Professional Documents
Culture Documents
#REF!
#REF!
SUMMARY OF RATES
Item Norms
Description Unit RA No. Rate Remarks
No. Activity
1 General
Insurance of works, plant, material, Equipment and
1.01 LS Estimated 2,400,000.00
thirt party
Item Norms
Description Unit RA No. Rate Remarks
No. Activity
Item Norms
Description Unit RA No. Rate Remarks
No. Activity
10.0 Reinforcement
Providing and laying Reinforcement including
cutting, bending, binding, fixing in position and lead
10.1 #REF! #REF! #REF!
30m. etc. all complete as per specification and
drawing.
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
SUMMARY OF RATES
Norms
Item No. Description of Items Unit RA No. Rate Remark
Activity
1 General Items
Provision of Insurances as specified in the
1.01 LS Estimated
Contract Documents. (SS/SP-117)
Provide, operate and maintain Quality control
laboratory including equipment, accessories and
1.02 consumables for both field testing facilities and LS Estimated
off-site test with manpower as per Contract
Documents. (SS/SP-502, 511)
Provide Supervision Vehicle for Employer's
1.03 mth Estimated
representative as per specification
Maintenance of the existing road to keep the
1.04 road serviceable throughout the Contract period :
(SS/SP-107)
DoR
a) During construction km-mth maintenance 1,416.67 NRs 17000 per km per year
Norms
Routine maintenance of Road During Defects DoR
b) Liability period until issue of Certificate of km-mth maintenance 2 #REF!
completion Norms
Carry out Routine Maintenance of the existing DoR
c) road to keep the road serviceable throughout the km-mth maintenance 1 #REF!
Contract period : (SS/SP-107) Norms
1.05 Provide Photographs of the works. (SS/SP-110) mth Estimated 360.00 36no./month@ Rs 10 per no.
2 Site Clearance
Site Clearance : Clearing of grass, removing
2.01 roots, breaking sods, levelling the surface and sq.m #REF! 0 #REF!
disposal as per specification.(SS/SP-201)
Felling trees including cutting of trunks and
branches, removing the roots, stacking
serviceable materials and disposal of
2.02 unserviceable materials to suitable place all 2.04
complete as per Contract Documents:(SS/SP-
201)
a) 300mm-600mm girth size nos. #REF! #REF! #REF!
b) 600mm-900mm girth size nos. #REF! #REF! #REF!
c) 900mm- 1800 mm girth size nos. #REF! #REF! #REF!
Dismantling structures including stockpiling
2.03 reusable materials and disposal of unusable
materials: (SS/SP-202)
a) Stone masonry with cement mortar cu.m #REF! #REF! #REF!
b) Gabion walls cu.m #REF! #REF! #REF!
c) Brick work in cement mortar cu.m 2.08.04 88.00 977.00
d) Plain Cement Concrete Works cu.m #REF! #REF! #REF!
e) Dry stone masonry cu.m #REF! #REF! #REF!
f) Reinforcement Cement Concrete Works cu.m #REF! #REF! #REF!
Dismantling R.C.C pipes (excluding excavation &
2.04
refilling)
i) up to 600mm Dia m #REF! #REF! #REF!
ii) above 600mm Dia m #REF! #REF! #REF!
Clearance of Landslides, debris from culverts
2.05 and side drains including haulage for disposal cu.m Estimated 26 143.00
within 1km, all complete (ss/sp-201)
Page 65
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
SUMMARY OF RATES
Norms
Item No. Description of Items Unit RA No. Rate Remark
Activity
3 Earthworks
Road-way excavation including side drain with
3.01 haulage and disposal upto 1 km distance, all
complete. (SS/SP-900)
9.01(b) 21 190.08 10% of RA no.16+90% of RA
a) All Types of soil & Rock cu.m
Estimated 22 a no.17
Formation of embankment including excavation,
3.02 compaction in layers and watering, all complete. cu.m 9.05.01 24 40.00
(SS/SP-900)
Excavation in foundation for
3.03 structures(Crossdrainage & Retaining) (SS/SP-
900)
a) All Types of soil & Rock cu.m 9.02(b) 23a 201.00
Backfilling to Retaining structures, foundation
Consultant's
3.04 pits etc. from excavated materials including cu.m 25 294.00
Estimate
compaction, all complete.(SS/SP- 900)
Haulage of excessive cut materials using
Machinery beyond 1 km length (extra over item
3.1 for additional 5 km) in proper places as
3.05 directed by the Engineer and as per cu.m-km 8.04.03 1(a) 27 20.00
Environmental guidelines, all complete.(SS/SP-
900)
4 Sub-grade
Preparation of sub-grade by filling or cutting in all
4.01 sq.m 10.01 28 20.00
types of soil. (SS/SP-1003)
Preparation of sub-grade by scarification,
reshaping,watering and compaction of existing
4.02 road pavement material as per specification all sq.m Estimated 85 56.00
complete (SS/SP 1003)
Supply, place and compact capping layer
4.03 material, grading as per specification, all cu.m 10.04 87 2,451.00
complete.(SS/SP- 1004)
5 Sub-base
Supply, place and compact gravel sub-base,
5.01 grading as per specification, all complete. cu.m 12.01 29 1,308.00
(SS/SP- 1201)
Supply, place and compact crusher run base
5.02 grading as per specification, all complete. cu.m 12.06 30 1,804.00
(SS/SP- 1201, a)
Supply, place and compact graded crushed
5.03 stone base grading as per specification, all cu.m 12.06 86 2,949.00
complete.(SS/SP- 1202)
6 Bituminous Surfacing Works
Providing and spraying bituminous Prime coat
6.01 MC30/MC70 including cleaning the road surface ltr 13.03 31 162.00
using wire, brushes, broom etc.
Providing and spraying bituminous tack coat
MC30/MC70 including cleaning the road surface ltr 13.01 32 182.00
using wire, brushes, broom etc.
Providing and spraying bituminous binder
6.02 including cleaning the road surface using wire, ltr 13.05.01 80 166.00
brushes, broom etc all complete
Application of 20mm nominal size aggregate
6.03 (ClassC1) at nominal spread rate of 24 kg/m2 all tonne 13.05.04 81 1,999.00
complete.
Application of 14mm nominal size aggregate
6.04 (ClassC1) at nominal spread rate of 16 kg/m2 all tonne 13.05.04 81 1,999.00
complete.
Application of 10mm nominal size aggregate
6.05 (ClassC1) at nominal spread rate of 16 kg/m2 all tonne 13.05.04 81 1,999.00
complete.
Supply and apply anti-striping agent, all
6.06 ltr Estimated 37 375.00
complete as specified. (SS/SP-1312)
Page 66
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
SUMMARY OF RATES
Norms
Item No. Description of Items Unit RA No. Rate Remark
Activity
Otta-seal Surfacing Works;
Supply and apply Bitumen MC 3000 for Otta
6.06 ltr Estimated 33 140.00
seal.(SS/SP-1312)
Supply, spread and compact 0-16mm aggregate
6.07 for otta seal, as specified.(SS/SP-1312) sq.m Estimated 34 39.00
7.14 Supply and place geotextile as per design sq.m 24.09 61 143.00
drawings, all complete (SS/SP- 3110)
Backfilling with the graded filter material in layer
7.15 with necessary watering and compaction, lead cu.m 24.11 58 2,678.00
30m, lift 1.5m. (SS/SP- 3110)
Page 67
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
SUMMARY OF RATES
Norms
Item No. Description of Items Unit RA No. Rate Remark
Activity
Backfilling in layers in foundation
pits,trenches,etc including compaction and
7.16 watering etc. complete lead 10m from excavated cu.m 25.00 25 294.00
materials including compaction, all complete.
(SS/SP- 900)
7.17 Supply and place compressible joint filler sq.m Estimated 500.00
Supply and place polethene sheet minimum of
7.18 sq.m Estimated 60.00
0.8mm thick
Page 68
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
SUMMARY OF RATES
Norms
Item No. Description of Items Unit RA No. Rate Remark
Activity
Road Furniture and Traffic Safety Measures
8
Page 69
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
SUMMARY OF RATES
Norms
Item No. Description of Items Unit RA No. Rate Remark
Activity
10 Bio-engineering
Slope preparation for bio-engineering works, all
10.01 sq.m 0.00 69 11.00
complete (SS/SP- 2800)
Supply and planting rooted grass slips at spacing
of 100 mm in row and 250 mm spacing between Consultant's
10.02 two rows, all complete (SS/SP- 2800) sq.m 70 34.00
Estimate
Page 70
Engineer's Estimate
Summary Of Cost
Volume III
Universal Academy
Putalisadak, Kathmandu
Project: Construction of Steel Structure Academic Building of Universal Academy
SUMMARY OF COST
Engineer's Estimate
Item No. Description % Remarks
Amount (NRs.)
A Civil Works : Main Building 9,636,836.17 83.76%
B Sanitary Works 303,920.85 2.64%
C Water Supply and Plumbing works 51,653.26 0.45%
D Electrical and Allied Works 513,005.00 4.46%
E Passenger Lift and Elevator 1,000,000.00 8.69%
F Sub Total II 11,505,415.28 100.00%
G VAT @ 13% of (F) 1,725,812.29
H=F+G Grand Total (Including VAT) 13,231,227.57 NRs.
In words: One crore thirty lakh one thousand one hundred nineteen rupees and twenty seven paisa only.
Page 1
Engineer's Estimate
Abstract Of Cost
Volume III
Universal Academy
Putalisadak, Kathmandu
Project: Construction of Steel Structure Academic Building of Universal Academy
ABSTRACT OF COST
Item
Item Description Unit Quantity Rate
No.
A Civil Works : Main Building
A.1 Site Preparation Works
1 Site Clearance: Clearing of sites,
dismentaling the existing structures
(including concrete, masonry and iron
Job 1.00 150,000.00
works), levelling the surface and
disposal of excess material to the
tipping site.
A.2 Earth and Sand Works
1 Earthwork in excavation in ordinary soil
including disposal of excavated earth,
lead upto 50m and lift upto 1.5 m, cu.m 49.03 560.00 16.00
disposed earth to be levelled and
neatly dressed.
2 Earthwork in filling with approved earth
upto plinth level including, watering,
cu.m 14.71 390.00 11.14
ramming consolidating by 1 ton
compactor, dressing complete.
A.3 Masonry Works
1 Brickwork in 1:4 (cement:sand) mortar
in perfect line level finish including
wetting the bricks, racking the joints, cu.m 28.58 14,800.00 422.86
scaffolding and curing the work for at
least 7 days all complete.
A.4 Cement Concrete Works
1
Plain Cement Concrete (PCC) for RCC
works M20/20 for super structure with
approved quality of cement and sand
cu.m 21.39 16,500.00 471.43
and crushed stone aggregate including
mixing, laying, curing etc all complete in
approval of site engineer.
2
Plain cement Concrete (PCC) M10/40
for PCC at foundation with approved
quality of cement and sand and
cu.m 74.20 12,700.00 362.86
crushed stone aggregate including
mixing, laying, curing etc all complete in
approval of site engineer.
3
Tor steel reinforcement bar of fe
415/500 grade including straightening,
cleaning, cutting, binding & fixing in
Mt 6.26 136,300.00
position with annealed tying binding
wire as per drawing, design &
instruction all complete.
Page 2
Engineer's Estimate
Abstract Of Cost
Volume III
ABSTRACT OF COST
Item
Item Description Unit Quantity Rate
No.
4
Formwork, shuttering, centering with
approved materials for column and
beam necessary propping, scaffolding,
sq.m 39.21 1,490.00
staging, supporting inclusive of
wedging and cutting holes for utilization
till the support if fully unyielding net.
A.8 Flooring
1 Supply and fitting of 1.2 mm thick GI
steel deck for flooring with necessary
accessories and fittings charge in all sq.m 195.09 1100.00 102.23
complete
2 100 mm Cement Concrete Fooring
sq.m 246.65 1200.00 111.52
1:2:4 upon the GI steel deck support.
3 Porcelain Glazed Tiles in floor, walls,
jointed with neat white cement slurry
upon 20mm thick bed of white cement sq.m 304.99 2600.00 241.64
mortar 1:4 (1 cement:4coarse sand)
Roofing
Page 3
Engineer's Estimate
Abstract Of Cost
Volume III
ABSTRACT OF COST
Item
Item Description Unit Quantity Rate
No.
1 0.5 mm CGI sheet roofing with proper
shape & size, all necessary nails,
screws, bolts, nuts washers, J or L sq.m 97.55 1090.00 101.30
hooks etc as per drawing & instruction
all complete.
2 0.50mm GI plain sheet for gutter on
roofing including fixing in proper shape
& size with all necessary rails, screws,
bolts & nuts washers, J & L hocks etc m 21.33 1080.00
as per drawing & instruction all
complete.
Page 4
Engineer's Estimate
Abstract Of Cost
Volume III
ABSTRACT OF COST
Item
Item Description Unit Quantity Rate
No.
A.10 Plastering/Painting
12.5mm thick cement sand plaster in
(1:6) ratio on wall of good finish
including racking the joint, wetting of sq.m 25.59 370.00 34.39
surfaces & curing the work all
complete.
2 Supplying and applying white cement
putty on ceiling and wall with line and sq.m 435.42 255.00 23.70
level all complete
3 Colouring interior and exterior walls
with two coat of emulsion paint with
one coat primer to give uniform sq.m 870.84 310.00 28.81
colouring after rendering the surface all
complete.
A.11 False Ceiling
1 Fitting up the 4mm thick plywood false
ceiling in existing wooden frame all sq.m 222.96 1075.00 99.91
complete.
Total of Part A - Carried to Summary
C Sanitary Works
B.1 Providing and fixing Porcelain clay
white glazed indian pattern
Comode(Hindustan, Parryware,
Classica or eq.) with 10 lts. low level Sets 5.00 22,602.18
cistern and seat cover constallation
type, including flush pipe, with all
fittings and fixtures complete
Page 5
Engineer's Estimate
Abstract Of Cost
Volume III
ABSTRACT OF COST
Item
Item Description Unit Quantity Rate
No.
B.11 PVC floor trap 11x7.5 cm all complete.
Nos 5.00 500.00
Total of Part B - Carried to Summary
Page 6
Engineer's Estimate
Abstract Of Cost
Volume III
ABSTRACT OF COST
Item
Item Description Unit Quantity Rate
No.
C Water Supply and Plumbing works
C.1 Supply and fitting of 1000ltrs.PVC
Water tank at Terrace,with all complete Nos. 1.00 15800.00
Page 7
Engineer's Estimate
Abstract Of Cost
Volume III
ABSTRACT OF COST
Item
Item Description Unit Quantity Rate
No.
25 A TP MCB -1 set
20 A TP MCB -6 set
Cable Glands for both Incoming
and Outgoing Cables
2 Panel- Ground Floor set 1.00 23000.00
Incomming
Cubical Panel Board with busbar
1 x25A TP MCB
1 Set LED Type LED Phase
indicator
1 Set 2 A HRC Fuse/SP MCB
Out Going
6 A SP MCB - 6set
16 A SP MCB -8 set
25A DP 30mA ELCB -1 set
Cable Glands for both Incoming
and Outgoing Cables
3 Panel- First Floor set 1.00 20000.00
Incomming
Cubical Panel Board with busbar
1 x25A TP MCB
1 Set LED Type LED Phase
indicator
1 Set 2 A HRC Fuse/SP MCB
Out Going
6 A SP MCB - 6set
16 A SP MCB -9 set
Cable Glands for both Incoming
and Outgoing Cables
4 Panel - Second Floor set 1.00 20000.00
Incomming
Cubical Panel Board with busbar
1 x25A TP MCB
1 Set LED Type LED Phase
indicator
1 Set 2 A HRC Fuse/SP MCB
Out Going
6 A SP MCB - 5set
16 A SP MCB -10 set
Cable Glands for both Incoming and
Outgoing Cables
5 Panel - Third floor set 1.00 19000.00
Incomming
1 x20A TP MCB
1 Set LED Type LED Phase
indicator
1 Set 2 A HRC Fuse/SP MCB
Out Going
6 A SP MCB - 4set
16 A SP MCB -7 set
Cable Glands for both Incoming
and Outgoing Cables
B Cable & Wiring (with socket and end
cap):
Page 8
Engineer's Estimate
Abstract Of Cost
Volume III
ABSTRACT OF COST
Item
Item Description Unit Quantity Rate
No.
All below mentioned cables shall run
through underground cable duct bank
(minimum 1 meter below final grade,
with brick wall and sand back filling by
means of underground cable
installation) within PVC HDPE conduit
from each Floor to MDB .
Page 9
Engineer's Estimate
Abstract Of Cost
Volume III
ABSTRACT OF COST
Item
Item Description Unit Quantity Rate
No.
D Light and Power Point Wiring
All Light/Fan/Power Points wiring shall
be done with PVC HDPEconduit with
necessary grip, screw etc including
necessary connection boxes, etc
Brands:Simens,Legrand, C&S or
equivalent
1 10 A 1 Gang 1 way switch set 3.00 435.00
2 10 A 2 Gang 1 way switch set 2.00 500.00
3 10 A 3 Gang 1 way switch set 3.00 800.00
4 10 A 4 Gang 1 way switch set 3.00 1000.00
5 10 A 1 Gang 2 way switch set 4.00 500.00
6 10 A 6 Gang 1 way switch set 2.00 1450.00
7 Fan Regulator set 3.00 440.00
8 Combined pin 6/16 A switch socket
set 8.00 900.00
General outlet 1 gang
9 Flat pin 6/13 A switch socket General
set R.O 900.00
outlet 1 gang
10 Combined pin 6A switch socket
set R.O 900.00
General outlet 1 gang
F Light and Fan Fixtures: (Brand: Wippro
,Philips, C&S, Lumena, Opple) as per
sample approval
Page 10
Engineer's Estimate
Abstract Of Cost
Volume III
ABSTRACT OF COST
Item
Item Description Unit Quantity Rate
No.
1 1x36 Watt FTL Box type Light fixture sets 8.00 1800.00
2 11 w CFL Dome light fixture with cover
sets 10.00 1000.00
G Telephone System:
1 Wiring of One Gang, RJ 11 type
Telephone outlet Points by means of 2
pair 2x2x0.45mm cable drawn inside
20mm PVC Rigid conduit with pts 3.00 1500.00
accessories, Polymer Cable Glands,
PVC bushing etc
Page 11
Engineer's Estimate
Abstract Of Cost
Volume III
ABSTRACT OF COST
Item
Item Description Unit Quantity Rate
No.
2 24 Port Patch panel for connecting CAT
6 UTP network cable within 19" metal
rack with required Tag/jacks/termination
modules with required numbers of set 1.00 19800.00
Patch Cord (make: NEX 1, Cisco or
equivalent)
Page 12
Engineer's Estimate
Abstract Of Cost
Volume III
Amount Remarks
150,000.00
27,456.66
5,736.48
423,003.97
353,012.06
942,373.02
852,620.06
Page 13
Engineer's Estimate
Abstract Of Cost
Volume III
Amount Remarks
58,425.20
441,098.49
246,440.48
3,356,974.86
707,561.24
214,599.00
295,979.40
792,975.82
Page 14
Engineer's Estimate
Abstract Of Cost
Volume III
Amount Remarks
106,324.05
23,041.76
9,067.36
Page 15
Engineer's Estimate
Abstract Of Cost
Volume III
Amount Remarks
9,469.76
111,032.69
269,961.83
239,682.00
9,636,836.17
113,010.90
22,960.00
50,900.00
42,291.00
12,213.95
40,005.00
10,972.80
2,693.60
2,693.60
3,680.00
Page 16
Engineer's Estimate
Abstract Of Cost
Volume III
Amount Remarks
2,500.00
303,920.85
Page 17
Engineer's Estimate
Abstract Of Cost
Volume III
Amount Remarks
15,800.00
2,133.50
1,645.84
1,523.93
3,150.00
4,200.00
4,200.00
19,000.00
51,653.26
64,700.00
Page 18
Engineer's Estimate
Abstract Of Cost
Volume III
Amount Remarks
23,000.00
20,000.00
20,000.00
19,000.00
Page 19
Engineer's Estimate
Abstract Of Cost
Volume III
Amount Remarks
7,000.00
5,000.00
29,000.00
4,000.00
2,500.00
150,000.00
80.00
Page 20
Engineer's Estimate
Abstract Of Cost
Volume III
Amount Remarks
4,000.00
1,400.00
1,800.00
16,800.00
1,400.00
4,100.00
1,305.00
1,000.00
2,400.00
3,000.00
2,000.00
2,900.00
1,320.00
7,200.00
900.00
900.00
Page 21
Engineer's Estimate
Abstract Of Cost
Volume III
Amount Remarks
14,400.00
10,000.00
9,200.00
18,500.00
3,700.00
4,500.00
3,000.00
1,800.00
5,400.00
12,400.00
Page 22
Engineer's Estimate
Abstract Of Cost
Volume III
Amount Remarks
19,800.00
5,200.00
8,400.00
513,005.00
Page 23
Engineer's Estimate Summary of Quantity
Universal Academy
Putalisadak, Kathmandu
Project: Construction of Steel Structure Academic Building of Universal Academy
SUMMARY OF QUANTITIES
Item No. Item Description Unit Quantity Remarks
#REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
A Civil Works : Main Building
A.1 Site Preparation Works
1
Site Clearance: Clearing of sites, dismentaling the
existing structures (including concrete, masonry
Job 1.00
and iron works), levelling the surface and disposal
of excess material to the tipping site.
Page 14
Engineer's Estimate Summary of Quantity
SUMMARY OF QUANTITIES
Item No. Item Description Unit Quantity Remarks
Page 15
Engineer's Estimate Summary of Quantity
SUMMARY OF QUANTITIES
Item No. Item Description Unit Quantity Remarks
Page 16
Engineer's Estimate Summary of Quantity
SUMMARY OF QUANTITIES
Item No. Item Description Unit Quantity Remarks
Page 17
Engineer's Estimate Summary of Quantity
SUMMARY OF QUANTITIES
Item No. Item Description Unit Quantity Remarks
Page 18
Engineer's Estimate Summary of Quantity
SUMMARY OF QUANTITIES
Item No. Item Description Unit Quantity Remarks
1
Wiring of light/Fan points by means of 2x2.5+1x1.5
pts 4.00
sq. mm; copper single core PVC wire
Page 19
Engineer's Estimate Summary of Quantity
SUMMARY OF QUANTITIES
Item No. Item Description Unit Quantity Remarks
3
One gang RJ-11 Telephone outlet sockets,18 SWG
GI metal boxes, Cable Gland, Bushing, screw, and
set 3.00
other necessary materials including civil works with
required Tag/jacks/termination modules
4
Lockable type Telephone MDF with 10 pair Krone
Connector inbuilt Trans Voltage Surge Suppressor set 3.00
Deice (TVSS) with Mounting Stand and Frame
Page 20
Engineer's Estimate Summary of Quantity
SUMMARY OF QUANTITIES
Item No. Item Description Unit Quantity Remarks
#REF! #REF!
#REF! #REF! #REF!
#REF! #REF!
#REF! #REF! #REF!
J As Built Drawings / Maintenance Manual
Supply, delivery, of standard as built drawings
alongwith operation and maintenance manual ( 2
sets each ) alongwith soft copy of the entire job 1.00
electrical & allied works as per international
practice, instruction all complete..
Page 21
Engineer's Estimate Quantity Measurement Sheet
Universal Academy
Putalisadak, Kathmandu
Project: Construction of Steel Structure Academic Building of Universal Academy
MEASUREMENT SHEET
Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
A Civil Works : Main Building
A.1 Site Preparation Works
i. Ground Level to Plinth Level for ground floor 1 Avg.plan area 706.53 0.42 294.39
ii. Footing Backfilling 15 Avg.plan area 64.38 4.33 4,184.86
ii. Toe wall Foundation
Grid X1 1 13.50 0.83 2.58 29.06
Page 10
Engineer's Estimate Quantity Measurement Sheet
Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
Grid X2,X3 2 11.00 0.83 2.58 47.36
4,555.67 cu.ft 128.93 cu.m
Page 11
Engineer's Estimate Quantity Measurement Sheet
Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
A.3 Masonry Works
1 Brickwork in 1:4 (cement:sand) mortar in perfect line
level finish including wetting the bricks, racking the
joints, scaffolding and curing the work for at least 7
days all complete.
i. Upto Plinth
Grid X1,X2,X3 3 26.00 0.75 4.00 234.00
Grid Y1,Y2,Y3 3 26.00 0.75 4.00 234.00
ii. Gound Floor :
Toilet Walls-From Grid Y1-Y3
Grid Y1 1 15.00 0.75 10.50 118.13
2 5.00 0.33 10.50 35.00
2 12.00 0.75 10.50 189.00 Between grid A & B
1 5.00 0.33 10.50 17.50 Between grid B & C
1 11.00 0.75 10.50 86.63
Grid X2 1 7.80 0.33 11.50 29.90
1 5.00 0.33 12.50 20.83
1 10.00 0.33 13.50 45.00 Between grid 3 & 4
1 19.00 0.33 14.50 91.83
Deduction
Doors
Doors D2-(2'6"x7') 7 2.50 7.00 0.75 (91.88)
Total: 1,009.94 cu.ft 28.58135 cu.m
A.4 Cement Concrete Works
1 Plain Cement Concrete (PCC) for RCC works
M20/20 for super structure with approved quality of
cement and sand and crushed stone aggregate
including mixing, laying, curing etc all complete in
approval of site engineer.
A. Footing Pad
Footing 12 5.00 5.00 0.67 200.00 Uniform thick
Sloped Part
12 Avg. Area 14.50 1.64 285.36 Avg(6x6,2x2)
B. Columns
Upto Plinth Level 12 1.50 1.50 6.00 162.00
Page 12
Engineer's Estimate Quantity Measurement Sheet
Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
C. Lower Tie Beam
Grid X1 1 13.50 1.00 1.17 15.75
Grid X2,X3 2 11.00 1.00 1.17 25.67
Grid Y1,Y2,Y3 3 14.00 0.75 0.75 23.63
Page 13
Engineer's Estimate Quantity Measurement Sheet
Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
Formwork, shuttering, centering with approved
materials for column and beam necessary propping,
4 scaffolding, staging, supporting inclusive of wedging
and cutting holes for utilization till the support if fully
unyielding net.
