nepal, Prakash Rm 20.66
3 Dome light 8" Decorative Set 220.00 220.00 4 7/22 PVC Copper Wire Nepal, Prakash Rm 29.44

4 Dome light 8" Decorative Brace Set 850.00 850.00 5 7/20 PVC Copper Wire Nepal, Prakash Rm 47.77
1x11/13 W CFL Down
5 Light(Conceal Light) Set 940.00 940.00 6 7/18 PVC Copper Wire Nepal, Prakash Rm 73.33
Wall Bracket/Spot Light/Mirror Light
6 ( ordinary) 225.00 225.00 7 7/16 PVC Copper Wire Nepal, Prakash Rm 151.66
Bulk head Single Direct Ord.
7 Decon Set 350.00 350.00
Wall Bracket/Spot Light/Mirror
Light best quality Homedec,Decon
8 or ISI eqv. Set 800.00 800.00 Multistrand Flexible wire( 1 coil=90.00Meter)
Dome light 8" Silver Cast Milky
Base Decorative set
9 Homedec,DECON or ISI Eqv. Set 1075.00 1075.00 1 1.0mm2 PVC insulated copper wire Rm 12.22

Electrical Rate Analysis 066-67 Page :106


Electrical Material District Rate 2071/721
Rate WITH
S.N Particular Unit Rate 3.5% TRANS. S.N Particular Unit Rate

Dome light 8" Black Cast Milky


Base Decorative set
10 Homedec,DECON or ISI Eqv. Set 550.00 550.00 2 1.5mm2 PVC insulated copper wire Rm 17.77
Bollard Graden light Medium size
11 Homedec,DECON or ISI eqv. Set 3000.00 3000.00 3 2.5mm2 PVC insulated copper wire Rm 28.88
Bollard Graden light Full size
12 Homedec,DECON or ISI eqv. Set 3375.00 3375.00 4 4.0mm2 PVC insulated copper wire Rm 43.88
8" Globe type Post top lamp
complete set Homedec,DECON or
13 ISI eqv.. Set 1375.00 1375.00 5 6.0mm2 PVC insulated copper wire Rm 68.88
10" Globe type Post top lamp
complete set Homedec,DECON or
14 ISI eqv.. Set 2625.00 2625.00 6 10.0mm2PVC insulated copper wire Rm 113.33
15 Exit Light safty sign Set 800.00 800.00
16 Set 1650.00 1650.00 15.28 Power Cable Copper Conductor Armored Nepal Cable, Prakash
Dinning Lamp Decorative Med Cable Or N.S
17 Chandlers Lamp 3-5 Lamp Med Set 10450.00 10450.00 1 4mm2 4 core Nepal ,Prakash Or NS R.m 315.00
18 Chandlers Lamp 6-8 Lamp Med Set 14650.00 14650.00 2 6mm 4 core Nepal ,Prakash Or NS
2
R.m 420.00
IS: 3043 Copper Plate
19 80x80x3.15(18kg) Set 16020.00 16020.00 3 10mm2 4 core Nepal ,Prakash Or NS R.m 630.00
IS: 3043 Copper Plate
20 65x65x3.15(11.88 Kg) Set 10573.00 10573.00 4 16mm2 4 core Nepal ,Prakash Or NS R.m 893.00
21 S.W.G.No.8 Bare Copper Wire. Rm 140.00 140.00 5 25mm2 4 core Nepal ,Prakash Or NS R.m 1366.00
22 100 Watt Bulb(ISI) Set 25.00 25.00 6 35mm2 4 core Nepal ,Prakash Or NS R.m 1891.00
23 25*3 mm Copper Strip( 60"=1kg
appox) Kg 1050 1050.00 7 50mm2 4 core Nepal ,Prakash Or NS R.m 2522.00
24 20*3 mm Copper Strip( 65"=1kg
appox) Kg 1050 1050.00 8 4mm2 2 core Nepal ,Prakash Or NS R.m 185.00
25 12*3 mm Copper Strip( 118"=1kg
appox) Kg 1050 1050.00 9 6mm2 2 core Nepal ,Prakash Or NS R.m 250.00
26 Lightining Rod copper conductor
Air Termination Set No 2650.00 2650.00 10 10mm2 2 core Nepal ,Prakash Or NS R.m 375.00
27 29mm dia GI pipe of 1m length Rm 245.00 245.00 11 16mm2 2 core Nepal ,Prakash Or NS R.m 520.00
28 30cm*30cm Cast iron cover for
water pouring into pit No 600.00 600.00
29 charcol bag 300.00 300.00
30 Salt Kg 12 12.00

19.29 Power Cable Copper


Conductor Un- Armored Nepal
Cable, Prakash,Or NS 16.25 Cable Shoe
4mm2 4 core Nepal ,Prakash Or
1 NS Rm 241.00 253.00 1 16 sq mm Cable Shoe No 56.00
6mm2 4 core Nepal ,Prakash Or
2 NS Rm 338.00 355.00 2 25 sq mm Cable Shoe No 73.00
10mm2 4 core Nepal ,Prakash Or
3 NS Rm 564.00 592.00 3 95 sq mm Cable Shoe No 126.00
16mm2 4 core Nepal ,Prakash Or
4 NS Rm 841.00 883.00 4 150 Sq mm Cable Shoe No 190.00
25mm2 4 core Nepal ,Prakash Or
5 NS Rm 1281.00 1320.00 17.20 Decorative Wall Brackets
35mm2 4 core Nepal ,Prakash Or
6 NS Rm 1794.00 1848.00 1 Decorative Wall Bracke SL Fancy Type No
50mm2 4 core Nepal ,Prakash Or
7 NS Rm 2409.00 2481.00 2 Decorative Wall Bracke Sigle Wallite No
95mm2 4 core Nepal ,Prakash Or
8 NS Rm 4613.00 4751.00 3 Decorative Wall Bracke Single Vertile No
20.22 Transformer (11/0.4KV or 0.4/11 KV 3 phase,50 Hz,) And Accessories
18.20 FTL Patti Wipro, G.E.etc.
1 100 KVA Oil cooling 3phase Transf Set 420000.00 420000.00 1 1x20 FTL Patti Set 450.00
2 150 KVA Oil cooling 3Phase Transf Set 550000.00 550000.00 2 1x40 FTL Patti Set 752.00
3 200 KVA Oil cooling 3PhaseTransf Set 640000.00 640000.00 3 1x20 FTL Mirrolta Set 850.00
4 250 KVA Oil cooling 3Phase Transf Set 780000.00 780000.00 4 1x40 FTL Mirrolta Set 990.00
2*18 watt CFL recessed / surface mounting
5 300 KVA Transformer Set 925000.00 925000.00 5 mirror optic Set 2600.00
6 400 KVA Transformer Set 1000000.00 1000000.00 6 1*11 watt CFL mirror optic Set 1780.00
7 25 KVA Transformer Set 225000.00 225000.00
8 50 KVA Transformer Set 300000.00 300000.00 7 1x40 FTL Box Fitting Set 1125.00
9 Out Door Type Cable Head Set 24200.00 24200.00 8 2x40 FTL Box Fitting Set 1700.00
10 11 KVA Drop out Fuse Set 18513.00 18513.00 9 1x40 FTLIndustrial Channel With Stove Set 1730.00
11 Lighting Arrester Set 7405.00 7405.00 10 Enammellled
Electrical Rate Analysis 066-67 Page :107
Electrical Material District Rate 2071/721
Rate WITH
S.N Particular Unit Rate 3.5% TRANS. S.N Particular Unit Rate

12 Earthing Set Set 4080.00 4080.00 2x40 FTL Industrial Channel With Stove Set 2220.00
13 Pin Insulator Set 450.00 450.00 11 Enammelled
14 35mm2 Cable Socket Set 202.00 202.00 1x40 FTL Opalite With Opal Acrylic Set 1800.00
15 Transfermer Tower Set With Clamp set 15000.00 15000.00 12 Diffuser
16 H.T.Tape Set 867.00 867.00 2x40 FTL Opalite With Opal Acrylic Set 3000.00
17 3core AL/XL Cable 35 sq.mm Set 1481.00 1481.00 13 Diffuser
18 Chain Rm 50.00 50.00 4x18/20 FTL With Dished Opal Acrylic Set 5252.00
22.00 ORANT SWITCHES European Technology 14 Cover
1 One gang one way switch. Set 112.00 112.00 1x40 FTL Mirror Optic Slim Flat light Set 3450.00
2 One gang two way switch. Set 128.00 128.00 15 2x40 FTL Mirror Optic Slim Flat light Set 4200.00
3 Two gang one way switch. Set 169.00 169.00 16 300/500 Halogen Light Set Set 1500.00
4 Three gang one way switch. Set 228.00 228.00 17 1000 Halogen Light Set Set 3000.00
5 Four gang one way switch. Set 258.00 258.00 18 150 Watt HPSV Lamp Set 9000.00
6 Six gang one way switch. Set 388.00 388.00 19 250 Watt HPSV Lamp Set 11050.00

7 13 Amp Round Flat Switch Socket. Set 350.00 350.00


8 Two Switch + Socket. Set 288.00 288.00 21.24 Telephone Drop Wire / Pair Cable
9 TV Socket Single. Set 248.00 248.00 1 2/20 Tel wire Coil 960.00
10 Telephone Socket Single Set 378.00 378.00 2 2/22 Tel wire Coil 650.00
11 RJ 45 Computer socket Set 478.00 478.00 3 2Pair Tel (2x2x0.45) mm Rm 13.00
20 Amp heavy load switch with
12 indicator Set 950.00 950.00 4 3Pair Tel (3x2x0.45) mm Rm 19.00
13 16 Amp big button switch Socket. Set 688.00 688.00 5 5Pair Tel (5x2x0.45) mm Rm 31.00
14 Bell push 6 Amp( Net West) Set 176.00 176.00 6 10Pair Tel (10x2x0.45) mm Rm 60.00
Socket 16 A & 6 A- 6 pin(shutter-
15 Net West) Set 169.00 169.00 7 15Pair Tel (15x2x0.45) mm Rm 88.00
16 One gang module plate Set 304.00 304.00 8.12/13 MCB 10KA simens,MarlinGerlin,GE or ISI eqv.
17 Two gang module plate Set 360.00 360.00 1 6-32 Amp SP MCB No 290.00
18 Three gang module plate Set 554.00 554.00 2 6-32 Amp DP MCB No 1331.00
19 Four gang module plate Set 694.00 694.00 3 6-32 Amp TP MCB No 1573.00
20 Dimmer 300 /500 watt. Set 1096.00 1096.00 4 6-32 Amp TPN MCB No 1736.00
4 Way single phaseDB double
21 door. Set 1450.00 1450.00 5 40Amp DP MCB No 1234.00
4 Way single phase DB Single
22 door. Set 810.00 810.00 6 63 Amp DP MCB No 1513.00
12 Way single phase DB Double
23 Door. Set 2280.00 2280.00 7 40Amp TP MCB No 1936.00
12 Way single phase DB Single
24 Door. Set 1300.00 1300.00 8 50 Amp TP MCB No 2057.00

25 4 WayThree phaseDB double door. Set 3200.00 3200.00 9 63 Amp TP MCB No 2178.00
Distribution Board 3 Phase double door system with neutral and earth
26 4 WayThree phaseDBSingle door. Set 2220.00 2220.00 connector two coat of red oxide paint with two coat of enamel paint.
6 WayThree phaseDB Double
27 door. Set 3960.00 3960.00 1 4 wayTPN DB 14"x16"x5" set 2585.00

28 6 WayThree phaseDB Single door. Set 2660.00 2660.00 2 6 wayTPN DB 16"x18"x5" set 3465.00
1x40 Box Type Tube Light. Orant
29 lighting Set 1050.00 1050.00 3 8 wayTPN DB 18"x20"x5" set 4335.00
2x40 Box Type Tube Light. Orant
30 lighting Set 1650.00 1650.00 4 10 wayTPN DB 20"x22"x5" set 5300.00
1x40 Mirror Optic Tube Light.
31 Orant lighting Set 3600.00 3600.00 5 12 wayTPN DB 22"x24"x5" set 5775.00
2x40 Mirror Optic Tube Light.
32 Orant lighting Set 4200.00 4200.00 6 14-16 wayTPN DB 24"x26"x5" set 7500.00
3x36 CFL concil/surface.Orant
33 Light Set 6000.00 6000.00 Air conditioning system, Daikin,Toshiba,Fujistu,Stulz or eqv Japanees co.
0.75 TR capcity wall mounted spilt type Air
34 250 Watt MHL set.Orant Light Set 10500.00 10500.00 1 Conditioning System Set 90000.00
1.00 TR capcity wall mounted spilt type Air
35 3 Watt to 13 Watt PL Orant Tube Set 250.00 250.00 2 Conditioning System Set 95000.00
1.50 TR capcity wall mounted spilt type Air
36 60 Amp MCCB Tengen Set 5400.00 5400.00 3 Conditioning System Set 145000.00
2.00 TR capcity wall mounted spilt type Air
37 100 Amp MCCB Tengen Set 6800.00 6800.00 4 Conditioning System Set 175000.00
1.00 TR capcityceilling cassette spilt type Air
38 200 Amp MCCB Tengen Set 14500.00 14500.00 5 Conditioning System Set 129000.00

Electrical Rate Analysis 066-67 Page :108


Electrical Material District Rate 2071/721
Rate WITH
S.N Particular Unit Rate 3.5% TRANS. S.N Particular Unit Rate
1.50 TR capcityceilling cassette spilt type Air
39 300 Amp MCCB Tengen Set 24500.00 24500.00 6 Conditioning System Set 159000.00
2.00 TR capcityceilling cassette spilt type Air
General Lighting,Bajaj,Anchor,C/G eqv. 7 Conditioning System Set 190000.00
2.50 TR capcityceilling cassette spilt type Air
1 1x40 Watt FTL Patti Fitting Set 245.00 245.00 8 Conditioning System Set 205000.00
4.00 TR capcityceilling cassette spilt type Air
2 1x20 Watt FTL Patti Fitting Set 225.00 225.00 9 Conditioning System Set 295000.00
3 1x40 Watt FTL Box Fitting Set 415.00 415.00 Air conditioning system, McQuay,Midea,Fujiaire,Malaysian or Eqv Co. co.
0.75 TR capcity wall mounted spilt type Air
4 1x20 Watt FTL Box Fitting Set 405.00 405.00 1 Conditioning System Set 54200.00
9/11 Watt mini mirror light with
electronic Blast suitable for PL 1.00 TR capcity wall mounted spilt type Air
5 Lamp Set 345.00 345.00 2 Conditioning System Set 61500.00
1.50 TR capcity wall mounted spilt type Air
CCTV System 3 Conditioning System Set 76300.00
1 outdoor high speed Dome integrated CAMERA multi protocal,480 2.00 TR capcity wall mounted spilt type Air
TVL,128 preset points, Automatic surveillance,360 degrees 4 Conditioning System Set 86400.00
i horizontal rotation,AC
CANON Integrated 240V power supply, integrated heating
camera
chip,normal colour,23 times optical
Zoom, 10 times digital Zoom 4.00 TR capcity wall mounted spilt type Air
Set 55000.00 55000.00 5 Conditioning System Set 138050.00
ii CANON Integrated camera
chip,Day & Night,23 times optical
Zoom, 10 times digital Zoom 1.50 TR capcityceilling cassette spilt type Air
Set 57200.00 57200.00 6 Conditioning System Set 106200.00
2 Indoor high speed Dome integrated CEMERA 2.00 TR capcityceilling cassette spilt type Air
7 Conditioning System Set 126600.00
i CANON Integrated camera
chip,normal colour,23 times optical
Zoom, 10 times digital Zoom

3.00 TR capcityceilling cassette spilt type Air


Set 52800.00 52800.00 8 Conditioning System Set 150900.00
CANON Integrated camera
chip,Day & Night,23 times optical
Zoom, 10 times digital Zoom 4.00 TR capcityceilling cassette spilt type Air
ii Set 55000.00 55000.00 9 Conditioning System 187700.00
3 VISTA BOX CAMERA with
adoptor,IR view distance 25mm
Mirror shutter,with mirror image
switchable,white balance,auto,
Horizontal resolution,480 TV
line,System signal,NTSC/PAL
Blacklight copression : ON/OFF
(Switchable) ,AGC, ON/OFF
Integrated camera chip,normal
colour,23 times optical Zoom, 10
times digital Zoom
Set 15000.00 15000.00
4 7" sphirical shilded with bracket
included chip Excluded Camera Set 8120.00 8120.00
8 Channel DVR MJPEG
compression type 8 channel input
2 channel output USB 2.0
interface, Hard Disc>200 G, Multi
Record, Motion Detector Function
Remote control
5 Set 33000.00 33000.00
6 16 Channel alaram input 16
channel record 8 channel alaram
output internate explore,MPG-4
Record Set 49500.00 49500.00
7 17" LCD monitor Samsung or
Koreean EQV Set 10500.00
Switch,Socket Outlet,Plate
Serieswith suitable box
size,ORANGE,CLIPSAL,ABB or
Eqv. 0.00
1 10A 1 gang 1 way switch. Set 81.00 81.00 1 3*36 W CFL 4 Pin low glare fixture complete set Set 6625.00
2 10A 2 gang1 way switch. Set 158.00 158.00 2 250 Amp MCCB 40 KA Siemens/GE Set 21538.00
3 10A 3 gang 1 way switch. Set 210.00 210.00 3 300 Amp MCCB 40 KA Siemens/GE Set 28600.00
4 10A4 gang 1 way switch. Set 340.00 340.00 4 35 Sq.mm Cable Shoe. Set 56.00
5 10A5 gang 1 way switch. Set 360.00 360.00 5 50 Sq.mm Cable Shoe. Set 66.00
6 10A6 gang 1 way switch. Set 599.00 599.00 6 70 Sq.mm Cable Shoe. Set 82.00
7 10A 1 gang 2 way switch. Set 140.00 140.00 7 4 Core 70 Sq.mm Copper Un armoured Cable. Rm 3383.00
Electrical Rate Analysis 066-67 Page :109
Electrical Material District Rate 2071/721
Rate WITH
S.N Particular Unit Rate 3.5% TRANS. S.N Particular Unit Rate
8 10A 2 gang2 way switch. Set 270.00 270.00 8 20 Pair Telephone cable(20*2*0.45)mm Heavy. Rm 116.00
9 10A 3 gang 2 way switch. Set 395.00 395.00 9 Stay Set. Set 750.00
10 10A 4 gang 2 way switch. Set 595.00 595.00 10 Stay Wire. kg 150.00
11 TV Socket. Set 290.00 290.00 11 Disc Insulator Set 1100.00
12 Telephone Socket. Set 260.00 260.00
13 13A Socket. Set 265.00 265.00 ABC Cable
14 15A Switched Socket. Set 430.00 430.00 25 Sq mm 4 core aluminium ABC Cable. Rm 150.00
15 5A Socket. Set 330.00 330.00 50 Sq mm 4 core aluminium ABC Cable. Rm 250.00
95 Sq mm 4 core aluminium ABC Cable. Rm 490.00

Philips Lights
1 1x20 FTL Patti Set 644.00 644.00
2 1x40 FTL Patti Set 726.00 726.00
1x20 FTL Mirrolta TMS205/120
3 LPF Set 968.00 968.00
1x40 FTL Mirrolta TMS205/140
4 LPF Set 1089.00 1089.00
2*18 watt FTL recessed / surface
5 mounting mirror optic Set 2838.00 2838.00
6 1*11 watt CFL mirror optic Set 2200.00 2200.00
0.00
1x40 FTL Box Fitting TMC
7 501/136 HPF Set 1364.00 1364.00
2x40 FTL Box Fitting TMC
8 501/236 HPF Set 1980.00 1980.00
1x40 FTL Industrial Channel With
Stove Enammellled TKC 203/136
9 HPF Set 2349.00 2349.00

2x40 FTL Industrial Channel With


10 Stove Enammelled TKC202/236 Set 2970.00 2970.00
1x40 FTL Opalite With Opal Acrylic
11 TCS 19/136 HPF Set 2189.00 2189.00
2x40 FTL Opalite With Opal Acrylic
12 Diffuser TCS19/236 Set 3355.00 3355.00
4x20 FTL mirror optic TBS
13 088/418 HPF Set 4692.00 4692.00
1x40 FTL Mirror Optic TCS
14 306/136 HPF Set 3724.00 3724.00
2x40 FTL Mirror Optic TCS
15 306/236 HPF Set 4483.00 4483.00
3x36 CFL Paralite P 5-FBS
16 300/336 HPF Set 9350.00 9350.00
17 300/500 Halogen Light Set Set 1958.00 1958.00
18 1000 Halogen Light Set Set 3795.00 3795.00
19 150 Watt HPSV Lamp Set 9955.00 9955.00
20 250 Watt HPSV Lamp Set 13970.00 13970.00
21 250 Watt HPSV Lamp Set 13970.00 13970.00
Solar LED Bulb
1 12 Volt/2 watt LED Bulb N0 350.00 350.00
2 12 Volt/3 watt LED Bulb N0 400.00 400.00
3 12 Volt/4 watt LED Bulb N0 450.00 450.00

Electrical Rate Analysis 066-67 Page :110


Rate WITH
TRANS.

