You are on page 1of 43

Specification report accompanying the estimate for the work of ' UR to Yellandu - Dornakal Road From Km 23/0-

27/200in Khammam district.".

Amount of Estimate:- 501,412.00

The details of the MDR/ODRs under the jurisdiction of R&B Section, Kamepally are as follows.
Classification
of the road Type of Length of the road (km)
S. No. Name of the road
road surface SL IL DL
1 Yellandu - Dornakal Road From MDR BT 4.20
Km 23/0-27/200
Total length of the roads in km 4.200

The Yellandu - Dornakal Road is an important MDR in Khammam District. This road is much useful to
the farmers to transport their agriculture products like paddy,mirchi. This road is being utilized to the
maximum extent with heavy traffic density in transportation of the people as well as the Agricultural
products to the marketing centers.The Vehicular traffic is facing verymuch inconvenience while riding
through this road , Due to the reorganisation of R&B Divisions, Sub-Divisions and Sections. Annual
Maintenence for this road not taken up , Yellandu - Dornakal Road From Km 23/0-27/200 for a length of
4.20kms notified unable to maintain in the AM Scheme. As such an ur estimate has been prepared to
restore the road to good traffic condition and to facilitate smooth flow of traffic.

1 Scarifying the existing B.T surface as per MoRT&H (5th Revision) Specn. No.305.4.3
2 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix as per
MoRT&H specification.406 (5th revision) for finished item of work.
3 BT Patch work for pot holes of depth ranging from 50-70mm using 40mm and 12 mm crushed aggregates
and bitumen VG-10
4 BT Patch work for pot holes of depth ranging from 15-25mm using 10-12mm crushed aggregates and
bitumen VG-10
5 Cleaning Juliflora (Prosafis) Jungle including uprooting and removing of juliflora stumps etc.complete
6 Clearning light and scrurb jungle
7 Supply of unskilled labour for clearing vents, etc.
8 Supply of Front end loader for removal of fallen trees, debries, etc.
9 VAT @ 5%
10 Seigniorage charges
11 LS for unforseen items and rounding off

The rates of the estimates are based on the Common SSR for the year 2014-15. Bitumen rates are for
packed bitumen VG-10 & VG-30 are as on 01-12-2015.

The work shall be carried out as per the revevant specifictions/instructions of the Engineer-in-Charge

Asst. Executive Engineer Dy. Executive Engineer


(R&B)Section::Kamepally (R&B)Sub-Division::Yellandu

Executive Engineer,
R&B Spl Division::Kothagudem
Name of Work ::- Providing Sand filling & WMM for Construction of Helipad at Rollapadu
Project in View of Hon'ble CM's visit to Rollapadu project in Khammam
district

DETAILED ESTIMATE
MEASUREMENTS
Sno Description Quantity Rate Per Amount
No LENT BRDT DPT

1 2 3 4 5 6 7 8 9 10

1 Forming embankment with borrowed useful earth from outside road boundary by mechanical means
up to SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top soil,
excavation of soils at borrowed area, conveyance of soil, depositing the soil on the embankment,
spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory
Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and
operational charges of T&P and seigniorage charges, complete for finished item of work as per
MoRT&H specification 305 (4th revision) (Payment will be made based on levels for finished item of
work).

Approach road 1 x 1 120.00 3.50 0.100 42.00 cum


bell mouth 1 x 1 10.00 (3.5+7)/2 0.100 5.25 cum
For Helipad to toilets 1 x 1 50.00 1.50 0.100 7.50
54.75 cum
say 54.00 cum 149.00 1.00 8046.00
2 Providng casurina post barricading using 50 to 100 mm dia for vertical posts of length 2.40 m at every
1.80 m spacing and 50 to 100 mm dia for horizontal members 3 nos (3 tier) including labor charges for
digging 600mm deep holes in Earth / BT / WBM surface fixing them and tying 3 horizontal members
with coir rope firmly including cost and conveyance of materials to site and providing watch and ward
for 3 days in 3 shifts and removing the barricades after completion of Program and conveying back to
the depot including all hire and operational charges of all T&P etc., complete as directed by the
Engineer in charge.