A. Footing Pad
Footing 12 20.00 0.67 160.00
B. Columns 0 0.00 0.00 0.00
C. Lower Tie Beam
Grid X1 1 13.50 2.33 31.50
Grid X2,X3 2 11.00 2.33 51.33
Grid Y1,Y2,Y3 3 14.00 1.50 63.00
C. Plinth Tie Beam
Grid X1 1 27.00 1.50 40.50
Grid X2,X3 2 27.00 1.50 81.00
Grid Y1,Y2,Y3 3 33.00 1.50 148.50
Total: 575.83 sq.ft 53.49492 sq.m
A.5 Door / Window Works
1
Making, fitting and fixing Aluminium door of section
(101x45x1.1) for floors with 4 mm glass at upper
panel and prelaminated board at lower panel
including all necessary hardware fitting all complete.
Page 14
Engineer's Estimate Quantity Measurement Sheet
Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
A.6 Iron and Steel Works
1 Structural steel work in single section with fixed with
or without connecting plate including cutting,
hoisting, fixing in position and applying a coat of
primer of approved steel primer all complete
Ground Floor
Columns
ISHB 350 12 10.00 20.54 Kg/ft 2,465.10
12 mm Plates- 450x450x12- 12 Pieces 228.00
Main Beams ISMB 250
X1,X2,X3 3 28.00 11.37 Kg/ft 954.95
Y1,Y2,Y3 3 29.00 11.37 Kg/ft 989.06
Secondary Beams ISMB 100
Along X axis 6 28.00 3.51 Kg/ft 588.84
Along Y axis 6 29.00 3.51 Kg/ft 609.88
First Floor
Columns
ISHB 350 12 10.00 20.54 Kg/ft 2,465.10
12 mm Plates- 450x450x12- 12 Pieces 228.00
Main Beams ISMB 250
X1,X2,X3 3 28.00 11.37 Kg/ft 954.95
Y1,Y2,Y3 3 29.00 11.37 Kg/ft 989.06
Secondary Beams ISMB 100
Along X axis 6 28.00 3.51 Kg/ft 588.84
Along Y axis 6 29.00 3.51 Kg/ft 609.88
Second Floor
Columns
ISHB 300 12 10.00 17.92 Kg/ft 2,150.56
12 mm Plates- 450x450x12- 12 Pieces 228.00
Main Beams ISMB 250
X1,X2,X3 3 28.00 11.37 Kg/ft 954.95
Y1,Y2,Y3 3 29.00 11.37 Kg/ft 989.06
Secondary Beams ISMB 100
Along X axis 6 28.00 3.51 Kg/ft 588.84
Along Y axis 6 29.00 3.51 Kg/ft 609.88
Page 15
Engineer's Estimate Quantity Measurement Sheet
Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
Third Floor
Columns
ISHB 250 12 10.00 16.67 Kg/ft 2,000.61
12 mm Plates- 450x450x12- 12 Pieces 228.00
Secondary Beams ISMB 100
Along X axis 3 28.00 3.51 Kg/ft 294.42
Along Y axis 3 29.00 3.51 Kg/ft 304.94
Truss
Rafter (72.0x72.0x3.2) 3 36.00 2.05 Kg/ft 220.87
Bottom Chord (72.0x72.0x3.2) 3 34.00 2.05 Kg/ft 208.60
Vertical Web (49.5x49.5x2.9) 3 29.00 1.24 Kg/ft 107.92
Inclined Web 49.5x49.5x2.9) 3 44.00 1.24 Kg/ft 163.74
Total: 20,722.07 Kg 20722.07 Kg
A.7 Solid Wall Panels
1 Supply and erection of 75 mm thick cement
base prefabricated everst solid wall panel
(RAPION) non asbestos including 1.1 mm
thick GI chennel (75*25*20) mm with
necessary accessories and fittings charge in
partation wall all complete
Page 16
Engineer's Estimate Quantity Measurement Sheet
Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
A.8 Flooring
Supply and fitting of 1.2 mm thick GI steel deck for
1 flooring with necessary accessories and fittings
charge in all complete
First Floor, Second Floor, Third Floor 3 700.00 2,100.00
Total: 2,100.00 sq.ft 195.09 sq.m
100 mm Cement Concrete Fooring 1:2:4 upon the
2
GI steel deck support.
First Floor, Second Floor, Third Floor 3 700.00 2,100.00
Total: 2,100.00 sq.ft 195.09 sq.m
3
Porcelain Glazed Tiles in floor, walls, jointed with
neat white cement slurry upon 20mm thick bed of
white cement mortar 1:4 (1 cement:4coarse sand)
i. Ground Floor
Toilet 1 240.00 240.00
Walls 5 15.00 5.00 375.00
2 60.00 5.00 600.00
Deductions for openings
Doors D1-(3'6"x7') 2 3.50 1.00 (7.00)
Doors D2-(2'6"x7') 2 2.50 5.00 (25.00)
i. First Floor, Second and Third Floor
Floor tiles 3 700.00 2,100.00
Total: 3,283.00 sq.ft 304.99 sq.m
A.9 Roofing
1 0.5 mm CGI sheet roofing with proper shape & size,
all necessary nails, screws, bolts, nuts washers, J or
L hooks etc as per drawing & instruction all
complete.
1 35.00 30.00 1,050.00
Total: 1,050.00 sq.ft 97.55 sq.m
Page 17
Engineer's Estimate Quantity Measurement Sheet
Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
2 0.50mm GI plain sheet for gutter on roofing including
fixing in proper shape & size with all necessary rails,
screws, bolts & nuts washers, J & L hocks etc as per
drawing & instruction all complete.
1 70.00 70.00
Total: 70.00 ft 21.33 m
3 0.50mm colour GI plain sheet for ridge cover on
roofing including fixing in proper shape & size with
all necessary rails, screws, bolts & nuts washers, J &
L hocks etc as per drawing & instruction all
complete.
1 35.00 35.00
Total: 35.00 ft 10.67 m
A.10 Plastering/Painting
12.5mm thick cement sand plaster in (1:6) ratio on
wall of good finish including racking the joint, wetting
1 of surfaces & curing the work all complete.
Page 18
Engineer's Estimate Quantity Measurement Sheet
Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
Supplying and applying white cement putty on
2
ceiling and wall with line and level all complete
First Floor,Second Floor, Third Floor 4,687.00
Total: 4,687.00 sq.ft 435.42 sq.m
3 Colouring interior and exterior walls with two coat of
emulsion paint with one coat primer to give uniform
colouring after rendering the surface all complete.
4,962.50
Total: 4,962.50 sq.ft 461.02 sq.m
A.11 False Ceiling
1 Fitting up the 4mm thick plywood false ceiling in
existing wooden frame all complete.
First Floor,Second Floor, Third Floor 3 750.00 2,250.00
Total: 2,250.00 sq.ft 209.03 sq.m
B Sanitary Works
B.1 Providing and fixing Porcelain clay white glazed
indian pattern Comode(Hindustan, Parryware,
Classica or eq.) with 10 lts. low level cistern and 5 5.00 Sets 5 Sets
seat cover constallation type, including flush pipe,
with all fittings and fixtures complete
B.2 Providing and fixing Urinal 46.5X31.5X26.5cm first
color constallation type with necessary accessories 7 7.00 Nos 7 Nos
all complete set .
B.3 Providing and fixing White glazed wash basin
55X40cm with brackets 32mm bottle trap, 32mm CP
waste coupling with CP chain and rubber plug, 5 5.00 Sets 5 Sets
15mm fancy type piller cock and ½"x18" pipe
connector etc all complete.
B.4 110mm PVC pipe of 6 kg/cm2 and instruction all
1 150.00 ft. 45.72 m
complete.
B.5 75mm PVC pipe of 6 kg/cm2 and instruction all
1 80.00 ft. 24.384 m
complete.
Page 19
Engineer's Estimate Quantity Measurement Sheet
Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
B.6 110mm PVC pipe of 4 kg/cm2 and instruction all
1 150.00 ft. 45.72 m
complete.
B.7 75mm PVC pipe of 4 kg/cm2 and instruction all
1 80.00 ft. 24.384 m
complete.
B.8 Chrome plated toilet paper holder with necessary
4 4.00 Sets 4 Sets
accessories.
B.9 Chrome plated soap tray 6"x6" with necessary
4 4.00 Sets 4 Sets
accessories
B.10 60X45cm beveled edge looking mirror of high quality
2 2.00 Sets 2 Sets
modiguard or standard brand.
B.11 PVC floor trap 11x7.5 cm all complete. 5 5.00 Nos 5 Nos
C Water Supply and Plumbing works
C.1 Supply and fitting of 1000ltrs.PVC Water tank at
1 1.00 Nos. 1 Nos.
Terrace,with all complete
C.2 Providing and fixing PPR pipes (Medium) complete
with all fittings and clamps, including cutting and
making good the walls all complete.
25mm dia. Service supply line to terrace tank. 1 40.00 40.00 ft 12.19 m
20mm dia. Supply line to individual terrace tank.
1 20.00 20.00 ft 6.10 m
Page 20
Engineer's Estimate Quantity Measurement Sheet
Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
D Electrical and Allied Works
Supply, installation, connection and commissioning
as per Drawing, Specification, Site condition and
Instruction of following:
A Distribution System:
a. Electrical Lighting/Power DB Board
Distribution Board (415/230) V, 50 Hz Including
following equipment housed in lockable, Outdoor
type, Double Door water proof enclosure made from
16 SWG HRCA Sheet metal and the enclosure shall
be Powder coated finished including the necessary
polymer glands
Page 21
Engineer's Estimate Quantity Measurement Sheet
Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
6 A SP MCB - 6set
16 A SP MCB -8 set
25A DP 30mA ELCB -1 set
Cable Glands for both Incoming and Outgoing
Cables
3 Panel- First Floor 1 set 1.00 set
Incomming
Cubical Panel Board with busbar
1 x25A TP MCB
1 Set LED Type LED Phase indicator
1 Set 2 A HRC Fuse/SP MCB
Out Going
6 A SP MCB - 6set
16 A SP MCB -9 set
Cable Glands for both Incoming and Outgoing
Cables
4 Panel - Second Floor 1 set 1.00 set
Incomming
Cubical Panel Board with busbar
1 x25A TP MCB
1 Set LED Type LED Phase indicator
1 Set 2 A HRC Fuse/SP MCB
Out Going
6 A SP MCB - 5set
16 A SP MCB -10 set
Cable Glands for both Incoming and Outgoing
Cables
5 Panel - Third floor 1 set 1.00 set
Incomming
1 x20A TP MCB
1 Set LED Type LED Phase indicator
1 Set 2 A HRC Fuse/SP MCB
Out Going
6 A SP MCB - 4set
16 A SP MCB -7 set
Page 22
Engineer's Estimate Quantity Measurement Sheet
Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
Cable Glands for both Incoming and Outgoing
Cables
B Cable & Wiring (with socket and end cap):
All below mentioned cables shall run through
underground cable duct bank (minimum 1 meter
below final grade, with brick wall and sand back
filling by means of underground cable installation)
within PVC HDPE conduit from each Floor to MDB .
Page 23
Engineer's Estimate Quantity Measurement Sheet
Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
4 25 m at level 1, Protection radius Rp(m) = 50 meter
Early Streamer Emission Lightning tip (stainless
steel 470x60/590x120) , Mast for Lightening
Arrestor, 75 sq. mm copper strip bar without any
joint in middle of the span from Lightning tip to
separate Earth Station.
1 set 1.00 set
5 10 sq. mm Green Multistrend bare copper wire with
necessary copper lugs and copper nut bolts
connection with earth bus bar, fixing, interconnection
of the Earthing system on Electrical Closet for CDF
Earthing 2 m 2.00 m
D Light and Power Point Wiring
All Light/Fan/Power Points wiring shall be done with
PVC HDPEconduit with necessary grip, screw etc
including necessary connection boxes, etc
Page 24
Engineer's Estimate Quantity Measurement Sheet
Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
Modular type light switches, power sockets, as
mentioned below with Cable Gland, Bushing, screw,
and other necessary materials including civil works
with 18 SWG GI Metal Box, Inner plate, modules,
outer finish
Brands:Simens,Legrand, C&S or equivalent
1 10 A 1 Gang 1 way switch 3 set 3.00 set
2 10 A 2 Gang 1 way switch 2 set 2.00 set
3 10 A 3 Gang 1 way switch 3 set 3.00 set
4 10 A 4 Gang 1 way switch 3 set 3.00 set
5 10 A 1 Gang 2 way switch 4 set 4.00 set
6 10 A 6 Gang 1 way switch 2 set 2.00 set
7 Fan Regulator 3 set 3.00 set
8 Combined pin 6/16 A switch socket General outlet 1
set
gang 10 10.00 set
9 Flat pin 6/13 A switch socket General outlet 1 gang
set
R.O R.O set
10 Combined pin 6A switch socket General outlet 1
set
gang R.O R.O set
F Light and Fan Fixtures: (Brand: Wippro ,Philips,
C&S, Lumena, Opple) as per sample approval
1 1x36 Watt FTL Box type Light fixture 10 sets 10.00 sets
2 11 w CFL Dome light fixture with cover 10 sets 10.00 sets
3 Wall Light Fixture with 9 W CFL 4 sets 4.00 sets
4 230 V, 50 Hz, 1200mm 3 Blade ceiling fan with
housing canopy and accessories, capacitor , 1450
RPM Heavy duty 5 sets 5.00 sets
5 230 V, 50 Hz, Exhaust fan with housing canopy and
accessories, capacitor 250 mm dia, 1450 RPM
Heavy duty R.O sets R.O sets
G Telephone System:
Page 25
Engineer's Estimate Quantity Measurement Sheet
Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
1 Wiring of One Gang, RJ 11 type Telephone outlet
Points by means of 2 pair 2x2x0.45mm cable drawn
inside 20mm PVC Rigid conduit with accessories,
Polymer Cable Glands, PVC bushing etc
3 pts 3.00 pts
2 Lockable type Telephone MDF with 20 pair Krone
Connector inbuilt Trans Voltage Surge Suppressor
Deice (TVSS) with Mounting Stand and Frame
1 set 1.00 set
3 One gang RJ-11 Telephone outlet sockets,18 SWG
GI metal boxes, Cable Gland, Bushing, screw, and
other necessary materials including civil works with
required Tag/jacks/termination modules
3 set 3.00 set
4 Lockable type Telephone MDF with 10 pair Krone
Connector inbuilt Trans Voltage Surge Suppressor
Deice (TVSS) with Mounting Stand and Frame
3 set 3.00 set
H Computer Networking (LAN) System: - 0.00
1 Wiring of LAN cable by means of CAT 6 UTP cable
from Patch panel to Individual points (wiring shall be
done with single length of cable directly from Patch
Panel to each work station, without any joint in
middle of the span) drawn inside 25mm Ø
underground PVC Rigid conduit with Nylon pull rope,
interval Pull box, Polymer Cable Glands, PVC
bushing etc (Cables make: NEX 1, Clipsal, Panduit)
average length=32 meter
4 pts 4.00 pts
2 24 Port Patch panel for connecting CAT 6 UTP
network cable within 19" metal rack with required
Tag/jacks/termination modules with required
numbers of Patch Cord (make: NEX 1, Cisco or
equivalent) 1 set 1.00 set
Page 26
Engineer's Estimate Quantity Measurement Sheet
Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
3 One gang RJ-45 LAN sockets with 18 SWG GI
metal boxes, Cable Gland, Bushing, screw with
required Tag/jacks/termination modules and other
necessary materials including civil works 4 set 4.00 set
Page 27
Engineer's Estimate Quantity Measurement Sheet
Item
Item Description Height
No. Nos. Length Breadth Quantity Unit Quantity Unit Remarks
Thickness
I EXETERNAL POINT WIRING (SUPPLY,
INSTALLATION, TESTING AND COMMISSIONING)
External Light point wiring for the light points with 2.5
sq mm 3C sq. mm (PN+E) PVC insulated copper
conductor 1100 volts grade stranded flexible wires
of approved make in32 mm dia. 2 mm thick PVC
pipes IN Underground 1 metre below Ground Level. 20 rm.
(No cable jointing is allowed except switch and
fixture). as per drawing all complete as per
drawings, specifications and instructions of
Engineer..(Average length is 45 mtrs per points) 20.00 rm.
J As Built Drawings / Maintenance Manual
Supply, delivery, of standard as built drawings
alongwith operation and maintenance manual ( 2
sets each ) alongwith soft copy of the entire 1 job
electrical & allied works as per international practice,
instruction all complete.. 1.00 job
Page 28
Summary of Rates
Item Norms
Description Unit RA No. Rate Remarks
No. Activity
B Civil Works
1.0 Site Preparation Works [11A]
Page 57
Summary of Rates
SUMMARY OF RATES
Item Norms
Description Unit RA No. Rate Remarks
No. Activity
Page 58
Summary of Rates
SUMMARY OF RATES
Item Norms
Description Unit RA No. Rate Remarks
No. Activity
Page 59
Summary of Rates
SUMMARY OF RATES
Item Norms
Description Unit RA No. Rate Remarks
No. Activity
Page 60
Summary of Rates
SUMMARY OF RATES
Item Norms
Description Unit RA No. Rate Remarks
No. Activity
10 Retaining Structures
Page 61
Summary of Rates
SUMMARY OF RATES
Item Norms
Description Unit RA No. Rate Remarks
No. Activity
Page 62
Summary of Rates
SUMMARY OF RATES
Item Norms
Description Unit RA No. Rate Remarks
No. Activity
Page 63
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 1
Description of item : Site Clearance :Clearing of grass, removing roots breaking sods, levelling the surface and disposal to 10m.
Unit: 1.00 sq.m
Resources
Norms Specificatio
Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC
A3 11 Unskilled md 0.023 400.00 9.20 tools 3 % of labour cost 0.28
Sub - total (A) 9.20 Sub - total (B) 0.00 Sub total (c) 0.28
Direct Cost (A+B+C) = NRs. 9.48
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1.42
Total Item Rate = NRs. 10.90
Say NRs. per sq.m = 10.90
RA No. : 2
Description of item : Earthwork in excavation by using Manual means including shoring,struting,bracing,sheeting and disposal of excavated earth, lead upto 10m and lift upto 1.5 m, disposed earth to be levelled and neatly
dressed.
a. soft clay and silty soil
Sub - total (A) 280.00 Sub - total (B) 0.00 Sub total (c) 8.40
Direct Cost (A+B+C) = NRs. 288.40
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 43.26
Total Item Rate = NRs. 331.66
Say NRs. per cu.m = 331.66
RA No. : 3
Description of item : Earthwork in excavation by using Manual means including shoring,struting,bracing,sheeting and disposal of excavated earth, lead upto 10m and lift upto 1.5 m, disposed earth to be levelled and neatly
dressed.
b. Hard soil/Soft Murom Rock(upto 30 cm)/B.M.S.
Unit: 1.00 cu.m
Resources
Norms Specificatio
Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11B
B1 Excavation Unskilled md 0.800 400.00 320.00 tools 3 % of labour cost 9.60
Sub - total (A) 320.00 Sub - total (B) 0.00 Sub total (c) 9.60
Direct Cost (A+B+C) = NRs. 329.60
Page63
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 49.44
Total Item Rate = NRs. 379.04
Say NRs. per cu.m = 379.04
RA No. : 4
Description of item : Earthwork in excavation by using Manual means including shoring,struting,bracing,sheeting and disposal of excavated earth, lead upto 10m and lift upto 1.5 m, disposed earth to be levelled and neatly
dressed.
c. Medium Rock without blasting
Unit: 1.00 cu.m
Resources
Norms Specificatio
Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11B
B1 Excavation Unskilled md 3.000 400.00 1200.00 tools 3 % of labour cost 36.00
Sub - total (A) 1200.00 Sub - total (B) 0.00 Sub total (c) 36.00
Direct Cost (A+B+C) = NRs. 1236.00
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 185.40
Total Item Rate = NRs. 1421.40
Say NRs. per cu.m = 1421.40
RA No. : 5
Description of item : Earth filling in 150 mm thick layer, watering, ramming with 1 ton roller including supply of filling materials within 10 m LEAD all complete.
Unit: 1.00 cu.m.
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11B
B2,B6 Backfill Unskilled md 1.030 400.00 412.00 Filling material cu.m 1.5 766.668 1150.00 1 ton roller hr 0.0167 120.00 2.00
Water Ltr. 5.0 5.00 25.00
Sub - total (A) 412.00 Sub - total (B) 1175.00 Sub total (c) 2.00
Direct Cost (A+B+C) = NRs. 1589.01
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 238.35
Total Item Rate = NRs. 1827.36
Say NRs. per cu.m. 1827.00
Page64
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 6
Machine made Brickwork in 1:3 C/S mortar in groundfloor in perfect line level finish including wetting the bricks, racking the joints, scaffolding and curing the work for at least 7 days with Lead upto
Description of item : 30m all complete.
Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C1 Machine Made Brick Nos 530.00 15.529 8230.48 tools 3 % of labour cost 58.05
Bricks Unskilled md 2.400 400.00 960.00 Cement Mt 0.13 17170.000 2232.10
Skilled md 1.500 650.00 975.00 Sand cu.m 0.27 735.49 198.58
Water Ltrs 150.00 1.00 150.00
Sub - total (A) 1935.00 Sub - total (B) 10811.16 Sub total (c) 58.05
Direct Cost (A+B+C) = NRs. 12804.21
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1920.63
Total Item Rate = NRs. 14724.85
Say NRs. per cu.m. 14725.00
RA No. : 7
Description of item : Machine made Brickwork in 1:3 C/S mortar in first floor in perfect line level finish including wetting the bricks, racking the joints, scaffolding and curing the work for at least 7 days with Lead upto 30m
all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C1 Machine Made Brick Nos 530.00 15.529 8230.48 tools 3 % of labour cost 66.45
Bricks Unskilled md 3.100 400.00 1240.00 Cement Mt 0.13 17170.000 2232.10
Skilled md 1.500 650.00 975.00 Sand cu.m 0.27 735.49 198.58
Water Ltrs 150.00 1.00 150.00
Sub - total (A) 2215.00 Sub - total (B) 10811.16 Sub total (c) 66.45
Direct Cost (A+B+C) = NRs. 13092.61
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1963.89
Total Item Rate = NRs. 15056.51
Say NRs. per cu.m. 15057.00
Page65
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 8
Description of item : Machine made Brickwork in 1:3 C/S mortar in second floor in perfect line level finish including wetting the bricks, racking the joints scaffolding and curing the work for at least 7 days with Lead upto
30m all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C1 Machine Made Brick Nos 530.00 15.529 8230.48 tools 3 % of labour cost 74.85
Bricks Unskilled md 3.800 400.00 1520.00 Cement Mt 0.13 17170.000 2232.10
Skilled md 1.500 650.00 975.00 Sand cu.m 0.27 735.49 198.58
Water Ltrs 150.00 1.00 150.00
Sub - total (A) 2495.00 Sub - total (B) 10811.16 Sub total (c) 74.85
Direct Cost (A+B+C) = NRs. 13381.01
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2007.15
Total Item Rate = NRs. 15388.17
Say NRs. per cu.m. 15388.00
RA No. : 9
Machine made Brickwork in 1:4 C/S mortar in groundfloor in perfect line level finish including wetting the bricks, racking the joints scaffolding and curing the work for at least 7 days with Lead upto
Description of item : 30m all complete.
Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C1 Machine Made Brick Nos 530.00 15.529 8230.48 tools 3 % of labour cost 58.05
Bricks Unskilled md 2.400 400.00 960.00 Cement Mt 0.10 17170.000 1717.00
Skilled md 1.500 650.00 975.00 Sand cu.m 0.27 735.49 198.58
Water Ltrs 120.00 1.00 120.00
Sub - total (A) 1935.00 Sub - total (B) 10266.06 Sub total (c) 58.05
Direct Cost (A+B+C) = NRs. 12259.11
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1838.87
Total Item Rate = NRs. 14097.98
Say NRs. per cu.m. 14098.00
Page66
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 10
Description of item : Machine made Brickwork in 1:4 C/S mortar in first floor in perfect line level finish including wetting the bricks, racking the joints, scaffolding and curing the work for at least 7 days with Lead upto 30m
all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C1 Machine Made Brick Nos 530.00 15.529 8230.48 tools 3 % of labour cost 66.45
Bricks Unskilled md 3.100 400.00 1240.00 Cement Mt 0.10 17170.000 1717.00
Skilled md 1.500 650.00 975.00 Sand cu.m 0.27 735.49 198.58
Water Ltrs 120.00 1.00 120.00
Sub - total (A) 2215.00 Sub - total (B) 10266.06 Sub total (c) 66.45
Direct Cost (A+B+C) = NRs. 12547.51
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1882.13
Total Item Rate = NRs. 14429.64
Say NRs. per cu.m. 14430.00
RA No. : 11
Description of item : Machine made Brickwork in 1:4 C/S mortar in second floor in perfect line level finish including wetting the bricks, racking the joints, scaffolding and curing the work for at least 7 days with Lead upto
30m all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C1 Machine Made Brick Nos 530.00 15.529 8230.48 tools 3 % of labour cost 74.85
Bricks Unskilled md 3.800 400.00 1520.00 Cement Mt 0.10 17170.000 1717.00
Skilled md 1.500 650.00 975.00 Sand cu.m 0.27 735.49 198.58
Water Ltrs 120.00 1.00 120.00
Sub - total (A) 2495.00 Sub - total (B) 10266.06 Sub total (c) 74.85
Direct Cost (A+B+C) = NRs. 12835.91
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1925.39
Total Item Rate = NRs. 14761.30
Say NRs. per cu.m. 14761.00
Page67
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 12
Description of item : Machine made Brickwork in 1:6 C/S mortar in groundfloor in perfect line level finish including wetting the bricks, racking the joints, scaffolding and curing the work for at least 7 days with Lead upto
30m all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C1 Machine Made Brick Nos 530.00 15.529 8230.48 tools 3 % of labour cost 58.05
Bricks Unskilled md 2.400 400.00 960.00 Cement Mt 0.07 17170.000 1201.90
Skilled md 1.500 650.00 975.00 Sand cu.m 0.30 735.49 220.65
Water Ltrs 100.00 1.00 100.00
Sub - total (A) 1935.00 Sub - total (B) 9753.03 Sub total (c) 58.05
Direct Cost (A+B+C) = NRs. 11746.08
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1761.91
Total Item Rate = NRs. 13507.99
Say NRs. per cu.m. 13508.00
RA No. : 13
Description of item : Machine made Brickwork in 1:6 C/S mortar in first floor in perfect line level finish including wetting the bricks, racking the joints, scaffolding and curing the work for at least 7 days with Lead upto 30m
all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C1 Machine Made Brick Nos 530.00 15.529 8230.48 tools 3 % of labour cost 66.45
Bricks Unskilled md 3.100 400.00 1240.00 Cement Mt 0.07 17170.000 1201.90
Skilled md 1.500 650.00 975.00 Sand cu.m 0.30 735.49 220.65
Water Ltrs 100.00 1.00 100.00
Sub - total (A) 2215.00 Sub - total (B) 9753.03 Sub total (c) 66.45
Direct Cost (A+B+C) = NRs. 12034.48
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1805.17
Total Item Rate = NRs. 13839.65
Say NRs. per cu.m. 13840.00
Page68
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 14
Description of item : Machine made Brickwork in 1:6 C/S mortar in second floor in perfect line level finish including wetting the bricks, racking the joints, scaffolding and curing the work for at least 7 days with Lead upto
30m all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C1 Machine Made Brick Nos 530.00 15.529 8230.48 tools 3 % of labour cost 74.85
Bricks Unskilled md 3.800 400.00 1520.00 Cement Mt 0.07 17170.000 1201.90
Skilled md 1.500 650.00 975.00 Sand cu.m 0.30 735.49 220.65
Water Ltrs 100.00 1.00 100.00
Sub - total (A) 2495.00 Sub - total (B) 9753.03 Sub total (c) 74.85
Direct Cost (A+B+C) = NRs. 12322.88
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1848.43
Total Item Rate = NRs. 14171.31
Say NRs. per cu.m. 14171.00
RA No. : 15
Description of item : Chimney made Brickwork in 1:3 C/S mortar in groundfloor in perfect line level finish including wetting the bricks, racking the joints,scaffolding and curing the work for at least 7 days with Lead upto 30m
all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C2 Chimney Made Brick Nos 560.00 15.529 8696.36 tools 3 % of labour cost 58.05
Bricks Unskilled md 2.400 400.00 960.00 Cement Mt 0.13 17170.000 2232.10
Skilled md 1.500 650.00 975.00 Sand cu.m 0.27 735.49 198.58
Water Ltrs 150.00 1.00 150.00
Sub - total (A) 1935.00 Sub - total (B) 11277.04 Sub total (c) 58.05
Direct Cost (A+B+C) = NRs. 13270.09
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1990.51
Total Item Rate = NRs. 15260.60
Say NRs. per cu.m. 15261.00
Page69
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 16
Chimney made Brickwork in 1:3 C/S mortar in first floor in perfect line level finish including wetting the bricks, racking the joints, scaffolding and curing the work for at least 7 days with Lead upto 30m
Description of item : all complete.
Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C2 Chimney Made Brick Nos 560.00 15.529 8696.36 tools 3 % of labour cost 66.45
Bricks Unskilled md 3.100 400.00 1240.00 Cement Mt 0.13 17170.000 2232.10
Skilled md 1.500 650.00 975.00 Sand cu.m 0.27 735.49 198.58
Water Ltrs 150.00 1.00 150.00
Sub - total (A) 2215.00 Sub - total (B) 11277.04 Sub total (c) 66.45
Direct Cost (A+B+C) = NRs. 13558.49
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2033.77
Total Item Rate = NRs. 15592.26
Say NRs. per cu.m. 15592.00
RA No. : 17
Description of item : Chimney made Brickwork in 1:3 C/S mortar in second floor in perfect line level finish including wetting the bricks, racking the joints, scaffolding and curing the work for at least 7 days with Lead upto
30m all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C2 Chimney Made Brick Nos 560.00 15.529 8696.36 tools 3 % of labour cost 74.85
Bricks Unskilled md 3.800 400.00 1520.00 Cement Mt 0.13 17170.000 2232.10
Skilled md 1.500 650.00 975.00 Sand cu.m 0.27 735.49 198.58
Water Ltrs 150.00 1.00 150.00
Sub - total (A) 2495.00 Sub - total (B) 11277.04 Sub total (c) 74.85
Direct Cost (A+B+C) = NRs. 13846.89
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2077.03
Total Item Rate = NRs. 15923.92
Say NRs. per cu.m. 15924.00
Page70
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 18
Description of item : Chimney made Brickwork in 1:4 C/S mortar in groundfloor in perfect line level finish including wetting the bricks, racking the joints, scaffolding and curing the work for at least 7 days with Lead upto
30m all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
Page71
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 20
Description of item : Chimney made Brickwork in 1:4 C/S mortar in second floor in perfect line level finish including wetting the bricks, racking the joints, scaffolding and curing the work for at least 7 days with Lead upto
30m all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C2 Chimney Made Brick Nos 560.00 15.529 8696.36 tools 3 % of labour cost 74.85
Bricks Unskilled md 3.800 400.00 1520.00 Cement Mt 0.10 17170.000 1717.00
Skilled md 1.500 650.00 975.00 Sand cu.m 0.28 735.49 205.94
Water Ltrs 130.00 1.00 130.00
Sub - total (A) 2495.00 Sub - total (B) 10749.29 Sub total (c) 74.85
Direct Cost (A+B+C) = NRs. 13319.14
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1997.87
Total Item Rate = NRs. 15317.02
Say NRs. per cu.m. 15317.00
RA No. : 19
Description of item : Chimney made Brickwork in 1:6 C/S mortar in groundfloor in perfect line level finish including wetting the bricks, racking the joints,scaffolding and curing the work for at least 7 days with Lead upto 30m
all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
Page72
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 20
Description of item : Chimney made Brickwork in 1:6 C/S mortar in first floor in perfect line level finish including wetting the bricks, racking the joints , scaffolding and curing the work for at least 7 days with Lead upto 30m
all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C2 Chimney Made Brick Nos 560.00 15.529 8696.36 tools 3 % of labour cost 66.45
Bricks Unskilled md 3.100 400.00 1240.00 Cement Mt 0.07 17170.000 1201.90
Skilled md 1.500 650.00 975.00 Sand cu.m 0.30 735.49 220.65
Water Ltrs 100.00 1.00 100.00
Sub - total (A) 2215.00 Sub - total (B) 10218.90 Sub total (c) 66.45
Direct Cost (A+B+C) = NRs. 12500.35
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1875.05
Total Item Rate = NRs. 14375.41
Say NRs. per cu.m. 14375.00
RA No. : 21
Description of item : Chimney made Brickwork in 1:6 C/S mortar in second floor in perfect line level finish including wetting the bricks, racking the joints,scaffolding and curing the work for at least 7 days with Lead upto
30m all complete. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C2 Chimney Made Brick Nos 560.00 15.529 8696.36 tools 3 % of labour cost 74.85
Bricks Unskilled md 3.800 400.00 1520.00 Cement Mt 0.07 17170.000 1201.90
Skilled md 1.500 650.00 975.00 Sand cu.m 0.30 735.49 220.65
Water Ltrs 100.00 1.00 100.00
Sub - total (A) 2495.00 Sub - total (B) 10218.90 Sub total (c) 74.85
Direct Cost (A+B+C) = NRs. 12788.75
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1918.31
Total Item Rate = NRs. 14707.07
Say NRs. per cu.m. 14707.00
Page73
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 22
Description of item : Concrete Blockworks in 1:4 C/S mortar in perfect line level finish including racking the joints and curing the work for at least 7 days with Lead upto 30m all complete.
Unit: 1.00 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Page74
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 24
Description of item : Providing and laying Dry random rubble stone masonry all complete.
Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 11C
C6 dry wall Skilled md 1.000 650.00 650.00 Block Stones cu.m 1.000 1200.000 1200.00
Unskilled md 2.000 400.00 800.00 Bond stone cu.m 0.100 2046.000 204.60
Sub - total (A) 1450.00 Sub - total (B) 1404.60 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 2854.60
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 428.19
Total Item Rate = NRs. 3282.79
Say NRs. per cu.m. 3283.00
RA No. : 25
Plain cement Concrete (PCC) in 1:3:6 ratio for foundations, flooring and walls with approved quality of cement and sand and crushed stone aggregate including mixing, laying, curing etc all complete
Description of item : in approval of site engineer.
Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Skilled md 1.00 620.00 620.00 Cement Mt 0.220 17170.000 3777.40 tools 3 % of labour cost 66.60
Unskilled md 4.00 400.00 1600.00 40mm crushed agg cu.m 0.650 5472.138 3556.89
20mm crushed agg cu.m 0.240 7872.14 1889.31
Sand cu.m 0.470 735.49 345.68
Water Ltrs 120.000 5.00 600.00
Sub - total (A) 2220.00 Sub - total (B) 9569.28 Sub total (c) 66.60
Direct Cost (A+B+C) = NRs. 11855.88
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1778.38
Total Item Rate = NRs. 13634.27
Say NRs. per cu.m. 13634.00
Page75
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 26
Description of item : Plain cement Concrete (PCC) in 1:2:4 ratio for foundations, flooring and walls with approved quality of cement and sand and crushed stone aggregate including mixing, laying, curing etc all complete
in approval of site engineer. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Skilled md 1.00 650.00 650.00 Cement Mt 0.320 17170.000 5494.40 tools 3 % of labour cost 67.50
Unskilled md 4.00 400.00 1600.00 40mm crushed agg cu.m 0.520 5472.138 2845.51
20mm crushed agg cu.m 0.220 7872.14 1731.87
10mm crushed agg cu.m 0.110 10672.14 1173.94
Sand cu.m 0.445 557.53 248.10
Water Ltrs 150.000 5.00 750.00
Sub - total (A) 2250.00 Sub - total (B) 12243.82 Sub total (c) 67.50
Direct Cost (A+B+C) = NRs. 14561.32
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2184.20
Total Item Rate = NRs. 16745.52
Say NRs. per cu.m. 16746.00
RA No. : 27
Machine made Plain cement Concrete (PCC) in 1:3:6 ratio for foundations, flooring and walls with approved quality of cement and sand and crushed stone aggregate including mixing, laying, curing etc
Description of item : all complete in approval of site engineer.
Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
D4 11D
Skilled md 0.50 650.00 325.00 Cement Mt 0.220 17170.000 3777.40 0.2-0.28 m3 Mix hr 0.6000 350.00 210.00
Unskilled md 3.50 400.00 1400.00 40mm crushed agg cu.m 0.650 5472.138 3556.89 Vibrator hr 0.2500 120.00 30.00
20mm crushed agg cu.m 0.240 7872.14 1889.31
Sand cu.m 0.425 735.49 312.58
Water Ltrs 100.000 1.00 100.00
Diesel Ltrs 3.000 60.60 181.80
Petrol Ltrs 0.100 135.92 13.59
Sub - total (A) 1725.00 Sub - total (B) 9831.58 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 11796.58
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1769.49
Total Item Rate = NRs. 13566.06
Say NRs. per cu.m. 13566.00
Page76
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 28
Description of item : Machine made Plain cement Concrete (PCC) in 1:2:4 ratio for foundations, flooring and walls with approved quality of cement and sand and crushed stone aggregate including mixing, laying, curing etc
all complete in approval of site engineer. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
D4 11D
Skilled md 0.50 650.00 325.00 Cement Mt 0.320 17170.000 5494.40 0.2-0.28 m3 Mix hr 0.6000 350.00 210.00
Unskilled md 3.50 400.00 1400.00 40mm crushed agg cu.m 0.520 5472.138 2845.51 Vibrator hr 0.2500 120.00 30.00
20mm crushed agg cu.m 0.330 7872.14 2597.81
Sand cu.m 0.445 735.49 327.29
Water Ltrs 130.000 1.00 130.00
Diesel Ltrs 3.000 60.60 181.80
Petrol Ltrs 0.100 135.92 13.59
Sub - total (A) 1725.00 Sub - total (B) 11590.40 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 13555.40
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2033.31
Total Item Rate = NRs. 15588.71
Say NRs. per cu.m. 15589.00
RA No. : 29
Description of item : Machine made Plain cement Concrete (PCC) in 1:1.5:3 ratio for superstructures with approved quality of cement and sand and crushed stone aggregate including mixing, laying, curing etc all complete
in approval of site engineer. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
D4 11D
Skilled md 0.50 650.00 325.00 Cement Mt 0.400 17170.000 6868.00 0.2-0.28 m3 Mix hr 0.6000 350.00 210.00
Unskilled md 3.50 400.00 1400.00 40mm crushed agg cu.m 0.570 5472.138 3119.12 Vibrator hr 0.2500 120.00 30.00
20mm crushed agg cu.m 0.290 7872.14 2282.92
Sand cu.m 0.425 735.49 312.58
Water Ltrs 200.000 1.00 200.00
Diesel Ltrs 3.000 60.60 181.80
Petrol Ltrs 0.100 135.92 13.59
Sub - total (A) 1725.00 Sub - total (B) 12978.01 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 14943.01
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2241.45
Total Item Rate = NRs. 17184.47
Say NRs. per cu.m. 17184.00
Page77
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 30
Description of item : Machine made Plain cement Concrete (PCC) in 1:1:2 ratio for superstructures with approved quality of cement and sand and crushed stone aggregate including mixing, laying, curing etc all complete
in approval of site engineer. Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
D4 11D
Skilled md 0.50 650.00 325.00 Cement Mt 0.610 17170.000 10473.70 0.2-0.28 m3 Mix hr 0.6000 350.00 210.00
Unskilled md 3.50 400.00 1400.00 40mm crushed agg cu.m 0.640 1656.138 1059.93 Vibrator hr 0.2500 60.00 120.00
20mm crushed agg cu.m 0.210 1729.14 363.12
Sand cu.m 0.425 735.49 312.58
Water Ltrs 300.000 1.00 300.00
Diesel Ltrs 3.000 60.60 181.80
Petrol Ltrs 0.100 135.92 13.59
Sub - total (A) 1725.00 Sub - total (B) 12704.72 Sub total (c) 330.00
Direct Cost (A+B+C) = NRs. 14759.72
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2213.96
Total Item Rate = NRs. 16973.68
Say NRs. per cu.m. 16974.00
RA No. : 31
Description of item : Providing and laying Reinforcement including cutting, bending, binding, fixing in position and lead 30m. etc. all complete as per specification and drawing.
Unit: 1.00 MT
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
D7 11D
Skilled md 12.00 650.00 7800.00 MS Reinforcement Mt 1.050 87247.630 91610.01
Unskilled md 12.00 400.00 4800.00 Binding Wire cu.m 10.000 112.250 1122.50
Sub - total (A) 12600.00 Sub - total (B) 92732.51 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 105332.51
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 15799.88
Total Item Rate = NRs. 121132.39
Say NRs. per cu.m. 121132.00
Page78
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 32
Formwork, shuttering, centering with 19mm thick waterproof ply board and steel post for all works necessary propping, scaffolding, staging, supporting inclusive of wedging and cutting holes for
Description of item : utilization till the support if fully unyielding nett.
Unit: 100.00 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
E6 11E
Skilled md 17.20 577.00 9924.40 19mm Ply Board sq.m 16.500 994.758 16413.51
Unskilled md 25.70 679.00 17450.30 Wood cu.m 0.230 29152.300 6705.03
Steel Posts nos 4.400 1771.000 7792.40
Nails, screws kg 25.000 112.250 2806.25
Sub - total (A) 27374.70 Sub - total (B) 33717.18 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 61091.88
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 9163.78
Total Item Rate = NRs. 70255.67
Say NRs. per cu.m. 703.00
RA No. : 33
Well seasoned salwood chaukhats for fixed/openable door/windows with good finish of approved quality incuding fixing in postion with necessary M.S. hold fasts as per drawing and instruction all
Description of item : complete.
Unit: 1.00 cu.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
G1 11G
Skilled md 34.00 650.00 22100.00 Sal Wood cu.m 1.100 138703.190 152573.51
Unskilled md 3.40 400.00 1360.00 Hold Fast nos. 92.000 32.175 2960.10
Screws/nails nos. 184.000 107.25 19734.00
Sub - total (A) 23460.00 Sub - total (B) 175267.61 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 198727.61
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 29809.14
Total Item Rate = NRs. 228536.75
Say NRs. per cu.m. 228537.00
Page79
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 34
Description of item : Making and fitting fixing sal wood Panelled door shutter with 38 mm thick sal wood frame including all necessary hardware fitting all complete.
Shutter size 1.07mx1.982m=2.11 sq.m
Unit: 2.12 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
G2 11G
Skilled md 10.00 650.00 6500.00 Sal Wood cu.m 0.084 138703.190 11651.07 tools 3 % of labour cost 207.00
Unskilled md 1.00 400.00 400.00 100mm Hinge nos. 6.000 40.000 240.00
150 mm chesken nos. 1.000 4.00 4.00
300 mm chesken nos. 1.000 4.00 4.00
300 mm locking setnos. 1.000 900.00 900.00
Ordinary 0.00
Handle nos. 2.000 112.00 224.00
Screws/nails LS 1.000 100.00 100.00
Sub - total (A) 6900.00 Sub - total (B) 13123.07 Sub total (c) 207.00
Direct Cost (A+B+C) = NRs. 20230.07
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 3034.51
Total Item Rate = NRs. 23264.58
Say NRs. per cu.m. 10970.00
RA No. : 35
Description of item : Fixing of glazed shutter in 38x75 mm thick sal wood frame with 4 mm thick plain glass fitted including all necessary hardware fittings all complete.
Shutter size 1.829 mx1.22 m=2.23 sq.m
Unit: 2.23 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
G3 11G
Skilled md 9.00 650.00 5850.00 Sal Wood cu.m 0.049 138703.190 6796.46 tools 3 % of labour cost 186.30
Unskilled md 0.90 400.00 360.00 4 mm Glass sq.m 1.085 775.027 840.90
75mm Hinge nos. 8.000 40.00 320.00
100 mm chesken nos. 4.000 4.00 16.00
Handle nos. 2.000 112.00 224.00
Screws/nails LS 1.000 100.00 100.00
Sub - total (A) 6210.00 Sub - total (B) 8297.36 Sub total (c) 186.30
Direct Cost (A+B+C) = NRs. 14693.66
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2204.05
Total Item Rate = NRs. 16897.71
Say NRs. per cu.m. 7577.00
Page80
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 36
Description of item : Making and fitting flush door shutter of 38 x 100 mm size sal wood frame with 3 mm thick commercial plywood on both side including all necessary hardware fitting all complete.
Shutter size 1.092 mx2.058 m=2.245 sq.m
Unit: 2.25 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
G4 11G
Skilled md 7.00 650.00 4550.00 Sal Wood cu.m 0.035 138703.190 4799.13 tools 3 % of labour cost 144.90
Unskilled md 0.70 400.00 280.00 4 mm Commercial sq.m 4.650 18.000 83.70
100 mm Hinge nos. 3.000 40.00 120.00
150 mm chesken nos. 2.000 4.00 8.00
Mortice Lock nos. 1.000 960.00 960.00
Screws/nails LS 1.000 100.00 100.00
Sub - total (A) 4830.00 Sub - total (B) 6070.83 Sub total (c) 144.90
Direct Cost (A+B+C) = NRs. 11045.73
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1656.86
Total Item Rate = NRs. 12702.59
Say NRs. per cu.m. 5652.00
RA No. : 37
Description of item : Making and fitting fixing flush door shutter of 38 x 100 mm size sal wood frame with 3 mm teak ply on both side including all necessary hardware fitting all complete.
Shutter size 1.092 mx2.058 m=2.245 sq.m
Unit: 2.25 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
G4 11G
Skilled md 7.00 650.00 4550.00 Sal Wood cu.m 0.035 138703.190 4799.13 tools 3 % of labour cost 144.90
Unskilled md 0.70 400.00 280.00 3 mm Teak PlyWoo sq.m 4.650 36.000 167.40
100 mm Hinge nos. 3.000 40.00 120.00
150 mm chesken nos. 2.000 4.00 8.00
Mortice Lock nos. 1.000 960.00 960.00
Screws/nails LS 1.000 100.00 100.00
Sub - total (A) 4830.00 Sub - total (B) 6154.53 Sub total (c) 144.90
Direct Cost (A+B+C) = NRs. 11129.43
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1669.41
Total Item Rate = NRs. 12798.84
Say NRs. per cu.m. 5695.00
Page81
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 38
Description of item : Making, fitting and fixing Aluminium hinge door of section (101x45x1.1) with 4 mm glass at upper panel and prelaminated board at lower panel including all necessary hardware fitting all complete.
Page82
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 41
Description of item : Supply and fixing of M.S. collapsible gate including with primer painting and all necessary accessories all complete
Shutter size 2.4 m x 1.5 m=3.6 sq.m
Unit: 3.60 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
M7
Skilled md 12.00 650.00 7800.00 20x10x2 mm MS C kg 53.220 111.288 5922.73 Cutting,drilling ,grinding, 5 % of Steel cost 701.11
Unskilled md 8.00 400.00 3200.00 MS Tee-40x40x6 kg 12.7000 111.288 1413.35 welding machine etc.
Flat iron diagonals kg 60.0800 111.288 6686.17
Hooks, Washers LS 1.0000 200.00
Locks, Handles LS 1.0000 200.00
Pulleys LS 1.0000 300.00
Sub - total (A) 11000.00 Sub - total (B) 14722.26 Sub total (c) 701.11
Direct Cost (A+B+C) = NRs. 26423.37
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 3963.51
Total Item Rate = NRs. 30386.87
Say NRs. per sq.m. 8441.00
RA No. : 42
Making and fitting fixing of stainless steel pipe raillingfor staircase with 38mm.dia.stainless steel pipe handrail 2 row 25mm.dia.stainless steel pipe in between handrail and floor and 38mm.dia.stainless
Description of item : steel pipe for vertical post @ 2m. c/c including welding , cutting all complete.
Unit: 10.17 m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
M15 11M
Skilled md 7.78 650.00 5057.00 38 mm steel pipe m 15.490 449.000 6955.01 Cutting,drilling ,grinding, 5 % of Steel cost 620.75
Unskilled md 11.35 400.00 4540.00 25 mm steel pipe m 20.0000 273.000 5460.00 welding machine etc.
Sub - total (A) 9597.00 Sub - total (B) 12415.01 Sub total (c) 620.75
Ht of railing =0.9 m Direct Cost (A+B+C) = NRs. 22632.76
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 3394.91
Total Item Rate = NRs. 26027.67
Say NRs. per m. 2560.00
Page83
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 43
Description of item : Making and fitting fixing of stainless steel pipe raillingfor staircase with 3 rows of 25 mm.dia.stainless steel pipe horizontal rails and 25 mm.dia.stainless steel pipe for vertical post @ 2m. c/c including
welding , cutting all complete. Unit: 9.15 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
M15 11M
Skilled md 7.78 650.00 5057.00 Cutting,drilling ,grinding, 5 % of Steel cost 597.60
Unskilled md 11.35 400.00 4540.00 25 mm steel pipe m 36.0000 332.000 11952.00 welding machine etc.
Sub - total (A) 9597.00 Sub - total (B) 11952.00 Sub total (c) 597.60
Direct Cost (A+B+C) = NRs. 22146.60
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 3321.99
Total Item Rate = NRs. 25468.59
Say NRs. per sq.m. 2783.00
RA No. : 44
Description of item : 38 mm Cement Concrete Fooring (Screeding) 1:2:4 finished with a floating coat of neat cement slurry.
Unit: 10.00 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
H1 11H
Skilled md 1.25 650.00 812.50 Cement mt 0.130 17170.000 2232.10
Unskilled md 2.00 400.00 800.00 Sand cu.m 0.1800 735.490 132.39
12mm Aggregate cu.m 0.3600 10672.138 3841.97
Sub - total (A) 1612.50 Sub - total (B) 6206.46 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 7818.96
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1172.84
Page84
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 45
Description of item : 18 mm Cement Plaster Skirting (upto 30 cm height) with cement mortar 1:3 finished with a floating coat of neat cement.
Unit: 33.33 m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Page85
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 46
Description of item : 15 mm Marble Flooring , rubbed and polished to granolithic finish, under 20mm Cement Sand Base course of ratio (1:2) and all complete.
Unit: 10.00 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
H34 11H
Skilled md 2.00 650.00 1300.00 Cement mt 0.130 17170.000 2232.10
Unskilled md 8.00 400.00 3200.00 Sand cu.m 0.1830 735.490 134.59
Unskilled md 13.50 400.00 5400.00 15 mm marble sq.m 11.0000 2300.000 25300.00
Axolic Acid kg 0.3700 115.000 42.55
Main Palis kg 0.1180 200.000 23.60
Tarpentine kg 0.5380 135.000 72.63
Carborundum ston lit LS 100.00
Sub - total (A) 4500.00 Sub - total (B) 27905.47 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 32405.47
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 4860.82
Page86
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 48
Description of item : 50mm thick inter locking concrete block paving with 50mm.th. Stone dust all complete
Unit: 10.00 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
H22 11H
Skilled md 1.00 650.00 650.00 Blocks nos 11.000 815.165 8966.81 tools 3 % of labour cost 139.50
Unskilled md 10.00 400.00 4000.00 Stone dust sq.m 0.5500 50.000 27.50
stone dst cu.m 0.7100 1000.000 710.00
Sub - total (A) 4650.00 Sub - total (B) 9704.31 Sub total (c) 139.50
Direct Cost (A+B+C) = NRs. 14493.81
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2174.07
Page87
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 50
Description of item : 12.5mm thick cement sand plaster in (1:4) ratio on ceiling of good finish including racking the joint, wetting of surfaces & curing the work all complete.
Unit: 100.00 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
I1 11I
Skilled md 15.00 650.00 9750.00 Cement mt 0.538 17170.000 9237.46
Unskilled md 20.00 400.00 8000.00 Sand cu.m 1.4600 735.490 1073.82
Sub - total (A) 17750.00 Sub - total (B) 10311.28 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 28061.28
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 4209.19
Page88
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
Say NRs. per sq.m. 26.00
RA No. : 53
Description of item : Colouring with two coat distemper paint with one coat primer to give uniform colouring after rendering the surface all complete.
Unit: 100.00 sq.m
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
J3 11J
Skilled md 5.80 650.00 3770.00 Primer lit 8.000 325.000 2600.00 tools 3 % of labour cost 182.70
Unskilled md 5.80 400.00 2320.00 Distemper Paint kg 11.5000 174.000 2001.00
Sub - total (A) 6090.00 Sub - total (B) 4601.00 Sub total (c) 182.70
Direct Cost (A+B+C) = NRs. 10873.70
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1631.06
Skilled md 12.00 650.00 7800.00 Primer lit 8.100 315.000 2551.50 tools 3 % of labour cost 330.00
Unskilled md 8.00 400.00 3200.00 Enamel Paint lit 16.0000 463.000 7408.00
Sub - total (A) 11000.00 Sub - total (B) 9959.50 Sub total (c) 330.00
Direct Cost (A+B+C) = NRs. 21289.50
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 3193.43
Page89
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
Total Item Rate = NRs. 24482.93
Say NRs. per sq.m. 245.00
RA No. : 56
Description of item : Providing and fabricating gabion crates of more than 50 cm height mesh size with 100 mm x 120 mm hexagonal mess and heavy coated including rolling,cutting, weaving filling of broken stones etc.
complete (mess wire 10 SWG, weaving wire 12 SWG and Selvedge wire 7 SWG), lead 10m lift 1.5m
Unit:(2*1*1) 2.00 cu.m.