540.00

Socket
196.00
218.00
0.00
336.00
492.00
640.00
0.00
944.00
184.00
184.00
232.00
232.00
296.00

316.00

335.00
0.00
850.00
2300.00
4400.00
990.00
1430.00
0.00
3190.00
6150.00

0.00
8850.00
1230.00
1760.00
0.00
4930.00
7040.00
9790.00
12540.00
17600.00
500.00
1250.00
3200.00
9360.00
17680.00
12012.00
2737.00
4187.00

5160.00
6232.00
0.00
50.00
50.00
54.00
66.00
130.00
132.00
50.00

50.00

50.00
Electrical Rate Analysis 066-67 Page :111
Rate WITH
TRANS.

Eqv.( Ordinary)
160.00
700.00
1000.00
1800.00
0.00
900.00
1375.00
1900.00
1050.00
1102.00
1374.00
1630.00
1742.00
0.00
2590.00
2910.00
5630.00
5287.00
78.00
78.00
126.00

12600.00

11706.00

12120.00

or
1219.00
1990.00
2768.00
4267.00

Cable or NS
11.75
14.04

22.32
31.80

51.60

79.20

163.80

12.22

Electrical Rate Analysis 066-67 Page :112


Rate WITH
TRANS.

17.77

28.88

43.88

68.88

113.33

epal Cable, Prakash


341.00
454.00

681.00

964.00
1476.00
2042.00

2723.00

200.00

270.00

405.00
562.00

56.00

73.00

126.00

190.00

0.00

0.00

0.00

.
450.00
752.00
850.00
990.00

2600.00
1780.00
0.00
1125.00
1700.00
1730.00
0.00
Electrical Rate Analysis 066-67 Page :113
Rate WITH
TRANS.

2220.00
0.00
1800.00
0.00
3000.00
0.00
5252.00

0.00
3450.00
4200.00
1500.00
3000.00
9000.00
11050.00

Cable
960.00
650.00
13.00

19.00
31.00
60.00

88.00
or ISI eqv.
290.00
1331.00
1573.00
1737.00

1344.00

1513.00

1936.00

2057.00

2178.00
h neutral and earth
at of enamel paint.

2585.00

3465.00

4335.00

5300.00

5775.00

7500.00

or eqv Japanees co.

90000.00

95000.00

145000.00

175000.00

129000.00

Electrical Rate Analysis 066-67 Page :114


Rate WITH
TRANS.

159000.00

190000.00

205000.00

295000.00
ysian or Eqv Co. co.

54200.00

61500.00

76300.00

86400.00

138050.00

106200.00

126600.00

150900.00

187700.00

6625.00
21538.00
28600.00
56.00
66.00
82.00
3383.00
Electrical Rate Analysis 066-67 Page :115
Rate WITH
TRANS.
116.00
750.00
150.00
1100.00

150.00
250.00
490.00

Electrical Rate Analysis 066-67 Page :116


e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

1 1x20 Watt F.T.L Patti fitting Wipro/GE or equivalent


3001 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. Patti with chowk 10 nos 450.00 4500.00
b. Rod, screw, grips etc. 10 LS 105.00 1050.00
5550.00
Actual rate 6145.00
15% conctractor overhead 921.75
Rate per set Rs. 706.67 Total (Rs.) 7066.75

2 1x40 Watt F.T.L Patti fitting Wipro/GE or equivalent


3002 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. Patti with chowk 10 nos 752.00 7520.00
b. Rod, screw, grips etc. 10 LS 105.00 1050.00
8570.00
Actual rate 9165.00
15% conctractor overhead 1374.75
Rate per set Rs. 1053.97 Total (Rs.) 10539.75

3 1x20 Watt F.T.L Mirrolta Wipro/GE or equivalent


3003 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. FTL Set 10 nos 850.00 8500.00
b.Tube rod with starter 10 nos 96.00 960.00
c.screw, grips etc. 10 LS 9.00 90.00
9550.00
Actual rate 10145.00
15% conctractor overhead 1521.75
Rate per set Rs. 1166.67 Total (Rs.) 11666.75

4 1x40 Watt F.T.L Mirrolta Wipro/GE or equivalent


3004 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. FTL Set 10 nos 990.00 9900.00
b.Tube rod with starter 10 nos 96.00 960.00
c. screw, grips etc. 10 LS 9.00 90.00
10950.00
Actual rate 11545.00
15% conctractor overhead 1731.75
Rate per set Rs. 1327.67 Total (Rs.) 13276.75

117
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
5 2*18 watt CFL recessed / surface mounting mirror optic
3005 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. CFL Set 10 nos 2600.00 26000.00
b.CFL rod 10 nos 290.00 2900.00
c. screw, grips etc. 10 LS 9.00 90.00
28990.00
Actual rate 29585.00
15% conctractor overhead 4437.75
Rate per set Rs. 3402.27 Total (Rs.) 34022.75
Actual rate 34022.75

6 1*11 watt CFL mirror optic


3006 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. CFL Set 10 nos 1780.00 17800.00
b.CFL rod 10 nos 225.00 2250.00
c. screw, grips etc. 10 LS 9.00 90.00
20140.00
Actual rate 20735.00
15% conctractor overhead 3110.25
Rate per set Rs. 2384.52 Total (Rs.) 23845.25
Actual rate 23845.25

7 1x40 Watt F.T.L Box Fitting Wipro/GE or equivalent


3007 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. FTL Set 10 nos 1125.00 11250.00
b.Tube rod with starter 10 nos 96.00 960.00
c.Chain 10 Rm 50.00 500.00
d Iron Hooks 20 nos 15.00 300.00
e. screw, grips etc. 10 LS 9.00 90.00
13100.00
Actual rate 13695.00
15% conctractor overhead 2054.25
Rate per set Rs. 1574.92 Total (Rs.) 15749.25

8 2x40 Watt F.T.L Box Fitting Wipro/GE or equivalent


3008 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. FTL Set 10 nos 1700.00 17000.00
b.Tube rod with starter 20 nos 96.00 1920.00
c.Chain 10 Rm 50.00 500.00
d Iron Hooks 20 nos 15.00 300.00
e. screw, grips etc. 10 LS 9.00 90.00
19810.00
Actual rate 20405.00
15% conctractor overhead 3060.75
Rate per set Rs. 2346.57 Total (Rs.) 23465.75

118
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
9 1x40 Watt FTL IndustrialChannel Stove Enamelled Reflector Wipro/GE or equivalent
3009 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. FTL Set 10 nos 1730.00 17300.00
b.Tube rod with starter 10 nos 96.00 960.00
c.Chain 10 Rm 50.00 500.00
d Iron Hooks 20 nos 15.00 300.00
e. screw, grips etc. 10 LS 9.00 90.00
19150.00
Actual rate 20340.00
15% conctractor overhead 3051.00
Rate per set Rs. 2339.10 Total (Rs.) 23391.00

10 2x40 Watt FTL IndustrialChannel Stove Enamelled Reflector Wipro/GE or equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3010 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. FTL Set 10 nos 2220.00 22200.00
b.Tube rod with starter 20 nos 96.00 1920.00
c. Chain 10 nos 50.00 500.00
d. screw, grips , etc. 10 LS 9.00 90.00
e.Iron hook 20 nos 15.00 300.00
25010.00
Actual rate 26200.00
15% conctractor overhead 3930.00
Rate per set Rs. 3013.00 Total (Rs.) 30130.00

11 1x40 Watt F.T.L Opalite with Acrylic Difuser Wipro/GE or equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3011 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. FTL Set 10 nos 1800.00 18000.00
b.Tube rod with starter 10 nos 96.00 960.00
c. Chain 10 nos 50.00 500.00
d. screw, grips , etc. 10 LS 9.00 90.00
e.Iron hook 20 nos 15.00 300.00
19850.00
Actual rate 21040.00
15% conctractor overhead 3156.00
Rate per set Rs. 2419.60 Total (Rs.) 24196.00

119
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

12 2x40 Watt F.T.L Opalite with Acrylic Difuser Wipro/GE or equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3012 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. FTL Set 10 nos 3000.00 30000.00
b.Tube rod with starter 20 nos 96.00 1920.00
c. Chain 10 nos 50.00 500.00
d. screw, grips , etc. 10 LS 9.00 90.00
e.Iron hook 20 nos 15.00 300.00
32810.00
Actual rate 34000.00
15% conctractor overhead 5100.00
Rate per set Rs. 3910.00 Total (Rs.) 39100.00

13 4x18/20 Watt F.T.L Dished Opal Acrylic Cover/mirror optic Wipro/GE or equivalent
sources Level Qty Unit Rate/unit cost Total Cost
3013 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. FTL Set 10 nos 5252.00 52520.00
b.Tube rod with starter 40 nos 96.00 3840.00
c. screw, grips etc. 20 LS 9.00 180.00
56540.00
Actual rate 57730.00
15% conctractor overhead 8659.50
Rate per set Rs. 6638.95 Total (Rs.) 66389.50

14 1x40 Watt F.T.L Mirror Optic HPF Wipro/GE or equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3014 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. FTL Set 10 nos 3450.00 34500.00
b.Tube rod with starter 10 nos 96.00 960.00
c. Chain 10 nos 50.00 500.00
d. screw, grips , etc. 10 LS 9.00 90.00
e.Iron hook 10 nos 15.00 150.00
36200.00
Actual rate 37390.00
15% conctractor overhead 5608.50
Rate per set Rs. 4299.85 Total (Rs.) 42998.50

120
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

15 2x40 Watt F.T.L Mirror Optic Wipro/GE or equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3015 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. FTL Set 10 nos 4200.00 42000.00
b.Tube rod with starter 20 nos 96.00 1920.00
c. Chain 10 nos 50.00 500.00
d. screw, grips , etc. 10 LS 9.00 90.00
e.Iron hook 20 nos 15.00 300.00
44810.00
Actual rate 46000.00
15% conctractor overhead 6900.00
Total (Rs.) 52900.00
Rate per set Rs. 5290.00

16 300/500 Watt Halogen Wipro/GE or equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3016 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. H light 10 nos 1500.00 15000.00
c. screw, grips etc. 10 LS 9.00 90.00
15090.00
Actual rate 16280.00
15% conctractor overhead 2442.00
Total (Rs.) 18722.00
Rate per set Rs. 1872.20

17 1000 Watt Halogen Wipro/GE or equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3017 labour skilled 1 nos 650.00 650.00
3018 Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. H light 10 nos 3000.00 30000.00
c. screw, grips etc. 10 LS 9.00 90.00
30090.00
Actual rate 31280.00
15% conctractor overhead 4692.00
Rate per set Rs. 3597.20 Total (Rs.) 35972.00

121
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

18 150 Watt HPSV HPF Wipro/GE or equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3018 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. light 10 nos 9000.00 90000.00
b. 4' 6" Black pIpe 10 LS 240.00 2400.00
c. Clamps ,nut bolts etc. 10 LS 200.00 2000.00
94400.00
Actual rate 95590.00
15% conctractor overhead 14338.50
Rate per set Rs. 10992.85 Total (Rs.) 109928.50

19 250 Watt HPSV HPF Wipro/GE or equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3019 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. light 10 nos 11050.00 110500.00
b. 4' 6" Black pIpe 10 LS 240.00 2400.00
c. Clamps ,nut bolts etc. 10 LS 200.00 2000.00
114900.00
Actual rate 116090.00
15% conctractor overhead 17413.50
Rate per set Rs. 13350.35 Total (Rs.) 133503.50

Lighting Accessories Philips or equivalent

20 20/40 Watt FTL Rod Philips or equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3020 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. Rod 10 nos 78.00 780.00
780.00
Actual rate 780.00
15% conctractor overhead 117.00
Rate per no Rs. 89.70 Total (Rs.) 897.00

21 8 to 11 watt CFL lamp


sources Level Qty Unit Rate/unit cost Total Cost
3021 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a.CFL bulb 10 nos 225.00 2250.00
2250.00
Actual rate 2250.00
15% conctractor overhead 337.50

122
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Rate per no Rs. 258.75 Total (Rs.) 2587.50

123
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

22 13 to22 watt CFL lamp


sources Level Qty Unit Rate/unit cost Total Cost
3022 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. CFL bulb 10 nos 290.00 2900.00
2900.00
Actual rate 2900.00
15% conctractor overhead 435.00
Rate per no Rs. 333.50 Total (Rs.) 3335.00

23 20/40 Watt 220 Volt FTL Ballast Philips or equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3023 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials Chowk 10 nos 250.00 2500.00
2500.00
Actual rate 2500.00
15% conctractor overhead 375.00
Rate per no Rs. 287.50 Total (Rs.) 2875.00

24 150 Watt SV Bulb Philips or equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3024 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. SV Bulb 10 nos 1260.00 12600.00
12600.00
Actual rate 12600.00
15% conctractor overhead 1890.00
Rate per no Rs. 1449.00 Total (Rs.) 14490.00

25 250 Watt SV Bulb Philips or equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3025 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. SV Bulb 10 nos 1650.00 16500.00
16500.00
Actual rate 16500.00
15% conctractor overhead 2475.00
Rate per no Rs. 1897.50 Total (Rs.) 18975.00

124
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

26 2" PVC Listy


sources Level Qty Unit Rate/unit cost Total Cost
3026 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. Listy 10 Pcs 140.00 1400.00
1400.00
Actual rate 1400.00
Rate per pec Rs. 161.00 15% conctractor overhead 210.00
Total (Rs.) 1610.00

27 1.5" PVC Listy


sources Level Qty Unit Rate/unit cost Total Cost
3027 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. Listy 10 Pcs 125.00 1250.00
1250.00
Actual rate 1250.00
Rate per set Rs. 143.75 15% conctractor overhead 187.50
Total (Rs.) 1437.50

28 0.75" PVC Listy


sources Level Qty Unit Rate/unit cost Total Cost
3028 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. Listy 10 Pcs 45.00 450.00
450.00
Actual rate 450.00
Rate per set Rs. 51.75 15% conctractor overhead 67.50
Total (Rs.) 517.50

29 0.5" PVC Listy


sources Level Qty Unit Rate/unit cost Total Cost
3029 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. Listy 10 Pcs 30.00 300.00
300.00
Actual rate 300.00
Rate per set Rs. 34.50 15% conctractor overhead 45.00
Total (Rs.) 345.00

125
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Dyna / CPL Switch & Socket

30 1 Gang one way Switch F


sources Level Qty Unit Rate/unit cost Total Cost
3030 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch 10 nos 50.00 500.00
b.M.Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
1110.00
Actual rate 2840.00
Rate per set Rs. 326.60 15% conctractor overhead 426.00
Total (Rs.) 3266.00

31 1 Gang one way Switch S


sources Level Qty Unit Rate/unit cost Total Cost
3031 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 10 nos 50.00 500.00
b PVC .Box 10 nos 30.00 300.00
c. CM, Screws, Grips etc. 10 LS 9.00 90.00
890.00
Actual rate 1755.00
Rate per set Rs. 201.82 15% conctractor overhead 263.25
Total (Rs.) 2018.25

32 1 Gang 2 way Switch F


sources Level Qty Unit Rate/unit cost Total Cost
3032 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch 10 nos 58.00 580.00
b.M.Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
1190.00
Actual rate 2920.00
Rate per set Rs. 335.80 15% conctractor overhead 438.00
Total (Rs.) 3358.00

33 1 Gang 2 way Switch S


sources Level Qty Unit Rate/unit cost Total Cost
3033 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 10 nos 58.00 580.00
b PVC .Box 10 nos 30.00 300.00
c. CM, Screws, Grips etc. 10 LS 9.00 90.00
970.00
Actual rate 1835.00

126
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Rate per set Rs. 211.02 15% conctractor overhead 275.25
Total (Rs.) 2110.25

127
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

34 2 Gang one way Switch F


sources Level Qty Unit Rate/unit cost Total Cost
3034 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch 10 nos 86.00 860.00
b.M. Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
1470.00
Actual rate 3200.00
Rate per set Rs. 368.00 15% conctractor overhead 480.00
Total (Rs.) 3680.00

35 2Gang one way Switch S


sources Level Qty Unit Rate/unit cost Total Cost
3035 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 10 nos 86.00 860.00
b.PVC Box 10 nos 30.00 300.00
c. CM, Screws, Grips etc. 10 LS 9.00 90.00
1250.00
Actual rate 2115.00
Rate per set Rs. 243.22 15% conctractor overhead 317.25
Total (Rs.) 2432.25

36 3 Gang one way Switch F


sources Level Qty Unit Rate/unit cost Total Cost
3036 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch 10 nos 110.00 1100.00
b.M Box 10 nos 54.00 540.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
1750.00
Actual rate 3480.00
Rate per set Rs. 400.20 15% conctractor overhead 522.00
Total (Rs.) 4002.00

37 3 Gang one way Switch S


sources Level Qty Unit Rate/unit cost Total Cost
3037 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 10 nos 110.00 1100.00
b.PVC Box 10 nos 30.00 300.00
c. CM, Screws, Grips etc. 10 LS 9.00 90.00
1490.00

128
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 2355.00
Rate per set Rs. 270.82 15% conctractor overhead 353.25
Total (Rs.) 2708.25

129
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

38 4 Gang one way Switch F


sources Level Qty Unit Rate/unit cost Total Cost
3038 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch 10 nos 134.00 1340.00
b.M Box 10 nos 66.00 660.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
2110.00
Actual rate 3840.00
Rate per set Rs. 441.60 15% conctractor overhead 576.00
Total (Rs.) 4416.00

39 4 Gang one way Switch S


sources Level Qty Unit Rate/unit cost Total Cost
3039 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 10 nos 134.00 1340.00
b.PVC Box 10 nos 30.00 300.00
c. CM, Screws, Grips etc. 10 LS 9.00 90.00
1730.00
Actual rate 2595.00
Rate per set Rs. 298.42 15% conctractor overhead 389.25
Total (Rs.) 2984.25

40 6 Gang one way Switch F


sources Level Qty Unit Rate/unit cost Total Cost
3040 labour skilled 2 nos 650.00 1300.00
Semi skilled 4 nos 540.00 2160.00
un skilled 0 nos 475.00 0.00 3460.00
materials a. Switch 10 nos 221.00 2210.00
b.M Box 10 nos 132.00 1320.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
3640.00
Actual rate 7100.00
Rate per set Rs. 816.50 15% conctractor overhead 1065.00
Total (Rs.) 8165.00

41 6 Gang one way Switch S


sources Level Qty Unit Rate/unit cost Total Cost
3041 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch 10 nos 221.00 2210.00
b.PVC Box 10 nos 30.00 300.00
c. CM, Screws, Grips etc. 10 LS 9.00 90.00
2600.00
Actual rate 4330.00

130
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Rate per set Rs. 497.95 15% conctractor overhead 649.50
Total (Rs.) 4979.50

131
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

42 8 Gang one way Switch F


sources Level Qty Unit Rate/unit cost Total Cost
3042 labour skilled 2 nos 650.00 1300.00
Semi skilled 4 nos 540.00 2160.00
un skilled 0 nos 475.00 0.00 3460.00
materials a. Switch 10 nos 264.00 2640.00
b.M Box 10 nos 132.00 1320.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
4070.00
Actual rate 7530.00
Rate per set Rs. 865.95 15% conctractor overhead 1129.50
Total (Rs.) 8659.50

43 8 Gang one way Switch S


sources Level Qty Unit Rate/unit cost Total Cost
3043 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch 10 nos 264.00 2640.00
b.PVC Box 10 nos 30.00 300.00
c. CM, Screws, Grips etc. 10 LS 9.00 90.00
3030.00
Actual rate 4760.00
Rate per set Rs. 547.40 15% conctractor overhead 714.00
Total (Rs.) 5474.00

44 1 Gang one Bell Push F


sources Level Qty Unit Rate/unit cost Total Cost
3044 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch 10 nos 60.00 600.00
b.Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
1210.00
Actual rate 2940.00
Rate per set Rs. 338.10 15% conctractor overhead 441.00
Total (Rs.) 3381.00

45 1 Gang one Bell Push S


sources Level Qty Unit Rate/unit cost Total Cost
3045 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 10 nos 60.00 600.00
b.Box 10 nos 30.00 300.00
c. CM, Screws, Grips etc. 10 LS 9.00 90.00
990.00
Actual rate 1855.00
Rate per set Rs. 213.32 15% conctractor overhead 278.25

132
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Total (Rs.) 2133.25

133
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

46 6 Amp Uni Socket Switch Combined With Shutter F


sources Level Qty Unit Rate/unit cost Total Cost
3046 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch 10 nos 154.00 1540.00
b.Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
2150.00
Actual rate 3880.00
Rate per set Rs. 446.20 15% conctractor overhead 582.00
Total (Rs.) 4462.00

