You are on page 1of 2

Phase: Phase 1

Date:

Name:
Address:
Ph:
Email:

Type: Villa Pristino


Villa No.: 240

Part A Charges
Plot Area (sq.ft.) 2,115 Basic Price 6,671,378 15% Discount given
Built Up Area (sq.ft.) 1771 Extra Land 750,000 500 sq ft * INR 1500
Terrace Area (sq.ft.) 138 PLC 392,434
Sit-out / semi-covered Area (sq.ft.) 394 Clubhouse Charges (CHC) 200,000
Second Floor Area (sq.ft.) - Development Charges (DC) 575,750
Basement (sq.ft) - Maintenance Deposit for 2 years 165,816 80,607
Total Area (sq.ft.) 2,303 Sinking Fund 150,000
Total Part A Charges (Rs.) 7,813,812 Total 8,905,378

Franking Charges, if applicable 9,950 (@0.1% of part A + part B) 0.10%


Part B Charges
Car Parking Included
Clubhouse Charges (CHC) 200,000
Development Charges (DC) 575,750
Maintenance Deposit for 2 Years 165,816
Sinking Fund 150,000
Total Part B Charges (Rs.) 1,091,566

Total (Part A + Part B) (Rs.) 8,905,378 Part B charges 315,816

18.00%
GST @ 18%
on DC &
CHC & PLC, if Total amount due
PARTICULARS Percentage INR without GST GST @ 12% applicable at each stage Amount Paid Balance Due
Booking Amount 200,000 200,000 200,000 -
On House Buyers Agreement (% of BSP & DC) (Less Booking Amount Paid) 15% 1,058,434 - 15,545 1,073,980 1,073,980
Within 60 days on Signing the HBA (% of BSP & DC) + CHC 10% 1,038,956 - 46,364 1,085,320 1,085,320
Foundation (% of BSP & DC) 15% 1,258,434 - 15,545 1,273,980 1,273,980
Ground Floor Slab (% of BSP & DC) 10% 838,956 - 10,364 849,320 849,320
First Floor Slab (% of BSP & DC) 15% 1,258,434 - 15,545 1,273,980 1,273,980
Second Floor Slab (% of BSP & DC) 0% - - - -
External Plastering (% of BSP & DC) 15% 1,258,434 - 15,545 1,273,980 1,273,980
Flooring (% of BSP & DC) 15% 1,258,434 - 15,545 1,273,980 1,273,980
At Offer of Possession(% of BSP & DC) 5% 419,478 - 5,182 424,660 424,660
Remaining Part B Charges -Sinking Fund and Maintance charges 315,816 - - 315,816 315,816

TOTAL 8,905,378 139,635 9,045,013 8,845,013

Approximate Registration + Stamp Duty Charges (@6.65% of the basic Price) 6.65% 519,618 519,618 519,618
GRAND TOTAL 9,564,631 9,364,631

100%

316285
THE EMPYREAN, BANGALOREFIRE Luxur Developers Pvt. Ltd. No.48, "Regent Prime" Unit No. 102, First Floor,Whitefield Main Road, Bangalore-560 066. Tel: 080-4286 0000 / 10 / 20 / 30. www.fireluxur.com

Phase: Phase 1

Date: January 0, 1900

Name: 0
Address: 0
Ph: 0
Email: 0

Type: Villa Pristino


Villa No.: 240

Thank you for your booking at “The Empyrean”. As desired by you, please find below the total cost of your Villa:

Part A Charges Part B Charges


Plot Area (sq.ft.) 2,115 Car Parking Included Basic Price 6,671,378
Built Up Area (sq.ft.) 1,771 Clubhouse Charges (CHC) 200,000 Extra Land 750,000
Terrace Area (sq.ft.) 138 Development Charges (DC) 575,750 PLC 392,434
Sit-out / semi-covered Area (sq.ft.) 394 Maintenance Deposit for 2 Years 165,816
Second Floor Area (sq.ft.) - Sinking Fund 150,000
Basement (sq.ft) -
Total Area (sq.ft.) 2,303

Total Part A Charges (Rs.) 7,813,812 Total Part B Charges (Rs.) 1,091,566

Total (Part A + Part B) (Rs.) 8,905,378


Franking Charges, if applicable 9,950

The payment schedule of the above mentioned Villa is as follows : #REF! 18.00% #REF! #REF!
GST @ 18% Total amount
on DC & CHC & due at each
PARTICULARS Percentage INR without GST #REF! PLC, if applicable #REF! #REF! stage
Booking Amount 0% 200,000 #REF! - #REF! #REF! 200,000
On House Buyers Agreement (% of BSP & DC) (Less Booking Amount Paid) 15% 1,058,434 #REF! 15,545 #REF! #REF! 1,073,980
Within 60 days on Signing the HBA (% of BSP & DC) + CHC 10% 1,038,956 #REF! 46,364 #REF! #REF! 1,085,320
Foundation (% of BSP & DC) 15% 1,258,434 #REF! 15,545 #REF! #REF! 1,273,980
Ground Floor Slab (% of BSP & DC) 10% 838,956 #REF! 10,364 #REF! #REF! 849,320
First Floor Slab (% of BSP & DC) 15% 1,258,434 #REF! 15,545 #REF! #REF! 1,273,980
Second Floor Slab (% of BSP & DC) 0% - #REF! - #REF! #REF! -
External Plastering (% of BSP & DC) 15% 1,258,434 #REF! 15,545 #REF! #REF! 1,273,980
Flooring (% of BSP & DC) 15% 1,258,434 #REF! 15,545 #REF! #REF! 1,273,980
At Offer of Possession(% of BSP & DC) 5% 419,478 #REF! 5,182 #REF! #REF! 424,660
Remaining Part B Charges -Sinking Fund and Maintance charges 315,816 #REF! - #REF! #REF! 315,816

TOTAL 8,905,378 #REF! 139,635 #REF! #REF! 9,045,013

Approximate Registration + Stamp Duty Charges (@6.65% of the basic Price) 6.65% 519,618 519,618
GRAND TOTAL 9,564,631

Note: VAT, Service Tax and other Statutory Charges are only approximate & indicative. They will be payable as per Actuals.

Thanking you and assuring you of our best services at all times.

Yours faithfully,
For Fire Luxur Devlopers Private Limited

sd/-
Authorized Signatory

You might also like