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
P2 11P Skilled md 0.450 650.00 292.50 G.I wire(Mesh) kg 30.6000 99.25 3037.05
P3 G.I wire(Binding) kg 1.1500 98.25 112.99
P4 Unskilled md 1.100 400.00 440.00 G.I wire(Salvage ) kg 3.7500 100.17 375.64 3 % of labour cost 21.98
Stone cum 2.2000 1200.00 2640.00
Sub - total (A) 732.50 Sub - total (B) 6165.68 Sub total (c) 21.98
Direct Cost (A+B+C) = NRs. 6920.15
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1038.02
Total Item Rate = NRs. 7958.17
Say NRs. per cu.m. 3979.00
RA No. : 57
Description of item : Preparation of surface (subgrade) by filling with common soil and compaction.
Unit: 1.00 sq.m
Resources
Norms Specificatio
Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Estimated
11 Unskilled md 0.140 400.00 56.00 tools 3 % of labour cost 1.68
Sub - total (A) 56.00 Sub - total (B) 0.00 Sub total (c) 1.68
Direct Cost (A+B+C) = NRs. 57.68
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 8.65
Total Item Rate = NRs. 66.33
Say NRs. per sq.m = 66.33
Page90
Universal Academy Rate Analysis
Putalisadak, Kathmandu
RATE ANALYSIS
RA No. : 58
Description of item : Preparation of surface (subgrade) by filling with common soil and compaction.
Unit: 1.00 sq.m
Resources
Norms Specificatio
Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Estimated
11 Unskilled md 0.050 400.00 20.00 grass slips nos of 100.0000 10.00 1000.00 tools 3 % of labour cost 0.60
Flowers nos 10.0000 100.00 1000.00
manure kg
Sub - total (A) 20.00 Sub - total (B) 2000.00 Sub total (c) 0.60
Direct Cost (A+B+C) = NRs. 2020.60
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 303.09
Total Item Rate = NRs. 2323.69
Say NRs. per sq.m = 2323.69
RA No. : 61
Description of item : Providing, laying and fixing of Geo-textile (filter fabrics), lead 30m
Unit: 1.00 sq.m.
Resources
Norms Specificatio Labour (A) Materials (B) Equipment (C)
activity n Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
24.09 2404 Unskilled md 0.017 400.00 6.80 Geotextile sq.m. 1.2000 98.00 117.60
Sub - total (A) 6.80 Sub - total (B) 117.60 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 124.40
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 18.66
Total Item Rate = NRs. 143.06
Say NRs. per sq.m. 143.00
Page91
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 1
Description of item : Site Clearance :Clearing of grass, removing roots breaking sods, levelling the surface and disposal to 10m.
Unit: 1.00 sq.m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
DUDBC 107 Unskilled md 0.023 400.00 9.20 tools 3 % of labour cost 0.28
Sub - total (A) 9.20 Sub - total (B) 0.00 Sub total (c) 0.28
NB: As per DUDBC Norms Direct Cost (A+B+C) = NRs. 9.48
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1.42
Total Item Rate = NRs. 10.90
Say NRs. per sq.m = 10.90
RA No. : 2
Description of item : Earthwork in excavation by using Manual means including shoring,struting,bracing,sheeting and disposal of excavated earth, lead upto 10m and lift upto 1.5 m, disposed earth to be levelled and neatly
dressed.
a. soft clay and silty soil
Sub - total (A) 280.00 Sub - total (B) 0.00 Sub total (c) 8.40
Direct Cost (A+B+C) = NRs. 288.40
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 43.26
Total Item Rate = NRs. 331.66
Say NRs. per cu.m = 331.66
RA No. : 3
Description of item : Earthwork in excavation by using Manual means including shoring,struting,bracing,sheeting and disposal of excavated earth, lead upto 10m and lift upto 1.5 m, disposed earth to be levelled and neatly
dressed.
b. Hard soil/Soft Murom Rock(upto 30 cm)/B.M.S.
Unit: 1.00 cu.m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 320.00 Sub - total (B) 0.00 Sub total (c) 9.60
Direct Cost (A+B+C) = NRs. 329.60
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 49.44
Total Item Rate = NRs. 379.04
Say NRs. per cu.m = 379.04
RA No. : 4
Description of item : Earthwork in excavation by using Manual means including shoring,struting,bracing,sheeting and disposal of excavated earth, lead upto 10m and lift upto 1.5 m, disposed earth to be levelled and neatly
dressed.
b. Medium Rock without blasting
Unit: 1.00 cu.m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
Sub - total (A) 1200.00 Sub - total (B) 0.00 Sub total (c) 36.00
Direct Cost (A+B+C) = NRs. 1236.00
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 185.40
Total Item Rate = NRs. 1421.40
Say NRs. per cu.m = 1421.40
RA No. : 5
Description of item : Earth filling in 150 mm thick layer, watering, ramming with 1 ton roller including supply of filling materials within 10 m LEAD all complete.
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Unskilled md 1.030 400.00 412.00 Filling material cu.m 1.5 766.668 1150.00 1 ton roller hr 0.0167 120.00 2.00
Water Ltr. 5.0 5.00 25.00
Sub - total (A) 412.00 Sub - total (B) 1175.00 Sub total (c) 2.00
Direct Cost (A+B+C) = NRs. 1589.01
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 238.35
Total Item Rate = NRs. 1827.36
Say NRs. per cu.m. 1827.00
RA No. : 6
Description of item : Flat dry brick soling on flat in foundation and floor including sand filling in joints, leveling, ramming etc. all complete
Unit: 10.00 sq.m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 1950.00 Sub - total (B) 12169.11 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 14119.11
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2117.87
Total Item Rate = NRs. 16236.97
Say NRs. per cu.m. 1624.00
RA No. : 6
Description of item : Machine made Brickwork in 1:4 C/S mortar in superstructure in perfect line level finish including wetting the bricks, racking the joints and curing the work for at least 7 days all complete.
Unit: 10.00 sq.m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
RATE ANALYSIS
Sub - total (A) 1604.00 Sub - total (B) 4139902.06 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 4141506.06
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 621225.91
Total Item Rate = NRs. 4762731.97
Say NRs. per cu.m. 476273.00
RA No. : 14
Description of item : Providing, jointing and laying HDP pipes with or without collar etc. complete in place as per specification.
a) 110mm/125mm outer diameter Unit: 50.00 m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
7.01 701 Skilled md 3.000 650.00 1950.00 HDP pipe m 50.00 401.90 20094.75 Screw Jack hr 8.00 25.00 200.00
Unskilled md 3.000 400.00 1200.00 Petrol ltr 0.50 135.92 67.96 Blow lamps no 5.00 150.00 750.00
Sub - total (A) 3150.00 Sub - total (B) 20162.71 Sub total (c) 950.00
Direct Cost (A+B+C) = NRs. 24262.71
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 3639.41
Total Item Rate = NRs. 27902.12
Say NRs. per m. 558.00
RA No. : 15
Description of item : Providing, jointing and laying HDP pipes with or without collar etc. complete in place as per specification.
a) 150mm outer diameter Unit: 50.00 m
Resources
Norms Specification
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
7.01 701 Skilled md 3.810 650.00 2476.50 HDP pipe m 50.00 784.20 39210.00 Screw Jack hr 10.16 25.00 254.00
Unskilled md 3.810 400.00 1524.00 Petrol ltr 0.64 135.92 86.31 Blow lamps no 6.35 150.00 952.50
Sub - total (A) 4000.50 Sub - total (B) 39296.31 Sub total (c) 1206.50
Direct Cost (A+B+C) = NRs. 44503.31
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 6675.50
Total Item Rate = NRs. 51178.81
Say NRs. per m. 1024.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 16
Description of item : Providing, jointing and laying HDP pipes with or without collar etc. complete in place as per specification.
a) 250mm outer diameter Unit: 50.00 m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
7.01 701 Skilled md 6.360 650.00 4134.00 HDP pipe m 50.00 2160.64 108032.00 Screw Jack hr 16.96 25.00 424.00
Unskilled md 6.360 400.00 2544.00 Petrol ltr 1.06 135.92 144.08 Blow lamps no 10.60 150.00 1590.00
Sub - total (A) 6678.00 Sub - total (B) 108176.08 Sub total (c) 2014.00
Direct Cost (A+B+C) = NRs. 116868.08
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 17530.21
Total Item Rate = NRs. 134398.29
Say NRs. per m. 2688.00
RA No. : 17
Description of item : Providing, jointing and laying HDP pipes with or without collar etc. complete in place as per specification.
b) 150mm outer diameter Unit: 50.00 m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
7.01 701 Skilled md 3.600 650.00 2340.00 HDP pipe m 50.00 785.89 39294.50 Screw Jack hr 9.60 25.00 240.00
Unskilled md 3.600 400.00 1440.00 Petrol ltr 0.60 135.92 81.55 Blow lamps no 6.00 150.00 900.00
Sub - total (A) 3780.00 Sub - total (B) 39376.05 Sub total (c) 1140.00
Note: All the requrments for 150mm dia is proportinate by 150/125 on (a) Direct Cost (A+B+C) = NRs. 44296.05
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 6644.41
Total Item Rate = NRs. 50940.46
Say NRs. per m. 1019.00
RA No. : 18A
Description of item : Providing and laying RCC pipes with or without collars, jointed with stiff mixture of cement mortar in the proportion of 1:2 (1cement : 2 fine sand), lead upto 100m.
i) 300mm dia(internal) Unit: 1.00 m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Estimated 701 Skilled md 0.218 650.00 141.70 RCC Pipe m 1.0000 3067.59 3067.59 tools(ballies,ropes pulley,tripod etc.)3 % of labour
11.76
Unskilled md 0.626 400.00 250.40 Cement Kg 4.5560 17.17 78.23 cost
Sand m3 0.0070 735.49 5.15
Jute kg 0.1410 110.92 15.64
Sub - total (A) 392.10 Sub - total (B) 3166.60 Sub total (c) 11.76
Direct Cost (A+B+C) = D NRs. 3570.47
Contractor's Overhead @ 15 % of (1.03*D) = NRs. 535.57
Total Item Rate = NRs. 4106.04
Say NRs. per m 4106.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 18B
Description of item : Providing and laying RCC pipes with or without collars, jointed with stiff mixture of cement mortar in the proportion of 1:2 (1cement : 2 fine sand), lead upto 100m.
i) 600mm dia(internal) Unit: 1.00 m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
7.02(i) 701 Skilled md 0.281 650.00 182.65 RCC Pipe m 1.0000 5249.03 5249.03 tools(ballies,ropes pulley,tripod etc.)3 % of labour
18.61
Unskilled md 1.094 400.00 437.60 Cement Kg 6.8130 17.17 116.98 cost
Sand m3 0.0090 735.49 6.62
Jute kg 0.2190 110.92 24.29
Sub - total (A) 620.25 Sub - total (B) 5396.92 Sub total (c) 18.61
Direct Cost (A+B+C) = D NRs. 6035.78
Contractor's Overhead @ 15 % of (1.03*D) = NRs. 905.37
Total Item Rate = NRs. 6941.14
Say NRs. per m 6941.00
RA No. : 19
Description of item : Providing and laying RCC pipes with or without collars, jointed with stiff mixture of cement mortar in the proportion of 1:2 (1cement : 2 fine sand), lead upto 100m.
iii) 900mm dia(internal) Unit: 1.00 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
7.02(iii) 701 Skilled md 0.344 650.00 223.60 RCC Pipe m 1.000 8821.49 8821.49 tools(ballies,ropes pulley,tripod etc.)3 % of labour
Unskilled md 1.562 400.00 624.80 Cement Kg 9.061 17.17 155.58 cost 25.45
Sand m3 0.017 735.49 12.50
Jute kg 0.531 110.92 58.90
Sub - total (A) 848.40 Sub - total (B) 9048.47 Sub total (c) 25.45
Direct Cost (A+B+C) = D NRs. 9922.32
Contractor's Overhead @ 15 % of (1.03*D) = NRs. 1488.35
Total Item Rate = NRs. 11410.67
Say NRs. per m 11,411.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 21
Description of item : Road way excavation including disposal upto 1km and lift upto 1.5 m etc. all complete as per specification.
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
9.01(b) 905 Unskilled md 1.000 400.00 400.00 tools 3 % of labour cost 12.00
Transporatation cost 1.0000 113.89 113.89
Sub - total (A) 400.00 Sub - total (B) 0.00 Sub total (c) 125.89
NB: a)Transportation Cost As per clause 8.04.03 1(a) as shown in transporatation rate chart for up to 1 km 227.78 Direct Cost (A+B+C) = NRs. 525.89
Basic Haulage Rate included in cutting is assumed to be half of the transportation rate 113.89 Contractor's Overhead @ 15 % of (A+B+C) = NRs. 78.88
b)Quantity of Labour is taken as 100% of Hard soil Total Item Rate(F) = NRs. 604.77
Unskilled=1md Say NRs. per m3 605.00
RA No. : 22 a
Description of item : Road way excavation including disposal upto 1km and lift upto 1.5 m etc. all complete as per specification by using Excavator.
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
As per Unskilled md 0.005 400.00 2.00 Diesel lt 0.1528 60.60 9.26 Excavator hr 0.0127 1800.00 22.92
approved R A
Transporatation cost 1.0000 91.11 91.11
of RIP C
Sub - total (A) 2.00 Sub - total (B) 9.26 Sub total (c) 114.03
NB:a) Transportation Cost As per clause 8.04.03 1(a) as shown in transporatation rate chart for up to 1 km 227.78 Direct Cost (A+B+C) = NRs. 125.29
Basic Haulage Rate included in cutting is assumed to be half of the transportation rate 91.11 Contractor's Overhead @ 15 % of (A+B+C) = NRs. 18.79
Total Item Rate(E) = NRs. 144.09
b)Quantity of Materials & Equipment is taken as 85% of Hard soil+10% of Soft rock+5% of Hard rock Say NRs. per m3 144.00
Diesel=(0.85*0.15+0.1*0.2064+0.05*0.2724)lt ;Excavator=(0.85*0.0125+0.1*0.0172+0.05*0.0227)hr
NB: the Rate for Excavation in roadway is taken 10% of Manual Work rate as per RA 17 and 90% by using Excavator as per RA 18
RA No. : 22 b
Description of item : Road way excavation in hard rock with blasting by mechanical drilling
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
9.01-d-ii-II 905 Unskilled md 1.500 400.00 600.00 Gelatin Kg 0.2500 150.92 37.73 Compressor & hr 0.3400 150.00 51.00
Blaster md 0.100 540.00 54.00 Detonator no 2.0000 3.00 6.00 drill
Fusewire m 2.0000 5.00 10.00
Sub - total (A) 654.00 Sub - total (B) 53.73 Sub total (c) 51.00
Direct Cost (A+B+C) = NRs. 758.73
NB: Refrence taken from RIP (Bhaluwang - Pyuthan Road) Contractor's Overhead @ 15 % of (A+B+C) = NRs. 113.81
Total Item Rate = NRs. 872.54
Say NRs. per m3 873.00
RA No. : 23a
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
Description of item : Earthwork excavation for drain and trenches including shoring,struting,bracing,sheeting and disposal upto 10m and lift upto 1.5m etc. all complete as per specification.
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
9.02(b) 905 Unskilled md 1.500 400.00 600.00 tools 3 % of labour cost 18.00
Sub - total (A) 600.00 Sub - total (B) 0.00 Sub total (c) 18.00
Direct Cost (A+B+C) = NRs. 618.00
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 92.70
NB: the Rate for Excavation Foundation is taken 10% of Manual Work rate as per RA 20 and 90% by using Excavator as per RA 18 Total Item Rate = NRs. 710.70
Say NRs. per cu.m. 201.00 (.90 of E+.10 of M)
RA No. : 23b
Description of item : Earthwork excavation for drain and trenches in hard rock including shoring,struting,bracing,sheeting and disposal upto 10m and lift upto 1.5m etc. all complete as per specification.
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 764.80 Sub - total (B) 53.73 Sub total (c) 60.00
Direct Cost (A+B+C) = NRs. 878.53
NB: Refrence taken from RIP (Bhaluwang - Pyuthan Road) Contractor's Overhead @ 15 % of (A+B+C) = NRs. 131.78
Total Item Rate = NRs. 1010.31
Say NRs. per cu.m. 1010.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 24
Description of item : Formation of embankment including compaction in layers not exceeding 150mm. Compacted depth, watering and haulage 10m. etc. all complete as per specification.
Skilled md 0.002 650.00 1.30 Suitable Material m3 1.1000 0.00 0.00 Grader hr 0.0050 1600.00 8.00
9.05.01 909 Unskilled md 0.008 400.00 3.20 Diesel ltr 0.1200 60.60 7.27 Roller hr 0.0170 900.00 15.30
Sub - total (A) 4.50 Sub - total (B) 7.27 Sub total (c) 23.30
NB: Suitable Material From Excavated Cut and inclusive of all the necessary lead Direct Cost (A+B+C)= NRs. 35.07
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 5.26
Total Item Rate = NRs. 40.333
Say NRs. per cu.m. 40.00
RA No. : 25
Description of item : Backfilling in layers in foundation pits,trenches,etc including compaction and watering etc. complete lead 10m.
Suitable Material excavated for foundation
a) Depth of Foundation upto 1.5m Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Consultant's
Estimate 908 Unskilled md 0.550 400.00 220.00 Diesel Ltr. 0.11 60.600 6.67
tools % 3 % of labour cost 6.60
Plate Vibrator hr. 0.11 200 22
1-1.5tons
Sub - total (A) 220.00 Sub - total (B) 6.67 Sub total (c) 28.60
Direct Cost (A+B+C) = NRs. 255.27
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 38.29
Total Item Rate = NRs. 293.56
Say NRs. per cu.m. 294.00
RA No. : 26
Description of item : Excavation and disposal of slides haulage distance up to 1km by using equipment.
Estimated Unskilled md 0.00315 400.00 1.26 Diesel lt. 0.1512 60.600 9.16
Wheel Loader hr. 0.0084 1200.00 0.04
Transporatation cost 1.0000 113.89 113.89
Sub - total (A) 1.26 Sub - total (B) 9.16 Sub total (c) 113.93
Transportation Cost As per clause 8.04.03 1(a) as shown in transporatation rate chart for up to 1 km 227.78 Direct Cost (A+B+C) = NRs. 124.35
Basic Haulage Rate included in slide removal is assumed to be half of the transportation rate 113.89 Contractor's Overhead @ 15 % of (A+B+C) = NRs. 18.65
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
NB: Refrence taken from RIP C Total Item Rate = NRs. 143.00
Say NRs. per cu.m. 143.00
RA No. : 27
Description of item : Haulage of excessive cut materials using Machinary beyond 1 km length
Sub - total (A) 0.00 Sub - total (B) 0.00 Sub total (c) 17.15
NB: Transportation Cost As per clause 8.04.03 1(a) as shown in transportation rate chart for additional km/cum Direct Cost (A+B+C) = NRs. 17.15
The rate has been calculated by deducting total transportation cost from origin up to two km and up to 1km respectively , to find out the haulage cost Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2.57
beyond 1 km. Total Item Rate = NRs. 19.73
Say NRs. per cu.m. 20.00
RA No. : 28
Description of item : Subgrade construction and preparation of formation in cutting(other than rock excavation) including disposal of material upto 10m.
1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
skilled md 0.010 650.00 6.50 Diesel lit. 0.1220 60.60 7.39 Grader(75hp) hr 0.0100 1600.00 16.00
10.01 1003 Unskilled md 0.100 400.00 40.00 Roller 8 - 10t hr 0.0170 900.00 15.30
Sub - total (A) 46.50 Sub - total (B) 7.39 Sub total (c) 31.30
NB: Thickness of treatment taken 20cm Direct Cost (A+B+C) = NRs. 85.19
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 12.78
Total Item Rate = NRs. 97.97
Say NRs. per sq.m. 20.00
RA No. : 29
Description of item : Providing, laying, spreading, watering, leveling and compaction of natural sand gravel subbase grading as per table 12.1 of standard specification lead upto 10m .
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 19.25 Sub - total (B) 1029.33 Sub total (c) 89.10
Direct Cost (A+B+C) = NRs. 1137.68
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 170.65
Total Item Rate = NRs. 1308.33
Say NRs. per cu.m. 1308.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 30
Description of item : Providing, laying, spreading, watering, leveling and compaction of crusher run materials for base course grading lead upto 10m.
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 11.25 Sub - total (B) 1443.23 Sub total (c) 113.85
Direct Cost (A+B+C) = NRs. 1568.33
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 235.25
Total Item Rate = NRs. 1803.58
Say NRs. per cu.m. 1804.00
RA No. : 31
Description of item : Providing and spraying bituminous Prime coat MC30/MC70 including cleaning the road surface using wire, brushes, broom etc. before applying tack coat.
Unit: 1.00 lit.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 20.35 Sub - total (B) 116.36 Sub total (c) 4.40
N.B:Rate of Bitumen MC30/70=60% of Bitumen + 40% of Kerosene Direct Cost (A+B+C) = NRs. 141.11
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 21.17
Total Item Rate = NRs. 162.28
Say NRs. per lit. 162.00
RA No. : 32
Description of item : Providing and spraying bituminous tack coat MC30/MC70 including cleaning the road surface using wire, brushes, broom etc. before applying tack coat.
Unit: 1.00 lit.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 20.35 Sub - total (B) 133.68 Sub total (c) 4.40
Direct Cost (A+B+C) = NRs. 158.43
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 23.76
Total Item Rate = NRs. 182.19
Say NRs. per lit. 182.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 33
Description of item : Providing and spraying bituminous binder including cleaning the road surface using wire, brushes, broom etc. before applying otta seal aggregates.
Unit: 1.00 sqm
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 7.30 Sub - total (B) 197.35 Sub total (c) 2.33
NB: Refrence taken from RIP(Bhaluwang - Pyuthan Road) Direct Cost (A+B+C) = NRs. 206.98
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 31.05
Total Item Rate = NRs. 238.02
Say NRs. Per m2 238.02
Say NRs. Per lit. 140.00 Spray rate=1.70lit/m2
RA No. : 34
Description of item : Supply, spread and compact coarse 0-16mm for otta seal at spread rate as specified
Unit: 1.00 sqm
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
RATE ANALYSIS
RA No. : 35
Description of item : Providing and spraying bituminous binder including cleaning the road surface using wire, brushes, broom etc. before applying sand seal
Unit: 1.00 sqm
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 6.00 Sub - total (B) 94.88 Sub total (c) 2.33
NB: Refrence taken from RIP(Bhaluwang - Pyuthan Road) Direct Cost (A+B+C) = NRs. 103.21
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 15.48
Total Item Rate = NRs. 118.70
Say NRs. Per m2 118.70
Say NRs. Per lit. 148.00 Spray rate=0.80lit/m2
RA No. : 36
Description of item : Supply, spread and compact coarse sand seal over otta seal at spread rate as specified
Unit: 1.00 sqm
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
RATE ANALYSIS
RA No. : 37
Description of item : Supply and apply anti-striping agent, all complete as specified.
Unit: 1.00 Kg
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 0.00 Sub - total (B) 325.83 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 325.83
NB: Reference taken from RIP(Bhaluwang - Pyuthan Road) Contractor's Overhead @ 15 % of (A+B+C) = NRs. 48.87
Total Item Rate = NRs. 374.70
Say NRs. Per kg 375.00
RA No. : 38
Description of item :
Supplying and erecting traffic sign in place including 50mm dia. Steel tube, 2mm. thick steel plate, cement concrete, painting, writing and supporting steel angle nut and bolt etc. complete.
a) 60cm. Dia. Circular, 60cm. equilateral triangle and 60cm.x 45cm. rectangular shaped sign (single post). Unit: 1.00 no
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Enamel Paint lit 0.1000 300.92 30.09
Skilled md 0.033 650.00 21.45 M 10/40 PCC m3 0.0300 7856.52 235.70
15.01 (a) 1501 Unskilled md 0.088 400.00 35.20 Steel Plate m2 0.2500 111.29 27.82
Formwork(F1) m2 0.3600 405.15 145.85
Steel Tube m 2.5000 557.53 1393.82
Sub - total (A) 56.65 Sub - total (B) 1833.28 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 1889.93
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 283.49
Total Item Rate = NRs. 2173.43
Say NRs. per no. 2173.00
RA No. : 39
Description of item :
Supplying and erecting traffic sign in place including 50mm dia. Steel tube, 2mm. thick steel plate, cement concrete, painting, writing and supporting steel angle nut and bolt etc. complete.
b) 1.2m. x 0.75m. Size bigger traffic sign with back support and two or more post. Unit: 1.00 no
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Enamel Paint lit 0.4000 300.92 120.37
Skilled md 0.085 650.00 55.25 M 10/40 PCC m3 0.1200 7856.52 942.78
15.01 (b) 1501 Unskilled md 0.300 400.00 120.00 Steel Plate m2 1.0000 111.29 111.29
Formwork(F1) m2 1.0000 405.15 405.15
Steel Tube m 5.0000 557.53 2787.65
Sub - total (A) 175.25 Sub - total (B) 4367.23 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 4542.48
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 681.37
Total Item Rate = NRs. 5223.85
Say NRs. per no. 5224.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 40
Description of item :
Supplying and applying paint for Road Marking including cleaning, watering, brooming etc. all complete (10cm. wide strip).
b) More than two coats over new bitumen surface Unit: 1.00 m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 6.05 Sub - total (B) 37.35 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 43.40
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 6.51
Total Item Rate = NRs. 49.91
Say NRs. per m. 50.00
RA No. : 41
Description of item : Supplying and placing R.C.C. kilometer post including excavation, back filling, painting and writing etc. all complete as per specification.
a) Standard kilometer post (placed at each km.) Unit: 1.00 no
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
M15/20 RCC m3 0.0600 10913.08 654.78
Skilled md 0.030 650.00 19.50 M10/4O PCC m3 0.0900 7856.52 707.09
15.03 (a) 1503 Unskilled md 0.116 400.00 46.40 Formwork(F3) m2 0.5000 322.79 161.39
Enamel Paint lit 0.1200 300.92 36.11
Reinf. Bar kg 7.5000 112.43 843.20
Sub - total (A) 65.90 Sub - total (B) 2402.57 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 2468.47
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 370.27
Total Item Rate = NRs. 2838.74
Say NRs. per no. 2839.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 42
Description of item :
Supplying and placing R.C.C. kilometer post including excavation, back filling, painting and writing etc. all complete as per specification.