47 Dimmer Single 300 Watt F


sources Level Qty Unit Rate/unit cost Total Cost
3047 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 10 nos 252.00 2520.00
b.Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
3130.00
Actual rate 3995.00
Rate per set Rs. 459.42 15% conctractor overhead 599.25
Total (Rs.) 4594.25

48 Dimmer Single 750 Watt F


sources Level Qty Unit Rate/unit cost Total Cost
3048 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 10 nos 377.00 3770.00
b.Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
4380.00
Actual rate 5245.00
Rate per set Rs. 603.17 15% conctractor overhead 786.75
Total (Rs.) 6031.75

49 16/6 Amp Combined S/Socket With Safety Shutter F


sources Level Qty Unit Rate/unit cost Total Cost
3049 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch Socket 10 nos 108.00 1080.00
b.Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
1690.00
Actual rate 3420.00
Rate per set Rs. 393.30 15% conctractor overhead 513.00

134
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Total (Rs.) 3933.00

135
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

50 16/6 Amp Combined S/Socket With Safety ShutterS


sources Level Qty Unit Rate/unit cost Total Cost
3050 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch Socket 10 nos 108.00 1080.00
b.Box 10 nos 30.00 300.00
c. CM, Screws, Grips etc. 10 LS 9.00 90.00
1470.00
Actual rate 2335.00
Rate per set Rs. 268.52 15% conctractor overhead 350.25
Total (Rs.) 2685.25

51 16 Amp 3 pin Plug Top


sources Level Qty Unit Rate/unit cost Total Cost
3051 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 10 nos 76.00 760.00
b.Box 0 nos 0.00 0.00
c. CM, Screws, Grips etc. 0 LS 0.00 0.00
760.00
Actual rate 1625.00
Rate per set Rs. 186.87 15% conctractor overhead 243.75
Total (Rs.) 1868.75

52 20/25 Amp SP AC motor starter with 6/16 Amp Power socket


sources Level Qty Unit Rate/unit cost Total Cost
3052 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 10 nos 360.00 3600.00
b.Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
4210.00
Actual rate 5075.00
Rate per set Rs. 583.62 15% conctractor overhead 761.25
Total (Rs.) 5836.25

53 DP Switch 16-32 Amp F


sources Level Qty Unit Rate/unit cost Total Cost
3053 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch 10 nos 137.00 1370.00
b.Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
1980.00
Actual rate 3710.00
Rate per set Rs. 426.65 15% conctractor overhead 556.50

136
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Total (Rs.) 4266.50

137
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

54 Telephone Socket Single F


sources Level Qty Unit Rate/unit cost Total Cost
3054 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. T socket 10 nos 101.00 1010.00
b.Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. LS 110.00
1620.00
Actual rate 3350.00
Rate per set Rs. 385.25 15% conctractor overhead 502.50
Total (Rs.) 3852.50

55 Buzzer
sources Level Qty Unit Rate/unit cost Total Cost
3055 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. Buzzer 10 nos 94.00 940.00
b. Screws, Grips etc. LS 45.00
985.00
Actual rate 1580.00
Rate per set Rs. 181.70 15% conctractor overhead 237.00
Total (Rs.) 1817.00

56 Musical Bell
sources Level Qty Unit Rate/unit cost Total Cost
3056 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. M.Bell 10 nos 216.00 2160.00
b. CM, Screws, Grips etc. LS 90.00
2250.00
Actual rate 2845.00
Rate per set Rs. 327.17 15% conctractor overhead 426.75
Total (Rs.) 3271.75

57 Ceiling Rose
sources Level Qty Unit Rate/unit cost Total Cost
3057 labour skilled 0.25 nos 650.00 162.50
Semi skilled 0.25 nos 540.00 135.00
un skilled 0 nos 475.00 0.00 297.50
materials a. Ceiling rose 10 nos 34.00 340.00
b. CM, Screws, Grips etc. LS 90.00
430.00
Actual rate 727.50
Rate per set Rs. 83.66 15% conctractor overhead 109.13
Total (Rs.) 836.63

138
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
North-West/ Seimens Switch & Socket Or Equivalent

58 1 Gang one way Switch F


sources Level Qty Unit Rate/unit cost Total Cost
3058 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch with Plate 10 nos 196.00 1960.00
b.PVC /M Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
2570.00
Actual rate 4300.00
Rate per set Rs. 494.50 15% conctractor overhead 645.00
Total (Rs.) 4945.00

59 1 Gang Two way Switch F


sources Level Qty Unit Rate/unit cost Total Cost
3059 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch with Plate 10 nos 218.00 2180.00
b.PVC /M Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
2790.00
Actual rate 4520.00
Rate per set Rs. 519.80 15% conctractor overhead 678.00
Total (Rs.) 5198.00

60 2 Gang one way Switch F


sources Level Qty Unit Rate/unit cost Total Cost
3060 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch with Plate 10 nos 336.00 3360.00
b.PVC /M Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
3970.00
Actual rate 5700.00
Rate per set Rs. 655.50 15% conctractor overhead 855.00
Total (Rs.) 6555.00

61 3 Gang one way Switch F


sources Level Qty Unit Rate/unit cost Total Cost
3061 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch with Plate 10 nos 492.00 4920.00
b.PVC /M Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
5530.00
Actual rate 7260.00

139
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Rate per set Rs. 834.90 15% conctractor overhead 1089.00
Total (Rs.) 8349.00

140
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

62 4Gang one way Switch F


sources Level Qty Unit Rate/unit cost Total Cost
3062 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch with Plate 10 nos 640.00 6400.00
b.PVC /M Box 10 nos 66.00 660.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
7170.00
Actual rate 8900.00
Rate per set Rs. 1023.50 15% conctractor overhead 1335.00
Total (Rs.) 10235.00

63 5 Gang one way Switch F


sources Level Qty Unit Rate/unit cost Total Cost
3063 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch with Plate 10 nos 0.00 0.00
b.PVC /M Box 10 nos 0.00 0.00
c. CM, Screws, Grips etc. 10 LS 0.00 0.00
0.00
Actual rate 1730.00
Rate per set Rs. 0.00 15% conctractor overhead 259.50
Total (Rs.) 1989.50

64 6Gang one way Switch F


sources Level Qty Unit Rate/unit cost Total Cost
3064 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch with Plate 10 nos 944.00 9440.00
b.PVC /M Box 10 nos 132.00 1320.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
10870.00
Actual rate 12600.00
Rate per set Rs. 1449.00 15% conctractor overhead 1890.00
Total (Rs.) 14490.00

65 5 Amp Power Socket


sources Level Qty Unit Rate/unit cost Total Cost
3065 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch Socket 10 nos 232.00 2320.00
b.PVC /M Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
2930.00

141
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 4660.00
Rate per set Rs. 535.90 15% conctractor overhead 699.00
Total (Rs.) 5359.00

66 13-15 Amp Power Socket


sources Level Qty Unit Rate/unit cost Total Cost
3066 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch Socket 10 nos 296.00 2960.00
b.PVC /M Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
3570.00
Actual rate 5300.00
Rate per set Rs. 609.50 15% conctractor overhead 795.00
Total (Rs.) 6095.00

67 T.V Socket
sources Level Qty Unit Rate/unit cost Total Cost
3067 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch Socket 10 nos 184.00 1840.00
b.PVC /M Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
2450.00
Actual rate 4180.00
Rate per set Rs. 480.70 15% conctractor overhead 627.00
Total (Rs.) 4807.00

68 T.Phone Socket
sources Level Qty Unit Rate/unit cost Total Cost
3068 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch Socket 10 nos 184.00 1840.00
b.PVC /M Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
2450.00
Actual rate 4180.00
Rate per set Rs. 480.70 15% conctractor overhead 627.00
Total (Rs.) 4807.00

69 Bell Push
sources Level Qty Unit Rate/unit cost Total Cost
3069 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Bell Switch 10 nos 232.00 2320.00

142
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
b.PVC /M Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
2930.00
Actual rate 4660.00
Rate per set Rs. 535.90 15% conctractor overhead 699.00
Total (Rs.) 5359.00

143
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

Switch Gears( ISI ) Mark Geco or equivalent

70 16 Amp 415 Volt DP Main Switch S


sources Level Qty Unit Rate/unit cost Total Cost
3070 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 1 nos 335.00 335.00
b. CM, Screws, Grips etc. 1 LS 27.00 27.00
362.00
Actual rate 1227.00
Rate per set Rs. 1411.05 15% conctractor overhead 184.05
Total (Rs.) 1411.05

71 32 Amp 415 Volt DP Main Switch S


sources Level Qty Unit Rate/unit cost Total Cost
3071 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 1 nos 850.00 850.00
b. CM, Screws, Grips etc. LS 27.00
877.00
Actual rate 1742.00
Rate per set Rs. 2003.30 15% conctractor overhead 261.30
Total (Rs.) 2003.30

72 63 Amp 415 Volt DP Main Switch S


sources Level Qty Unit Rate/unit cost Total Cost
3072 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 1 nos 2300.00 2300.00
b. CM, Screws, Grips etc. LS 27.00
2327.00
Actual rate 3192.00
Rate per set Rs. 3670.80 15% conctractor overhead 478.80
Total (Rs.) 3670.80

73 100 Amp 415 Volt DP Main Switch


sources Level Qty Unit Rate/unit cost Total Cost
3073 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 1 nos 4400.00 4400.00
b. CM, Screws, Grips etc. LS 27.00
4427.00
Actual rate 5292.00
Rate per set Rs. 6085.80 15% conctractor overhead 793.80

144
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Total (Rs.) 6085.80

145
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

74 16 Amp 415 Volt DP HRC Main Switch


sources Level Qty Unit Rate/unit cost Total Cost
3074 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 1 nos 990.00 990.00
b. CM, Screws, Grips etc. LS 27.00
1017.00
Actual rate 1882.00
Rate per set Rs. 2164.30 15% conctractor overhead 282.30
Total (Rs.) 2164.30

75 32 Amp 415 Volt DP HRC Main Switch


sources Level Qty Unit Rate/unit cost Total Cost
3075 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 1 nos 1430.00 1430.00
b. CM, Screws, Grips etc. LS 27.00
1457.00
Actual rate 2322.00
Rate per set Rs. 2670.30 15% conctractor overhead 348.30
Total (Rs.) 2670.30

76 63 Amp 415 Volt DP HRC Main Switch


sources Level Qty Unit Rate/unit cost Total Cost
3076 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 1 nos 3190.00 3190.00
b. CM, Screws, Grips etc. LS 27.00
3217.00
Actual rate 4082.00
Rate per set Rs. 4694.30 15% conctractor overhead 612.30
Total (Rs.) 4694.30

77 100 Amp 415 Volt DP HRC Main Switch


sources Level Qty Unit Rate/unit cost Total Cost
3077 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 1 nos 6150.00 6150.00
b. CM, Screws, Grips etc. LS 27.00
6177.00
Actual rate 7042.00
Rate per set Rs. 8098.30 15% conctractor overhead 1056.30
Total (Rs.) 8098.30

146
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

78 16 Amp 415 Volt TP Main Switch HRC


sources Level Qty Unit Rate/unit cost Total Cost
3078 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 1 nos 1230.00 1230.00
b. CM, Screws, Grips etc. LS 27.00
1257.00
Actual rate 2122.00
Rate per set Rs. 2440.30 15% conctractor overhead 318.30
Total (Rs.) 2440.30

79 32 Amp 415 Volt TP Main Switch HRC


sources Level Qty Unit Rate/unit cost Total Cost
3079 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 1 nos 1760.00 1760.00
b. CM, Screws, Grips etc. LS 27.00
1787.00
Actual rate 2652.00
Rate per set Rs. 3049.80 15% conctractor overhead 397.80
Total (Rs.) 3049.80

80 63 Amp 415 Volt TP Main Switch HRC


sources Level Qty Unit Rate/unit cost Total Cost
3080 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 1 nos 4930.00 4930.00
b. CM, Screws, Grips etc. LS 27.00
4957.00
Actual rate 5822.00
Rate per set Rs. 6695.30 15% conctractor overhead 873.30
Total (Rs.) 6695.30

81 100 Amp 415 Volt TP Main Switch HRC


sources Level Qty Unit Rate/unit cost Total Cost
3081 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 1 nos 7040.00 7040.00
c. CM, Screws, Grips etc. LS 27.00
7067.00
Actual rate 7932.00
Rate per set Rs. 9121.80 15% conctractor overhead 1189.80
Total (Rs.) 9121.80

147
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

82 200 Amp 415 Volt TP Switch HRC


sources Level Qty Unit Rate/unit cost Total Cost
3082 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. Switch 1 nos 9790.00 9790.00
b. CM, Screws, Grips etc. LS 46.00
9836.00
Actual rate 11026.00
Rate per set Rs. 12679.90 15% conctractor overhead 1653.90
Total (Rs.) 12679.90

83 16 Amp 415 Volt Change over Switch


sources Level Qty Unit Rate/unit cost Total Cost
3083 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 1 nos 500.00 500.00
b. CM, Screws, Grips etc. LS 25.00
525.00
Actual rate 1390.00
Rate per set Rs. 1598.50 15% conctractor overhead 208.50
Total (Rs.) 1598.50

84 32 Amp 415 Volt Change over Switch


sources Level Qty Unit Rate/unit cost Total Cost
3084 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 1 nos 1250.00 1250.00
b. CM, Screws, Grips etc. LS 25.00
1275.00
Actual rate 2140.00
Rate per set Rs. 2461.00 15% conctractor overhead 321.00
Total (Rs.) 2461.00

85 63 Amp 415 Volt Change over Switch


sources Level Qty Unit Rate/unit cost Total Cost
3085 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 1 nos 3200.00 3200.00
b. CM, Screws, Grips etc. LS 25.00
3225.00
Actual rate 4090.00
Rate per set Rs. 4703.50 15% conctractor overhead 613.50
Total (Rs.) 4703.50

148
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

86 100 Amp 415 Volt Change over Switch


sources Level Qty Unit Rate/unit cost Total Cost
3086 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 1 nos 9360.00 9360.00
b. CM, Screws, Grips etc. LS 25.00
9385.00
Actual rate 10250.00
Rate per set Rs. 11787.50 15% conctractor overhead 1537.50
Total (Rs.) 11787.50

87 63 Amp Bus Bar Chamber


sources Level Qty Unit Rate/unit cost Total Cost
3087 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Bus Bar 1 nos 2737.00 2737.00
b. CM, Screws, Grips etc. LS 11.00
2748.00
Actual rate 4478.00
Rate per set Rs. 5149.70 15% conctractor overhead 671.70
Total (Rs.) 5149.70

88 100 Amp Bus Bar Chamber


sources Level Qty Unit Rate/unit cost Total Cost
3088 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Bus Bar 1 nos 4187.00 4187.00
c. CM, Screws, Grips etc. LS 11.00
4198.00
Actual rate 5928.00
Rate per set Rs. 6817.20 15% conctractor overhead 889.20
Total (Rs.) 6817.20

89 200 Amp Bus Bar Chamber


sources Level Qty Unit Rate/unit cost Total Cost
3089 labour skilled 1.5 nos 650.00 975.00
Semi skilled 3 nos 540.00 1620.00
un skilled 0 nos 475.00 0.00 2595.00
materials a. Bus Bar 1 nos 5160.00 5160.00
c. CM, Screws, Grips etc. LS 15.00
5175.00
Actual rate 7770.00

149
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Rate per set Rs. 8935.50 15% conctractor overhead 1165.50
Total (Rs.) 8935.50

150
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

Panel Board & Accessaries

60/100Amp Panel Board with Suitable color,Floor Mounted Double cover,


90 Push Type Switch, Size 9"x36"x48"
sources Level Qty Unit Rate/unit cost Total Cost
3090 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Panel Board 1 nos 20790.00 20790.00
b. CM, Screws, Bus Bar etc. LS 46.00
20836.00
Actual rate 22566.00
Rate per set Rs. 25950.90 15% conctractor overhead 3384.90
Total (Rs.) 25950.90

60/100Amp Panel Board with Suitable color,Floor Mounted Double cover,


91 Push Type Switch, Size 12"x36"x48"
sources Level Qty Unit Rate/unit cost Total Cost
3091 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Panel Board 1 nos 24750.00 24750.00
b. CM, Screws, Bus Bar etc. LS 46.00
24796.00
Actual rate 26526.00
Rate per set Rs. 30504.90 15% conctractor overhead 3978.90
Total (Rs.) 30504.90

150/200 Amp Panel Board with Suitable color,Floor Mounted Double cover,
92 Push Type Switch, Size 9"x38"x52"
sources Level Qty Unit Rate/unit cost Total Cost
3092 labour skilled 1.5 nos 650.00 975.00
Semi skilled 3 nos 540.00 1620.00
un skilled 0 nos 475.00 0.00 2595.00
materials a. Panel Board 1 nos 23100.00 23100.00
b. CM, Screws, Bus Bar etc. LS 46.00
23146.00
Actual rate 25741.00
Rate per set Rs. 29602.15 15% conctractor overhead 3861.15
Total (Rs.) 29602.15

250/300 Amp Panel Board with Suitable color,Floor Mounted Double cover,
93 Push Type Switch, Size 12"x48"x60"
sources Level Qty Unit Rate/unit cost Total Cost
3093 labour skilled 1.5 nos 650.00 975.00
Semi skilled 3 nos 540.00 1620.00
un skilled 0 nos 475.00 0.00 2595.00
materials a. Panel Board 1 nos 33500.00 33500.00
b. CM, Screws, Bus Bar etc. LS 46.00
33546.00

151
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 36141.00
Rate per set Rs. 41562.15 15% conctractor overhead 5421.15
Total (Rs.) 41562.15

152
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

400 Amp Panel Board with Suitable color,Floor Mounted Double cover,
94 Push Type Switch, Size 12"x52"x66"
sources Level Qty Unit Rate/unit cost Total Cost
3094 labour skilled 1.5 nos 650.00 975.00
Semi skilled 3 nos 540.00 1620.00
un skilled 0 nos 475.00 0.00 2595.00
materials a. Panel Board 1 nos 39920.00 39920.00
b. CM, Screws, Bus Bar etc. LS 46.00
39966.00
Actual rate 42561.00
Rate per set Rs. 48945.15 15% conctractor overhead 6384.15
Total (Rs.) 48945.15

MCCB 10KA to 40KA-Siemens,GE, Legrand, C&S or Eqv.