2 For Barricading
Back side 1 x 1 55.00 55.00
Right side 1 x 1 95.00 95.00
Left side 1 x 1 15.00 15.00
On road side 1 x 1 38.00 38.00
203.00
0 say 203.00 RM 234.00 1.00 47502.00
3 Clearing heavy / light / scrub jungle including throwing away the debires as directed by the
Department.

Back side 1 x 1 250.00 12.00 3000.00 sqm


Right side 1 x 1 150.00 15.00 2250.00 sqm
Front road side 1 x 2 150.00 2.50 375.00 sqm
5625.00 sqm
Voids at 30% -1687.50
say 3938.00 sqm 2.70 1.00 10633.00
1 2 3 4 5 6 7 8 9 10
4 Stripping of excess soil from the shoulder surface to achieve the approved level for sectioning of
berms/shoulders and using the soil to make up side slopes etc., fo finished items of work as directed by
the departmental officers.

To level the ground in uneven surfaces


Right side of Helipad
1 x 1 145.00 20.00 2900.00
portion
1 x 1 35.00 18.00 630.00
3530.00
3530.00 sqm 7.70 1.00 27181.00

93362.00
Total Amount as Part "A" 93400.00
Part " B "
5 VAT on Part "A". 93400 @ 5.00% Rs: 4700.00
6 L.S. for Nac 0.1%, Rs: 93.00
7 LS for seignorage charges 1188.00
8 L.S for other unforeseen Rs: 119
items, variation in
99500
quantities rates and
rounding off.
Total Amount Rs. 99,500.00

0
0 Asst. Executive Engineer Dy. Executive Engineer Executive Engineer
0 R&B Section, Yellandu R&B Sub-Division,Yellandu (R&B)Division,Kothagudem
Name of the work: Providing Helipad arrangements by making level ground and
barricading alround the helipad at C.E.R club grounds , Yellandu
inview of Hon'ble Home Minister of Telangana State Visit at Yellandu
in Khammam district on 09.09.2015.
SUPPLEMENTAL DATA
1 Providng casurina post barricading using 50 to 100 mm dia for vertical posts of length 2.40 m at every
1.80 m spacing and 50 to 100 mm dia for horizontal members 3 nos (3 tier) including labor charges for
digging 600mm deep holes in Earth / BT / WBM surface fixing them and tying 3 horizontal members
with coir rope firmly including cost and conveyance of materials to site and providing watch and ward for
3 days in 3 shifts and removing the barricades after completion of Program and conveying back to the
depot including all hire and operational charges of all T&P etc., complete as directed by the Engineer in
charge.

UNIT : 600 METERS

No of days required for calculating the rent of casurina posts


Conveyance and erection prior to Program 1 Days
Period of Peogram 1 Days
Duration required for dismantling 1 Days
3 Days
Material Component
Description No
VERTICAL POSTS
50 to 100 mm dia casurina post of 1 1 ((600/1.80) +1) 334.00 Nos
2.40 m length at every
HORIZONTAL 1.80 m - 3 TIER
MEMBERS
50 to 75 mm dia casurina post of 3 1 (600/3.66) 492.00 Nos
3.66
COIR m ROPE
length at every 3.66 m
Tying with coir rope of 2.0 m length at one
place for every post 334 3 2.00 -- 2004.00 RM

CONVEYANCE
Considering 40 casurina posts per 1 ton .
Total tonnage for (334 x 2.40 + 492 x 3.66 =
2602.32 / 4.50 = 578.29 Nos. / 40 = 14.46
or say 15 Tons) (Considering average length 1 1 15.00 Tons
of each post as 15'-0" i.e., 4.50 RM)

Cosidering 10 Tons per truck to be


transported (to and fro) and Rs.889.40/
Hour and a period of 10 hours working. No
of trips required for transporting the
materials and loading and unloading charges 15 / 10 1.50 Trucks
and transporting back after dismantling.