Sub - total (A) 172.00 Sub - total (B) 5169.08 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 5341.08
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 801.16
Total Item Rate = NRs. 6142.24
Say NRs. per no. 6142.00
RA No. : 43
Description of item :
Supplying and fixing in place R.C.C. delineator and guard post including excavation, back filling, painting and erection etc. all complete as per drawing.
Unit: 1.00 no
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 35.65 Sub - total (B) 908.79 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 944.44
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 141.67
Total Item Rate = NRs. 1086.10
Say NRs. per no. 1086.00
RA No. : 44
Description of item : Providing , Preparing and Installing form work including necessary supports and removing after completion for foundation and footings. (Class F1 Finish)
a) Using Timber Unit: 10.00 sq.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Planks 38mm thick m3 0.0525 29152.30 1530.50
18.01 a 1804 Skilled md 1.500 650.00 975.00 (0.42m3/8 times)
1805 Unskilled md 2.000 400.00 800.00 Struts balis etc cu.m 0.0150 29152.30 437.28
(.18/12 times)
Nails kg 2.7500 112.25 308.69
Sub - total (A) 1775.00 Sub - total (B) 2276.47 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 4051.47
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 607.72
Total Item Rate = NRs. 4659.19
Say NRs. per sq.m. 466.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 45
Description of item : Providing , Preparing and Installing form work including necessary supports and removing after completion for walls( Class F2 Finish).
a) Using Timber Unit: 10.00 sq.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Planks 9mm thick m2 0.0124 29152.30 360.76
1804 Skilled md 2.400 650.00 1560.00 (8 times usages)
18.02 (avg.(i 1805 Unskilled md 2.500 400.00 1000.00 Struts balis etc cu.m 0.0375 29152.30 1093.21
and ii )) (12 times usages)
Nails kg 2.7500 112.25 308.69
Sub - total (A) 2560.00 Sub - total (B) 1762.66 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 4322.66
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 648.40
Total Item Rate = NRs. 4971.06
Say NRs. per sq.m. 497.00
RA No. : 46
Description of item : Providing , Preparing and Installing form work & removing after completion for Slab & beam structure( For Class F2 Finish).
a) Using Timber Unit: 10.00 sq.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Planks 38mm thick cu.m 0.1000 29152.30 2915.23
18.05 1804 Skilled md 3.000 650.00 1950.00 (0.60m3/6 times)
(a) 1805 Unskilled md 3.000 400.00 1200.00 Struts balis etc cu.m 0.0183 29152.30 534.46
(.22/8 times)
Nails kg 4.0000 112.25 449.00
Sub - total (A) 3150.00 Sub - total (B) 3898.69 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 7048.69
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1057.30
Total Item Rate = NRs. 8105.99
Say NRs. per sq.m. 811.00
RA No. : 47
Description of item : Providing , Preparing and Installing form work & removing after completion for Precast elements. ( For Class F3 Finish).
a) Using Timber Unit: 10.00 sq.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Ply wood 9mm. Thick m2 0.9167 277.61 254.47
18.07 1804 Skilled md 2.500 650.00 1625.00 (11m2/12 times)
1805 Unskilled md 2.000 400.00 800.00 timber cu.m 0.0111 29152.30 323.91
(.20/18 times)
Nails kg 2.0000 112.25 224.50
Sub - total (A) 2425.00 Sub - total (B) 802.89 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 3227.89
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 484.18
Total Item Rate = NRs. 3712.07
Say NRs. per sq.m. 371.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 48
Description of item : a) Providing and placing machine mixed cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
i) Grade M10/40 Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
20.01 (i) 2000 Skilled md 0.500 650.00 325.00 Cement t 0.2200 17170.00 3777.40 Mixer(.28/.20m3) hr 0.6000 350.00 210.00
Unskilled md 3.500 400.00 1400.00 20-40mm-agg cu.m 0.6500 1729.14 1123.94 vibrator hr 0.2500 120.00 30.00
10-20mm downagg cu.m 0.2500 1656.14 414.03
C. Sand cu.m 0.4800 735.49 353.04
Petrol lit. 0.1000 135.92 13.59
Diesel lit. 3.0000 60.60 181.80
Water lit. 132.0000 0.21 27.72
Sub - total (A) 1725.00 Sub - total (B) 5891.52 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 7856.52
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1178.48
Total Item Rate = NRs. 9035.00
Say NRs. per cu.m. 9035.00
RA No. : 49
Description of item : a) Providing and placing machine mixed cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
ii) Grade M15/20 Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
20.01 (ii) 2000 Skilled md 0.500 650.00 325.00 Cement t 0.2600 17170.00 4464.20 Mixer(.28/.20m3) hr 0.6000 350.00 210.00
Unskilled md 3.500 400.00 1400.00 10-20mm-agg cu.m 0.5800 1656.14 960.56 vibrator hr 0.2500 120.00 30.00
10 mm downmm downa cu.m 0.3000 1656.14 496.84
C. Sand cu.m 0.4600 735.49 338.33
Petrol lit. 0.1000 135.92 13.59
Diesel lit. 3.0000 60.60 181.80
Water lit. 156.0000 0.21 32.76
Sub - total (A) 1725.00 Sub - total (B) 6488.08 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 8453.08
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1267.96
Total Item Rate = NRs. 9721.04
Say NRs. per cu.m. 9721.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 50
Description of item : a) Providing and placing machine mixed cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
iv) Grade M20/20 Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
20.01(iv) 2000 Skilled md 0.500 650.00 325.00 Cement t 0.3300 17170.00 5666.10 Mixer(.28/.20m3) hr 0.6000 350.00 210.00
Unskilled md 3.500 400.00 1400.00 10-20mm-agg cu.m 0.5800 1656.14 960.56 vibrator hr 0.2500 120.00 30.00
10mm- downagg cu.m 0.3000 1656.14 496.84
C. Sand cu.m 0.4400 735.49 323.62
Petrol lit. 0.1000 135.92 13.59
Diesel lit. 3.0000 60.60 181.80
Water lit. 198.0000 0.21 41.58
Sub - total (A) 1725.00 Sub - total (B) 7684.09 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 9649.09
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1447.36
Total Item Rate = NRs. 11096.45
Say NRs. per cu.m. 11096.00
RA No. : 51
a) Providing and placing machine mixed cement concrete for the abutment, pier, wall etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Description of item :
i) Grade M15/20 Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
20.02(i) 2000 Skilled md 0.900 650.00 585.00 Cement t 0.2600 17170.00 4464.20 Mixer(.28/.20m3) hr 0.6000 350.00 210.00
Unskilled md 9.000 400.00 3600.00 10-20mm-agg cu.m 0.5800 1656.14 960.56 vibrator hr 0.2500 120.00 30.00
10mm- downagg cu.m 0.3000 1656.14 496.84
C. Sand cu.m 0.4600 735.49 338.33
Petrol lit. 0.1000 135.92 13.59
Diesel lit. 3.0000 60.60 181.80
Water lit. 156.0000 0.21 32.76
Sub - total (A) 4185.00 Sub - total (B) 6488.08 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 10913.08
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1636.96
Total Item Rate = NRs. 12550.04
Say NRs. per cu.m. 12550.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 52
a) Providing and placing machine mixed cement concrete for the abutment, pier, wall etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Description of item :
iii) Grade M20/20 Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
20.02(iii) 2000 Skilled md 0.900 650.00 585.00 Cement t 0.3300 17170.00 5666.10 Mixer(.28/.20m3) hr 0.6000 350.00 210.00
Unskilled md 9.000 400.00 3600.00 10-20mm-agg cu.m 0.5800 1656.14 960.56 vibrator hr 0.2500 120.00 30.00
10mm- downagg cu.m 0.3000 1656.14 496.84
C. Sand cu.m 0.4400 735.49 323.62
Petrol lit. 0.1000 135.92 13.59
Diesel lit. 3.0000 60.60 181.80
Water lit. 198.0000 0.21 41.58
Sub - total (A) 4185.00 Sub - total (B) 7684.09 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 12109.09
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1816.36
Total Item Rate = NRs. 13925.45
Say NRs. per cu.m. 13925.00
RA No. : 53
Description of item : a) Providing and placing machine mixed cement concrete for the abutment, pier, wall etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
20.02 (iv) 2000 Skilled md 0.900 650.00 585.00 Cement t 0.3750 17170.00 6438.75 Mixer(.28/.20m3) hr 0.6000 350.00 210.00
Unskilled md 9.000 400.00 3600.00 10-20mm-agg cu.m 0.5800 1656.14 960.56 vibrator hr 0.2500 120.00 30.00
10mm- downagg cu.m 0.3000 1656.14 496.84
C. Sand cu.m 0.4500 735.49 330.97
Petrol lit. 0.1000 135.92 13.59
Diesel lit. 3.2000 60.60 193.92
Water lit. 225.0000 0.21 47.25
Sub - total (A) 4185.00 Sub - total (B) 8481.88 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 12906.88
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1936.03
Total Item Rate = NRs. 14842.92
Say NRs. per cu.m. 14843.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 54
Description of item : a) Providing and placing machine mixed cement concrete for the super structure, deckslab, girder etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
20.03 (i) 2000 Skilled md 0.800 650.00 520.00 Cement t 0.3300 17170.00 5666.10 Mixer(.28/.20m3) hr 0.6000 350.00 210.00
Unskilled md 6.000 400.00 2400.00 10-20mm-agg cu.m 0.5800 1656.14 960.56 vibrator hr 0.2500 120.00 30.00
10mm- downagg cu.m 0.3000 1656.14 496.84
C. Sand cu.m 0.4400 735.49 323.62
Petrol lit. 0.1000 135.92 13.59
Diesel lit. 3.0000 60.60 181.80
Water lit. 198.0000 0.21 41.58
Sub - total (A) 2920.00 Sub - total (B) 7684.09 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 10844.09
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1626.61
Total Item Rate = NRs. 12470.70
Say NRs. per cu.m. 12471.00
RA No. : 55
Description of item : a) Providing and placing machine mixed cement concrete for the super structure, deckslab, girder etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
20.03(ii) 2000 Skilled md 0.800 650.00 520.00 Cement t 0.3750 17170.00 6438.75 Mixer(.28/.20m3) hr 0.6000 350.00 210.00
Unskilled md 6.000 400.00 2400.00 10-20mm-agg cu.m 0.5800 1656.14 960.56 vibrator hr 0.2500 120.00 30.00
Operator md 0.200 679.00 135.80 10mm- downagg cu.m 0.3000 1656.14 496.84
C. Sand cu.m 0.4500 735.49 330.97
Petrol lit. 0.1000 135.92 13.59
Diesel lit. 3.0000 60.60 181.80
Water lit. 225.0000 0.21 47.25
Sub - total (A) 3055.80 Sub - total (B) 8469.76 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 11765.56
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1764.83
Total Item Rate = NRs. 13530.40
Say NRs. per cu.m. 13530.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 56
Description of item : a) Providing and placing machine mixed cement concrete for the super structure, deckslab, girder etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
20.03 (iii) 2000 Skilled md 0.800 650.00 520.00 Cement t 0.4100 17170.00 7039.70 Mixer(.28/.20m3) hr 0.6000 350.00 210.00
Unskilled md 6.000 400.00 2400.00 10-20mm-agg cu.m 0.5700 1656.14 944.00 vibrator hr 0.2500 120.00 30.00
10mm- downagg cu.m 0.3300 1656.14 546.53
C. Sand cu.m 0.4400 735.49 323.62
Petrol lit. 0.1000 135.92 13.59
Diesel lit. 3.0000 60.60 181.80
Water lit. 246.0000 0.21 51.66
Sub - total (A) 2920.00 Sub - total (B) 9100.89 Sub total (c) 240.00
Direct Cost (A+B+C) = NRs. 12260.89
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1839.13
Total Item Rate = NRs. 14100.03
Say NRs. per cu.m. 14100.000
RA No. : 57
Description of item : Providing and laying Reinforcement including cutting, bending, binding, fixing in position and lead 30m. etc. all complete as per specification and drawing.
Diameter above 8mm and 16mm ii and iii average Unit: 1.00 ton
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
20.07 2000 Skilled md 10.500 650.00 6825.00 Reinforcement t 1.1500 87247.63 100334.77
Unskilled md 10.500 400.00 4200.00 Binding Wire kg 9.5000 112.25 1066.38
Sub - total (A) 11025.00 Sub - total (B) 101401.15 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 112426.15
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 16863.92
Total Item Rate = NRs. 129290.07
Say NRs. per ton. 129290.00
RA No. : 58
Description of item : Backfilling with the graded filter material in layer with necessary watering and compaction, lead 30m, lift 1.5m.
Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
24.11 2404 Skilled md 0.000 650.00 0.00 Gravel cu.m 1.1000 1826.14 2008.75
3110 Unskilled md 0.800 400.00 320.00 filter
Sub - total (A) 320.00 Sub - total (B) 2008.75 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 2328.75
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 349.31
Total Item Rate = NRs. 2678.06
Say NRs. per cu.m. 2678.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 59
Description of item : Providing and fabricating gabion crates of more than 50 cm height mesh size with 100 mm x 120 mm hexagonal mess and heavy coated including rolling,cutting, weaving filling of broken stones etc.
complete (mess wire 10 SWG, weaving wire 12 SWG and Selvedge wire 7 SWG), lead 10m lift 1.5m
Unit:(2*1*1) 2.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
2401 Skilled md 0.840 650.00 546.00 G.I wire(Mesh) kg 24.1500 98.25 2372.74
24.01.02, G.I wire(Binding) kg 1.3000 98.25 127.73
24.02.01,
Unskilled md 2.750 400.00 1100.00 G.I wire(Salvage ) kg 3.4100 99.25 338.44 3 % of labour cost 49.38
24.02.04
Stone cum 2.2000 1200.00 2640.00
Sub - total (A) 1646.00 Sub - total (B) 5478.91 Sub total (c) 49.38
Direct Cost (A+B+C) = NRs. 7174.29
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1076.14
Total Item Rate = NRs. 8250.43
Say NRs. per cu.m. 4125.00
RA No. : 60
Description of item : Providing and fabricating gabion crates of less than 50 cm height mesh size with 100 mm x 120 mm hexagonal mess and heavy coated including rolling, cutting, weaving filling of broken stones etc.
complete (mess wire 10 SWG, weaving wire 12 SWG and Selvedge wire 7 SWG), lead 10m lift 1.5m
Unit:(2*1*.5) 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
24.01.02 2401 Skilled md 0.480 650.00 312.00 G.I wire(Mesh) kg 16.4500 98.25 1616.21
G.I wire(Binding) kg 0.8500 98.25 83.51
24.02.01 Unskilled md 1.390 400.00 556.00 G.I wire(Salvage ) kg 2.8000 99.25 277.90 3 % of labour cost 26.04
24.02.04 Stone cum 1.1000 1200.00 1320.00
Sub - total (A) 868.00 Sub - total (B) 3297.63 Sub total (c) 26.04
Direct Cost (A+B+C) = NRs. 4191.67
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 628.75
Total Item Rate = NRs. 4820.41
Say NRs. per cu.m. 4820.00
RA No. : 61
Description of item : Providing, laying and fixing of Geo-textile (filter fabrics), lead 30m
Unit: 1.00 sq.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
24.09 2404 Unskilled md 0.017 400.00 6.80 Geotextile sq.m. 1.2000 98.00 117.60
Sub - total (A) 6.80 Sub - total (B) 117.60 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 124.40
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 18.66
Total Item Rate = NRs. 143.06
Say NRs. per sq.m. 143.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 62
Description of item : Providing and laying random rubble stone masonry of hard stone in 1 : 3 cement sand mortar(M7.5) including stone dressing,mortar transportation all complete, masoned height 0 to 5 m lead 30m.
(Machine mixing) mortar 35%.
Cement:Sand (1:3) Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Concrete
26.03 2602, 2603, mixture(0.28/0. hr 0.1500 350.00 52.50
2607 Unskilled md 3.500 400.00 1400.00 Sand cu.m 0.4000 735.49 294.20 2 m3)
Stone cu.m 1.1500 1200.00 1380.00
Water lt 120.00 0.21 25.72 3 % of labour cost for t & p 42.00
Diesel lt 1.00 60.00 60.00
Sub - total (A) 1400.00 Sub - total (B) 5022.22 Sub total (c) 94.50
Direct Cost (A+B+C) = NRs. 6516.72
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 977.51
Total Item Rate = NRs. 7494.23
Say NRs. per cu.m. 7494.00
RA No. : 63
Description of item : Providing and laying random rubble stone masonry of hard stone in 1 : 4 cement sand mortar(M5) including stone dressing,mortar transportation all complete, masoned height 0 to 5 m lead 30m. (Machine
mixing) mortar 35%.
Cement:Sand (1:4) Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 1400.00 Sub - total (B) 4453.32 Sub total (c) 94.50
Direct Cost (A+B+C) = NRs. 5947.82
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 892.17
Total Item Rate = NRs. 6839.99
Say NRs. per cu.m. 6840.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 64
Description of item : Providing, Mixing and Pointing Cement Mortar over rubble masonry works including all complete as per spec.
Cement:Sand (1:3)
100.00 sq.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 1612.50 Sub - total (B) 1380.00 Sub total (c) 48.38
Direct Cost (A+B+C) = NRs. 3040.88
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 456.13
Total Item Rate = NRs. 3497.01
Say NRs. per cum. 3497.00
RA No. : 66
Description of item : Supply and fixing of 50mm G.I. Pipe railing as per drawings all complete
Unit: 1.00 m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) Sub - total (B) 557.53 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 557.53
Additional 10% for the cost of pipe for necessary labour,materials, equipment and other consumables 613.28
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 91.99
Total Item Rate = NRs. 705.27
Say NRs. per m 705.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 67
Description of item : Supply and place dry stone packing, all complete.
Unit: 1.00 sq.m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 300.00 Sub - total (B) 1200.00 Sub total (c) 0.00
NB: stone filling for gabion boxes are taken for reference. Direct Cost (A+B+C) = NRs. 1500.00
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 225.00
Total Item Rate = NRs. 1725.00
Say NRs. per sq.m. 1725.00
RA No. : 68
Description of item : Supply and laying grass turfing on the various slope with cutting, watering and transportation up to 1000m etc. all complete
Unit: 1.00 sq.m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 20.00 Sub - total (B) 22.78 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 42.78
Note :- 1 m3 turffing = 10 m2 Contractor's Overhead @ 15 % of (A+B+C) = NRs. 6.42
Total Item Rate = NRs. 49.19
Say NRs. per sq.m. 49.00
RA No. : 69
Description of Item : Slopes Preparation by clearing grass or trimming uneven surface, levelling the surface and disposal to 10m for Bio-engineering works.
Unit: 1 sq.m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
2.02 2807 Unskilled md 0.023 400.00 9.20 Tools 3% of Labor Cost 0.28
Sub - Total (A) 9.20 Sub - Total (B) 0.00 Sub Total (C) 0.28
Direct Cost (A+B+C) NRs 9.48
Contractor's Overhead @ 15 % of A+B+C NRs 1.42
Total = NRs 10.90
Say per sq.m 11.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 70
Description of Item : Supply and Planting rooted grass slips on embankment slopes in plain areas, at 10 cm spacing within the row. The first row is 0.75 m from the edge of the pavement and subsequent rows are spaced at 1
m intervals down the embankment.
Unit: m
Consultant's
Estimate 2807 Unskilled md 0.015 400.00 6.00 Grass slips no. 11.00 2.00 22.00 Tools 3% of Labor Cost 0.18
Hassan Jute m2 0.14 10.00 1.40
Line String m 1.00 0.10 0.10
Sub - Total (A) 6.00 Sub - Total (B) 23.50 Sub Total (C) 0.18
Direct Cost (A+B+C) NRs 29.68
Contractor's Overhead @ 15 % of A+B+C NRs 4.45
Total = NRs 34.13
Say per m 34.00
RA No. : 71
Description of Item : Supply and Planting containerised tree & shrub seedlings, includeing pitting, transplanting, composting & placing tree guards, on toe of embankment slopes in plain areas, not less than 8 m from the road
center line. Pit size30 cm diameter * 30 cm depth. Compost volume 1/4 of the volume of the pit, mixed with original soil.
Unit: 10 no
Resources
Norms Specification
activity Clause Labour (A) Materials (B) Equipment (C)
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Unskilled md 0.10 400.00 40.00 container seedling no 10.00 2.00 20.00 Tools 3% of Labor Cost 1.20
Consultant's
Estimate 2807 compost m3 0.05 200.00 10.00
Tree guard no 10.00 125.00 1250.00
Green mulch m3 0.04 100.00 4.00
Sub - Total (A) 40.00 Sub - Total (B) 1284.00 Sub Total (C) 1.20
Direct Cost (A+B+C) NRs 1325.20
Contractor's Overhead @ 15 % of A+B+C NRs 198.78
Total = NRs 1523.98
Say per no 152.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 72
Description of Item : Collection of hard wood cuttings for planting material (eg assuro, namdi phul, simali) from sources within 1 Km of Road. Material to be approx 1 m in length and minimum 2 cm in diameter.
Unit: 1000 no
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
2803 Unskilled md 0.85 400.00 340.00 Hassan Jute m2 0.14 20.00 2.80 Tools 3% of Labor Cost 10.20
28.02.03
Sub - Total (A) 340.00 Sub - Total (B) 2.80 Sub Total (C) 10.20
Direct Cost (A+B+C) NRs 353.00
Contractor's Overhead @ 15 % of A+B+C NRs 52.95
Total = NRs 405.95
Say per no 0.41
RA No. : 73
Description of Item : Supply, Preparation and planting of live cuttings of selected species (eg assuro, namdi phul, simali) of minimum 1 m length to 0.5 m into soft debris. Pegs spaced at 5 cm centres within rows, with 5-20
cm between rows, and interwoven with vegetation.
Unit: 1 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Unskilled md 0.12 400.00 48.00 Live pegs no. 20.00 0.35 7.06 Tools 3% of Labor Cost 1.44
28.10.03 2807
Sub - Total (A) 48.00 Sub - Total (B) 7.06 Sub Total (C) 1.44
Direct Cost (A+B+C) NRs 56.50
Contractor's Overhead @ 15 % of A+B+C NRs 8.48
Total = NRs 64.98
Say per m 65.00
RA No. : 74
Description of Item : Site preparation for fascine laying: earth works in excavation of trench to 20 cm depth.
Unit: 1 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
RATE ANALYSIS
Sub - Total (A) 68.00 Sub - Total (B) 40.00 Sub Total (C) 26.76
NB: added the site prepartion for fasicine laying Direct Cost (A+B+C) NRs 134.76
Contractor's Overhead @ 15 % of A+B+C NRs 20.21
Total = NRs 154.97
Say per m 155.00
RA No. : 76
Description of Item : Collection of Grass seeds from sources within 1 km of the Road, including separating and preparing seed for storage and drying seed in the sun.
Unit: 1 Kg
28.01.01 2802 Unskilled md 1.50 400.00 600.00 Sealed Bag no. 1.00 10.00 10.00 Tools 3% of Labor Cost 18.00
Sub - Total (A) 600.00 Sub - Total (B) 10.00 Sub Total (C) 18.00
Direct Cost (A+B+C) NRs 628.00
Contractor's Overhead @ 15 % of A+B+C NRs 94.20
Total = NRs 722.20
RA No. : 77 Say per kg 722.00
Description of Item : Mulch production by collection and cutting of weeds and other vegetation such as tite pati, banmara etc, within 1 km of the Road, and stacking along Roadside
Unit: 1 cu.m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
28.06.01 2805 Unskilled md 1.20 400.00 480.00 Tools 3% of Labor Cost 14.40
Sub - Total (A) 480.00 Sub - Total (B) 0.00 Sub Total (C) 14.40
Direct Cost (A+B+C) NRs 494.40
Contractor's Overhead @ 15 % of A+B+C NRs 74.16
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
28.07.01 2807 Unskilled md 0.17 400.00 68.00 seed Kg 2.50 628.00 1570.00 Tools 3% of Labor Cost 2.04
Sub - Total (A) 68.00 Sub - Total (B) 1570.00 Sub Total (C) 2.04
Direct Cost (A+B+C) NRs 1640.04
Contractor's Overhead @ 15 % of A+B+C NRs 246.01
Total = NRs 1886.05
Say per sq.m 19.00
RA No. : 79
Description of item : Excavation and backfilling to Sub-surface drain:
i) with Geo-Fabric Unit: 1.00 m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Estimated Skilled md 0.000 650.00 0.00 Geo-fabric m2 1.80 124.40 223.92 Tools 3% of Labor Cost 5.40
Unskilled md 0.450 400.00 180.00 Filter Material m3 0.20 2328.75 465.75
Backfill m3 0.3000 255.27 76.58
Sub - total (A) 180.00 Sub - total (B) 766.25 Sub total (c) 5.40
As per Norms Activity Direct Cost (A+B+C) = NRs. 951.65
Geo-textile per m = 2*(.4+.5), Filter Material per m = 0.2m3/m Contractor's Overhead @ 15 % of (A+B+C) = NRs. 142.75
Excavation Q'ty= 0.5m3/m(i.e. 1*0.5), Labour required for excavation and as per norms activity 9.02 for soft soil 0.90md/m3 Total Item Rate = NRs. 1094.40
Bacfill by Excavated Material per m = (.6*.5)*1 m3/m Say NRs. per m. 1094.00
RA No. : 80
Description of item : Providing and spraying bituminous binder including cleaning the road surface using wire, brushes, broom etc all complete for surface Dressing Works.
Unit: 1.00 lit.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 6.90 Sub - total (B) 133.38 Sub total (c) 4.28
Direct Cost (A+B+C) = NRs. 144.55
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 21.68
Total Item Rate = NRs. 166.23
Say NRs. per lit. 166.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 81
Description of item : Providing, supplying and applying chippings for surface dressing .
Unit: 1.00 t
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 4243.00 Sub - total (B) 75502.77 Sub total (c) 2527.29
Direct Cost (A+B+C) = NRs. 82273.06
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 12340.96
Total Item Rate = NRs. 94614.02
Say NRs. per M2 946.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 84
Description of item : Repair of potholes & damaged bituminous surface including cleaning, brooming and rolling etc. all complete lead 10m.
b) 20mm shallow patching using hot premix material Unit: 100.00 m2
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 195.00 Sub - total (B) 43041.59 Sub total (c) 1305.85
Direct Cost (A+B+C) = NRs. 44542.44
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 6681.37
Total Item Rate = NRs. 51223.81
Say NRs. per M2 512.00
RA No. : 85
Description of item : Subgrade construction and Preparation of formation by scarification, reshaping ,watering and compaction of existing road pavement material including disposal of material upto 10m.