95 60 Amp MCCB
sources Level Qty Unit Rate/unit cost Total Cost
3095 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. MCCB 1 nos 4583.00 4583.00
b. CM, Screws, Grips etc. LS 0.00
4583.00
Actual rate 4583.00
Rate per set Rs. 5270.45 15% conctractor overhead 687.45
Total (Rs.) 5270.45

96 100 Amp MCCB


sources Level Qty Unit Rate/unit cost Total Cost
3096 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a.MCCB 1 nos 5769.00 5769.00
b. CM, Screws, Grips etc. LS 0.00
5769.00
Actual rate 5769.00
Rate per set Rs. 6634.35 15% conctractor overhead 865.35
Total (Rs.) 6634.35

97 125 Amp MCCB


sources Level Qty Unit Rate/unit cost Total Cost
3097 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. MCCB 1 nos 9231.00 9231.00
c. CM, Screws, Grips etc. LS
9231.00

153
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 9231.00
Rate per set Rs. 10615.65 15% conctractor overhead 1384.65
Total (Rs.) 10615.65

154
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

98 160 Amp MCCB


sources Level Qty Unit Rate/unit cost Total Cost
3098 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. MCCB 1 nos 11154.00 11154.00
b. CM, Screws, Grips etc. LS
11154.00
Actual rate 11154.00
Rate per set Rs. 12827.10 15% conctractor overhead 1673.10
Total (Rs.) 12827.10

99 200 Amp MCCB


sources Level Qty Unit Rate/unit cost Total Cost
3099 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. MCCB 1 nos 18462.00 18462.00
c. CM, Screws, Grips etc. LS
18462.00
Actual rate 18462.00
Rate per set Rs. 21231.30 15% conctractor overhead 2769.30
Total (Rs.) 21231.30

100 400 Amp MCCB


sources Level Qty Unit Rate/unit cost Total Cost
3100 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a.MCCB 1 nos 31200.00 31200.00
b. CM, Screws, Grips etc. LS
31200.00
Actual rate 31200.00
Rate per set Rs. 35880.00 15% conctractor overhead 4680.00
Total (Rs.) 35880.00

101 Voltmeter (0-500)


sources Level Qty Unit Rate/unit cost Total Cost
3101 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. Voltmeter 1 nos 993.00 993.00
c. CM, Screws, Grips etc. LS 0.00
993.00

155
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 993.00
Rate per set Rs. 1141.95 15% conctractor overhead 148.95
Total (Rs.) 1141.95

102 Amp. Meter (0-500)


sources Level Qty Unit Rate/unit cost Total Cost
3102 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. Amp.Meter 1 nos 950.00 950.00
b. CM, Screws, Grips etc. LS 0.00
950.00
Actual rate 950.00
Rate per set Rs. 1092.50 15% conctractor overhead 142.50
Total (Rs.) 1092.50

103 Indicator
sources Level Qty Unit Rate/unit cost Total Cost
3103 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. Indicator 1 nos 230.00 230.00
b. CM, Screws, Grips etc. LS 0.00
230.00
Actual rate 230.00
Rate per set Rs. 264.50 15% conctractor overhead 34.50
Total (Rs.) 264.50

104 Slector Switch


sources Level Qty Unit Rate/unit cost Total Cost
3104 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. Selector Switch 1 nos 690.00 690.00
b. CM, Screws, Grips etc. LS 0.00
690.00
Actual rate 690.00
Rate per set Rs. 793.50 15% conctractor overhead 103.50
Total (Rs.) 793.50

105 C.T.Coil
sources Level Qty Unit Rate/unit cost Total Cost
3105 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. CT Coil 1 nos 1390.00 1390.00
b. CM, Screws, Grips etc. LS 0.00
1390.00

156
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 1390.00
Rate per set Rs. 1598.50 15% conctractor overhead 208.50
Total (Rs.) 1598.50

157
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

106 Energy meter


sources Level Qty Unit Rate/unit cost Total Cost
3106 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. Meter 1 nos 2205.00 2205.00
b. CM, Screws, Grips etc. LS 0.00
2205.00
Actual rate 2205.00
Rate per set Rs. 2535.75 15% conctractor overhead 330.75
Total (Rs.) 2535.75

Join Box Metal/PVC

107 Join Box Metal 4"x6"


sources Level Qty Unit Rate/unit cost Total Cost
3107 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. M.Box 10 nos 145.00 1450.00
b. CM, Screws, Grips etc. 10 LS 51.00 510.00
1960.00
Actual rate 2825.00
Rate per set Rs. 324.87 15% conctractor overhead 423.75
Total (Rs.) 3248.75

108 Join Box Metal 6"x8"


sources Level Qty Unit Rate/unit cost Total Cost
3108 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. M.Box 10 nos 230.00 2300.00
b. CM, Screws, Grips etc. 10 LS 51.00 510.00
2810.00
Actual rate 3675.00
Rate per set Rs. 422.62 15% conctractor overhead 551.25
Total (Rs.) 4226.25

109 Join Box Metal 8"x12"


sources Level Qty Unit Rate/unit cost Total Cost
3109 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. M.Box 10 nos 339.00 3390.00
b. CM, Screws, Grips etc. 10 LS 51.00 510.00
3900.00

158
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 4765.00
Rate per set Rs. 547.97 15% conctractor overhead 714.75
Total (Rs.) 5479.75

159
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

110 Join Box Metal 8"x10"


sources Level Qty Unit Rate/unit cost Total Cost
3110 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. M.Box 10 nos 339.00 3390.00
b. CM, Screws, Grips etc. 10 LS 51.00 510.00
3900.00
Actual rate 4765.00
Rate per set Rs. 547.97 15% conctractor overhead 714.75
Total (Rs.) 5479.75

111 Join Box PVC 4"x6"


sources Level Qty Unit Rate/unit cost Total Cost
3111 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a.PVC Box 10 nos 30.00 300.00
b. CM, Screws, Grips etc. 10 LS 51.00 510.00
810.00
Actual rate 1405.00
Rate per set Rs. 161.57 15% conctractor overhead 210.75
Total (Rs.) 1615.75

112 Join Box PVC 8"x10"


sources Level Qty Unit Rate/unit cost Total Cost
3112 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a.PVC Box 10 nos 65.00 650.00
b. CM, Screws, Grips etc. 10 LS 51.00 510.00
1160.00
Actual rate 1755.00
Rate per set Rs. 201.82 15% conctractor overhead 263.25
Total (Rs.) 2018.25

MCB Geco ISI or equi.(Ordinary)

113 6-32 Amp SP MCB


sources Level Qty Unit Rate/unit cost Total Cost
3113 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. M.C.B 10 nos 160.00 1600.00
b. CM, Screws, Grips etc. LS 0.00
1600.00

160
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 1600.00
Rate pe Nos Rs. 184.00 15% conctractor overhead 240.00
Total (Rs.) 1840.00

114 6-32 Amp DP MCB


sources Level Qty Unit Rate/unit cost Total Cost
3114 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. M.C.B 10 nos 700.00 7000.00
b. CM, Screws, Grips etc. LS 0.00
7000.00
Actual rate 7000.00
Rate per Nos Rs. 805.00 15% conctractor overhead 1050.00
Total (Rs.) 8050.00

115 6-32 Amp TP MCB


sources Level Qty Unit Rate/unit cost Total Cost
3115 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. M.C.B 10 nos 1000.00 10000.00
b. CM, Screws, Grips etc. LS 0.00
10000.00
Actual rate 10000.00
Rate per Nos Rs. 1150.00 15% conctractor overhead 1500.00
Total (Rs.) 11500.00

116 6-32 Amp TPN MCB


sources Level Qty Unit Rate/unit cost Total Cost
3116 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. M.C.B 10 nos 1800.00 18000.00
b. CM, Screws, Grips etc. LS 0.00
18000.00
Actual rate 18000.00
Rate per Nos Rs. 2070.00 15% conctractor overhead 2700.00
Total (Rs.) 20700.00

117 40-60 Amp SP MCB


sources Level Qty Unit Rate/unit cost Total Cost
3117 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. M.C.B 0 nos 0.00

161
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
b. CM, Screws, Grips etc. LS 0.00
0.00
Actual rate 0.00
Rate per Nos Rs. 0.00 15% conctractor overhead 0.00
Total (Rs.) 0.00

118 40-60 AmpDP MCB


sources Level Qty Unit Rate/unit cost Total Cost
3118 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. M.C.B 10 nos 900.00 9000.00
b. CM, Screws, Grips etc. LS 0.00
9000.00
Actual rate 9000.00
Rate per Nos Rs. 1035.00 15% conctractor overhead 1350.00
Total (Rs.) 10350.00

119 40-60 Amp TP MCB


sources Level Qty Unit Rate/unit cost Total Cost
3119 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. M.C.B 10 nos 1375.00 13750.00
b. CM, Screws, Grips etc. LS 0.00
13750.00
Actual rate 13750.00
Rate per Nos Rs. 1581.25 15% conctractor overhead 2062.50
Total (Rs.) 15812.50

120 40-63 Amp TPN MCB


sources Level Qty Unit Rate/unit cost Total Cost
3120 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. M.C.B 10 nos 1900.00 19000.00
b. CM, Screws, Grips etc. LS 0.00
19000.00
Actual rate 19000.00
Rate per Nos Rs. 2185.00 15% conctractor overhead 2850.00
Total (Rs.) 21850.00

MCB 10KA simens,MarlinGerlin,GE or ISI eqv.

121 6-32 Amp SP MCB


sources Level Qty Unit Rate/unit cost Total Cost
3121 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00

162
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
un skilled 0 nos 475.00 0.00 0.00
materials a. M.C.B 10 nos 290.00 2900.00
b. CM, Screws, Grips etc. LS 0.00
2900.00
Actual rate 2900.00
Rate per Nos Rs. 333.50 15% conctractor overhead 435.00
Total (Rs.) 3335.00

163
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
122 6-32 Amp DP MCB
sources Level Qty Unit Rate/unit cost Total Cost
3122 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. M.C.B 10 nos 1331.00 13310.00
b. CM, Screws, Grips etc. LS 0.00
13310.00
Actual rate 13310.00
Rate per Nos Rs. 1530.65 15% conctractor overhead 1996.50
Total (Rs.) 15306.50

123 6-32 Amp TP MCB


sources Level Qty Unit Rate/unit cost Total Cost
3123 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. M.C.B 10 nos 1573.00 15730.00
b. CM, Screws, Grips etc. LS 0.00
15730.00
Actual rate 15730.00
Rate per Nos Rs. 1808.95 15% conctractor overhead 2359.50
Total (Rs.) 18089.50

124 6-32 Amp TPN MCB


sources Level Qty Unit Rate/unit cost Total Cost
3124 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. M.C.B 10 nos 1737.00 17370.00
b. CM, Screws, Grips etc. LS 0.00
17370.00
Actual rate 17370.00
Rate per Nos Rs. 1997.55 15% conctractor overhead 2605.50
Total (Rs.) 19975.50

125 40Amp DP MCB


sources Level Qty Unit Rate/unit cost Total Cost
3125 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. M.C.B 10 nos 1344.00 13440.00
b. CM, Screws, Grips etc. LS 0.00
13440.00
Actual rate 13440.00
Rate per Nos Rs. 1545.60 15% conctractor overhead 2016.00
Total (Rs.) 15456.00

164
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

126 63 Amp DP MCB


sources Level Qty Unit Rate/unit cost Total Cost
3126 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. M.C.B 10 nos 1513.00 15130.00
b. CM, Screws, Grips etc. LS 0.00
15130.00
Actual rate 15130.00
Rate per Nos Rs. 1739.95 15% conctractor overhead 2269.50
Total (Rs.) 17399.50

127 40Amp TP MCB


sources Level Qty Unit Rate/unit cost Total Cost
3127 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. M.C.B 10 nos 1936.00 19360.00
b. CM, Screws, Grips etc. LS 0.00
19360.00
Actual rate 19360.00
Rate per Nos Rs. 2226.40 15% conctractor overhead 2904.00
Total (Rs.) 22264.00

128 50 Amp TP MCB


sources Level Qty Unit Rate/unit cost Total Cost
3128 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. M.C.B 10 nos 2057.00 20570.00
b. CM, Screws, Grips etc. LS 0.00
20570.00
Actual rate 20570.00
Rate per Nos Rs. 2365.55 15% conctractor overhead 3085.50
Total (Rs.) 23655.50

129 63 Amp TP MCB


sources Level Qty Unit Rate/unit cost Total Cost
3129 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. M.C.B 10 nos 2178.00 21780.00
b. CM, Screws, Grips etc. LS 0.00
21780.00
Actual rate 21780.00
Rate per Nos Rs. 2504.70 15% conctractor overhead 3267.00
Total (Rs.) 25047.00

165
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

Distribution Board DB.Geco ISI or Equi.of Nepal.

130 4 Way SPN DB Double Cover


sources Level Qty Unit Rate/unit cost Total Cost
3130 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 0 nos 475.00 0.00 730.00
materials a. Cover 1 nos 1050.00 1050.00
b. CM, Screws, Grips etc. LS 45.00
1095.00
Actual rate 1825.00
Rate per set Rs. 2098.75 15% conctractor overhead 273.75
Total (Rs.) 2098.75

131 6 Way SPN DB Double Cover


sources Level Qty Unit Rate/unit cost Total Cost
3131 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 0 nos 475.00 0.00 730.00
materials a. Cover 1 nos 1102.00 1102.00
b. CM, Screws, Grips etc. LS 45.00
1147.00
Actual rate 1877.00
Rate per set Rs. 2158.55 15% conctractor overhead 281.55
Total (Rs.) 2158.55

132 8Way SPN DB Double Cover


sources Level Qty Unit Rate/unit cost Total Cost
3132 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 0 nos 475.00 0.00 730.00
materials a. Cover 1 nos 1374.00 1374.00
b. CM, Screws, Grips etc. LS 45.00
1419.00
Actual rate 2149.00
Rate per set Rs. 2471.35 15% conctractor overhead 322.35
Total (Rs.) 2471.35

133 12 Way SPN DB Double Cover


sources Level Qty Unit Rate/unit cost Total Cost
3133 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 0 nos 475.00 0.00 730.00
materials a. Cover 1 nos 1630.00 1630.00
b. CM, Screws, Grips etc. LS 45.00
1675.00
Actual rate 2405.00
Rate per set Rs. 2765.75 15% conctractor overhead 360.75
Total (Rs.) 2765.75

166
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
134 16 Way SPN DB Double Cover
sources Level Qty Unit Rate/unit cost Total Cost
3134 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 0 nos 475.00 0.00 730.00
materials a. Cover 1 nos 1742.00 1742.00
b. CM, Screws, Grips etc. LS 45.00
1787.00
Actual rate 2517.00
Rate per set Rs. 2894.55 15% conctractor overhead 377.55
Total (Rs.) 2894.55

135 3/4 Way TPN DB Double Cover


sources Level Qty Unit Rate/unit cost Total Cost
3135 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 0 nos 475.00 0.00 730.00
materials a. Cover 1 nos 2590.00 2590.00
b. CM, Screws, Grips etc. LS 45.00
2635.00
Actual rate 3365.00
Rate per set Rs. 3869.75 15% conctractor overhead 504.75
Total (Rs.) 3869.75

136 6 WayTPN DB Double Cover


sources Level Qty Unit Rate/unit cost Total Cost
3136 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 0 nos 475.00 0.00 730.00
materials a. Cover 1 nos 2910.00 2910.00
b. CM, Screws, Grips etc. LS 45.00
2955.00
Actual rate 3685.00
Rate per set Rs. 4237.75 15% conctractor overhead 552.75
Total (Rs.) 4237.75

137 8 WayTPN DB Double Cover


sources Level Qty Unit Rate/unit cost Total Cost
3137 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 0 nos 475.00 0.00 730.00
materials a. Cover 1 nos 5630.00 5630.00
b. CM, Screws, Grips etc. LS 45.00
5675.00
Actual rate 6405.00
Rate per set Rs. 7365.75 15% conctractor overhead 960.75
Total (Rs.) 7365.75

167
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
138 50 Pair Telephone DB with Crown tag
sources Level Qty Unit Rate/unit cost Total Cost
3138 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 0 nos 475.00 0.00 730.00
materials a. Cover 1 nos 5287.00 5287.00
b. CM, Screws, Grips etc. LS 45.00
5332.00
Actual rate 6062.00
Rate per set Rs. 6971.30 15% conctractor overhead 909.30
Total (Rs.) 6971.30

Distribution Board 3 Phase double door system with neutral


and earth connector two coat of red oxide paint with two coat of
enamel paint.

139 4 wayTPN DB 14"x16"x5"


sources Level Qty Unit Rate/unit cost Total Cost
3139 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 0 nos 475.00 0.00 730.00
materials a. Cover 1 nos 2585.00 2585.00
b. CM, Screws, Grips etc. LS 45.00
2630.00
Actual rate 3360.00
Rate per set Rs. 3864.00 15% conctractor overhead 504.00
Total (Rs.) 3864.00

140 6 wayTPN DB 16"x18"x5"


sources Level Qty Unit Rate/unit cost Total Cost
3140 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 0 nos 475.00 0.00 730.00
materials a. Cover 1 nos 3465.00 3465.00
b. CM, Screws, Grips etc. LS 45.00
3510.00
Actual rate 4240.00
Rate per set Rs. 4876.00 15% conctractor overhead 636.00
Total (Rs.) 4876.00

141 8 wayTPN DB 18"x20"x5"


sources Level Qty Unit Rate/unit cost Total Cost
3141 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 0 nos 475.00 0.00 730.00
materials a. Cover 1 nos 4335.00 4335.00
b. CM, Screws, Grips etc. LS 45.00
4380.00
Actual rate 5110.00
Rate per set Rs. 5876.50 15% conctractor overhead 766.50
Total (Rs.) 5876.50

168
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
142 10 wayTPN DB 20"x22"x5"
sources Level Qty Unit Rate/unit cost Total Cost
3142 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 0 nos 475.00 0.00 730.00
materials a. Cover 1 nos 5300.00 5300.00
b. CM, Screws, Grips etc. LS 45.00
5345.00
Actual rate 6075.00
Rate per set Rs. 6986.25 15% conctractor overhead 911.25
Total (Rs.) 6986.25

143 12 wayTPN DB 22"x24"x5"


sources Level Qty Unit Rate/unit cost Total Cost
3143 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 0 nos 475.00 0.00 730.00
materials a. Cover 1 nos 5775.00 5775.00
b. CM, Screws, Grips etc. LS 45.00
5820.00
Actual rate 6550.00
Rate per set Rs. 982.50 15% conctractor overhead 982.50

Total (Rs.) 982.50


144 14-16 wayTPN DB 24"x26"x5"
sources Level Qty Unit Rate/unit cost Total Cost
3144 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 0 nos 475.00 0.00 730.00
materials a. Cover 1 nos 7500.00 7500.00
b. CM, Screws, Grips etc. LS 45.00
7545.00
Actual rate 8275.00
Rate per set Rs. 9516.25 15% conctractor overhead 1241.25
Total (Rs.) 9516.25

145 2 Pole MCB Box


sources Level Qty Unit Rate/unit cost Total Cost
3145 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. M.Box 1 nos 78.00 78.00
b. CM, Screws, Grips etc. LS 35.00
113.00
Actual rate 708.00
Rate per set Rs. 814.20 15% conctractor overhead 106.20
Total (Rs.) 814.20

169
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
146 4 Pole MCB Box
sources Level Qty Unit Rate/unit cost Total Cost
3146 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. M.Box 1 nos 126.00 126.00
b. CM, Screws, Grips etc. LS 50.00
176.00
Actual rate 771.00
Rate per set Rs. 886.65 15% conctractor overhead 115.65
Total (Rs.) 886.65

Fan: Crompton/ Almonard/Bajaj or equivalent.

147 36" Ceiling Fan


sources Level Qty Unit Rate/unit cost Total Cost
3147 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. Fan 1 nos 2200.00 2200.00
b. Iron clamps LS 60.00
c. Ceiling rose 1 nos 34.00 34.00
d. CM, Screws, Grips etc. LS 25.00
2319.00
Actual rate 2914.00
Rate per set Rs. 3351.10 15% conctractor overhead 437.10
Total (Rs.) 3351.10

148 42" Ceiling Fan


sources Level Qty Unit Rate/unit cost Total Cost
3148 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. Fan 1 nos 2250.00 2250.00
b. Iron clamps LS 60.00
c. Ceiling rose 1 nos 34.00 34.00
d. CM, Screws, Grips etc. LS 25.00
2369.00
Actual rate 2964.00
Rate per set Rs. 3408.60 15% conctractor overhead 444.60
Total (Rs.) 3408.60

149 48" Ceiling Fan


sources Level Qty Unit Rate/unit cost Total Cost
3149 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. Fan 1 nos 2300.00 2300.00
b. Iron clamps LS 60.00
c. Ceiling rose 1 nos 34.00 34.00
d. CM, Screws, Grips etc. LS 25.00
2419.00

170
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 3014.00
Rate per set Rs. 3466.10 15% conctractor overhead 452.10
Total (Rs.) 3466.10

171
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

150 56" Ceiling Fan


sources Level Qty Unit Rate/unit cost Total Cost
3150 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. Fan 1 nos 2500.00 2500.00
b. Iron clamps LS 60.00
c. Ceiling rose 1 nos 34.00 34.00
d. CM, Screws, Grips etc. LS 25.00
2619.00
Actual rate 3214.00
Rate per set Rs. 3696.10 15% conctractor overhead 482.10
Total (Rs.) 3696.10

151 16" Wall Fan


sources Level Qty Unit Rate/unit cost Total Cost
3151 labour skilled 0.25 nos 650.00 162.50
Semi skilled 0.25 nos 540.00 135.00
un skilled 0 nos 475.00 0.00 297.50
materials a. Fan 1 nos 2750.00 2750.00
b. CM, Screws, Grips etc. LS 18.00
2768.00
Actual rate 3065.50
Rate per set Rs. 3525.32 15% conctractor overhead 459.83
Total (Rs.) 3525.32
152 6 " Exhaust fan
sources Level Qty Unit Rate/unit cost Total Cost
3152 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. Fan 1 nos 1450.00 1450.00
b. Wooden Frame 1 LS 100.00 100.00
c. Nut bolts 4 nos LS 50.00
d. CM, Cement Paints etc. LS 38.00
1638.00
Actual rate 2828.00
Rate per set Rs. 3252.20 15% conctractor overhead 424.20
Total (Rs.) 3252.20

153 9" Exhaust Fan


sources Level Qty Unit Rate/unit cost Total Cost
3153 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. Fan 1 nos 1750.00 1750.00
b. Wooden Frame 1 LS 100.00 100.00
c. Nut bolts 4 nos LS 50.00
d. CM, Cement Paints etc. LS 38.00
1938.00

172
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 3128.00
Rate per set Rs. 3597.20 15% conctractor overhead 469.20
Total (Rs.) 3597.20

173
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

154 12" Exhaust Fan


sources Level Qty Unit Rate/unit cost Total Cost
3154 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. Fan 1 nos 2500.00 2500.00
b. Wooden Frame 1 LS 100.00 100.00
c. Nut bolts 4 nos LS 50.00
d. CM, Cement Paints etc. LS 38.00
2688.00
Actual rate 3878.00
Rate per set Rs. 4459.70 15% conctractor overhead 581.70
Total (Rs.) 4459.70