Cosidering 10 hours working period per


truck , no of hours required for transporting 1.5 10 -- -- 15.00 Hours
the materials to and fro
LABOR REQUIREMENT FOR
ERECTION AND
Considering 54 manDISMANTLING OF of
mazdoor for erection
600 RM length of barricading (9 x 600 / 100
= 54 Nos.) As per the data approved for 9 54.00 Nos
Nos. mazdoor for 100 RM

WATCH AND WARD


Considering 3 man mazdoors per 3 shifts
for 3 days 3 3 3 days 27.00 Nos

RATE ANALYSIS
334 Nos Hire charges of 75 to 20 5.00 each/day 33,400.00
100 mm dia casurina
492 Nos post
Hire of
charges of 50 to 20 6.00 each/day 59,040.00
75 mm dia casurina
post
2004 Rm Cost of
of Coir rope (as 3.00 Rm 6,012.00
15 Hours per quotation)
Conveyance for 889.40 Hour 13,341.00
54 Nos conveying
Labor materials
required for 295.00 Each 15,930.00
erection barricading
and
27 Nos Labordismantling
required for the
Watch and Ward 295.00 Each 7,965.00
20% Applicable Municipal Area Allowance 23895.00 4,779.00
Cost of barricading for 600 meters 140,467.00

Rate per 1 RM Rs. 234.11


Say Rs. 234.00 RM
N.W: Providing Barricading to Helipad and Helipad to Palakurthy Town in View of Hon'ble Chief Minister
:_ visit to Palakurthy on dated 28-04-2017 in Jangaon district

1 Providing and Fixing departmental steel barricading with MS Angle Iron Pegs and GI Pipes with nuts &
bolts duly excavating pits and its removal after the function is over including transporting of the entire
barricading materials from the Divisional stores to the barricading site duly engaging labour to load and
unload the materials at barricading site & as per the schedule given by the departmental authorities and
loading back into the trucks, unloading at Divisional stores, accounting for the received materials, labour for
loading, unloading, fixing, handling etc, complete for finished item of work

A) MATERIAL REQUIREMENT
a.MS Iron Angle Posts using ISA 65x65x6 mm - 1.5 M
long - 329 Nos in 1000 RM length - 3015 Kgs
b.GI Pipes of 32 mm dia Nominal Bore medium grade
2000 RM in 1000 RM length - 6300 Kgs
c.Nuts & Bolts - 329 posts x 4 Nos = 1316 Nos in a
length of 1000 RM - 130 Kgs
Total Barricading Weight - Appx 9445 kgs
(if departmental material is used no hire charges shall
be calculated)
B) LABOUR CHARGES
a. for materials loading & carriage to work spot
1 Day ( 8 Hrs) - Men Mazdoor 16 Numbers

1 Night - (2 Days - 16 Hrs) 16 + 16 Numbers


b. for removal, unloading & return to stores back
1 Day ( 8 Hrs) - Men Mazdoor 16 Numbers
Total 64 Numbers day 64.00 354.00 day 22656.00
c. for fixing the barricading materials
1 Day ( 8 Hrs) - Men Mazdoor 16 Numbers
½ Night - (1 Day - 8 Hrs) 16 Numbers
Total 32 Numbers day 32.00 354.00 day 11328.00
BASIC COST per 1000 RM 33984.00
Rate per 1 RM 34.00
RM
2 Providing and Fixing hired steel barricading with MS Angle Iron Pegs and GI Pipes with nuts & bolts duly
excavating pits and its removal after the function is over including transporting of the entire barricading
materials from the to the barricading site duly engaging labour to load and unload the materials at
barricading site & dismandling as per Hired Conditions labour for loading, unloading, fixing, handling etc,
complete for finished item of work

Rate per 1 RM based on As per Local Market rate 138.00


RM
3 Transportation of steel barricading with MS Angle Iron Pegs and GI Pipes with nuts & bolts the entire
barricading materials from the Divisional stores Khammam to the Rollapadu Project site as per the
schedule given by the departmental authorities and loading back into the trucks, unloading at Divisional
stores, accounting for the received materials, labour for loading, unloading, handling etc, complete for
finished item of work

As per Local Market rate 10000 1 trip 10000.00


10000.00
Say 10000.00
1 Trip
N.W:- #REF!

:: EARTH WORK CALCULATION SHEET ::