1.00 cum
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
202 skilled md 0.020 650.00 13.00 Diesel lit. 0.1220 60.60 7.39 Grader(75hp) hr 0.0200 1600.00 32.00
Estimated 1003 Unskilled md 0.990 400.00 396.00 Water lit. 100.0000 0.21 21.00 Roller 8 - 10t hr 0.0170 900.00 15.30
using 2.15 & 10.01,10.03
Sub - total (A) 409.00 Sub - total (B) 28.39 Sub total (c) 47.30
NB: Thickness of treatment taken 10cm Direct Cost (A+B+C) = NRs. 484.69
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 72.70
Total Item Rate = NRs. 557.40
Say NRs. per sq.m. 56.00
RA No. : 86
Description of item : Providing, laying, spreading, watering, leveling and compaction of crusher run materials for base course grading lead upto 10m.
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 11.25 Sub - total (B) 2439.39 Sub total (c) 113.85
Direct Cost (A+B+C) = NRs. 2564.49
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 384.67
Total Item Rate = NRs. 2949.16
Say NRs. per cu.m. 2949.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
RA No. : 87
Description of item : Subgrade construction with treated materials formation of capping
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 46.50 Sub - total (B) 2037.58 Sub total (c) 47.30
Direct Cost (A+B+C) = NRs. 2131.38
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 319.71
Total Item Rate = NRs. 2451.09
Say NRs. per cu.m. 2451.00
Item No : 88
Description of item : Dismantling Bridge, culvert and other structures including stockpiling the reusable materials and disposal of unusable materials within 50m. Lead.
iii) Brick work in cement mortar Unit: 1.00 m3
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Skilled md 0.100 650.00 65.00
2.08.04 202 Unskilled md 1.900 400.00 760.00 tools 3 % of labour cost 24.75
Sub - total (A) 825.00 Sub - total (B) 0.00 Sub total (c) 24.75
Direct Cost (A+B+C) = NRs. 849.75
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 127.46
Total Item Rate = NRs. 977.21
Say NRs. per m3 977.00
Item No : 89
Description of item : Providing and Laying grouted stone pitching in protection work with stone size not less than 0.01m3 and Cement:Sand (1:3) lead 30m, lift 1.5m
Unit: 1.00 m3
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
2403(5) Skilled md 0.800 650.00 520.00 Stone m3 1.1000 1200.00 1320.00
24.04 2406(5) (b) Unskilled md 2.500 400.00 1000.00 Cement kg 194.0000 17.17 3330.98
Sand m3 0.4200 735.49 308.91
Sub - total (A) 1520.00 Sub - total (B) 4959.89 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 6479.89
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 971.98
Total Item Rate = NRs. 7451.87
NB:Considering the thickness of the grouted layer as 0.3m,the rate for per sq.m of grouting is determined Say NRs. per m3 7452.00
Say NRs. per m2 2236.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
Item No : 90
Description of item : Providing and Laying M20/20 precast or cast in situ concrete in kerbs with 12mm thick 1:3 cement sand mortar bedding and joints including foundation excavation levelling etc.but excluding foundatuion
concrete or sand gravel material
Unit: 1.00 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Skilled md 0.032 650.00 20.80
M20/20 concrete
1401 Unskilled md 0.160 400.00 64.00 m3 0.0250 12109.09 302.73
Estimated Cement Kg 0.4200 17.17 7.21
14.01 Sand m3 0.0009 735.49 0.66
Water lit 0.5000 0.21 0.11
Formwork m2 0.6000 432.27 259.36
Sub - total (A) 84.80 Sub - total (B) 570.07 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 654.87
size of concrete kerb (B=0.1m, H=0.25m) Contractor's Overhead @ 15 % of (A+B+C) = NRs. 98.23
Total Item Rate = NRs. 753.10
Say NRs. per m 753.00
Item No : 91
Description of item : Supply and placing of precast RCC(M25/20) side drain cover slab
Sub - total (A) 0.00 Sub - total (B) 2379.30 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 2379.30
size of concrete slab (L=1.2,B=0.5m, H=0.15m) Contractor's Overhead @ 15 % of (A+B+C) = NRs. 356.90
Total Item Rate = NRs. 2736.20
Say NRs. per m 2736.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
Item No : 92
Description of item : Providing, mixing, laying and compaction of premixed carpet
Unit: 1.00 m3
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Skilled md 0.450 650.00 292.50 Bitumen Lit 77.0000 101.83 7840.91 Roller hr 0.5000 1200.00 600.00
13.09 1307 Unskilled md 4.500 400.00 1800.00 Kerosene Lit 7.7000 100.92 777.08 Sprayer hr 0.5000 1300.00 650.00
1308 Aggregates m3 1.2000 10672.14 12806.57
Sub - total (A) 2092.50 Sub - total (B) 21424.56 Sub total (c) 1250.00
Direct Cost (A+B+C) = NRs. 24767.06
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 3715.06
Total Item Rate = NRs. 28482.12
Say NRs. per m3 28482.00
Say NRs. per m2 @20mm thick 570.00
Item No : 93
Description of item : Road-way excavation including side drain in hard rock using rock breaker mounted with excavator.
(with the combination of excavator and manual excavation)
Bucket factor (Difficult excavating: 0.7; Job efficiency poor: 0.58; Satandard production for PC 150: 39 m3/hr)
Q=Qstd x K x E (m3/hr.)
i.e. 15.83 m3/hr So, time required = 0.0632 hr Diesel required = 0.632 ltr Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Hydraulic
Consultant's Excavator (150
Estimate 905 Unskilled md 8.300 400.00 3320.00 Diesel lit 0.632 60.60 38.27 HP, upto 0.80 hr 0.063 1800.00 113.68
m3)
Breaker LS 20.00
Sub - total (A) 3320.00 Sub - total (B) 38.27 Sub total (c) 133.68
Direct Cost (0.15xA+(0.85x(B+C) = NRs. 644.16
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 96.62
Total Item Rate = NRs. 740.78
Say NRs. per m3 741.00
Item No : 94
Description of item : Excavation for structures in hard rock using rock breaker mounted with excavator.
(with the combination of excavator and manual excavation)
Bucket factor (Difficult excavating: 0.7; Job efficiency poor: 0.58; Satandard production for PC 150: 39 m3/hr)
Q=Qstd x K x E (m3/hr.)
i.e. 15.83 m3/hr So, time required = 0.063 hr Diesel required = 0.632 ltr Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Hydraulic
Consultant's Excavator (150
Estimate 905 Unskilled md 8.300 400.00 3320.00 Diesel lit 0.632 60.60 38.27 HP, upto 0.80 hr 0.063 1800.00 113.68
m3)
Breaker LS 20.00
Sub - total (A) 3320.00 Sub - total (B) 38.27 Sub total (c) 133.68
Direct Cost (0.20xA+(0.80x(B+C) = NRs. 801.56
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 120.23
Total Item Rate = NRs. 921.80
Say NRs. per m3 922.00
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RATE ANALYSIS
Item No : 95
Scarifying existing granular road surface including handling,salvaging and disposing of unsuitable material; but staking of the suitable material in a stockpile at safe site and re-use the material for capping
Description of item : layer and/or sub-base course including grading, watering and compaction all complete to the required gradient and camber.
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Estimated 905 Unskilled md 0.800 400.00 320.00 Diesel lit 0.792 60.60 48.00 Grader hr 0.022 1600.00 35.20
using 2.15 &
10.01,10.03 Skilled md 0.020 650.00 13.00
Vibrator Roller hr 0.0220 900.00 19.80
12.01 Water bowser hr 0.0380 550.00 20.90
Loader hr 0.0220 1200.00 26.40
Sub - total (A) 333.00 Sub - total (B) 48.00 Sub total (c) 102.30
Direct Cost (A+B+C) = NRs. 483.30
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 72.49
Total Item Rate = NRs. 555.79
Say NRs. per m3 556.00
Universal Academy Rates of Materials
Putalisadak, Kathmandu
RATES OF MATERIALS
19 Gabion Wire Heavy duty (8 SWG - 10 SWG) kg. 97.00 2.25 99.25
Page 95
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
Norms Local
SN Description of Works (Items) Unit RA No. Rate Final Rate Remarks
Activity Tax
Activity Group 8 : Quarries, Borrow Pits, Stock Pile and Spoil Areas
Collection of gravel including
selection, screening and stacking
Using
1 within 20m. Hauling Distance BY
machines
Bulldozer Loader and Screening
Plant
a) Size 40mm - 70mm m3 M1 687.11 80.00 767.11
b) Size 70mm - 100mm m3 M2 858.24 80.00 938.24
8.01.02 d) 5mm - 8mm m3 M6 3200.00 80.00 3280.00
Collection of gravel including
selection, screening and stacking
Using
2 within 20m. Hauling Distance BY
machines
Bulldozer Loader and Screening
Plant
a) 5mm - 70mm m3 M3 94.53 80.00 174.53
b) 5mm - 40mm m3 M4 124.79 80.00 204.79
c) 5mm - 20mm m3 M5 189.07 80.00 269.07
Collection of rubble of required
3 8.01.03 size, hauling distance 10m. and M7 560.00 80.00 640.00 River Boulder
stacking
Using Collection and Sieving Sand within
4
machines 10m hauling Distance
a) Quarry Output less than 33% M8 217.52 80.00 297.52
b) Quarry Output 33-66% M9 145.08 80.00 225.08
c) Quarry Output more than 66% m2 M10 76.53 80.00 156.53
Breaking Stones including
5 8.02.01 Collection, Sieving and Stacking Manually
within 10m.
c) 20mm - 40mm m3 M11 4800.00 80.00 4880.00
d) 10mm - 20mm m3 M12 7200.00 80.00 7280.00
e) 5mm - 10mm m3 M13 10000.00 80.00 10080.00
Making rubbles of required size
6 8.02.04 including breaking with distance m3 M14 2200.00 80.00 2280.00 Manually
10m and stacking
Production of crushed stone
7 Estimated aggregate by Stone Crusher for m3 M15 1310.69 80.00 1390.69
Base and Subbase preparation.
Production of crushed stone
8 Estimated aggregate by Stone Crusher for m3 M16 1310.69 80.00 1390.69
Base Material.
Local tax (Royalty) as per Dang District, Rs.400 per truck (5 cum.)
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RA N0 : M1
Description of item : Collection of gravel including selection, screening and stacking within 20m. Hauling Distance BY Bulldozer Loader and Screening Plant
a) Size 40mm - 70mm Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 0.5920 60.60 35.88 Bull Dozer hr 0.0783 3000.00 234.90
808 100-150 HP
Using
machines 809 Diesel lt 1.6680 60.60 101.08 Wheel Loader hr 0.2502 1200.00 300.24
1.5-2m3 bucket
Screen Plant hr 0.2502 60.00 15.01
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 136.96 Sub total (c) 550.15
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 687.11
NB: Labour Rate for Quarry works: Darchula District-FY2066-067
Total Item Rate = NRs. 687.11
Say NRs. per cu.m. 687.11
RA N0 : M2
Description of item : Collection of gravel including selection, screening and stacking within 20m. Hauling Distance BY Bulldozer Loader and Screening Plant
b) Size 70mm - 100mm Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 1.3310 60.60 80.66 Bull Dozer hr 0.0783 3000.00 234.90
Using
machines 808 100-150 HP
809 Diesel lt 3.7530 60.60 227.43 Wheel Loader hr 0.2502 1200.00 300.24
1.5-2m3 bucket
Screen Plant hr 0.2502 60.00 15.01
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 308.09 Sub total (c) 550.15
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 858.24
NB: Labour Rate for Quarry works: Darchula District-FY2066-067
Total Item Rate = NRs. 858.24
Say NRs. per cu.m. 858.24
RA N0 : M3
Description of item : Collection of gravel including selection, screening and stacking within 20m. Hauling Distance BY Bulldozer Loader and Screening Plant
a) 5mm - 70mm Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 0.1480 60.60 8.97 Bull Dozer hr 0.0087 3000.00 26.10
808 100-150 HP
Using
machines 809 Diesel lt 0.4170 60.60 25.27 Wheel Loader hr 0.0278 1200.00 33.36
1.5-2m3 bucket
Screen Plant hr 0.0139 60.00 0.83
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 34.24 Sub total (c) 60.29
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 94.53
NB: Labour Rate for Quarry works: Darchula District-FY2066-067
Total Item Rate = NRs. 94.53
Say NRs. per cu.m. 94.53
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RA N0 : M4
Description of item : Collection of gravel including selection, screening and stacking within 20m. Hauling Distance BY Bulldozer Loader and Screening Plant
b) 5mm - 40mm Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 0.1950 60.60 11.82 Bull Dozer hr 0.0115 3000.00 34.50
808 100-150 HP
Using
machines 809 Diesel lt 0.5500 60.60 33.33 Wheel Loader hr 0.0367 1200.00 44.04
1.5-2m3 bucket
Screen Plant hr 0.0183 60.00 1.10
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 45.15 Sub total (c) 79.64
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 124.79
NB: Labour Rate for Quarry works: Darchula District-FY2066-067
Total Item Rate = NRs. 124.79
Say NRs. per cu.m. 124.79
RA N0 : M5
Description of item : Collection of gravel including selection, screening and stacking within 20m. Hauling Distance BY Bulldozer Loader and Screening Plant
c) 5mm - 20mm Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 0.2960 60.60 17.94 Bull Dozer hr 0.0174 3000.00 52.20
808 100-150 HP
Using
machines 809 Diesel lt 0.8340 60.60 50.54 Wheel Loader hr 0.0556 1200.00 66.72
1.5-2m3 bucket
Screen Plant hr 0.0278 60.00 1.67
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 68.48 Sub total (c) 120.59
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 189.07
NB: Labour Rate for Quarry works: Darchula District-FY2066-067
Total Item Rate = NRs. 189.07
Say NRs. per cu.m. 189.07
RA N0 : M6
Description of item : Collection of gravel including selection, screening and stacking within 10m. Hauling Distance
d) 5mm - 8mm Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 3200.00 Sub - total (B) 0.00 Sub total (c) 0.00
NB: Labour Rate for Quarry works: Darchula District-FY2066-067 Direct Cost (A+B+C) = NRs. 3200.00
RA N0 : M7
Description of item : Collection of rubble of required size, hauling distance 10m. and stacking
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 560.00 Sub - total (B) 0.00 Sub total (c) 0.00
NB: Labour Rate for Quarry works: Darchula District-FY2066-067 Direct Cost (A+B+C) = NRs. 560.00
RA N0 : M10
Description of item : Collection and Sieving Sand within 10m hauling Distance
c) Quarry Output more than 66% Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 0.1740 60.60 10.54 Bull Dozer hr 0.0102 3000.00 30.60
808 100-150 HP
Using
machines 809 Diesel lt 0.2450 60.60 14.85 Wheel Loader hr 0.0163 1200.00 19.56
1.5-2m3 bucket
Screen Plant hr 0.0163 60.00 0.98
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 25.39 Sub total (c) 51.14
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 76.53
NB: Labour Rate for Quarry works: Darchula District-FY2066-067
Total Item Rate = NRs. 76.53
Say NRs. per cu.m. 76.53
RA N0 : M11
Description of item : Breaking Stones including Collection, Sieving and Stacking within 10m.
c) 20mm - 40mm Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 4800.00 Sub - total (B) 0.00 Sub total (c) 0.00
NB: Labour Rate for Quarry works: Darchula District-FY2066-067 Direct Cost (A+B+C) = NRs. 4800.00
Sub - total (A) 7200.00 Sub - total (B) 0.00 Sub total (c) 0.00
NB: Labour Rate for Quarry works: Darchula District-FY2066-067 Direct Cost (A+B+C) = NRs. 7200.00
RA N0 : M13
Description of item : Breaking Stones including Collection, Sieving and Stacking within 10m.
e) 5mm - 10mm Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 10000.00 Sub - total (B) 0.00 Sub total (c) 0.00
NB: Labour Rate for Quarry works: Darchula District-FY2066-067 Direct Cost (A+B+C) = NRs. 10000.00
Sub - total (A) 2200.00 Sub - total (B) 0.00 Sub total (c) 0.00
NB: Labour Rate for Quarry works: Darchula District-FY2066-067 Direct Cost (A+B+C) = NRs. 2200.00
Collection Cost of
Material for Crusher
crushing at 20m Plant(15" X
Estimated 0.00 distance m3 1.0000 858.24 858.24 24") hr 0.0286 120.00 3.43
Transportation
cost from
Quarry area to
Crusher
0.00 Yard(1km) m3 1.0000 435.15 435.15
Diesel lt 0.2290 60.60 13.88
Sub - total (A) 0.00 Sub - total (B) 1307.26 Sub total (c) 3.43
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 1310.69
NB: Labour Rate for Quarry works: Darchula District-FY2066-067
Total Item Rate = NRs. 1310.69
Say NRs. per cu.m. 1310.69
ROAD SECTOR DEVELOPMENT PROJECT
Shitalpati - Musikot, Km 52+650 to 138+500
RA N0 : M16
Description of item : Production of crushed stone aggregate by Stone Crusher for Base Material.
Aggregate Size Less than 40mm Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Collection Cost of
Material for
crushing at 20m Crusher Plant
Estimated 0.00 distance m3 1.0000 858.24 858.24 (15" X 24") hr 0.0286 120.00 3.43
Transportation
cost from
Quarry area to
Crusher
0.00 Yard(1km) m3 1.0000 435.15 435.15
Diesel lt 0.2290 60.60 13.88
Sub - total (A) 0.00 Sub - total (B) 1307.26 Sub total (c) 3.43
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 1310.69
NB: Labour Rate for Quarry works: Darchula District-FY2066-067
Total Item Rate = NRs. 1310.69
Say NRs. per cu.m. 1310.69
Universal Academy Summary of Transportation Rates
Putalisadak, Kathmandu
Lead Distance
Norms Material
SN Description of Works (Items) Unit Final Rate Remarks
Activity Origin ER/GR
Black Top
Road Total
Road (km)
(Km)
1.a. Excavated earth work (Soil
1 8.04.03 m3 Depayal 1 0 1 Km 227.78
Material)
Additional
Depayal 1 0 1 17.15
1 Km
1.b. Excavated earth work (Rock
2 m3 Depayal 1 0 1 Km 280.78
Material)
3 2. Sand m3 Depayal 15 5 20 Km 437.97
3. Gravel, river shingle, broken stone
4 m3 Depayal 15 5 20 Km 592.14
aggregate and bats.
5 4. Boulder, Cobbles Quarry stones. m3 Depayal 15 5 20 Km 708.90
6 5. Dressed stones. m3 Depayal 15 5 20 Km 727.60
1000
7 6. Bricks Dhangadi 10 190 200 Km 5529.21
nos.
8 7. Cement ton Dhangadi 10 190 200 Km 2167.63
8. Reinforcement Steel and Gabion
9 ton Dhangadi 10 190 200 Km 2247.63
Wire
10 9. Bitumen 1000 lit Dhangadi 10 190 200 Km 3828.31
11 10. GI, CI, Pipe and Fittings ton Dhangadi 10 190 200 Km 2407.63
15 14.a. RCC Hume Pipe (900mm Dia) m Dhangadi 10 190 200 Km 1241.49
16 14.b. RCC Hume Pipe (750mm Dia) m Dhangadi 10 190 200 Km 1098.47
17 14.c. RCC Hume Pipe (600mm Dia) m Dhangadi 10 190 200 Km 979.03
Page 96
Universal Academy Transportation Rates
Putalisadak, Kathmandu
TRANSPORTATION RATES
Transportation by Truck
Speed of Truck: 22 km/hr Average Speed of the Vehicle in the EW/G Roads 30 km/hr Average Speed of the Vehicle in Black Tops
Capacity of truck: 8 tons
Specification clause no: 800
Activity No: 8.04.03
1.a. Excavated earth work (Soil Material) Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1 cu.m
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
First one km md 0.4 400 160 ltr 0.18 60.60 11.02 hr 0.13 450.00 56.76 227.78
First two km md 0.4 400 160 ltr 0.36 60.60 22.04 hr 0.14 450.00 62.90 244.93 17.15
First three km md 0.4 400 160 ltr 0.55 60.60 33.05 hr 0.15 450.00 69.03 262.09 17.15
First four km md 0.4 400 160 ltr 0.73 60.60 44.07 hr 0.17 450.00 75.17 279.24 17.15
First five km md 0.4 400 160 ltr 0.91 60.60 55.09 hr 0.18 450.00 81.31 296.40 17.15
1.b. Excavated earth work (Rock Material) Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1 cu.m
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
First one km md 0.5 400 200 ltr 0.21 60.60 12.67 hr 0.15 450.00 68.11 280.78
First two km md 0.5 400 200 ltr 0.42 60.60 25.34 hr 0.17 450.00 75.48 300.82
First three km md 0.5 400 200 ltr 0.63 60.60 38.01 hr 0.18 450.00 82.84 320.85
First four km md 0.5 400 200 ltr 0.84 60.60 50.68 hr 0.20 450.00 90.20 340.89
First five km md 0.5 400 200 ltr 1.05 60.60 63.35 hr 0.22 450.00 97.57 360.92
2. Sand Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1 cu.m
Length of Travel in E/W Road = 15 km In Black Top = 5 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 20 Km md 0.3 400 120 ltr 2.88 60.60 174.82 hr 0.32 450.00 143.15 437.97
Page 97
Universal Academy Transportation Rates
Putalisadak, Kathmandu
TRANSPORTATION RATES
Transportation by Truck
Speed of Truck: 22 km/hr Average Speed of the Vehicle in the EW/G Roads 30 km/hr Average Speed of the Vehicle in Black Tops
Capacity of truck: 8 tons
Specification clause no: 800
Activity No: 8.04.03
4. Boulder, Cobbles Quarry stones. Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1 cu.m
Length of Travel in E/W Road = 15 km In Black Top = 5 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 20 Km md 0.5 400 200 ltr 4.58 60.60 277.66 hr 0.51 450.00 231.24 708.90
5. Dressed stones. Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1 cu.m
Length of Travel in E/W Road = 15 km In Black Top = 5 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 20 Km md 0.6 400 240 ltr 4.41 60.60 267.37 hr 0.49 450.00 220.23 727.60
Page 98
Universal Academy Transportation Rates
Putalisadak, Kathmandu
TRANSPORTATION RATES
Transportation by Truck
Speed of Truck: 22 km/hr Average Speed of the Vehicle in the EW/G Roads 30 km/hr Average Speed of the Vehicle in Black Tops