General Fittings

155 Dome Light 6" Milky Type Heavy Carrier(decorative)


sources Level Qty Unit Rate/unit cost Total Cost
3155 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. D Light 10 nos 175.00 1750.00
b. CM, Screws, Grips etc. 10 nos 32.00 320.00
2070.00
Actual rate 2665.00
Rate per set Rs. 306.47 15% conctractor overhead 399.75
Total (Rs.) 3064.75

156 Dome Light 6" Brass Base(decorative)


sources Level Qty Unit Rate/unit cost Total Cost
3156 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. D Light 10 nos 715.00 7150.00
b. CM, Screws, Grips etc. 10 nos 32.00 320.00
7470.00
Actual rate 8660.00
Rate per set Rs. 995.90 15% conctractor overhead 1299.00
Total (Rs.) 9959.00

157 Dome Light 8" Milky Type Heavy Carrier(decorative)


sources Level Qty Unit Rate/unit cost Total Cost
3157 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. D Light 10 nos 220.00 2200.00
b. CM, Screws, Grips etc. 10 nos 32.00 320.00
2520.00
Actual rate 3115.00

174
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Rate per set Rs. 358.22 15% conctractor overhead 467.25
Total (Rs.) 3582.25

175
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

158 Dome Light 8" Brass Base (decorative)


sources Level Qty Unit Rate/unit cost Total Cost
3158 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. D Light 10 nos 850.00 8500.00
b. CM, Screws, Grips etc. 10 nos 32.00 320.00
8820.00
Actual rate 9415.00
Rate per set Rs. 1082.72 15% conctractor overhead 1412.25
Total (Rs.) 10827.25

159 1*11 Watt FCL Down Light (conceal light)


sources Level Qty Unit Rate/unit cost Total Cost
3159 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. D Light 10 nos 940.00 9400.00
b. CM, Screws, Grips etc. 10 nos 32.00 320.00
9720.00
Actual rate 10315.00
Rate per set Rs. 1186.22 15% conctractor overhead 1547.25
Total (Rs.) 11862.25

160 Wall Bracket/Spot Light/Mirror Light ( ordinary)


sources Level Qty Unit Rate/unit cost Total Cost
3160 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. Wall/S.light/Bulk Light 10 nos 225.00 2250.00
b. CM, Screws, Grips etc. 10 nos 32.00 320.00
2570.00
Actual rate 3165.00
Rate per set Rs. 363.97 15% conctractor overhead 474.75
Total (Rs.) 3639.75

161 Bulk head Single Direct Ord. Decon


sources Level Qty Unit Rate/unit cost Total Cost
3161 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. Wall/S.light/Bulk Light 10 nos 350.00 3500.00
b. CM, Screws, Grips etc. 10 nos 32.00 320.00
3820.00
Actual rate 4415.00
Rate per set Rs. 507.72 15% conctractor overhead 662.25
Total (Rs.) 5077.25

176
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

162 Wall Bracket/Spot Light/Mirror Light best quality Homedec,Decon or ISI eqv.
sources Level Qty Unit Rate/unit cost Total Cost
3162 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. Wall/S.light/Bulk Light 10 nos 800.00 8000.00
b. CM, Screws, Grips etc. 10 nos 32.00 320.00
8320.00
Actual rate 8915.00
Rate per set Rs. 1025.22 15% conctractor overhead 1337.25
Total (Rs.) 10252.25

163 Dome light 8" Silver Cast Milky Base Decorative set Homedec,DECON or ISI Eqv.
sources Level Qty Unit Rate/unit cost Total Cost
3163 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. D Light 10 nos 1075.00 10750.00
b. CM, Screws, Grips etc. 10 nos 32.00 320.00
11070.00
Actual rate 11665.00
Rate per set Rs. 1341.47 15% conctractor overhead 1749.75
Total (Rs.) 13414.75

164 Dome light 8" Black Cast Milky Base Decorative set Homedec,DECON or ISI Eqv.
sources Level Qty Unit Rate/unit cost Total Cost
3164 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. D Light 10 nos 550.00 5500.00
b. CM, Screws, Grips etc. 10 nos 32.00 320.00
5820.00
Actual rate 6415.00
Rate per set Rs. 737.72 15% conctractor overhead 962.25
Total (Rs.) 7377.25

165 Bollard Graden light Medium size Homedec,DECON or ISI eqv.


sources Level Qty Unit Rate/unit cost Total Cost
3165 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. D.Light 10 nos 3000.00 30000.00
b. CM, Screws, Grips etc. 10 nos 105.00 1050.00
31050.00
Actual rate 32240.00
Rate per set Rs. 3707.60 15% conctractor overhead 4836.00
Total (Rs.) 37076.00

177
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

166 Bollard Graden light Full size Homedec,DECON or ISI eqv.


sources Level Qty Unit Rate/unit cost Total Cost
3166 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. D.Light 10 nos 3375.00 33750.00
b. CM, Screws, Grips etc. 10 nos 105.00 1050.00
34800.00
Actual rate 35990.00
Rate per set Rs. 4138.85 15% conctractor overhead 5398.50
Total (Rs.) 41388.50

167 8" Globe type Post top lamp complete set Homedec,DECON or ISI eqv..
sources Level Qty Unit Rate/unit cost Total Cost
3167 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. D.Light 10 nos 1375.00 13750.00
b. CM, Screws, Grips etc. 10 nos 105.00 1050.00
14800.00
Actual rate 15990.00
Rate per set Rs. 1838.85 15% conctractor overhead 2398.50
Total (Rs.) 18388.50

168 10" Globe type Post top lamp complete set Homedec,DECON or ISI eqv..
sources Level Qty Unit Rate/unit cost Total Cost
3168 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. D.Light 10 nos 2625.00 26250.00
b. CM, Screws, Grips etc. 10 nos 105.00 1050.00
27300.00
Actual rate 28490.00
Rate per set Rs. 3276.35 15% conctractor overhead 4273.50
Total (Rs.) 32763.50

169 Exit Light safty sign


sources Level Qty Unit Rate/unit cost Total Cost
3169 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. D Light 10 nos 800.00 8000.00
b. CM, Screws, Grips etc. 10 nos 32.00 320.00
8320.00
Actual rate 8915.00
Rate per set Rs. 1025.22 15% conctractor overhead 1337.25
Total (Rs.) 10252.25

178
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

170 Dinning Lamp Decorative Medium


sources Level Qty Unit Rate/unit cost Total Cost
3170 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. D.Light 10 nos 1650.00 16500.00
b. CM, Screws, Grips etc. 10 nos 105.00 1050.00
17550.00
Actual rate 18740.00
Rate per set Rs. 2155.10 15% conctractor overhead 2811.00
Total (Rs.) 21551.00

171 Chandlers Lamp 3-5 Lamp Medium


sources Level Qty Unit Rate/unit cost Total Cost
3171 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. Chandlers Lamp 10 nos 10450.00 104500.00
b. CM, Screws, Grips,Iron 10 nos 105.00 1050.00
clamp etc.
105550.00
Actual rate 106740.00
Rate per set Rs. 12275.10 15% conctractor overhead 16011.00
Total (Rs.) 122751.00

172 Chandlers Lamp 6-8 Lamp Medium


136 Level Qty Unit Rate/unit cost Total Cost
3172 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. Chandlers Lamp 10 nos 14650.00 146500.00
b. CM, Screws, Grips etc. 10 nos 105.00 1050.00
147550.00
Actual rate 148740.00
Rate per set Rs. 17105.10 15% conctractor overhead 22311.00
Total (Rs.) 171051.00

173 IS 3043 Copper Plate 80cmx80cmx3.15mm (1 Cu.m= 8930 kg)


sources Level Qty Unit Rate/unit cost Total Cost
3173 labour skilled 0.2 nos 650.00 130.00
Semi skilled 1.5 nos 540.00 810.00
un skilled 2 nos 475.00 950.00 1890.00
materials a.Copper Plate(18 kg) 1 nos 16020.00 16020.00
b. Coal 5 bag, Salt 50
kg,sand,soil etc. 1 nos 2173.50 2173.50
18193.50
Actual rate 20083.50
Rate per set Rs. 23096.02 15% conctractor overhead 3012.53
Total (Rs.) 23096.02

179
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

174 IS 3043 Copper Plate65cmx65cmx3.15mm(1 cu.m=8930 kg)


sources Level Qty Unit Rate/unit cost Total Cost
3174 labour skilled 0.2 nos 650.00 130.00
Semi skilled 1.5 nos 540.00 810.00
un skilled 2 nos 475.00 950.00 1890.00
materials a.Copper Plate(11.88 kg) 1 nos 10573.00 10573.00
b. Coal 4 bag, Salt 40
kg,sand,soil etc. 1 nos 1738.80 1738.80
12311.80
Actual rate 14201.80
Rate per set Rs. 16332.07 15% conctractor overhead 2130.27
Total (Rs.) 16332.07

175 G.NO 8 Plastic Coated Cu. Wire


sources Level Qty Unit Rate/unit cost Total Cost
3175 labour skilled 1 nos 650.00 650.00
Semi skilled 1.5 nos 540.00 810.00
un skilled 2 nos 475.00 950.00 2410.00
materials a.Copper Wire 100 Rm 140.00 14000.00
b. CM, Screws, Grips etc. LS 0.00
14000.00
Actual rate 16410.00
Rate per Rm Rs. 188.71 15% conctractor overhead 2461.50
Total (Rs.) 18871.50

176 15-100 Watt Bulb (ISI)


sources Level Qty Unit Rate/unit cost Total Cost
3176 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0.25 nos 475.00 118.75 118.75
materials a.Bulb 10 nos 25.00 250.00
b. CM, Screws, Grips etc. LS 0.00
250.00
Actual rate 368.75
Rate per nos Rs. 42.40 15% conctractor overhead 55.31
Total (Rs.) 424.06

177 Festival Light


sources Level Qty Unit Rate/unit cost Total Cost
3177 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a.Bulb 10 nos 25.00 250.00
b. C plate, Screws, Grips etc. 10 LS 34.00 340.00
c.Holder 10 nos 34.00 340.00
930.00
Actual rate 1525.00
Rate per set Rs. 175.37 15% conctractor overhead 228.75
Total (Rs.) 1753.75

180
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

178 4 way Indicator With Bell


sources Level Qty Unit Rate/unit cost Total Cost
3178 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a.Indicater Bell 10 nos 1219.00 12190.00
b. Screws, Grips etc. 10 LS 5.00 50.00
12240.00
Actual rate 12835.00
Rate per set Rs. 1476.02 15% conctractor overhead 1925.25
Total (Rs.) 14760.25

179 6 way Indicator With Bell


sources Level Qty Unit Rate/unit cost Total Cost
3179 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a.Indicater Bell 10 nos 1990.00 19900.00
b. Screws, Grips etc. 10 LS 5.00 50.00
19950.00
Actual rate 20545.00
Rate per set Rs. 2362.67 15% conctractor overhead 3081.75
Total (Rs.) 23626.75

Steel Tubelar / Wood Pole

9 Meter Steel Tubelar Pole ( Bottom 134mm dia,3300mm ht,155mm dia 2250mm
ht,90mm dia 2250 ht and 76mm dia 1650mm ht with over lapping of
180 200mm,150mm,100mm respectively)
sources Level Qty Unit Rate/unit cost Total Cost
3180 labour skilled 0.2 nos 650.00 130.00
Semi skilled 1.5 nos 540.00 810.00
un skilled 2 nos 475.00 950.00 1890.00
materials a.Pole 1 nos 12600.00 12600.00
b. Earth Work CM etc. LS 0.00
12600.00
Actual rate 14490.00
Rate per set Rs. 16663.50 15% conctractor overhead 2173.50
Total (Rs.) 16663.50

7 Meter Steel Tubelar Pole ( Bottom 115mm dia,3300mm ht,90mm dia 2400mm ht,
181 and 76mm dia 1650mm ht with over lapping of 200mm,150mm,100mm respectively)
sources Level Qty Unit Rate/unit cost Total Cost
3181 labour skilled 0.2 nos 650.00 130.00
Semi skilled 1.5 nos 540.00 810.00
un skilled 2 nos 475.00 950.00 1890.00
materials a.Pole 1 nos 11706.00 11706.00
b. Earth Work CM etc. LS 0.00
11706.00
Actual rate 13596.00
Rate per set Rs. 15635.40 15% conctractor overhead 2039.40

181
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Total (Rs.) 15635.40

182
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

7 Meter Steel Tubelar Pole ( Bottom 115mm dia,3100mm ht,90mm dia 2300mm ht,
182 and 76mm dia 1600mm ht with WELDED joints.
sources Level Qty Unit Rate/unit cost Total Cost
3182 labour skilled 0.2 nos 650.00 130.00
Semi skilled 1.5 nos 540.00 810.00
un skilled 2 nos 475.00 950.00 1890.00
materials a.Pole 1 nos 12120.00 12120.00
b. Earth Work CM etc. LS 0.00
12120.00
Actual rate 14010.00
Rate per set Rs. 16111.50 15% conctractor overhead 2101.50
Total (Rs.) 16111.50

Cable Wire Prakash / Janta or NS Equivalent


Concelled Wiring
183 3/22 PVC copper Wire Nepal, Prakash or NS equivalent
sources Level Qty Unit Rate/unit cost Total Cost
3183 labour skilled 0.75 nos 650.00 487.50
Semi skilled 1.3 nos 540.00 702.00
un skilled 1.2 nos 475.00 570.00 1759.50
materials a.Cu wire 100 Rm 14.04 1404.00
b.HDP, hooks 100 LS 7.11 711.00
2115.00
Actual rate 3874.50
Rate perRm Rs. 44.55 15% conctractor overhead 581.18
Total (Rs.) 4455.68

184 3/20 PVC copper Wire Nepal, Prakash NS equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3184 labour skilled 0.75 nos 650.00 487.50
Semi skilled 1.3 nos 540.00 702.00
un skilled 1.2 nos 475.00 570.00 1759.50
materials a.Cu wire 100 Rm 22.32 2232.00
b.HDP, hooks 100 LS 7.11 711.00
2943.00
Actual rate 4702.50
Rate per Rm Rs. 54.07 15% conctractor overhead 705.38

Total (Rs.) 5407.88

185 7/22 PVC copper Wire Nepal, Prakash NS equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3185 labour skilled 0.75 nos 650.00 487.50
Semi skilled 1.3 nos 540.00 702.00
un skilled 1.2 nos 475.00 570.00 1759.50
materials a.Cu wire 100 Rm 31.80 3180.00
b.HDP, hooks 100 LS 9.91 991.00
4171.00
Actual rate 5930.50
Rate per Rm Rs. 68.20 15% conctractor overhead 889.58
Total (Rs.) 6820.08

183
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

186 7/20 PVC copper Wire Nepal, Prakash NS equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3186 labour skilled 1 nos 650.00 650.00
Semi skilled 1.5 nos 540.00 810.00
un skilled 2 nos 475.00 950.00 2410.00
materials a.Cu wire 100 Rm 51.60 5160.00
b.HDP, hooks 100 LS 9.91 991.00
6151.00
Actual rate 8561.00
Rate per Rm Rs. 98.45 15% conctractor overhead 1284.15
Total (Rs.) 9845.15

187 7/18 PVC copper Wire Nepal, Prakash NS equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3187 labour skilled 1 nos 650.00 650.00
Semi skilled 1.5 nos 540.00 810.00
un skilled 2 nos 475.00 950.00 2410.00
materials a.Cu wire 100 Rm 79.20 7920.00
b.HDP, hooks 100 LS 14.43 1443.00
9363.00
Actual rate 11773.00
Rate per Rm Rs. 135.38 15% conctractor overhead 1765.95
Total (Rs.) 13538.95
188 7/16 PVC copper Wire Nepal, Prakash NS equivalent
sources Level Qty Unit Rate/unit cost Total Cost
3188 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 3 nos 475.00 1425.00 3155.00
materials a.Cu wire 100 Rm 163.80 16380.00
b.HDP, hooks 100 LS 14.43 1443.00
17823.00
Actual rate 20978.00
Rate per Rm Rs. 241.24 15% conctractor overhead 3146.70
Total (Rs.) 24124.70

Multistrand Flexible wire( 1 coil=90.00M)


Concelled Wiring
189 1.5mm2 PVC insulated copper wire
sources Level Qty Unit Rate/unit cost Total Cost
3189 labour skilled 0.75 nos 650.00 487.50
Semi skilled 1.3 nos 540.00 702.00
un skilled 1.2 nos 475.00 570.00 1759.50
materials a.Cu wire 100 Rm 17.77 1777.00
b.HDP, hooks 100 LS 7.11 711.00
2488.00
Actual rate 4247.50
Rate per Rm Rs. 48.84 15% conctractor overhead 637.13
Total (Rs.) 4884.63

184
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

190 2.5mm2 PVC insulated copper wire


sources Level Qty Unit Rate/unit cost Total Cost
3190 labour skilled 0.75 nos 650.00 487.50
Semi skilled 1.3 nos 540.00 702.00
un skilled 1.2 nos 475.00 570.00 1759.50
materials a.Cu wire 100 Rm 28.88 2888.00
b.HDP, hooks 100 LS 7.11 711.00
3599.00
Actual rate 5358.50
Rate per Rm Rs. 61.62 15% conctractor overhead 803.78
Total (Rs.) 6162.28

191 4.0mm2 PVC insulated copper wire


sources Level Qty Unit Rate/unit cost Total Cost
3191 labour skilled 0.75 nos 650.00 487.50
Semi skilled 1.3 nos 540.00 702.00
un skilled 1.2 nos 475.00 570.00 1759.50
materials a.Cu wire 100 Rm 43.88 4388.00
b.HDP, hooks 100 LS 9.91 991.00
5379.00
Actual rate 7138.50
Rate per Rm Rs. 82.09 15% conctractor overhead 1070.78
Total (Rs.) 8209.28

192 6.0mm2 PVC insulated copper wire


sources Level Qty Unit Rate/unit cost Total Cost
3192 labour skilled 1 nos 650.00 650.00
Semi skilled 1.5 nos 540.00 810.00
un skilled 2 nos 475.00 950.00 2410.00
materials a.Cu wire 100 Rm 68.88 6888.00
b.HDP, hooks 100 LS 9.91 991.00
7879.00
Actual rate 10289.00
Rate per Rm Rs. 118.32 15% conctractor overhead 1543.35
Total (Rs.) 11832.35

193 10.0mm2PVC insulated copper wire


sources Level Qty Unit Rate/unit cost Total Cost
3193 labour skilled 1 nos 650.00 650.00
Semi skilled 1.5 nos 540.00 810.00
un skilled 2 nos 475.00 950.00 2410.00
materials a.Cu wire 100 Rm 113.33 11333.00
b.HDP, hooks 100 LS 14.43 1443.00
12776.00
Actual rate 15186.00
Rate per Rm Rs. 174.63 15% conctractor overhead 2277.90
Total (Rs.) 17463.90

185
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

PVC Copper Wiring In PVC Listy/PVC conduct Pipe

Surface Wiring

194 1/18 PVC copper Wire Nepal, Prakash NS equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3194 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 1.5 nos 475.00 712.50 1442.50
materials a.Cu wire 100 Rm 11.75 1175.00
b.PVC Listy/Conduit Pipe 100 LS 11.50 1150.00
2325.00
Actual rate 3767.50
Rate per Rm Rs. 43.32 15% conctractor overhead 565.13
Total (Rs.) 4332.63

195 3/22 PVC copper Wire Nepal, Prakash NS equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3195 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 1.5 nos 475.00 712.50 1442.50
materials a.Cu wire 100 Rm 14.04 1404.00
b.PVC Listy/Conduit Pipe 100 LS 11.50 1150.00
2554.00
Actual rate 3996.50
Rate per Rm Rs. 45.95 15% conctractor overhead 599.48
Total (Rs.) 4595.98

196 3/20 PVC copper Wire Nepal, Prakash NS equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3196 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 1.5 nos 475.00 712.50 1442.50
materials a.Cu wire 100 Rm 22.32 2232.00
b.PVC Listy/Conduit Pipe 100 LS 11.50 1150.00
3382.00
Actual rate 4824.50
Rate perRm Rs. 55.48 15% conctractor overhead 723.68
Total (Rs.) 5548.18

197 7/22 PVC copper Wire Nepal, Prakash NS equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3197 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 1.5 nos 475.00 712.50 1442.50
materials a.Cu wire 100 Rm 31.80 3180.00
b.PVC Listy/Conduit Pipe 100 LS 15.00 1500.00
4680.00

186
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 6122.50
Rate perRm Rs. 70.40 15% conctractor overhead 918.38
Total (Rs.) 7040.88

187
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

198 7/20 PVC copper Wire Nepal, Prakash NS equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3198 labour skilled 0.75 nos 650.00 487.50
Semi skilled 1.3 nos 540.00 702.00
un skilled 1.5 nos 475.00 712.50 1902.00
materials a.Cu wire 100 Rm 51.60 5160.00
b.PVC Listy/Conduit Pipe 100 Ls 15.00 1500.00
6660.00
Actual rate 8562.00
Rate per Rm Rs. 98.46 15% conctractor overhead 1284.30
Total (Rs.) 9846.30

199 7/18 PVC copper Wire Nepal, Prakash NS equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3199 labour skilled 0.75 nos 650.00 487.50
Semi skilled 1.3 nos 540.00 702.00
un skilled 1.5 nos 475.00 712.50 1902.00
materials a.Cu wire 100 Rm 79.20 7920.00
b.PVC Listy/Conduit Pipe 100 Ls 18.00 1800.00
9720.00
Actual rate 11622.00
Rate per Rm Rs. 133.65 15% conctractor overhead 1743.30
Total (Rs.) 13365.30

200 7/16 PVC copper Wire Nepal, Prakash NS equivalent


sources Level Qty Unit Rate/unit cost Total Cost
3200 labour skilled 1 nos 650.00 650.00
Semi skilled 1.5 nos 540.00 810.00
un skilled 2 nos 475.00 950.00 2410.00
materials a.Cu wire 100 Rm 163.80 16380.00
b.PVC Listy/Conduit Pipe 100 Ls 30.50 3050.00
19430.00
Actual rate 21840.00
Rate per Rm Rs. 251.16 15% conctractor overhead 3276.00
Total (Rs.) 25116.00

Multistrand Flexible wire( 1 coil=90.00Meter)

Surface Wiring
201 1.5mm2 PVC insulated copper wire
sources Level Qty Unit Rate/unit cost Total Cost
3201 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 1.5 nos 475.00 712.50 1442.50
materials a.Cu wire 100 Rm 17.77 1777.00
b.PVC Listy/Conduit Pipe 100 LS 11.50 1150.00
2927.00
Actual rate 4369.50
Rate per Rm Rs. 50.24 15% conctractor overhead 655.43
Total (Rs.) 5024.93

188
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

202 2.5mm2 PVC insulated copper wire


sources Level Qty Unit Rate/unit cost Total Cost
3202 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 1.5 nos 475.00 712.50 1442.50
materials a.Cu wire 100 Rm 28.88 2888.00
b.PVC Listy/Conduit Pipe 100 LS 11.50 1150.00
4038.00
Actual rate 5480.50
Rate per Rm Rs. 63.02 15% conctractor overhead 822.08
Total (Rs.) 6302.58

203 4.0mm2 PVC insulated copper wire


sources Level Qty Unit Rate/unit cost Total Cost
3203 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 1.5 nos 475.00 712.50 1442.50
materials a.Cu wire 100 Rm 43.88 4388.00
b.PVC Listy/Conduit Pipe 100 LS 15.00 1500.00
5888.00
Actual rate 7330.50
Rate per Rm Rs. 84.30 15% conctractor overhead 1099.58
Total (Rs.) 8430.08

204 6.0mm2 PVC insulated copper wire


sources Level Qty Unit Rate/unit cost Total Cost
3204 labour skilled 0.75 nos 650.00 487.50
Semi skilled 1.3 nos 540.00 702.00
un skilled 1.5 nos 475.00 712.50 1902.00
materials a.Cu wire 100 Rm 68.88 6888.00
b.PVC Listy/Conduit Pipe 100 Ls 15.00 1500.00
8388.00
Actual rate 10290.00
Rate perRm Rs. 118.33 15% conctractor overhead 1543.50
Total (Rs.) 11833.50

205 10.0mm2PVC insulated copper wire


sources Level Qty Unit Rate/unit cost Total Cost
3205 labour skilled 0.75 nos 650.00 487.50
Semi skilled 1.3 nos 540.00 702.00
un skilled 1.5 nos 475.00 712.50 1902.00
materials a.Cu wire 100 Rm 113.33 11333.00
b.PVC Listy/Conduit Pipe 100 Ls 18.00 1800.00
13133.00
Actual rate 15035.00
Rate per Rm Rs. 172.90 15% conctractor overhead 2255.25
Total (Rs.) 17290.25

189
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Power cable copper conductor Armored Nepal, Prakash Cable Or NS

206 4mm2 4 core Nepal, Prakash Or NS


sources Level Qty Unit Rate/unit cost Total Cost
3206 labour skilled 0.75 nos 650.00 487.50
Semi skilled 1.3 nos 540.00 702.00
un skilled 1.2 nos 475.00 570.00 1759.50
materials a.Cu wire 100 Rm 341.00 34100.00
b.Shaddle,Grips,Screws 100 LS 22.00 2200.00

36300.00
Actual rate 38059.50
Rate per Rm Rs. 437.68 15% conctractor overhead 5708.93
Total (Rs.) 43768.43

207 6 mm2 4 core Nepal, Prakash Or NS


sources Level Qty Unit Rate/unit cost Total Cost
3207 labour skilled 0.75 nos 650.00 487.50
Semi skilled 1.3 nos 540.00 702.00
un skilled 1.5 nos 475.00 712.50 1902.00
materials a.Cu wire 100 Rm 454.00 45400.00
b.Shaddle,Grips,Screws 100 LS 22.00 2200.00

47600.00
Actual rate 49502.00
Rate per Rm Rs. 569.27 15% conctractor overhead 7425.30
Total (Rs.) 56927.30

208 10 mm2 4 core Nepal, Prakash Or NS


sources Level Qty Unit Rate/unit cost Total Cost
3208 labour skilled 0.75 nos 650.00 487.50
Semi skilled 1.3 nos 540.00 702.00
un skilled 1.5 nos 475.00 712.50 1902.00
materials a. Cu wire 100 Rm 681.00 68100.00
b.Shaddle,Grips,Screws 100 LS 22.00 2200.00

70300.00
Actual rate 72202.00
Rate perRm Rs. 830.32 15% conctractor overhead 10830.30
Total (Rs.) 83032.30

209 16 mm2 4 core Nepal, Prakash Or NS


sources Level Qty Unit Rate/unit cost Total Cost
3209 labour skilled 0.75 nos 650.00 487.50
Semi skilled 1.3 nos 540.00 702.00
un skilled 1.5 nos 475.00 712.50 1902.00
materials a.Cu wire 100 Rm 964.00 96400.00
b.Shaddle,Grips,Screws 100 LS 33.00 3300.00

99700.00
Actual rate 101602.00

190
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Rate per Rm Rs. 1168.42 15% conctractor overhead 15240.30
Total (Rs.) 116842.30

191
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

210 25 mm2 4 core Nepal, Prakash Or NS


sources Level Qty Unit Rate/unit cost Total Cost
3210 labour skilled 1 nos 650.00 650.00
Semi skilled 1.5 nos 540.00 810.00
un skilled 2 nos 475.00 950.00 2410.00
materials a.Cu wire 100 Rm 1476.00 147600.00
b.Shaddle,Grips,Screws 100 LS 33.00 3300.00

150900.00
Actual rate 153310.00
Rate per Rm Rs. 1763.06 15% conctractor overhead 22996.50
Total (Rs.) 176306.50

211 4 mm22 core Nepal, Prakash Or NS


sources Level Qty Unit Rate/unit cost Total Cost
3211 labour skilled 0.75 nos 650.00 487.50
Semi skilled 1.30 nos 540.00 702.00
un skilled 1.20 nos 475.00 570.00 1759.50
materials a.Cu wire 100 Rm 200.00 20000.00
b.Shaddle,Grips,Screws 100 LS 22.00 2200.00

22200.00
Actual rate 23959.50
Rate per set Rs. 275.53 15% conctractor overhead 3593.93
Total (Rs.) 27553.43

Cable Shoe

212 16 mm2 Cable Shoe


sources Level Qty Unit Rate/unit cost Total Cost
3212 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a.Cable Shoe 1 Rm 56.00 56.00
b.Saddle,Grips, Screws 1 LS 0.00 0.00

56.00
Actual rate 56.00
Rate per Nos Rs. 64.40 15% conctractor overhead 8.40
Total (Rs.) 64.40
Power cable copper conductor Un-Armored Nepal, Prakash Cable Or NS

213 4mm2 4 core Nepal, Prakash Or NS


sources Level Qty Unit Rate/unit cost Total Cost
3213 labour skilled 0.75 nos 650.00 487.50
Semi skilled 1.3 nos 540.00 702.00
un skilled 1.2 nos 475.00 570.00 1759.50
materials a.Cu wire 100 Rm 253.00 25300.00
b.Saddle,Grips, Screws 100 LS 22.00 2200.00

27500.00

192
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 29259.50
Rate per Rm Rs. 336.48 15% conctractor overhead 4388.93
Total (Rs.) 33648.43

193
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

214 6 mm2 4 core Nepal, Prakash Or NS


sources Level Qty Unit Rate/unit cost Total Cost
3214 labour skilled 1 nos 650.00 650.00
Semi skilled 1.5 nos 540.00 810.00
un skilled 2 nos 475.00 950.00 2410.00
materials a.Cu wire 100 Rm 355.00 35500.00
b.PVCPipe/Listy Ls 1700.00

37200.00
Actual rate 39610.00
Rate perRm Rs. 455.51 15% conctractor overhead 5941.50
Total (Rs.) 45551.50

215 10 mm2 4 core Nepal, Prakash Or NS


sources Level Qty Unit Rate/unit cost Total Cost
3215 labour skilled 1 nos 650.00 650.00
Semi skilled 1.5 nos 540.00 810.00
un skilled 2 nos 475.00 950.00 2410.00
materials a.Cu wire 100 Rm 592.00 59200.00
b.Saddle,Grips, Screws 100 LS 22.00 2200.00

61400.00
Actual rate 63810.00
Rate per Rm Rs. 733.81 15% conctractor overhead 9571.50
Total (Rs.) 73381.50

216 16 mm2 4 core Nepal, Prakash Or NS


sources Level Qty Unit Rate/unit cost Total Cost
3216 labour skilled 1 nos 650.00 650.00
Semi skilled 1.5 nos 540.00 810.00
un skilled 2 nos 475.00 950.00 2410.00
materials a.Cu wire 100 Rm 883.00 88300.00
b.Saddle,Grips, Screws 100 LS 33.00 3300.00

91600.00
Actual rate 94010.00
Rate per Rm Rs. 1081.11 15% conctractor overhead 14101.50
Total (Rs.) 108111.50

217 25 mm2 4 core Nepal, Prakash Or NS


sources Level Qty Unit Rate/unit cost Total Cost
3217 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 3 nos 475.00 1425.00 3155.00
materials a.Cu wire 100 Rm 1320.00 132000.00
b.Saddle,Grips, Screws 100 LS 33.00 3300.00

135300.00
Actual rate 138455.00

194
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Rate per Rm Rs. 1592.23 15% conctractor overhead 20768.25
Total (Rs.) 159223.25

195
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Added Items

218 1 Pole MCB Box


sources Level Qty Unit Rate/unit cost Total Cost
3218 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. M.Box 1 nos 78.00 78.00
b. CM, Screws, Grips etc. LS 35.00
113.00
Actual rate 708.00
Rate per set Rs. 814.20 15% conctractor overhead 106.20
Total (Rs.) 814.20

219 35 mm2 4 core Nepal, Prakash Or NS


sources Level Qty Unit Rate/unit cost Total Cost
3219 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 3 nos 475.00 1425.00 3155.00
materials a.Cu wire 100 Rm 2042.00 204200.00
b.Saddle,Grips, Screws 100 LS 33.00 3300.00

207500.00
Actual rate 210655.00
Rate per Rm. Rs. 2422.53 15% conctractor overhead 31598.25
Total (Rs.) 242253.25

220 50 mm2 4 core Nepal, Prakash Or NS


sources Level Qty Unit Rate/unit cost Total Cost
3220 labour skilled 1.5 nos 650.00 975.00
Semi skilled 2.5 nos 540.00 1350.00
un skilled 3.5 nos 475.00 1662.50 3987.50
materials a.Cu wire 100 Rm 2723.00 272300.00
b.Saddle,Grips, Screws 100 LS 33.00 3300.00

275600.00
Actual rate 279587.50
Rate per Rm. Rs. 3215.25 15% conctractor overhead 41938.13
Total (Rs.) 321525.63

221 1x20 Watt F.T.L Patti fitting Crompton,Anchor,Bajaj or equivalent


3221 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. Patti with chowk 10 nos 225.00 2250.00
b. Rod, screw, grips etc. 10 LS 105.00 1050.00
3300.00
Actual rate 3895.00
15% conctractor overhead 584.25

196
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Rate per set Rs. 447.92 Total (Rs.) 4479.25

197
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
222 1x40 Watt F.T.L Patti fitting Crompton,Anchor,Bajaj or equivalent

3222 sources Level Qty Unit Rate/unit cost Total Cost


labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. Patti with chowk 10 nos 245.00 2450.00
b. Rod, screw, grips etc. 10 LS 105.00 1050.00
3500.00
Actual rate 4095.00
15% conctractor overhead 614.25
Rate per set Rs. 470.92 Total (Rs.) 4709.25

223 1x/40 Watt F.T.L Box fitting Crompton,Anchor,Bajaj or equivalent


3223 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. FTL Set 10 nos 415.00 4150.00
b.Tube rod with starter 10 nos 96.00 960.00
c. screw, grips etc. 10 LS 9.00 90.00
5200.00
Actual rate 5795.00
15% conctractor overhead 869.25
Rate per set Rs. 666.42 Total (Rs.) 6664.25

224 1x/20 Watt F.T.L Box fitting Crompton,Anchor,Bajaj or equivalent


3224 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. FTL Set 10 nos 405.00 4050.00
b.Tube rod with starter 10 nos 96.00 960.00
c. screw, grips etc. 10 LS 9.00 90.00
5100.00
Actual rate 5695.00
15% conctractor overhead 854.25
Rate per set Rs. 654.92 Total (Rs.) 6549.25

225
Garden Post lamp HL 2220 width 165mm height 765mm mild steel post with PL
lamp,Homedec or eqv.
3225 sources Level Qty Unit Rate/unit cost Total Cost
labour Garden light set 1 set 0.00 0.00
3% Transportation charge 0.00
Accessories charge Ls 0.00 0.00
materials Labour Charge 0.00

0.00
Actual rate 0.00
15% conctractor overhea ` 0.00

198
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Rate per set Rs. 0.00 Total (Rs.) 0.00

226 3x36 Watt CFL 4 Pin low glare fixture with electronic ballast complete set.
sources Level Qty Unit Rate/unit cost Total Cost
3226 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. CFL Set 10 nos 6625.00 66250.00
b. screw, grips etc. 20 LS 9.00 180.00
66430.00
Actual rate 67620.00
15% conctractor overhead 10143.00
Rate per set Rs. 7776.30 Total (Rs.) 77763.00

227 20 Pair Telephone cable(20*2*0.45)mm heavy.


sources Level Qty Unit Rate/unit cost Total Cost
3227 labour skilled 1 nos 650.00 650.00
Semi skilled 1.5 nos 540.00 810.00
un skilled 2 nos 475.00 950.00 2410.00
materials a.20 pair telephone cable 100 Rm 116.00 11600.00
b.HDP, hooks 100 LS 9.91 991.00
12591.00
Actual rate 15001.00
Rate per/Rm set Rs. 172.51 15% conctractor overhead 2250.15
Total (Rs.) 17251.15

228 250 Amp 40 KA MCCB Siemens/GE or Eqv.


sources Level Qty Unit Rate/unit cost Total Cost
3228 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
a. MCCB 40 KA Siemens/GE
materials 1 nos 21538.00 21538.00
b. CM, Screws, Grips etc. LS
21538.00
Actual rate 21538.00
Rate per set Rs. 24768.70 15% conctractor overhead 3230.70
Total (Rs.) 24768.70

229 300 AmpMCCB 40KA Siemens/GE or Eqv.


sources Level Qty Unit Rate/unit cost Total Cost
3229 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. MCCB 40 KA Siemens/GE 1 nos 28600.00 28600.00
b. CM, Screws, Grips etc. LS
28600.00
Actual rate 28600.00
Rate per set Rs. 32890.00 15% conctractor overhead 4290.00

199
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Total (Rs.) 32890.00

230 35 sq.mm cable shoe.


sources Level Qty Unit Rate/unit cost Total Cost
3230 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a.Cable Shoe 1 Rm 56.00 56.00
b.Saddle,Grips, Screws 1 LS 0.00 0.00

56.00
Actual rate 56.00
Rate per Nos Rs. 64.40 15% conctractor overhead 8.40
Total (Rs.) 64.40
231 50 sq.mm cable shoe.
sources Level Qty Unit Rate/unit cost Total Cost
3231 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a.Cable Shoe 1 Rm 66.00 66.00
b.Saddle,Grips, Screws 1 LS 0.00 0.00

66.00
Actual rate 66.00
Rate per Nos Rs. 75.90 15% conctractor overhead 9.90
Total (Rs.) 75.90

232 70 sq.mm cable shoe.


sources Level Qty Unit Rate/unit cost Total Cost
3232 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a.Cable Shoe 1 Rm 82.00 82.00
b.Saddle,Grips, Screws 1 LS 0.00 0.00

82.00
Actual rate 82.00
Rate per Nos. Rs. 94.30 15% conctractor overhead 12.30
Total (Rs.) 94.30

233 70 sq mm 4 core copper un armoured cable.


sources Level Qty Unit Rate/unit cost Total Cost
3233 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 3 nos 475.00 1425.00 3155.00
materials a.Cu wire 100 Rm 3383.00 338300.00

200
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
b.Saddle,Grips, Screws 100 LS 33.00 3300.00
11956.00
353556.00
Actual rate 356711.00
Rate per Rm. Rs. 4102.17 15% conctractor overhead 53506.65
Total (Rs.) 410217.65

234 Stay Set.


3234 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. Stay set 10 nos 750.00 7500.00
7500.00
Actual rate 8095.00
15% conctractor overhead 1214.25
Rate per set Rs. 930.92 Total (Rs.) 9309.25

235 Stay Wire


3235 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. Stay Wire 10 kg 150.00 1500.00
1500.00
Actual rate 2095.00
15% conctractor overhead 314.25
Rate per Kg Rs. 240.92 Total (Rs.) 2409.25

236 Disc Insulator


3236 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials Disc Insulator 10 set 1100.00 11000.00
11000.00
Actual rate 11000.00
15% conctractor overhead 1650.00
Rate per set Rs. 1265.00 Total (Rs.) 12650.00

Orange,clipsal,ABB Switch Socket

237 10A 1 gang 1 way switch F


sources Level Qty Unit Rate/unit cost Total Cost
3237 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch 10 nos 81.00 810.00

201
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
b.M.Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
1420.00
Actual rate 3150.00
Rate per set Rs. 362.25 15% conctractor overhead 472.50
Total (Rs.) 3622.50

238 10A 1 gang 1 way switch S


sources Level Qty Unit Rate/unit cost Total Cost
3238 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 10 nos 81.00 810.00
b PVC .Box 10 nos 30.00 300.00
c. CM, Screws, Grips etc. 10 LS 9.00 90.00
1200.00
Actual rate 2065.00
Rate per set Rs. 237.47 15% conctractor overhead 309.75
Total (Rs.) 2374.75

239 10A 2 gang1 way switch. F


sources Level Qty Unit Rate/unit cost Total Cost
3239 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch 10 nos 158.00 1580.00
b.M.Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
2190.00
Actual rate 3920.00
Rate per set Rs. 450.80 15% conctractor overhead 588.00
Total (Rs.) 4508.00

240 10A 2 gang1 way switch S


sources Level Qty Unit Rate/unit cost Total Cost
3240 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 10 nos 158.00 1580.00
b PVC .Box 10 nos 30.00 300.00
c. CM, Screws, Grips etc. 10 LS 9.00 90.00
1970.00
Actual rate 2835.00
Rate per set Rs. 326.02 15% conctractor overhead 425.25

202
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Total (Rs.) 3260.25

241 10A 3 gang 1 way switch. F


sources Level Qty Unit Rate/unit cost Total Cost
3241 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch 10 nos 210.00 2100.00
b.M. Box 10 nos 54.00 540.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
2750.00
Actual rate 4480.00
Rate per set Rs. 515.20 15% conctractor overhead 672.00
Total (Rs.) 5152.00

242 10A 3 gang 1 way switch. S


sources Level Qty Unit Rate/unit cost Total Cost
3242 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 10 nos 210.00 2100.00
b.PVC Box 10 nos 30.00 300.00
c. CM, Screws, Grips etc. 10 LS 9.00 90.00
2490.00
Actual rate 3355.00
Rate per set Rs. 385.82 15% conctractor overhead 503.25
Total (Rs.) 3858.25

243 10A4 gang 1 way switch. F


sources Level Qty Unit Rate/unit cost Total Cost
3243 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch 10 nos 340.00 3400.00
b.M Box 10 nos 66.00 660.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
4170.00
Actual rate 5900.00
Rate per set Rs. 678.50 15% conctractor overhead 885.00
Total (Rs.) 6785.00