Capacity of truck: 8 tons
Specification clause no: 800
Activity No: 8.04.03
6. Bricks Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1000 nos.
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 0.6 400 240 ltr 54.30 60.60 3290.76 hr 4.44 450.00 1998.44 5529.21
7. Cement Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1 ton
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 0.4 400 160 ltr 20.36 60.60 1234.04 hr 1.72 450.00 773.59 2167.63
8. Reinforcement Steel and Gabion Wire Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1 ton
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 0.6 400 240 ltr 20.36 60.60 1234.04 hr 1.72 450.00 773.59 2247.63
9. Bitumen Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1000 lit
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 1 400 400 ltr 35.30 60.60 2139.00 hr 2.87 450.00 1289.32 3828.31
Page 99
Universal Academy Transportation Rates
Putalisadak, Kathmandu
TRANSPORTATION RATES
Transportation by Truck
Speed of Truck: 22 km/hr Average Speed of the Vehicle in the EW/G Roads 30 km/hr Average Speed of the Vehicle in Black Tops
Capacity of truck: 8 tons
Specification clause no: 800
Activity No: 8.04.03
10. GI, CI, Pipe and Fittings Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1 ton
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 1 400 400 ltr 20.36 60.60 1234.04 hr 1.72 450.00 773.59 2407.63
11. Timber for Temporary works Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :m3
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 0.3 400 120 ltr 19.01 60.60 1151.77 hr 1.58 450.00 709.13 1980.89
12. Fabricated Structural Timber Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :m3
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 0.5 400 200 ltr 27.15 60.60 1645.38 hr 2.22 450.00 1000.74 2846.12
13. Fabricated Structural Steel Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :ton
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 4 400 1600 md 0.4 650 260 ltr 20.36 60.60 1234.04 hr 1.78 450.00 800.59 3894.63
Page 100
Universal Academy Transportation Rates
Putalisadak, Kathmandu
TRANSPORTATION RATES
Transportation by Truck
Speed of Truck: 22 km/hr Average Speed of the Vehicle in the EW/G Roads 30 km/hr Average Speed of the Vehicle in Black Tops
Capacity of truck: 8 tons
Specification clause no: 800
Activity No: 8.04.03
14.a. RCC Hume Pipe (900mm Dia) Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :m
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 0.4 400 160 md 0.04 650 26 ltr 10.59 60.60 641.70 hr 0.92 450.00 413.80 1241.49
14.b. RCC Hume Pipe (750mm Dia) Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :m
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 0.33 400 132 md 0.03 650 19.5 ltr 9.37 60.60 567.66 hr 0.84 450.00 379.31 1098.47
14.c. RCC Hume Pipe (600mm Dia) Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :m
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 0.25 400 100 md 0.02 650 13 ltr 8.15 60.60 493.61 hr 0.83 450.00 372.42 979.03
14.d. RCC Hume Pipe (450mm Dia), estimated Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :m
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 0.17 400 68 md 0.01 650 6.5 ltr 6.92 60.60 419.57 hr 0.81 450.00 365.52 859.59
Page 101
Universal Academy Transportation Rates
Putalisadak, Kathmandu
TRANSPORTATION RATES
Transportation by Truck
Speed of Truck: 22 km/hr Average Speed of the Vehicle in the EW/G Roads 30 km/hr Average Speed of the Vehicle in Black Tops
Capacity of truck: 8 tons
Specification clause no: 800
Activity No: 8.04.03
15. Water Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1000lt
Length of Travel in E/W Road = 5 km In Black Top = 0 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 5 Km md 0.1 400 40 md 0.01 650 6.5 ltr 0.68 60.60 41.32 hr 0.26 450.00 119.05 214.36 Pump Cost
.05hr*rate=
7.50
16. Diesel, Petrol and other lubricants materials Average Speed of the Vehicle in E/W Road = 22 km/hr In Black Top = 30 km/hr Unit :1000lt
Length of Travel in E/W Road = 10 km In Black Top = 190 km
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 200 Km md 0.1 400 40 md 0.01 650 6.5 ltr 0.68 60.60 41.32 hr 1.84 450.00 827.59 922.91
Page 102
Rates of Labour
RATES OF LABOURS
S.No. Type of Manpower Unit Rates in (NRs) Remarks
1 Unskilled md 400
2 Skilled md 650
3 Semi-Skilled md 540
4 Blaster md 540
5 Plumber-sk md 374
6 Helper-sk md 374
Driver
10 Helper md 374
Supervisor md 540
Senior 679
Junior 577
12 Mechanic md 620
13 Electrician md 620
14 Painter md 620
15 Carpenter md 620
18 Overseer md 650
Page 103
Rates of Labour
19 Engineer md 700
Page 104
Rates of Equipments
Universal Academy
Putalisadak, Kathmandu
RATES OF EQUIPMENTS
1 Truck hr 450.00
2 Water Pump hr 150.00
3 Vibrator hr 120
4 Concrete mixer hr 350
5 Bulldozer hr 3000
6 Excavator hr 1800
7 Asphalt Plant Mix hr 400
8 Grader Motor hr 1600
9 Vibration Roller hr 900
10 Water Bowser hr 550
11 Bitumen Boiler hr 160
12 Bitumen Distributor hr 1300
13 Pneumatic Roller hr 1200
14 Chips Spreader hr 300
15 Plate Vib. Roller hr 200
16 Air Compressor hr 250
17 Loader hr 1200
18 Screw Jack hr 25
19 Blow Lamp nos. 150
20 10t. - Crane hr 3500
21 Crusher Plant hr 120
22 Screen Plant hr 60 (40t/hr.sq.m)
23 Generator hr 150 Up to 10KVA
24 Rock Drill hr 150
Page 104
Electrical Material District Rate 2071/721
Rate WITH
S.N Particular Unit Rate 3.5% TRANS. S.N Particular Unit Rate
14 PVC Listy 2" pcs 140.00 140.00 12 13Amp flat socket with plate Set 316.00
15 Acralic Cover 2'x2' No 960.00 960.00
3.1 Dyna/CPL Switch & Socket 4.2 Switch Gears(ISI) Mark
1 1gang one way Switch No 50.00 50.00 1 16 Amp 415 Volt DP Main Switch S rewireable No 335.00
2 1gang Two way Switch No 58.00 58.00
3 1 Bell Push No 60.00 60.00 2 32 Amp 415 Volt DP Main Switch S rewireable No 850.00
4 2 gang Switch one way No 86.00 86.00 3 63 Amp 415 Volt DP Main Switch S rewireable No 2300.00
5 3 gang Switch No 110.00 110.00 4 100 Amp 415 Volt DP Main Switch rewireable No 4400.00
6 4 gang Switch No 134.00 134.00 5 16 Amp 415 Volt DP Main Switch HRC No 990.00
7 6 gang Switch No 221.00 221.00 6 32 Amp 415 Volt DP Main Switch HRC No 1430.00
8 8 gang Switch No 264.00 264.00
9 16 Amp Switch Indicator No 154.00 154.00 7 63Amp 415 Volt DP Main Switch HRC No 3190.00
10 6 Amp Uni Socket Switch Combined No 154.00 154.00 8 100 Amp 415 Volt DP Main Switch HRC No 6150.00
20/25 Amp SP AC motor starter
with 6/16 Amp Power socket 360.00 360.00
11 Dimmer Single 300 Watt No 252.00 252.00 9 200 Amp 415 Volt DP Main Switch HRC No 8850.00
12 Dimmer Single 750 Watt No 377.00 377.00 10 16 Amp 415 Volt TP Main Switch HRC No 1230.00
13 16/6 Amp Combined S/Socket With No 108.00 108.00 11 32 Amp 415 Volt TP Main Switch HRC No 1760.00
16 Amp 3 pin Plug Top No 76.00 76.00
14 DP Switch 16-32 Amp No 137.00 137.00 12 63 Amp 415 Volt TP Main Switch HRC No 4930.00
15 Blanking Plate Single No 36.00 36.00 13 100 Amp 415 Volt TP Main Switch HRC No 7040.00
16 Telephone Socket Single No 101.00 101.00 14 200 Amp 415 Volt TP Switch HRC No 9790.00
17 Angle Holder No 34.00 34.00 15 300 Amp 415 Volt TP Switch HRC No 12540.00
18 Ceiling Rose No 34.00 34.00 16 400 Amp 415 Volt TP Switch HRC No 17600.00
19 Bottom Holder No 34.00 34.00 17 16 Amp 415 Volt Change over Switch No 500.00
20 Buzzer No 94.00 94.00 18 32 Amp 415 Volt Change over Switch No 1250.00
21 Musical Bell No 216.00 216.00 19 63 Amp 415 Volt Change over Switch No 3200.00
20 100 Amp 415 Volt Change over Switch No 9360.00
5.41 Panel Board & Accessaries Pannel Board Doubled door type with 21 200 Amp 415 Volt Change over Switch No 17680.00
locking arrangement with two coat of red oxide metal primer and final 22 300 Amp 415 Volt Change over Switch No 12012.00
coats enamel paints with TPNE CU Busbar and Acc. 23 63 Amp Bus Bar Chamber No 2737.00
24 100 Amp Bus Bar Chamber No 4187.00
60/75/100 AmpPanel Board
1 9"x36"x48" Set 20790.00 20790.00 25 200 Amp Bus Bar Chamber No 5160.00
2 60/100 Panel Board 12"x36"x48" Set 24750.00 24750.00 26 300 Amp Bus Bar Chamber No 6232.00
3 60/100 Panel Board 9"x48"x60" Set 34650.00 34650.00 6 Seimens / North West Box
4 60/100 Panel Board 12"x48"x60" Set 41250.00 41250.00 1 1 gang box No 50.00
5 150/200 Panel Board 9"x38"x52" Set 23100.00 23100.00 2 2 gang box No 50.00
6 150/200 Panel Board 12"x38"x52" Set 23100.00 23100.00 3 3 gang box No 54.00
7 150/200 Panel Board 9"x42"x56" Set 25724.00 25724.00 4 4 gang box No 66.00
8 250/300 Panel Board 12"x48"x60" Set 33500.00 33500.00 5 5 gang box No 130.00
9 400 AmpPanel Board 12"x52"x66" Set 39920.00 39920.00 6 6 gang box No 132.00
10 250/300 AMP 12"x52"x62"Size Pane Set 37501.00 37501.00 7 TV socket box No 50.00
1 18/63 Amp MCCB Set 4583.00 4583.00 8.12/13 MCB and Distribution Board Geco.ISI & Eqv.( Ordinary)
2 80/100 Amp MCCB Set 5769.00 5769.00 1 6-32 Amp SP MCB No 160.00
3 20/32 Amp MCCB (40KA) Set 9830.00 9830.00 2 6-32 Amp DP MCB No 700.00
4 125 Amp MCCB Set 9231.00 9231.00 3 6-32 Amp TP MCB No 1000.00
5 160Amp MCCB Set 11154.00 11154.00 4 6-32 Amp TPN MCB No 1800.00
6 200 Amp MCCB Set 18462.00 18462.00 5 40-60 Amp SP MCB No 0.00
7 400 Amp MCCB Set 31200.00 31200.00 6 40-60 Amp DP MCB No 900.00
8 630 Amps MCCB Set 37700.00 37700.00 7 40-60 Amp TP MCB No 1375.00
General 8 40-60 Amp TPN MCB No 1900.00
11 Voltmeter ( 0- 500 ) Set 993.00 993.00 9 4 Way SPN DB Double Cover No 1050.00
12 Amp Meter ( 0-500 ) Set 950.00 950.00 10 6 Way SPN DB Double Cover No 1102.00
13 Indicator Set 230.00 230.00 11 8 Way SPN DB Double Cover No 1374.00
14 Selector Switch Set 690.00 690.00 12 12 Way SPN DB Double Cover No 1630.00
15 60/100 Amp C.T.Coil set(3pcs) Set 1390.00 1390.00 13 16 Way SPN DB Double Cover No 1742.00
16 150/200 Amp C.T.Coil set(3pcs) Set 1730.00 1730.00
17 Energy Meter SP Set 2205.00 2205.00 14 3/4 Way TPN DB Double Cover No 2590.00
18 Energy Meter 3 Phase Set 9930.00 9930.00 15 6 Way TPN DB Double Cover No 2910.00
9.4/5 Join Box Metal / PVC 16 8 Way TPN DB Double Cover No 5630.00
50 Pair Telephone DB with Crown tag No 5287.00
1 4" x 4" Junction Box Metal No 97.00 97.00 17 1 Pole PVC MCB Box No 78.00
2 4" x6" Junction Box Metal No 145.00 145.00 18 2Pole PVC MCB Box. No 78.00
3 6" x 8" Junction Box Metal No 230.00 230.00 19 4 Pole PVC MCB Box No 126.00
4 8" x 10" Junction Box Metal No 339.00 339.00
5 8" x 12" Junction Box Metal No 339.00 339.00 10.19 Steel Tubelar/Wood Pole
2 Dome light 6" Decorative Brace Set 715.00 715.00 3 3/20 PVC Copper Wire Nepal, Prakash Rm 20.66
3 Dome light 8" Decorative Set 220.00 220.00 4 7/22 PVC Copper Wire Nepal, Prakash Rm 29.44
4 Dome light 8" Decorative Brace Set 850.00 850.00 5 7/20 PVC Copper Wire Nepal, Prakash Rm 47.77
1x11/13 W CFL Down
5 Light(Conceal Light) Set 940.00 940.00 6 7/18 PVC Copper Wire Nepal, Prakash Rm 73.33
Wall Bracket/Spot Light/Mirror Light
6 ( ordinary) 225.00 225.00 7 7/16 PVC Copper Wire Nepal, Prakash Rm 151.66
Bulk head Single Direct Ord.
7 Decon Set 350.00 350.00
Wall Bracket/Spot Light/Mirror
Light best quality Homedec,Decon
8 or ISI eqv. Set 800.00 800.00 Multistrand Flexible wire( 1 coil=90.00Meter)
Dome light 8" Silver Cast Milky
Base Decorative set
9 Homedec,DECON or ISI Eqv. Set 1075.00 1075.00 1 1.0mm2 PVC insulated copper wire Rm 12.22
12 Earthing Set Set 4080.00 4080.00 2x40 FTL Industrial Channel With Stove Set 2220.00
13 Pin Insulator Set 450.00 450.00 11 Enammelled
14 35mm2 Cable Socket Set 202.00 202.00 1x40 FTL Opalite With Opal Acrylic Set 1800.00
15 Transfermer Tower Set With Clamp set 15000.00 15000.00 12 Diffuser
16 H.T.Tape Set 867.00 867.00 2x40 FTL Opalite With Opal Acrylic Set 3000.00
17 3core AL/XL Cable 35 sq.mm Set 1481.00 1481.00 13 Diffuser
18 Chain Rm 50.00 50.00 4x18/20 FTL With Dished Opal Acrylic Set 5252.00
22.00 ORANT SWITCHES European Technology 14 Cover
1 One gang one way switch. Set 112.00 112.00 1x40 FTL Mirror Optic Slim Flat light Set 3450.00
2 One gang two way switch. Set 128.00 128.00 15 2x40 FTL Mirror Optic Slim Flat light Set 4200.00
3 Two gang one way switch. Set 169.00 169.00 16 300/500 Halogen Light Set Set 1500.00
4 Three gang one way switch. Set 228.00 228.00 17 1000 Halogen Light Set Set 3000.00
5 Four gang one way switch. Set 258.00 258.00 18 150 Watt HPSV Lamp Set 9000.00
6 Six gang one way switch. Set 388.00 388.00 19 250 Watt HPSV Lamp Set 11050.00
25 4 WayThree phaseDB double door. Set 3200.00 3200.00 9 63 Amp TP MCB No 2178.00
Distribution Board 3 Phase double door system with neutral and earth
26 4 WayThree phaseDBSingle door. Set 2220.00 2220.00 connector two coat of red oxide paint with two coat of enamel paint.
6 WayThree phaseDB Double
27 door. Set 3960.00 3960.00 1 4 wayTPN DB 14"x16"x5" set 2585.00
28 6 WayThree phaseDB Single door. Set 2660.00 2660.00 2 6 wayTPN DB 16"x18"x5" set 3465.00
1x40 Box Type Tube Light. Orant
29 lighting Set 1050.00 1050.00 3 8 wayTPN DB 18"x20"x5" set 4335.00
2x40 Box Type Tube Light. Orant
30 lighting Set 1650.00 1650.00 4 10 wayTPN DB 20"x22"x5" set 5300.00
1x40 Mirror Optic Tube Light.
31 Orant lighting Set 3600.00 3600.00 5 12 wayTPN DB 22"x24"x5" set 5775.00
2x40 Mirror Optic Tube Light.
32 Orant lighting Set 4200.00 4200.00 6 14-16 wayTPN DB 24"x26"x5" set 7500.00
3x36 CFL concil/surface.Orant
33 Light Set 6000.00 6000.00 Air conditioning system, Daikin,Toshiba,Fujistu,Stulz or eqv Japanees co.
0.75 TR capcity wall mounted spilt type Air
34 250 Watt MHL set.Orant Light Set 10500.00 10500.00 1 Conditioning System Set 90000.00
1.00 TR capcity wall mounted spilt type Air
35 3 Watt to 13 Watt PL Orant Tube Set 250.00 250.00 2 Conditioning System Set 95000.00
1.50 TR capcity wall mounted spilt type Air
36 60 Amp MCCB Tengen Set 5400.00 5400.00 3 Conditioning System Set 145000.00
2.00 TR capcity wall mounted spilt type Air
37 100 Amp MCCB Tengen Set 6800.00 6800.00 4 Conditioning System Set 175000.00
1.00 TR capcityceilling cassette spilt type Air
38 200 Amp MCCB Tengen Set 14500.00 14500.00 5 Conditioning System Set 129000.00
Philips Lights
1 1x20 FTL Patti Set 644.00 644.00
2 1x40 FTL Patti Set 726.00 726.00
1x20 FTL Mirrolta TMS205/120
3 LPF Set 968.00 968.00
1x40 FTL Mirrolta TMS205/140
4 LPF Set 1089.00 1089.00
2*18 watt FTL recessed / surface
5 mounting mirror optic Set 2838.00 2838.00
6 1*11 watt CFL mirror optic Set 2200.00 2200.00
0.00
1x40 FTL Box Fitting TMC
7 501/136 HPF Set 1364.00 1364.00
2x40 FTL Box Fitting TMC
8 501/236 HPF Set 1980.00 1980.00
1x40 FTL Industrial Channel With
Stove Enammellled TKC 203/136
9 HPF Set 2349.00 2349.00
540.00
Socket
196.00
218.00
0.00
336.00
492.00
640.00
0.00
944.00
184.00
184.00
232.00
232.00
296.00
316.00
335.00
0.00
850.00
2300.00
4400.00
990.00
1430.00
0.00
3190.00
6150.00
0.00
8850.00
1230.00
1760.00
0.00
4930.00
7040.00
9790.00
12540.00
17600.00
500.00
1250.00
3200.00
9360.00
17680.00
12012.00
2737.00
4187.00
5160.00
6232.00
0.00
50.00
50.00
54.00
66.00
130.00
132.00
50.00
50.00
50.00
Electrical Rate Analysis 066-67 Page :111
Rate WITH
TRANS.
Eqv.( Ordinary)
160.00
700.00
1000.00
1800.00
0.00
900.00
1375.00
1900.00
1050.00
1102.00
1374.00
1630.00
1742.00
0.00
2590.00
2910.00
5630.00
5287.00
78.00
78.00
126.00
12600.00
11706.00
12120.00
or
1219.00
1990.00
2768.00
4267.00
Cable or NS
11.75
14.04
22.32
31.80
51.60
79.20
163.80
12.22
17.77
28.88
43.88
68.88
113.33
681.00
964.00
1476.00
2042.00
2723.00
200.00
270.00
405.00
562.00
56.00
73.00
126.00
190.00
0.00
0.00
0.00
.
450.00
752.00
850.00
990.00
2600.00
1780.00
0.00
1125.00
1700.00
1730.00
0.00
Electrical Rate Analysis 066-67 Page :113
Rate WITH
TRANS.
2220.00
0.00
1800.00
0.00
3000.00
0.00
5252.00
0.00
3450.00
4200.00
1500.00
3000.00
9000.00
11050.00
Cable
960.00
650.00
13.00
19.00
31.00
60.00
88.00
or ISI eqv.
290.00
1331.00
1573.00
1737.00
1344.00
1513.00
1936.00
2057.00
2178.00
h neutral and earth
at of enamel paint.
2585.00
3465.00
4335.00
5300.00
5775.00
7500.00
90000.00
95000.00
145000.00
175000.00
129000.00
159000.00
190000.00
205000.00
295000.00
ysian or Eqv Co. co.
54200.00
61500.00
76300.00
86400.00
138050.00
106200.00
126600.00
150900.00
187700.00
6625.00
21538.00
28600.00
56.00
66.00
82.00
3383.00
Electrical Rate Analysis 066-67 Page :115
Rate WITH
TRANS.
116.00
750.00
150.00
1100.00
150.00
250.00
490.00
117
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
5 2*18 watt CFL recessed / surface mounting mirror optic
3005 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. CFL Set 10 nos 2600.00 26000.00
b.CFL rod 10 nos 290.00 2900.00
c. screw, grips etc. 10 LS 9.00 90.00
28990.00
Actual rate 29585.00
15% conctractor overhead 4437.75
Rate per set Rs. 3402.27 Total (Rs.) 34022.75
Actual rate 34022.75
118
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
9 1x40 Watt FTL IndustrialChannel Stove Enamelled Reflector Wipro/GE or equivalent
3009 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. FTL Set 10 nos 1730.00 17300.00
b.Tube rod with starter 10 nos 96.00 960.00
c.Chain 10 Rm 50.00 500.00
d Iron Hooks 20 nos 15.00 300.00
e. screw, grips etc. 10 LS 9.00 90.00
19150.00
Actual rate 20340.00
15% conctractor overhead 3051.00
Rate per set Rs. 2339.10 Total (Rs.) 23391.00
119
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
13 4x18/20 Watt F.T.L Dished Opal Acrylic Cover/mirror optic Wipro/GE or equivalent
sources Level Qty Unit Rate/unit cost Total Cost
3013 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. FTL Set 10 nos 5252.00 52520.00
b.Tube rod with starter 40 nos 96.00 3840.00
c. screw, grips etc. 20 LS 9.00 180.00
56540.00
Actual rate 57730.00
15% conctractor overhead 8659.50
Rate per set Rs. 6638.95 Total (Rs.) 66389.50
120
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
121
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
122
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Rate per no Rs. 258.75 Total (Rs.) 2587.50
123
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
124
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
125
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Dyna / CPL Switch & Socket
126
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Rate per set Rs. 211.02 15% conctractor overhead 275.25
Total (Rs.) 2110.25
127
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
128
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 2355.00
Rate per set Rs. 270.82 15% conctractor overhead 353.25
Total (Rs.) 2708.25
129
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
130
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Rate per set Rs. 497.95 15% conctractor overhead 649.50
Total (Rs.) 4979.50
131
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
132
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Total (Rs.) 2133.25
133
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
134
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Total (Rs.) 3933.00
135
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
136
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Total (Rs.) 4266.50
137
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
55 Buzzer
sources Level Qty Unit Rate/unit cost Total Cost
3055 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. Buzzer 10 nos 94.00 940.00
b. Screws, Grips etc. LS 45.00
985.00
Actual rate 1580.00
Rate per set Rs. 181.70 15% conctractor overhead 237.00
Total (Rs.) 1817.00
56 Musical Bell
sources Level Qty Unit Rate/unit cost Total Cost
3056 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. M.Bell 10 nos 216.00 2160.00
b. CM, Screws, Grips etc. LS 90.00
2250.00
Actual rate 2845.00
Rate per set Rs. 327.17 15% conctractor overhead 426.75
Total (Rs.) 3271.75
57 Ceiling Rose
sources Level Qty Unit Rate/unit cost Total Cost
3057 labour skilled 0.25 nos 650.00 162.50
Semi skilled 0.25 nos 540.00 135.00
un skilled 0 nos 475.00 0.00 297.50
materials a. Ceiling rose 10 nos 34.00 340.00
b. CM, Screws, Grips etc. LS 90.00
430.00
Actual rate 727.50
Rate per set Rs. 83.66 15% conctractor overhead 109.13
Total (Rs.) 836.63
138
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
North-West/ Seimens Switch & Socket Or Equivalent
139
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Rate per set Rs. 834.90 15% conctractor overhead 1089.00
Total (Rs.) 8349.00
140
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
141
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 4660.00
Rate per set Rs. 535.90 15% conctractor overhead 699.00
Total (Rs.) 5359.00
67 T.V Socket
sources Level Qty Unit Rate/unit cost Total Cost
3067 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch Socket 10 nos 184.00 1840.00
b.PVC /M Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
2450.00
Actual rate 4180.00
Rate per set Rs. 480.70 15% conctractor overhead 627.00
Total (Rs.) 4807.00
68 T.Phone Socket
sources Level Qty Unit Rate/unit cost Total Cost
3068 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch Socket 10 nos 184.00 1840.00
b.PVC /M Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
2450.00
Actual rate 4180.00
Rate per set Rs. 480.70 15% conctractor overhead 627.00
Total (Rs.) 4807.00
69 Bell Push
sources Level Qty Unit Rate/unit cost Total Cost
3069 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Bell Switch 10 nos 232.00 2320.00
142
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
b.PVC /M Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
2930.00
Actual rate 4660.00
Rate per set Rs. 535.90 15% conctractor overhead 699.00
Total (Rs.) 5359.00
143
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
144
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Total (Rs.) 6085.80
145
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
146
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
147
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
148
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
149
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Rate per set Rs. 8935.50 15% conctractor overhead 1165.50
Total (Rs.) 8935.50
150
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
150/200 Amp Panel Board with Suitable color,Floor Mounted Double cover,
92 Push Type Switch, Size 9"x38"x52"
sources Level Qty Unit Rate/unit cost Total Cost
3092 labour skilled 1.5 nos 650.00 975.00
Semi skilled 3 nos 540.00 1620.00
un skilled 0 nos 475.00 0.00 2595.00
materials a. Panel Board 1 nos 23100.00 23100.00
b. CM, Screws, Bus Bar etc. LS 46.00
23146.00
Actual rate 25741.00
Rate per set Rs. 29602.15 15% conctractor overhead 3861.15
Total (Rs.) 29602.15
250/300 Amp Panel Board with Suitable color,Floor Mounted Double cover,
93 Push Type Switch, Size 12"x48"x60"
sources Level Qty Unit Rate/unit cost Total Cost
3093 labour skilled 1.5 nos 650.00 975.00
Semi skilled 3 nos 540.00 1620.00
un skilled 0 nos 475.00 0.00 2595.00
materials a. Panel Board 1 nos 33500.00 33500.00
b. CM, Screws, Bus Bar etc. LS 46.00
33546.00
151
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 36141.00
Rate per set Rs. 41562.15 15% conctractor overhead 5421.15
Total (Rs.) 41562.15
152
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
400 Amp Panel Board with Suitable color,Floor Mounted Double cover,
94 Push Type Switch, Size 12"x52"x66"
sources Level Qty Unit Rate/unit cost Total Cost
3094 labour skilled 1.5 nos 650.00 975.00
Semi skilled 3 nos 540.00 1620.00
un skilled 0 nos 475.00 0.00 2595.00
materials a. Panel Board 1 nos 39920.00 39920.00
b. CM, Screws, Bus Bar etc. LS 46.00
39966.00
Actual rate 42561.00
Rate per set Rs. 48945.15 15% conctractor overhead 6384.15
Total (Rs.) 48945.15
95 60 Amp MCCB
sources Level Qty Unit Rate/unit cost Total Cost
3095 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. MCCB 1 nos 4583.00 4583.00
b. CM, Screws, Grips etc. LS 0.00
4583.00
Actual rate 4583.00
Rate per set Rs. 5270.45 15% conctractor overhead 687.45
Total (Rs.) 5270.45
153
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 9231.00
Rate per set Rs. 10615.65 15% conctractor overhead 1384.65
Total (Rs.) 10615.65
154
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
155
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 993.00
Rate per set Rs. 1141.95 15% conctractor overhead 148.95
Total (Rs.) 1141.95
103 Indicator
sources Level Qty Unit Rate/unit cost Total Cost
3103 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. Indicator 1 nos 230.00 230.00
b. CM, Screws, Grips etc. LS 0.00
230.00
Actual rate 230.00
Rate per set Rs. 264.50 15% conctractor overhead 34.50
Total (Rs.) 264.50
105 C.T.Coil
sources Level Qty Unit Rate/unit cost Total Cost
3105 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. CT Coil 1 nos 1390.00 1390.00
b. CM, Screws, Grips etc. LS 0.00
1390.00
156
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 1390.00
Rate per set Rs. 1598.50 15% conctractor overhead 208.50
Total (Rs.) 1598.50
157
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
158
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 4765.00
Rate per set Rs. 547.97 15% conctractor overhead 714.75
Total (Rs.) 5479.75
159
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
160
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 1600.00
Rate pe Nos Rs. 184.00 15% conctractor overhead 240.00
Total (Rs.) 1840.00
161
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
b. CM, Screws, Grips etc. LS 0.00
0.00
Actual rate 0.00
Rate per Nos Rs. 0.00 15% conctractor overhead 0.00
Total (Rs.) 0.00
162
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
un skilled 0 nos 475.00 0.00 0.00
materials a. M.C.B 10 nos 290.00 2900.00
b. CM, Screws, Grips etc. LS 0.00
2900.00
Actual rate 2900.00
Rate per Nos Rs. 333.50 15% conctractor overhead 435.00
Total (Rs.) 3335.00
163
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
122 6-32 Amp DP MCB
sources Level Qty Unit Rate/unit cost Total Cost
3122 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a. M.C.B 10 nos 1331.00 13310.00
b. CM, Screws, Grips etc. LS 0.00
13310.00
Actual rate 13310.00
Rate per Nos Rs. 1530.65 15% conctractor overhead 1996.50
Total (Rs.) 15306.50
164
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
165
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
166
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
134 16 Way SPN DB Double Cover
sources Level Qty Unit Rate/unit cost Total Cost
3134 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 0 nos 475.00 0.00 730.00
materials a. Cover 1 nos 1742.00 1742.00
b. CM, Screws, Grips etc. LS 45.00
1787.00
Actual rate 2517.00
Rate per set Rs. 2894.55 15% conctractor overhead 377.55
Total (Rs.) 2894.55
167
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
138 50 Pair Telephone DB with Crown tag
sources Level Qty Unit Rate/unit cost Total Cost
3138 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 0 nos 475.00 0.00 730.00
materials a. Cover 1 nos 5287.00 5287.00
b. CM, Screws, Grips etc. LS 45.00
5332.00
Actual rate 6062.00
Rate per set Rs. 6971.30 15% conctractor overhead 909.30
Total (Rs.) 6971.30
168
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
142 10 wayTPN DB 20"x22"x5"
sources Level Qty Unit Rate/unit cost Total Cost
3142 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 0 nos 475.00 0.00 730.00
materials a. Cover 1 nos 5300.00 5300.00
b. CM, Screws, Grips etc. LS 45.00
5345.00
Actual rate 6075.00
Rate per set Rs. 6986.25 15% conctractor overhead 911.25
Total (Rs.) 6986.25
169
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
146 4 Pole MCB Box
sources Level Qty Unit Rate/unit cost Total Cost
3146 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. M.Box 1 nos 126.00 126.00
b. CM, Screws, Grips etc. LS 50.00
176.00
Actual rate 771.00
Rate per set Rs. 886.65 15% conctractor overhead 115.65
Total (Rs.) 886.65
170
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 3014.00
Rate per set Rs. 3466.10 15% conctractor overhead 452.10
Total (Rs.) 3466.10
171
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
172
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 3128.00
Rate per set Rs. 3597.20 15% conctractor overhead 469.20
Total (Rs.) 3597.20
173
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
General Fittings
174
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Rate per set Rs. 358.22 15% conctractor overhead 467.25
Total (Rs.) 3582.25
175
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
176
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
162 Wall Bracket/Spot Light/Mirror Light best quality Homedec,Decon or ISI eqv.
sources Level Qty Unit Rate/unit cost Total Cost
3162 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. Wall/S.light/Bulk Light 10 nos 800.00 8000.00
b. CM, Screws, Grips etc. 10 nos 32.00 320.00
8320.00
Actual rate 8915.00
Rate per set Rs. 1025.22 15% conctractor overhead 1337.25
Total (Rs.) 10252.25
163 Dome light 8" Silver Cast Milky Base Decorative set Homedec,DECON or ISI Eqv.
sources Level Qty Unit Rate/unit cost Total Cost
3163 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. D Light 10 nos 1075.00 10750.00
b. CM, Screws, Grips etc. 10 nos 32.00 320.00
11070.00
Actual rate 11665.00
Rate per set Rs. 1341.47 15% conctractor overhead 1749.75
Total (Rs.) 13414.75
164 Dome light 8" Black Cast Milky Base Decorative set Homedec,DECON or ISI Eqv.
sources Level Qty Unit Rate/unit cost Total Cost
3164 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. D Light 10 nos 550.00 5500.00
b. CM, Screws, Grips etc. 10 nos 32.00 320.00
5820.00
Actual rate 6415.00
Rate per set Rs. 737.72 15% conctractor overhead 962.25
Total (Rs.) 7377.25
177
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
167 8" Globe type Post top lamp complete set Homedec,DECON or ISI eqv..