244 10A4 gang 1 way switch S


sources Level Qty Unit Rate/unit cost Total Cost
3244 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 10 nos 340.00 3400.00

203
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
b.PVC Box 10 nos 30.00 300.00
c. CM, Screws, Grips etc. 10 LS 9.00 90.00
3790.00
Actual rate 4655.00
Rate per set Rs. 535.32 15% conctractor overhead 698.25
Total (Rs.) 5353.25

204
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

245 10A5 gang 1 way switch. F


sources Level Qty Unit Rate/unit cost Total Cost
3245 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch 10 nos 360.00 3600.00
b.M Box 10 nos 130.00 1300.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
5010.00
Actual rate 6740.00
Rate per set Rs. 775.10 15% conctractor overhead 1011.00
Total (Rs.) 7751.00

246 10A5 gang 1 way switch S


sources Level Qty Unit Rate/unit cost Total Cost
3246 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 10 nos 360.00 3600.00
b.PVC Box 10 nos 30.00 300.00
c. CM, Screws, Grips etc. 10 LS 9.00 90.00
3990.00
Actual rate 4855.00
Rate per set Rs. 558.32 15% conctractor overhead 728.25
Total (Rs.) 5583.25

247 10A6 gang 1 way switch. F


sources Level Qty Unit Rate/unit cost Total Cost
3247 labour skilled 2 nos 650.00 1300.00
Semi skilled 4 nos 540.00 2160.00
un skilled 0 nos 475.00 0.00 3460.00
materials a. Switch 10 nos 599.00 5990.00
b.M Box 10 nos 132.00 1320.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
7420.00
Actual rate 10880.00
Rate per set Rs. 1251.20 15% conctractor overhead 1632.00
Total (Rs.) 12512.00

248 10A6 gang 1 way switch S


sources Level Qty Unit Rate/unit cost Total Cost
3248 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch 10 nos 599.00 5990.00
b.PVC Box 10 nos 30.00 300.00
c. CM, Screws, Grips etc. 10 LS 9.00 90.00
6380.00
Actual rate 8110.00
Rate per set Rs. 932.65 15% conctractor overhead 1216.50

205
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Total (Rs.) 9326.50

206
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

249 10A 1 gang 2 way switch.


sources Level Qty Unit Rate/unit cost Total Cost
3249 labour skilled 0.5 nos 650.00 325.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 865.00
materials a. Switch 10 nos 140.00 1400.00
b.M Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
2010.00
Actual rate 2875.00
Rate per set Rs. 330.62 15% conctractor overhead 431.25
Total (Rs.) 3306.25

250 5 Amp Power Socket


sources Level Qty Unit Rate/unit cost Total Cost
3250 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch Socket 10 nos 330.00 3300.00
b.PVC /M Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
3910.00
Actual rate 5640.00
Rate per set Rs. 648.60 15% conctractor overhead 846.00
Total (Rs.) 6486.00

251 13 Amp Power Socket


sources Level Qty Unit Rate/unit cost Total Cost
3251 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch Socket 10 nos 265.00 2650.00
b.PVC /M Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
3260.00
Actual rate 4990.00
Rate per set Rs. 573.85 15% conctractor overhead 748.50
Total (Rs.) 5738.50

207
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
252 15 Amp Power Socket
sources Level Qty Unit Rate/unit cost Total Cost
3252 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch Socket 10 nos 430.00 4300.00
b.PVC /M Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
4910.00
Actual rate 6640.00
Rate per set Rs. 763.60 15% conctractor overhead 996.00
Total (Rs.) 7636.00

253 T.V Socket


sources Level Qty Unit Rate/unit cost Total Cost
3253 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. T.V. Socket 10 nos 290.00 2900.00
b.PVC /M Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
3510.00
Actual rate 5240.00
Rate per set Rs. 602.60 15% conctractor overhead 786.00
Total (Rs.) 6026.00

254 T.Phone Socket


sources Level Qty Unit Rate/unit cost Total Cost
3254 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Tel. Socket 10 nos 260.00 2600.00
b.PVC /M Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
3210.00
Actual rate 4940.00
Rate per set Rs. 568.10 15% conctractor overhead 741.00
Total (Rs.) 5681.00

208
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Philips Lights
255 1x20 FTL Patti
3255 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. Patti with chowk 10 nos 644.00 6440.00
b. Rod, screw, grips etc. 10 LS 105.00 1050.00
7490.00
Actual rate 8085.00
15% conctractor overhead 1212.75
Rate per set Rs. 929.77 Total (Rs.) 9297.75

256 1x40 FTL Patti


3256 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. Patti with chowk 10 nos 726.00 7260.00
b. Rod, screw, grips etc. 10 LS 105.00 1050.00
8310.00
Actual rate 8905.00
15% conctractor overhead 1335.75
Rate per set Rs. 1024.07 Total (Rs.) 10240.75

257 1x20 FTL Mirrolta TMS205/120 LPF


3257 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. FTL Set 10 nos 968.00 9680.00
b.Tube rod with starter 10 nos 96.00 960.00
c. screw, grips etc. 10 LS 9.00 90.00
10730.00
Actual rate 11325.00
15% conctractor overhead 1698.75
Rate per set Rs. 1302.37 Total (Rs.) 13023.75

209
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

258 1x40 FTL Mirrolta TMS205/140 LPF


3258 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. FTL Set 10 nos 1089.00 10890.00
b.Tube rod with starter 10 nos 96.00 960.00
c. screw, grips etc. 10 LS 9.00 90.00
11940.00
Actual rate 12535.00
15% conctractor overhead 1880.25
Rate per set Rs. 1441.52 Total (Rs.) 14415.25
259 2*18 watt FTL recessed / surface mounting mirror optic
3259 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. CFL Set 10 nos 2838.00 28380.00
b.CFL rod 10 nos 290.00 2900.00
c. screw, grips etc. 10 LS 9.00 90.00
31370.00
Actual rate 31965.00
15% conctractor overhead 4794.75
Rate per set Rs. 3675.97 Total (Rs.) 36759.75
Actual rate 36759.75

260 1*11 watt CFL mirror optic


3260 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. CFL Set 10 nos 2200.00 22000.00
b.CFL rod 10 nos 290.00 2900.00
c. screw, grips etc. 10 LS 9.00 90.00
24990.00
Actual rate 25585.00
15% conctractor overhead 3837.75
Rate per set Rs. 2942.27 Total (Rs.) 29422.75
Actual rate 29422.75

261 1x40 FTL Box Fitting TMC 501/136 HPF


3261 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. FTL Set 10 nos 1364.00 13640.00
b.Tube rod with starter 10 nos 96.00 960.00
c.Chain 10 Rm 50.00 500.00
d Iron Hooks 20 nos 15.00 300.00
e. screw, grips etc. 10 LS 9.00 90.00
15490.00

210
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 16085.00
15% conctractor overhead 2412.75
Rate per set Rs. 1849.77 Total (Rs.) 18497.75

262 2x40 FTL Box Fitting TMC 501/236 HPF


3262 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. FTL Set 10 nos 1980.00 19800.00
b.Tube rod with starter 20 nos 96.00 1920.00
c.Chain 10 Rm 50.00 500.00
d Iron Hooks 20 nos 15.00 300.00
e. screw, grips etc. 10 LS 9.00 90.00
22610.00
Actual rate 23205.00
15% conctractor overhead 3480.75
Rate per set Rs. 2668.57 Total (Rs.) 26685.75

263 1x40 FTL Industrial Channel With Stove Enammellled TKC 203/136 HPF
3263 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. FTL Set 10 nos 2349.00 23490.00
b.Tube rod with starter 10 nos 96.00 960.00
c.Chain 10 Rm 50.00 500.00
d Iron Hooks 20 nos 15.00 300.00
e. screw, grips etc. 10 LS 9.00 90.00
25340.00
Actual rate 26530.00
15% conctractor overhead 3979.50
Rate per set Rs. 3050.95 Total (Rs.) 30509.50

264 2x40 FTL Industrial Channel With Stove Enammelled TKC202/236


sources Level Qty Unit Rate/unit cost Total Cost
3264 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. FTL Set 10 nos 2970.00 29700.00
b.Tube rod with starter 20 nos 96.00 1920.00
c. Chain 10 nos 50.00 500.00
d. screw, grips , etc. 10 LS 9.00 90.00
e.Iron hook 20 nos 15.00 300.00
32510.00

211
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 33700.00
15% conctractor overhead 5055.00
Rate per set Rs. 3875.50 Total (Rs.) 38755.00

265 1x40 FTL Opalite With Opal Acrylic TCS 19/136 HPF
sources Level Qty Unit Rate/unit cost Total Cost
3265 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. FTL Set 10 nos 2189.00 21890.00
b.Tube rod with starter 10 nos 96.00 960.00
c. Chain 10 nos 50.00 500.00
d. screw, grips , etc. 10 LS 9.00 90.00
e.Iron hook 20 nos 15.00 300.00
23740.00
Actual rate 24930.00
15% conctractor overhead 3739.50
Rate per set Rs. 2866.95 Total (Rs.) 28669.50

266 2x40 FTL Opalite With Opal Acrylic Diffuser TCS19/236


sources Level Qty Unit Rate/unit cost Total Cost
3266 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. FTL Set 10 nos 3355.00 33550.00
b.Tube rod with starter 20 nos 96.00 1920.00
c. Chain 10 nos 50.00 500.00
d. screw, grips , etc. 10 LS 9.00 90.00
e.Iron hook 20 nos 15.00 300.00
36360.00
Actual rate 37550.00
15% conctractor overhead 5632.50
Rate per set Rs. 4318.25 Total (Rs.) 43182.50

267 4x20 FTL mirror optic TBS 088/418 HPF


sources Level Qty Unit Rate/unit cost Total Cost
3267 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00

212
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
materials a. FTL Set 10 nos 4692.00 46920.00
b.Tube rod with starter 40 nos 96.00 3840.00
c. screw, grips etc. 20 LS 9.00 180.00
50940.00
Actual rate 52130.00
15% conctractor overhead 7819.50
Rate per set Rs. 5994.95 Total (Rs.) 59949.50

268 1x40 FTL Mirror Optic TCS 306/136 HPF


sources Level Qty Unit Rate/unit cost Total Cost
3268 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. FTL Set 10 nos 3724.00 37240.00
b.Tube rod with starter 10 nos 96.00 960.00
c. Chain 10 nos 50.00 500.00
d. screw, grips , etc. 10 LS 9.00 90.00
e.Iron hook 10 nos 15.00 150.00
38940.00
Actual rate 40130.00
15% conctractor overhead 6019.50
Rate per set Rs. 4614.95 Total (Rs.) 46149.50

269 2x40 FTL Mirror Optic TCS 306/236 HPF


sources Level Qty Unit Rate/unit cost Total Cost
3269 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. FTL Set 10 nos 4483.00 44830.00
b.Tube rod with starter 20 nos 96.00 1920.00
c. Chain 10 nos 50.00 500.00
d. screw, grips , etc. 10 LS 9.00 90.00
e.Iron hook 20 nos 15.00 300.00
47640.00
Actual rate 48830.00
15% conctractor overhead 7324.50
Total (Rs.) 56154.50
Rate per set Rs. 5615.45

270 3x36 CFL Paralite P 5-FBS 300/336 HPF


sources Level Qty Unit Rate/unit cost Total Cost
3270 labour skilled 1 nos 650.00 650.00

213
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. paralite Set 10 nos 9350.00 93500.00
b.36 w CFL 20 nos 405.00 8100.00
c. Chain 10 nos 50.00 500.00
d. screw, grips , etc. 10 LS 9.00 90.00
e.Iron hook 20 nos 15.00 300.00
102490.00
Actual rate 103680.00
15% conctractor overhead 15552.00
Total (Rs.) 119232.00
Rate per set Rs. 11923.20

271 300/500 Halogen Light Set


sources Level Qty Unit Rate/unit cost Total Cost
3271 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. H light 10 nos 1958.00 19580.00
c. screw, grips etc. 10 LS 9.00 90.00
19670.00
Actual rate 20860.00
15% conctractor overhead 3129.00
Total (Rs.) 23989.00
Rate per set Rs. 2398.90

272 1000 Halogen Light Set


sources Level Qty Unit Rate/unit cost Total Cost
3272 labour skilled 1 nos 650.00 650.00
3018 Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. H light 10 nos 3795.00 37950.00
c. screw, grips etc. 10 LS 9.00 90.00
38040.00
Actual rate 39230.00
15% conctractor overhead 5884.50
Rate per set Rs. 4511.45 Total (Rs.) 45114.50

273 150 Watt HPSV Lamp


sources Level Qty Unit Rate/unit cost Total Cost
3273 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. light 10 nos 9955.00 99550.00
b. 4' 6" Black pIpe 10 LS 240.00 2400.00
c. Clamps ,nut bolts etc. 10 LS 200.00 2000.00

214
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
103950.00
Actual rate 105140.00
15% conctractor overhead 15771.00
Rate per set Rs. 12091.10 Total (Rs.) 120911.00

215
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

274 250 Watt HPSV Lamp


sources Level Qty Unit Rate/unit cost Total Cost
3274 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. light 10 nos 13970.00 139700.00
b. 4' 6" Black pIpe 10 LS 240.00 2400.00
c. Clamps ,nut bolts etc. 10 LS 200.00 2000.00
144100.00
Actual rate 145290.00
15% conctractor overhead 21793.50
Rate per set Rs. 16708.35 Total (Rs.) 167083.50

275 25 mm2 4 core aluminium ABC Cable


sources Level Qty Unit Rate/unit cost Total Cost
3275 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 3 nos 475.00 1425.00 3155.00
materials a.Aluminium ABC Cable 100 Rm 150.00 15000.00
b.Saddle,Grips, Screws(Acce) 100 LS 33.00 3300.00

18300.00
Actual rate 21455.00
15% conctractor overhead 3218.25
Rate per Rm Rs. 246.73 Total (Rs.) 24673.25

276 50 mm2 4 core aluminium ABC Cable


sources Level Qty Unit Rate/unit cost Total Cost
3276 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 3 nos 475.00 1425.00 3155.00
materials a.Aluminium ABC Cable 100 Rm 250.00 25000.00
b.Saddle,Grips, Screws(Acce.) 100 LS 35.00 3500.00

28500.00
Actual rate 31655.00
15% conctractor overhead 4748.25
Rate per Rm Rs. 364.03 Total (Rs.) 36403.25

216
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

277 95 mm2 4 core aluminium ABC Cable


sources Level Qty Unit Rate/unit cost Total Cost
3277 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 3 nos 475.00 1425.00 3155.00
materials a.Aluminium ABC Cable 100 Rm 490.00 49000.00
b.Saddle,Grips, Screws(Acce.) 100 LS 46.00 4600.00

53600.00
Actual rate 56755.00
15% conctractor overhead 8513.25
Rate per Rm Rs. 652.68 Total (Rs.) 65268.25

217
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

Table of Content
Electrical Analysis 2071/072

S.No Description P.G. Rs. Rate Per

1 1x20 Watt F.T.L Patti fitting Wipro/GE or equivalent 1 Rs. 706.67 Set

2 1x40 Watt F.T.L Patti fitting Wipro/GE or equivalent 1 Rs. 1053.97 Set

3 1x20 Watt F.T.L Mirrolta Wipro/GE or equivalent 1 Rs. 1166.67 Set

4 1x40 Watt F.T.L Mirrolta Wipro/GE or equivalent 1 Rs. 1327.67 Set

5 2*18 watt CFL recessed / surface mounting mirror optic 2 Rs. 3402.27 Set
6 1*11 watt CFL mirror optic 2 Rs. 2384.52 Set

7 1x40 Watt F.T.L Box Fitting Wipro/GE or equivalent 2 Rs. 1574.92 Set

8 2x40 Watt F.T.L Box Fitting Wipro/GE or equivalent 2 Rs. 2346.57 Set
1x40 Watt FTL IndustrialChannel Stove Enamelled Reflector Wipro/GE or
9 equivalent 3 Rs. 2339.10 Set
2x40 Watt FTL IndustrialChannel Stove Enamelled Reflector Wipro/GE or
10 equivalent 3 Rs. 3013.00 Set
11 1x40 Watt F.T.L Opalite with Acrylic Difuser Wipro/GE or equivalent 3 Rs. 2419.60 Set

12 2x40 Watt F.T.L Opalite with Acrylic Difuser Wipro/GE or equivalent 4 Rs. 3910.00 Set

13 4x18/20 Watt F.T.L Dished Opal Acrylic Cover/mirror optic Wipro/GE or equivalent 4 Rs. 6638.95 Set

14 1x40 Watt F.T.L Mirror Optic HPF Wipro/GE or equivalent 4 Rs. 4299.85 Set

15 2x40 Watt F.T.L Mirror Optic Wipro/GE or equivalent 5 Rs. 5290.00 Set

16 300/500 Watt Halogen Wipro/GE or equivalent 5 Rs. 1872.20 Set

17 1000 Watt Halogen Wipro/GE or equivalent 5 Rs. 3597.20 Set

18 150 Watt HPSV HPF Wipro/GE or equivalent 6 Rs. 10992.85 Set

19 250 Watt HPSV HPF Wipro/GE or equivalent 6 Rs. 13350.35 Set

Lighting Accessories
20 20/40 Watt FTL Rod Philips or equivalent 6 Rs. 89.70 Nos

21 8 to 11 watt CFL lamp 6 Rs. 258.75 Nos

22 13 to22 watt CFL lamp 7 Rs. 333.50 Nos

23 20/40 Watt 220 Volt FTL Ballast Philips or equivalent 7 Rs. 287.50 Nos

24 150 Watt SV Bulb Philips or equivalent 7 Rs. 1449.00 Nos

25 250 Watt SV Bulb Philips or equivalent 7 Rs. 1897.50 Nos

26 2" PVC Listy 8 Rs. 161.00 Pec

27 1.5" PVC Listy 8 Rs. 143.75 Pec

28 0.75" PVC Listy 8 Rs. 51.75 Pec

29 0.5" PVC Listy 8 Rs. 34.50 Pec

Dyna / CPL Switch & Socket


30 1 Gang one way Switch F 9 Rs. 326.60 Set
218
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

S.No Description P.G. Rs. Rate Per

31 1 Gang one way Switch S 9 Rs. 201.82 Set

32 1 Gang 2 way Switch F 9 Rs. 335.80 Set

33 1 Gang 2 way Switch S 9 Rs. 211.02 Set

34 2 Gang one way Switch F 10 Rs. 368.00 Set

35 2Gang one way Switch S 10 Rs. 243.22 Set

36 3 Gang one way Switch F 10 Rs. 400.20 Set

37 3 Gang one way Switch S 10 Rs. 270.82 Set

38 4 Gang one way Switch F 11 Rs. 441.60 Set

39 4 Gang one way Switch S 11 Rs. 298.42 Set

40 6 Gang one way Switch F 11 Rs. 816.50 Set

41 6 Gang one way Switch S 11 Rs. 497.95 Set

42 8 Gang one way Switch F 12 Rs. 865.95 Set

43 8 Gang one way Switch S 12 Rs. 547.40 Set

44 1 Gang one Bell Push F 12 Rs. 338.10 Set

45 1 Gang one Bell Push S 12 Rs. 213.32 Set

46 6 Amp Uni Socket Switch Combined With Shutter F 13 Rs. 446.20 Set

47 Dimmer Single 300 Watt F 13 Rs. 459.42 Set

48 Dimmer Single 750 Watt F 13 Rs. 603.17 Set

49 16/6 Amp Combined S/Socket With Safety Shutter F 13 Rs. 393.30 Set

50 16/6 Amp Combined S/Socket With Safety ShutterS 14 Rs. 268.52 Set

51 16 Amp 3 pin Plug Top 14 Rs. 186.87 Set

52 20/25 Amp SP AC motor starter with 6/16 Amp Power socket 14 Rs. 583.62 Set

53 DP Switch 16-32 Amp F 14 Rs. 426.65 Set

54 Telephone Socket Single F 15 Rs. 385.25 Set

55 Buzzer 15 Rs. 181.70 Set

56 Musical Bell 15 Rs. 327.17 Set

57 Ceiling Rose 15 Rs. 83.66 Set

North-West Switch & Socket Or Equivalent


58 1 Gang 1 one way Switch F 16 Rs. 494.50 Set

59 1 Gang Two way Switch F 16 Rs. 519.80 Set

60 2 Gang one way Switch F 16 Rs. 655.50 Set

61 3 Gang one way Switch F 16 Rs. 834.90 Set

62 4 Gang one way Switch F 17 Rs. 1023.50 Set

63 5 Gang one way Switch F 17 Rs. 0.00 Set

64 6 Gang one way Switch F 17 Rs. 1449.00 Set

219
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

S.No Description P.G. Rs. Rate Per

65 5 Amp Pqwer Socket 17 Rs. 535.90 Set

66 13-15 Amp Power Socket 18 Rs. 609.50 Set

67 T.V Socket 18 Rs. 480.70 Set

68 T.Phone Socket 18 Rs. 480.70 Set

69 Bell Push 18 Rs. 535.90 Set

Switch Gears( ISI ) Mark Geco or equivalent


70 16 Amp 415 Volt DP Main Switch S 19 Rs. 1411.05 Set

71 32 Amp 415 Volt DP Main Switch S 19 Rs. 2003.30 Set

72 63 Amp 415 Volt DP Main Switch S 19 Rs. 3670.80 Set

73 100 Amp 415 Volt DP Main Switch 19 Rs. 6085.80 Set

74 16 Amp 415 Volt DP HRC Main Switch 20 Rs. 2164.30 Set

75 32 Amp 415 Volt DP HRC Main Switch 20 Rs. 2670.30 Set

76 63 Amp 415 Volt DP HRC Main Switch 20 Rs. 4694.30 Set

77 100 Amp 415 Volt DP HRC Main Switch 20 Rs. 8098.30 Set

78 16 Amp 415 Volt TP Main Switch HRC 21 Rs. 2440.30 Set

79 32 Amp 415 Volt TP Main Switch HRC 21 Rs. 3049.80 Set

80 63 Amp 415 Volt TP Main Switch HRC 21 Rs. 6695.30 Set

81 100 Amp 415 Volt TP Main Switch HRC 21 Rs. 9121.80 Set

82 200 Amp 415 Volt TP Switch HRC 22 Rs. 12679.90 Set

83 16 Amp 415 Volt Change over Switch 22 Rs. 1598.50 Set

84 32 Amp 415 Volt Change over Switch 22 Rs. 2461.00 Set

85 63 Amp 415 Volt Change over Switch 22 Rs. 4703.50 Set

86 100 Amp 415 Volt Change over Switch 23 Rs. 11787.50 Set

87 63 Amp Bus Bar Chamber 23 Rs. 5149.70 Set

88 100 Amp Bus Bar Chamber 23 Rs. 6817.20 Set

89 200 Amp Bus Bar Chamber 23 Rs. 8935.50 Set

Panel Board & Accessaries


60/100 Panel Board with Suitable color,Floor Mounted Double cover,pushTypeSwitch, Size
90 9"x36"x48" 24 Rs. 25950.90 Set
60/100 Panel Board with Suitable color,Floor Mounted Double cover,pushTypeSwitch, Size
91 12"x36"x48" 24 Rs. 30504.90 Set
150/200 Panel Board with Suitable color,Floor Mounted Double cover,Push Type Switch
92 Size 9"x38"x52" 24 Rs. 29602.15 Set
250/300 Panel Board with Suitable color,Floor Mounted Double cover,Push Type Switch
93 Size 12"x48"x60" 24 Rs. 41562.15 Set
400 Panel Board with Suitable color,Floor Mounted Double cover,Push Type Switch Size
94 12"x52"x66" 25 Rs. 48945.15 Set