sources Level Qty Unit Rate/unit cost Total Cost
3167 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. D.Light 10 nos 1375.00 13750.00
b. CM, Screws, Grips etc. 10 nos 105.00 1050.00
14800.00
Actual rate 15990.00
Rate per set Rs. 1838.85 15% conctractor overhead 2398.50
Total (Rs.) 18388.50
168 10" Globe type Post top lamp complete set Homedec,DECON or ISI eqv..
sources Level Qty Unit Rate/unit cost Total Cost
3168 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. D.Light 10 nos 2625.00 26250.00
b. CM, Screws, Grips etc. 10 nos 105.00 1050.00
27300.00
Actual rate 28490.00
Rate per set Rs. 3276.35 15% conctractor overhead 4273.50
Total (Rs.) 32763.50
178
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
179
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
180
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
9 Meter Steel Tubelar Pole ( Bottom 134mm dia,3300mm ht,155mm dia 2250mm
ht,90mm dia 2250 ht and 76mm dia 1650mm ht with over lapping of
180 200mm,150mm,100mm respectively)
sources Level Qty Unit Rate/unit cost Total Cost
3180 labour skilled 0.2 nos 650.00 130.00
Semi skilled 1.5 nos 540.00 810.00
un skilled 2 nos 475.00 950.00 1890.00
materials a.Pole 1 nos 12600.00 12600.00
b. Earth Work CM etc. LS 0.00
12600.00
Actual rate 14490.00
Rate per set Rs. 16663.50 15% conctractor overhead 2173.50
Total (Rs.) 16663.50
7 Meter Steel Tubelar Pole ( Bottom 115mm dia,3300mm ht,90mm dia 2400mm ht,
181 and 76mm dia 1650mm ht with over lapping of 200mm,150mm,100mm respectively)
sources Level Qty Unit Rate/unit cost Total Cost
3181 labour skilled 0.2 nos 650.00 130.00
Semi skilled 1.5 nos 540.00 810.00
un skilled 2 nos 475.00 950.00 1890.00
materials a.Pole 1 nos 11706.00 11706.00
b. Earth Work CM etc. LS 0.00
11706.00
Actual rate 13596.00
Rate per set Rs. 15635.40 15% conctractor overhead 2039.40
181
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Total (Rs.) 15635.40
182
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
7 Meter Steel Tubelar Pole ( Bottom 115mm dia,3100mm ht,90mm dia 2300mm ht,
182 and 76mm dia 1600mm ht with WELDED joints.
sources Level Qty Unit Rate/unit cost Total Cost
3182 labour skilled 0.2 nos 650.00 130.00
Semi skilled 1.5 nos 540.00 810.00
un skilled 2 nos 475.00 950.00 1890.00
materials a.Pole 1 nos 12120.00 12120.00
b. Earth Work CM etc. LS 0.00
12120.00
Actual rate 14010.00
Rate per set Rs. 16111.50 15% conctractor overhead 2101.50
Total (Rs.) 16111.50
183
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
184
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
185
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Surface Wiring
186
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 6122.50
Rate perRm Rs. 70.40 15% conctractor overhead 918.38
Total (Rs.) 7040.88
187
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Surface Wiring
201 1.5mm2 PVC insulated copper wire
sources Level Qty Unit Rate/unit cost Total Cost
3201 labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.75 nos 540.00 405.00
un skilled 1.5 nos 475.00 712.50 1442.50
materials a.Cu wire 100 Rm 17.77 1777.00
b.PVC Listy/Conduit Pipe 100 LS 11.50 1150.00
2927.00
Actual rate 4369.50
Rate per Rm Rs. 50.24 15% conctractor overhead 655.43
Total (Rs.) 5024.93
188
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
189
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Power cable copper conductor Armored Nepal, Prakash Cable Or NS
36300.00
Actual rate 38059.50
Rate per Rm Rs. 437.68 15% conctractor overhead 5708.93
Total (Rs.) 43768.43
47600.00
Actual rate 49502.00
Rate per Rm Rs. 569.27 15% conctractor overhead 7425.30
Total (Rs.) 56927.30
70300.00
Actual rate 72202.00
Rate perRm Rs. 830.32 15% conctractor overhead 10830.30
Total (Rs.) 83032.30
99700.00
Actual rate 101602.00
190
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Rate per Rm Rs. 1168.42 15% conctractor overhead 15240.30
Total (Rs.) 116842.30
191
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
150900.00
Actual rate 153310.00
Rate per Rm Rs. 1763.06 15% conctractor overhead 22996.50
Total (Rs.) 176306.50
22200.00
Actual rate 23959.50
Rate per set Rs. 275.53 15% conctractor overhead 3593.93
Total (Rs.) 27553.43
Cable Shoe
56.00
Actual rate 56.00
Rate per Nos Rs. 64.40 15% conctractor overhead 8.40
Total (Rs.) 64.40
Power cable copper conductor Un-Armored Nepal, Prakash Cable Or NS
27500.00
192
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 29259.50
Rate per Rm Rs. 336.48 15% conctractor overhead 4388.93
Total (Rs.) 33648.43
193
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
37200.00
Actual rate 39610.00
Rate perRm Rs. 455.51 15% conctractor overhead 5941.50
Total (Rs.) 45551.50
61400.00
Actual rate 63810.00
Rate per Rm Rs. 733.81 15% conctractor overhead 9571.50
Total (Rs.) 73381.50
91600.00
Actual rate 94010.00
Rate per Rm Rs. 1081.11 15% conctractor overhead 14101.50
Total (Rs.) 108111.50
135300.00
Actual rate 138455.00
194
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Rate per Rm Rs. 1592.23 15% conctractor overhead 20768.25
Total (Rs.) 159223.25
195
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Added Items
207500.00
Actual rate 210655.00
Rate per Rm. Rs. 2422.53 15% conctractor overhead 31598.25
Total (Rs.) 242253.25
275600.00
Actual rate 279587.50
Rate per Rm. Rs. 3215.25 15% conctractor overhead 41938.13
Total (Rs.) 321525.63
196
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Rate per set Rs. 447.92 Total (Rs.) 4479.25
197
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
222 1x40 Watt F.T.L Patti fitting Crompton,Anchor,Bajaj or equivalent
225
Garden Post lamp HL 2220 width 165mm height 765mm mild steel post with PL
lamp,Homedec or eqv.
3225 sources Level Qty Unit Rate/unit cost Total Cost
labour Garden light set 1 set 0.00 0.00
3% Transportation charge 0.00
Accessories charge Ls 0.00 0.00
materials Labour Charge 0.00
0.00
Actual rate 0.00
15% conctractor overhea ` 0.00
198
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Rate per set Rs. 0.00 Total (Rs.) 0.00
226 3x36 Watt CFL 4 Pin low glare fixture with electronic ballast complete set.
sources Level Qty Unit Rate/unit cost Total Cost
3226 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. CFL Set 10 nos 6625.00 66250.00
b. screw, grips etc. 20 LS 9.00 180.00
66430.00
Actual rate 67620.00
15% conctractor overhead 10143.00
Rate per set Rs. 7776.30 Total (Rs.) 77763.00
199
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Total (Rs.) 32890.00
56.00
Actual rate 56.00
Rate per Nos Rs. 64.40 15% conctractor overhead 8.40
Total (Rs.) 64.40
231 50 sq.mm cable shoe.
sources Level Qty Unit Rate/unit cost Total Cost
3231 labour skilled 0 nos 650.00 0.00
Semi skilled 0 nos 540.00 0.00
un skilled 0 nos 475.00 0.00 0.00
materials a.Cable Shoe 1 Rm 66.00 66.00
b.Saddle,Grips, Screws 1 LS 0.00 0.00
66.00
Actual rate 66.00
Rate per Nos Rs. 75.90 15% conctractor overhead 9.90
Total (Rs.) 75.90
82.00
Actual rate 82.00
Rate per Nos. Rs. 94.30 15% conctractor overhead 12.30
Total (Rs.) 94.30
200
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
b.Saddle,Grips, Screws 100 LS 33.00 3300.00
11956.00
353556.00
Actual rate 356711.00
Rate per Rm. Rs. 4102.17 15% conctractor overhead 53506.65
Total (Rs.) 410217.65
201
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
b.M.Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
1420.00
Actual rate 3150.00
Rate per set Rs. 362.25 15% conctractor overhead 472.50
Total (Rs.) 3622.50
202
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Total (Rs.) 3260.25
203
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
b.PVC Box 10 nos 30.00 300.00
c. CM, Screws, Grips etc. 10 LS 9.00 90.00
3790.00
Actual rate 4655.00
Rate per set Rs. 535.32 15% conctractor overhead 698.25
Total (Rs.) 5353.25
204
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
205
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Total (Rs.) 9326.50
206
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
207
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
252 15 Amp Power Socket
sources Level Qty Unit Rate/unit cost Total Cost
3252 labour skilled 1 nos 650.00 650.00
Semi skilled 2 nos 540.00 1080.00
un skilled 0 nos 475.00 0.00 1730.00
materials a. Switch Socket 10 nos 430.00 4300.00
b.PVC /M Box 10 nos 50.00 500.00
c. CM, Screws, Grips etc. 10 LS 11.00 110.00
4910.00
Actual rate 6640.00
Rate per set Rs. 763.60 15% conctractor overhead 996.00
Total (Rs.) 7636.00
208
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Philips Lights
255 1x20 FTL Patti
3255 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.5 nos 650.00 325.00
Semi skilled 0.5 nos 540.00 270.00
un skilled 0 nos 475.00 0.00 595.00
materials a. Patti with chowk 10 nos 644.00 6440.00
b. Rod, screw, grips etc. 10 LS 105.00 1050.00
7490.00
Actual rate 8085.00
15% conctractor overhead 1212.75
Rate per set Rs. 929.77 Total (Rs.) 9297.75
209
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
210
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 16085.00
15% conctractor overhead 2412.75
Rate per set Rs. 1849.77 Total (Rs.) 18497.75
263 1x40 FTL Industrial Channel With Stove Enammellled TKC 203/136 HPF
3263 sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. FTL Set 10 nos 2349.00 23490.00
b.Tube rod with starter 10 nos 96.00 960.00
c.Chain 10 Rm 50.00 500.00
d Iron Hooks 20 nos 15.00 300.00
e. screw, grips etc. 10 LS 9.00 90.00
25340.00
Actual rate 26530.00
15% conctractor overhead 3979.50
Rate per set Rs. 3050.95 Total (Rs.) 30509.50
211
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Actual rate 33700.00
15% conctractor overhead 5055.00
Rate per set Rs. 3875.50 Total (Rs.) 38755.00
265 1x40 FTL Opalite With Opal Acrylic TCS 19/136 HPF
sources Level Qty Unit Rate/unit cost Total Cost
3265 labour skilled 1 nos 650.00 650.00
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. FTL Set 10 nos 2189.00 21890.00
b.Tube rod with starter 10 nos 96.00 960.00
c. Chain 10 nos 50.00 500.00
d. screw, grips , etc. 10 LS 9.00 90.00
e.Iron hook 20 nos 15.00 300.00
23740.00
Actual rate 24930.00
15% conctractor overhead 3739.50
Rate per set Rs. 2866.95 Total (Rs.) 28669.50
212
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
materials a. FTL Set 10 nos 4692.00 46920.00
b.Tube rod with starter 40 nos 96.00 3840.00
c. screw, grips etc. 20 LS 9.00 180.00
50940.00
Actual rate 52130.00
15% conctractor overhead 7819.50
Rate per set Rs. 5994.95 Total (Rs.) 59949.50
213
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Semi skilled 1 nos 540.00 540.00
un skilled 0 nos 475.00 0.00 1190.00
materials a. paralite Set 10 nos 9350.00 93500.00
b.36 w CFL 20 nos 405.00 8100.00
c. Chain 10 nos 50.00 500.00
d. screw, grips , etc. 10 LS 9.00 90.00
e.Iron hook 20 nos 15.00 300.00
102490.00
Actual rate 103680.00
15% conctractor overhead 15552.00
Total (Rs.) 119232.00
Rate per set Rs. 11923.20
214
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
103950.00
Actual rate 105140.00
15% conctractor overhead 15771.00
Rate per set Rs. 12091.10 Total (Rs.) 120911.00
215
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
18300.00
Actual rate 21455.00
15% conctractor overhead 3218.25
Rate per Rm Rs. 246.73 Total (Rs.) 24673.25
28500.00
Actual rate 31655.00
15% conctractor overhead 4748.25
Rate per Rm Rs. 364.03 Total (Rs.) 36403.25
216
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
53600.00
Actual rate 56755.00
15% conctractor overhead 8513.25
Rate per Rm Rs. 652.68 Total (Rs.) 65268.25
217
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Table of Content
Electrical Analysis 2071/072
1 1x20 Watt F.T.L Patti fitting Wipro/GE or equivalent 1 Rs. 706.67 Set
2 1x40 Watt F.T.L Patti fitting Wipro/GE or equivalent 1 Rs. 1053.97 Set
5 2*18 watt CFL recessed / surface mounting mirror optic 2 Rs. 3402.27 Set
6 1*11 watt CFL mirror optic 2 Rs. 2384.52 Set
7 1x40 Watt F.T.L Box Fitting Wipro/GE or equivalent 2 Rs. 1574.92 Set
8 2x40 Watt F.T.L Box Fitting Wipro/GE or equivalent 2 Rs. 2346.57 Set
1x40 Watt FTL IndustrialChannel Stove Enamelled Reflector Wipro/GE or
9 equivalent 3 Rs. 2339.10 Set
2x40 Watt FTL IndustrialChannel Stove Enamelled Reflector Wipro/GE or
10 equivalent 3 Rs. 3013.00 Set
11 1x40 Watt F.T.L Opalite with Acrylic Difuser Wipro/GE or equivalent 3 Rs. 2419.60 Set
12 2x40 Watt F.T.L Opalite with Acrylic Difuser Wipro/GE or equivalent 4 Rs. 3910.00 Set
13 4x18/20 Watt F.T.L Dished Opal Acrylic Cover/mirror optic Wipro/GE or equivalent 4 Rs. 6638.95 Set
14 1x40 Watt F.T.L Mirror Optic HPF Wipro/GE or equivalent 4 Rs. 4299.85 Set
15 2x40 Watt F.T.L Mirror Optic Wipro/GE or equivalent 5 Rs. 5290.00 Set
Lighting Accessories
20 20/40 Watt FTL Rod Philips or equivalent 6 Rs. 89.70 Nos
23 20/40 Watt 220 Volt FTL Ballast Philips or equivalent 7 Rs. 287.50 Nos
46 6 Amp Uni Socket Switch Combined With Shutter F 13 Rs. 446.20 Set
49 16/6 Amp Combined S/Socket With Safety Shutter F 13 Rs. 393.30 Set
50 16/6 Amp Combined S/Socket With Safety ShutterS 14 Rs. 268.52 Set
52 20/25 Amp SP AC motor starter with 6/16 Amp Power socket 14 Rs. 583.62 Set
219
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
77 100 Amp 415 Volt DP HRC Main Switch 20 Rs. 8098.30 Set
81 100 Amp 415 Volt TP Main Switch HRC 21 Rs. 9121.80 Set
86 100 Amp 415 Volt Change over Switch 23 Rs. 11787.50 Set
220
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
221
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
General Fittings
155 Dome Light 6" Milky Type Heavy Carrier(decorative) 40 Rs. 306.47 Set
157 Dome Light 8" Milky Type Heavy Carrier 40 Rs. 358.22 Set
158 Dome Light 8" Brass Base (decorative) 41 Rs. 1082.72 Set
159 1*11 Watt FCL Down Light (conceal light) 41 Rs. 1186.22 Set
222
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
163 Dome light 8" Silver Cast Milky Base Decorative set Homedec,DECON or ISI Eqv. 42 Rs. 1341.47 Set
164 Dome light 8" Black Cast Milky Base Decorative set Homedec,DECON or ISI Eqv. 42 Rs. 737.72 Set
165 Bollard Graden light Medium size Homedec,DECON or ISI eqv. 42 Rs. 3707.60 Set
166 Bollard Graden light Full size Homedec,DECON or ISI eqv. 43 Rs. 4138.85 Set
167 8" Globe type Post top lamp complete set Homedec,DECON or ISI eqv.. 43 Rs. 1838.85 Set
168 10" Globe type Post top lamp complete set Homedec,DECON or ISI eqv.. 43 Rs. 3276.35 Set
7 Meter Steel Tubelar Pole ( Bottom 115mm dia,3300mm ht,90mm dia 2400mm ht, and
181 76mm dia 1650mm ht with over lapping of 200mm,150mm,100mm respectively) 46 Rs. 15635.40 Set
7 Meter Steel Tubelar Pole ( Bottom 115mm dia,3100mm ht,90mm dia 2300mm ht, and
182 76mm dia 1600mm ht with WELDED joints. 47 Rs. 16111.50 Set
Cable Wire Prakash / Janata or NS equivalent
Concelled Wiring
183 3/22 PVC Coper Wire Nepal, Prakash NS equivalent 47 Rs. 44.55 Rm
184 3/20 PVC Coper Wire Nepal, Prakash NS equivalent 47 Rs. 54.07 Rm
185 7/22 PVC Coper Wire Nepal, Prakash NS equivalent 47 Rs. 68.20 Rm
186 7/20 PVC Coper Wire Nepal, Prakash NS equivalent 48 Rs. 98.45 Rm
187 7/18 PVC Coper Wire Nepal, Prakash NS equivalent. 48 Rs. 135.38 Rm
188 7/16 PVC Coper Wire Nepal, Prakash NS equivalent 48 Rs. 241.24 Rm
Concelled Wiring
194 1/18 PVC Coper Wire Nepal, Prakash NS equivalent 50 Rs. 43.32 Rm
195 3/22 PVC Coper Wire Nepal, Prakash NS equivalent 50 Rs. 45.95 Rm
196 3/20 PVC Coper Wire Nepal, Prakash NS equivalent 50 Rs. 55.48 Rm
197 7/22 PVC Coper Wire Nepal, Prakash NS equivalent 50 Rs. 70.40 Rm
198 7/20 PVC Coper Wire Nepal, Prakash NS equivalent 51 Rs. 98.46 Rm
199 7/18 PVC Coper Wire Nepal, Prakash NS equivalent 51 Rs. 133.65 Rm
200 7/16 PVC Coper Wire Nepal, Prakash NS equivalent 51 Rs. 251.16 Rm
224
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Added Items
218 1 Pole MCB Box 56 Rs. 814.20 Set
219 35 mm2 4 core Nepal, Prakash Or NS 56 Rs. 2422.53 Rm
220 50 mm2 4 core Nepal, Prakash Or NS 56 Rs. 3215.25 Rm
221 1x20 Watt F.T.L Patti fitting Crompton,Anchor,Bajaj or equivalent 56 Rs. 447.92 Set
222 1x40 Watt F.T.L Patti fitting Crompton,Anchor,Bajaj or equivalent 57 Rs. 470.92 Set
223 1x/40 Watt F.T.L Box fitting Crompton,Anchor,Bajaj or equivalent 57 Rs. 666.42 Set
224 1x/20 Watt F.T.L Box fitting Crompton,Anchor,Bajaj or equivalent 57 Rs. 654.92 Set
225
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
Garden Post lamp HL 2220 width 165mm height 765mm mild steel post with PL
225 lamp,Homedec or eqv. 57 Rs. 0.00 Set
226 3x36 Watt CFL 4 Pin low glare fixture with electronic ballast complete set. 58 Rs. 7776.30 Set
227 20 Pair Telephone cable(20*2*0.45)mm heavy. 58 Rs. 172.51 Rm
228 250 Amp 40 KA MCCB Siemens/GE or Eqv. 58 Rs. 24768.70 Set
229 300 AmpMCCB 40KA Siemens/GE or Eqv. 58 Rs. 32890.00 Set
230 35 sq.mm cable shoe. 59 Rs. 64.40 Set
231 50 sq.mm cable shoe. 59 Rs. 75.90 Set
232 70 sq.mm cable shoe. 59 Rs. 94.30 Set
233 70 sq mm 4 core copper un armoured cable. 59 Rs. 4102.17 Rm
234 Stay Set. 60 Rs. 930.92 Set
235 Stay Wire 60 Rs. 240.92 Kg
236 Disc Insulator 60 Rs. 1265.00 Set
237 10A 1 gang 1 way switch F 60 Rs. 362.25 Set
238 10A 1 gang 1 way switch S 61 Rs. 237.47 Set
239 10A 2 gang1 way switch. F 61 Rs. 450.80 Set
240 10A 2 gang1 way switch S 61 Rs. 326.02 Set
241 10A 3 gang 1 way switch. F 61 Rs. 515.20 Set
242 10A 3 gang 1 way switch. S 62 Rs. 385.82 Set
243 10A4 gang 1 way switch. F 62 Rs. 678.50 Set
244 10A4 gang 1 way switch S 62 Rs. 535.32 Set
245 10A5 gang 1 way switch. F 62 Rs. 775.10 Set
246 10A5 gang 1 way switch S 63 Rs. 558.32 Set
247 10A6 gang 1 way switch. F 63 Rs. 1251.20 Set
248 10A6 gang 1 way switch S 63 Rs. 932.65 Set
249 10A 1 gang 2 way switch. 63 Rs. 330.62 Set
250 5 Amp Power Socket 64 Rs. 648.60 Set
251 13 Amp Power Socket 64 Rs. 573.85 Set
252 15 Amp Power Socket 64 Rs. 763.60 Set
253 T.V Socket 64 Rs. 602.60 Set
254 T.Phone Socket 65 Rs. 568.10 Set
Philips Lights
255 1x20 FTL Patti 65 Rs. 929.77 Set
256 1x40 FTL Patti 65 Rs. 1024.07 Set
257 1x20 FTL Mirrolta TMS205/120 LPF 65 Rs. 1302.37 Set
258 1x40 FTL Mirrolta TMS205/140 LPF 66 Rs. 1441.52 Set
259 2*18 watt FTL recessed / surface mounting mirror optic 66 Rs. 3675.97 Set
260 1*11 watt CFL mirror optic 66 Rs. 2942.27 Set
261 1x40 FTL Box Fitting TMC 501/136 HPF 66 Rs. 1849.77 Set
262 2x40 FTL Box Fitting TMC 501/236 HPF 67 Rs. 2668.57 Set
263 1x40 FTL Industrial Channel With Stove Enammellled TKC 203/136 HPF 67 Rs. 3050.95 Set
264 2x40 FTL Industrial Channel With Stove Enammelled TKC202/236 67 Rs. 3875.50 Set
265 1x40 FTL Opalite With Opal Acrylic TCS 19/136 HPF 68 Rs. 2866.95 Set
266 2x40 FTL Opalite With Opal Acrylic Diffuser TCS19/236 68 Rs. 4318.25 Set
267 4x20 FTL mirror optic TBS 088/418 HPF 68 Rs. 5994.95 Set
268 1x40 FTL Mirror Optic TCS 306/136 HPF 69 Rs. 4614.95 Set
269 2x40 FTL Mirror Optic TCS 306/236 HPF 69 Rs. 5615.45 Set
270 3x36 CFL Paralite P 5-FBS 300/336 HPF 69 Rs. 11923.20 Set
271 300/500 Halogen Light Set 70 Rs. 2398.90 Set
272 1000 Halogen Light Set 70 Rs. 4511.45 Set
273 150 Watt HPSV Lamp 70 Rs. 12091.10 Set
274 250 Watt HPSV Lamp 70 Rs. 16708.35 Set
ABC Cable
275 25 Sq mm 4 core aluminium ABC Cable. 70 Rs. 246.73 Rm
276 50 Sq mm 4 core aluminium ABC Cable. 70 Rs. 364.03 Rm
226
e=lg=;+=l8=sf=sf] k|of]hgsf] nflu dfq .
227
Universal Academy
Putalisadak, Kathmandu
Engineer's Estimate