95 60 Amp MCCB Siemens/GE or eqv 25 Rs. 5270.45 Set

96 100 Amp MCCB Siemens /GE or eqv 25 Rs. 6634.35 Set

220
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

S.No Description P.G. Rs. Rate Per

97 125 Amp MCCB Siemens /GE or eqv 25 Rs. 10615.65 Set

98 160 Amp MCCB Siemens /GE or eqv 26 Rs. 12827.10 Set

99 200-250 Amp MCCB Siemens /GE or eqv 26 Rs. 21231.30 Set

100 400 Amp MCCB Siemens/GE or eqv 26 Rs. 35880.00 Set

101 Voltmeter (0-500) 26 Rs. 1141.95 Set

102 Amp. Meter (0-500) 27 Rs. 1092.50 Set

103 Indicator 27 Rs. 264.50 Set

104 Slector Switch 27 Rs. 793.50 Set

105 C.T.Coil 27 Rs. 1598.50 Set

106 Energy meter 28 Rs. 2535.75 Set

Join Box Metal/PVC


107 Join Box Metal 4"x6" 28 Rs. 324.87 Set

108 Join Box Metal 6"x8" 28 Rs. 422.62 Set

109 Join Box Metal 8"x12" 28 Rs. 547.97 Set

110 Join Box Metal 8"x10" 29 Rs. 547.97 Set

111 Join Box PVC 4"x6" 29 Rs. 161.57 Set

112 Join Box PVC 8"x10" 29 Rs. 201.82 Set

MCB Geco ISI or equi.


113 6-32 Amp SP MCB 29 Rs. 184.00 Nos

114 6-32 Amp DP MCB 30 Rs. 805.00 Nos

115 6-32 Amp TP MCB 30 Rs. 1150.00 Nos

116 6-32 Amp TPN MCB 30 Rs. 2070.00 Nos

117 40-60 Amp SP MCB 30 Rs. 0.00 Nos

118 40-60 AmpDP MCB 31 Rs. 1035.00 Nos

119 40-60 Amp TP MCB 31 Rs. 1581.25 Nos

120 40-60 Amp TPN MCB 31 Rs. 2185.00 Nos

MCB 10KA simens,MarlinGerlin,GE or ISI eqv.


121 6-32 Amp SP MCB 31 Rs. 333.50 Set

122 6-32 Amp DP MCB 32 Rs. 1530.65 Set

123 6-32 Amp TP MCB 32 Rs. 1808.95 Set

124 6-32 Amp TPN MCB 32 Rs. 1997.55 Set

125 40Amp DP MCB 32 Rs. 1545.60 Set

126 63 Amp DP MCB 33 Rs. 1739.95 Set

127 40Amp TP MCB 33 Rs. 2226.40 Set

128 50 Amp TP MCB 33 Rs. 2365.55 Set

221
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

S.No Description P.G. Rs. Rate Per

129 63 Amp TP MCB 33 Rs. 2504.70 Set

Distribution Board DB. Geco or Equi.


130 4 Way SPN DB Double Cover 34 Rs. 2098.75 Set

131 6 Way SPN DB Double Cover 34 Rs. 2158.55 Set

132 8Way SPN DB Double Cover 34 Rs. 2471.35 Set

133 12 Way SPN DB Double Cover 34 Rs. 2765.75 Set

134 16 Way SPN DB Double Cover 35 Rs. 2894.55 Set

135 3/4 Way TPN DB Double Cover 35 Rs. 3869.75 Set

136 6 Way TPN DB Double Cover 35 Rs. 4237.75 Set

137 8 Way TPN DB Double Cover 35 Rs. 7365.75 Set

138 50 Pair Telephone DB with Crown tag 36 Rs. 6971.30 Set


Distribution Board 3 Phase double door system with neutral and earth
connector two coat of red oxide paint with two coat of enamel paint.
139 4 wayTPN DB 14"x16"x5" 36 Rs. 3864.00 Set

140 6 wayTPN DB 16"x18"x5" 36 Rs. 4876.00 Set

141 8 wayTPN DB 18"x20"x5" 36 Rs. 5876.50 Set

142 10 wayTPN DB 20"x22"x5" 37 Rs. 6986.25 Set

143 12 wayTPN DB 22"x24"x5" 37 Rs. 982.50 Set

144 14-16 wayTPN DB 24"x26"x5" 37 Rs. 9516.25 Set

145 2 Pole MCB Box 37 Rs. 814.20 Set

146 4 Pole MCB Box 38 Rs. 886.65 Set

Fan: Crompton/Almonard/Bajaj or equivalent.


147 36" Ceiling Fan 38 Rs. 3351.10 Set

148 42" Ceiling Fan 38 Rs. 3408.60 Set

149 48" Ceiling Fan 38 Rs. 3466.10 Set

150 56" Ceiling Fan 39 Rs. 3696.10 Set

151 16" Wall Fan 39 Rs. 3525.32 Set

152 6 " Exhaust fan 39 Rs. 3252.20 Set

153 9" Exhaust Fan 39 Rs. 3597.20 Set

154 12" Exhaust Fan 40 Rs. 4459.70 Set

General Fittings
155 Dome Light 6" Milky Type Heavy Carrier(decorative) 40 Rs. 306.47 Set

156 Dome Light 6" Brace Base 40 Rs. 995.90 Set

157 Dome Light 8" Milky Type Heavy Carrier 40 Rs. 358.22 Set

158 Dome Light 8" Brass Base (decorative) 41 Rs. 1082.72 Set

159 1*11 Watt FCL Down Light (conceal light) 41 Rs. 1186.22 Set
222
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

S.No Description P.G. Rs. Rate Per

160 Wall Bracket/Spot Light/Mirror Light ( ordinary) 41 Rs. 363.97 Set


161 Bulk head Single Direct Ord. Decon 41 Rs. 507.72 Set
162 Wall Bracket/Spot Light/Mirror Light best quality Homedec,Decon or ISI eqv. 42 Rs. 1025.22 Set

163 Dome light 8" Silver Cast Milky Base Decorative set Homedec,DECON or ISI Eqv. 42 Rs. 1341.47 Set

164 Dome light 8" Black Cast Milky Base Decorative set Homedec,DECON or ISI Eqv. 42 Rs. 737.72 Set

165 Bollard Graden light Medium size Homedec,DECON or ISI eqv. 42 Rs. 3707.60 Set

166 Bollard Graden light Full size Homedec,DECON or ISI eqv. 43 Rs. 4138.85 Set

167 8" Globe type Post top lamp complete set Homedec,DECON or ISI eqv.. 43 Rs. 1838.85 Set

168 10" Globe type Post top lamp complete set Homedec,DECON or ISI eqv.. 43 Rs. 3276.35 Set

169 Exit Light safty sign 43 Rs. 1025.22 Set

170 Dinning Lamp Decorative Medium 44 Rs. 2155.10 Set

171 Chandlers Lamp 3-5 Lamp Medium 44 Rs. 12275.10 Set

172 Chandlers Lamp 6-8 Lamp Medium 44 Rs. 17105.10 Set

173 IS 3043 Copper Plate 80x80x3.15 44 Rs. 23096.02 Set

174 IS 3043 Copper Plate 65x65x3.15 45 Rs. 16332.07 Set

175 G.NO 8 Plastic Coated Cu. Wire 45 Rs. 188.71 Rm

176 15-100 Watt Bulb (ISI) 45 Rs. 42.40 Nos

177 Festival Light 45 Rs. 175.37 Set

Roma /Appolo Bell Indicator


178 4 way Indicator With Bell 46 Rs. 1476.02 Set

179 6 way Indicator With Bell 46 Rs. 2362.67 Set


Steel Tubelar Pole
9 Meter Steel Tubelar Pole ( Bottom 134mm dia,3300mm ht,155mm dia 2250mm ht,90mm
dia 2250 ht and 76mm dia 1650mm ht with over lapping of 200mm,150mm,100mm
180 respectively) 46 Rs. 16663.50 Set

7 Meter Steel Tubelar Pole ( Bottom 115mm dia,3300mm ht,90mm dia 2400mm ht, and
181 76mm dia 1650mm ht with over lapping of 200mm,150mm,100mm respectively) 46 Rs. 15635.40 Set
7 Meter Steel Tubelar Pole ( Bottom 115mm dia,3100mm ht,90mm dia 2300mm ht, and
182 76mm dia 1600mm ht with WELDED joints. 47 Rs. 16111.50 Set
Cable Wire Prakash / Janata or NS equivalent
Concelled Wiring

183 3/22 PVC Coper Wire Nepal, Prakash NS equivalent 47 Rs. 44.55 Rm

184 3/20 PVC Coper Wire Nepal, Prakash NS equivalent 47 Rs. 54.07 Rm

185 7/22 PVC Coper Wire Nepal, Prakash NS equivalent 47 Rs. 68.20 Rm

186 7/20 PVC Coper Wire Nepal, Prakash NS equivalent 48 Rs. 98.45 Rm

187 7/18 PVC Coper Wire Nepal, Prakash NS equivalent. 48 Rs. 135.38 Rm

188 7/16 PVC Coper Wire Nepal, Prakash NS equivalent 48 Rs. 241.24 Rm

Multistrand Flexible Wire


223
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

S.No Description P.G. Rs. Rate Per

Concelled Wiring

189 1.5mm2 PVC insulated copper wire 48 Rs. 48.84 Rm

190 2.5mm2 PVC insulated copper wire 49 Rs. 61.62 Rm

191 4.0mm2 PVC insulated copper wire 49 Rs. 82.09 Rm

192 6.0mm2 PVC insulated copper wire 49 Rs. 118.32 Rm

193 10.0mm2PVC insulated copper wire 49 Rs. 174.63 Rm

PVC Copper Wiring In PVC Listy/PVC conduit Pipe


Surface Wiring

194 1/18 PVC Coper Wire Nepal, Prakash NS equivalent 50 Rs. 43.32 Rm

195 3/22 PVC Coper Wire Nepal, Prakash NS equivalent 50 Rs. 45.95 Rm

196 3/20 PVC Coper Wire Nepal, Prakash NS equivalent 50 Rs. 55.48 Rm

197 7/22 PVC Coper Wire Nepal, Prakash NS equivalent 50 Rs. 70.40 Rm

198 7/20 PVC Coper Wire Nepal, Prakash NS equivalent 51 Rs. 98.46 Rm

199 7/18 PVC Coper Wire Nepal, Prakash NS equivalent 51 Rs. 133.65 Rm

200 7/16 PVC Coper Wire Nepal, Prakash NS equivalent 51 Rs. 251.16 Rm

Multistrand Flexible wire( 1 coil=90.00Meter)


Surface Wiring

201 1.5mm2 PVC insulated copper wire 51 Rs. 50.24 Rm

202 2.5mm2 PVC insulated copper wire 52 Rs. 63.02 Rm

203 4.0mm2 PVC insulated copper wire 52 Rs. 84.30 Rm

204 6.0mm2 PVC insulated copper wire 52 Rs. 118.33 Rm

205 10.0mm2PVC insulated copper wire 52 Rs. 172.90 Rm

Power cable copper conductor Armored Nepal, Prakash Cable Or NS


206 4mm2 4 core Nepal, Prakash Or NS 53 Rs. 437.68 Rm

207 6 mm2 4 core Nepal, Prakash Or NS 53 Rs. 569.27 Rm

208 10 mm2 4 core Nepal, Prakash Or NS 53 Rs. 830.32 Rm

209 16 mm2 4 core Nepal, Prakash Or NS 53 Rs. 1168.42 Rm

210 25 mm2 4 core Nepal, Prakash Or NS 54 Rs. 1763.06 Rm

211 4 mm22 core Nepal, Prakash Or NS 54 Rs. 275.53 Rm

212 16 mm2 Cable Shoe 54 Rs. 64.40 Nos


Power cable copper conductor Un-Armored Nepal, Prakash Cable Or NS
213 4mm2 4 core Nepal, Prakash Or NS 54 Rs. 336.48 Rm

214 6 mm2 4 core Nepal, Prakash Or NS 55 Rs. 455.51 Rm

215 10 mm2 4 core Nepal, Prakash Or NS 55 Rs. 733.81 Rm


216 16 mm 4 core Nepal, Prakash Or NS
2
55 Rs. 1081.11 Rm

217 25 mm 4 core Nepal, Prakash Or NS


2
55 Rs. 1592.23 Rm

224
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

S.No Description P.G. Rs. Rate Per

Added Items
218 1 Pole MCB Box 56 Rs. 814.20 Set
219 35 mm2 4 core Nepal, Prakash Or NS 56 Rs. 2422.53 Rm
220 50 mm2 4 core Nepal, Prakash Or NS 56 Rs. 3215.25 Rm
221 1x20 Watt F.T.L Patti fitting Crompton,Anchor,Bajaj or equivalent 56 Rs. 447.92 Set
222 1x40 Watt F.T.L Patti fitting Crompton,Anchor,Bajaj or equivalent 57 Rs. 470.92 Set
223 1x/40 Watt F.T.L Box fitting Crompton,Anchor,Bajaj or equivalent 57 Rs. 666.42 Set
224 1x/20 Watt F.T.L Box fitting Crompton,Anchor,Bajaj or equivalent 57 Rs. 654.92 Set

225
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

S.No Description P.G. Rs. Rate Per

Garden Post lamp HL 2220 width 165mm height 765mm mild steel post with PL
225 lamp,Homedec or eqv. 57 Rs. 0.00 Set
226 3x36 Watt CFL 4 Pin low glare fixture with electronic ballast complete set. 58 Rs. 7776.30 Set
227 20 Pair Telephone cable(20*2*0.45)mm heavy. 58 Rs. 172.51 Rm
228 250 Amp 40 KA MCCB Siemens/GE or Eqv. 58 Rs. 24768.70 Set
229 300 AmpMCCB 40KA Siemens/GE or Eqv. 58 Rs. 32890.00 Set
230 35 sq.mm cable shoe. 59 Rs. 64.40 Set
231 50 sq.mm cable shoe. 59 Rs. 75.90 Set
232 70 sq.mm cable shoe. 59 Rs. 94.30 Set
233 70 sq mm 4 core copper un armoured cable. 59 Rs. 4102.17 Rm
234 Stay Set. 60 Rs. 930.92 Set
235 Stay Wire 60 Rs. 240.92 Kg
236 Disc Insulator 60 Rs. 1265.00 Set
237 10A 1 gang 1 way switch F 60 Rs. 362.25 Set
238 10A 1 gang 1 way switch S 61 Rs. 237.47 Set
239 10A 2 gang1 way switch. F 61 Rs. 450.80 Set
240 10A 2 gang1 way switch S 61 Rs. 326.02 Set
241 10A 3 gang 1 way switch. F 61 Rs. 515.20 Set
242 10A 3 gang 1 way switch. S 62 Rs. 385.82 Set
243 10A4 gang 1 way switch. F 62 Rs. 678.50 Set
244 10A4 gang 1 way switch S 62 Rs. 535.32 Set
245 10A5 gang 1 way switch. F 62 Rs. 775.10 Set
246 10A5 gang 1 way switch S 63 Rs. 558.32 Set
247 10A6 gang 1 way switch. F 63 Rs. 1251.20 Set
248 10A6 gang 1 way switch S 63 Rs. 932.65 Set
249 10A 1 gang 2 way switch. 63 Rs. 330.62 Set
250 5 Amp Power Socket 64 Rs. 648.60 Set
251 13 Amp Power Socket 64 Rs. 573.85 Set
252 15 Amp Power Socket 64 Rs. 763.60 Set
253 T.V Socket 64 Rs. 602.60 Set
254 T.Phone Socket 65 Rs. 568.10 Set
Philips Lights
255 1x20 FTL Patti 65 Rs. 929.77 Set
256 1x40 FTL Patti 65 Rs. 1024.07 Set
257 1x20 FTL Mirrolta TMS205/120 LPF 65 Rs. 1302.37 Set
258 1x40 FTL Mirrolta TMS205/140 LPF 66 Rs. 1441.52 Set
259 2*18 watt FTL recessed / surface mounting mirror optic 66 Rs. 3675.97 Set
260 1*11 watt CFL mirror optic 66 Rs. 2942.27 Set
261 1x40 FTL Box Fitting TMC 501/136 HPF 66 Rs. 1849.77 Set
262 2x40 FTL Box Fitting TMC 501/236 HPF 67 Rs. 2668.57 Set
263 1x40 FTL Industrial Channel With Stove Enammellled TKC 203/136 HPF 67 Rs. 3050.95 Set
264 2x40 FTL Industrial Channel With Stove Enammelled TKC202/236 67 Rs. 3875.50 Set
265 1x40 FTL Opalite With Opal Acrylic TCS 19/136 HPF 68 Rs. 2866.95 Set
266 2x40 FTL Opalite With Opal Acrylic Diffuser TCS19/236 68 Rs. 4318.25 Set
267 4x20 FTL mirror optic TBS 088/418 HPF 68 Rs. 5994.95 Set
268 1x40 FTL Mirror Optic TCS 306/136 HPF 69 Rs. 4614.95 Set
269 2x40 FTL Mirror Optic TCS 306/236 HPF 69 Rs. 5615.45 Set
270 3x36 CFL Paralite P 5-FBS 300/336 HPF 69 Rs. 11923.20 Set
271 300/500 Halogen Light Set 70 Rs. 2398.90 Set
272 1000 Halogen Light Set 70 Rs. 4511.45 Set
273 150 Watt HPSV Lamp 70 Rs. 12091.10 Set
274 250 Watt HPSV Lamp 70 Rs. 16708.35 Set
ABC Cable
275 25 Sq mm 4 core aluminium ABC Cable. 70 Rs. 246.73 Rm
276 50 Sq mm 4 core aluminium ABC Cable. 70 Rs. 364.03 Rm
226
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .

S.No Description P.G. Rs. Rate Per


277 95 Sq mm 4 core aluminium ABC Cable. 70 Rs. 652.68 Rm

227
Universal Academy
Putalisadak, Kathmandu

Construction of Steel Structure Academic


Building of Universal Academy

Engineer's Estimate

Submitted By: Submitted To:


Morphogenesis Consultant (P) Ltd. Universal Academy
Kuleshwor, Kathmandu, Nepal Putalisadak, Kathmandu, Nepal

You might also like