Existing formation Proposed formation
GSB
Km. +WMM + Net area
Sub Crust Mean
Width Height Area B.T Area Length Quantity
Grade Area area
80mm
thick

a b c d e f g h i j k l

0.00 5.50 0.55 3.33 0.580 10.35 3.69 3.33 -- -- 0.00

0.20 5.50 0.60 3.66 0.580 14.58 3.69 7.23 5.28 200.00 1056.61

0.40 6.25 0.60 4.11 0.580 14.58 3.69 6.78 7.01 200.00 1401.96

0.60 6.25 0.65 4.49 0.580 15.33 3.69 7.15 6.97 200.00 1393.56

0.80 6.00 0.55 3.60 0.580 13.85 3.69 6.56 6.86 200.00 1371.21

1.00 6.00 0.55 3.60 0.580 13.85 3.69 6.56 6.56 200.00 1312.26

1.20 6.00 0.65 4.32 0.580 15.33 3.69 7.31 6.94 200.00 1387.46

1.40 6.00 0.60 3.96 0.580 14.58 3.69 6.93 7.12 200.00 1424.81

1.60 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.93 200.00 1386.96

1.80 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.93 200.00 1386.96

2.00 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.93 200.00 1386.96

2.20 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.93 200.00 1386.96

2.40 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.93 200.00 1386.96

2.60 6.00 0.20 1.24 0.580 9.02 5.31 2.46 4.70 200.00 939.86

2.80 6.00 0.20 1.24 0.580 9.02 5.31 2.46 2.46 200.00 492.76

3.00 6.00 0.20 1.24 0.330 5.86 5.31 -0.69 0.89 200.00 177.26

3.20 5.80 0.60 3.84 0.330 11.03 3.69 3.50 1.40 200.00 280.86

3.40 6.20 0.60 4.08 0.330 11.03 3.69 3.26 3.38 200.00 675.96

3.60 6.20 0.60 4.08 0.330 11.03 3.69 3.26 3.26 200.00 651.96

3.80 6.20 0.60 4.08 0.330 11.03 3.69 3.26 3.26 200.00 651.96

3.90 6.20 0.60 4.08 0.330 11.03 3.69 3.26 3.26 300.00 977.94

4.00 6.20 0.60 4.08 0.580 14.58 3.69 6.81 5.04 200.00 1007.46

4.20 6.20 0.60 4.08 0.580 14.58 3.69 6.81 6.81 200.00 1362.96

4.40 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.87 200.00 1374.96

4.60 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.93 200.00 1386.96

4.80 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.93 200.00 1386.96

5.00 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.93 200.00 1386.96

5.20 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.93 200.00 1386.96

5.40 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.93 200.00 1386.96

5.60 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.93 200.00 1386.96

5.80 6.20 0.60 4.08 0.580 14.58 3.69 6.81 6.87 200.00 1374.96

6.00 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.87 200.00 1374.96

6.20 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.93 200.00 1386.96

6.40 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.93 200.00 1386.96
6.60 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.93 200.00 1386.96

6.80 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.93 200.00 1386.96

7.00 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.93 200.00 1386.96

7.20 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.93 200.00 1386.96

7.40 6.20 0.60 4.08 0.580 14.58 3.69 6.81 6.87 200.00 1374.96

7.60 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.87 200.00 1374.96

7.80 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.93 200.00 1386.96

8.00 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.93 200.00 1386.96

8.20 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.93 200.00 1386.96

8.40 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.93 200.00 1386.96

8.50 6.00 0.60 3.96 0.580 14.58 3.69 6.93 6.93 100.00 693.48
53261.29
or say 53261.00
Total (2) 53261.00

Asst.Executive Engineer, Dy Executive Engineer , Executive Engineer (R&B),


(R&B) Section : Yellandu (R&B) Sub Division : :Yellandu Division : : Kothagudem

Superintending Engineer,
(R&B) Circle : : Khammam.
GOVERNMENT OF
TELANGANA

ROADS & BUILDINGS


DEPARTMENT

Providing Barricading in View of Hon'ble


Name of Work:: Chief Minister visit to Palakurthy on
dated 28-04-2017 in Jangaon district

AMOUNT OF ESTIMATE
Rs 2.969Lakhs
(R&B) Circle :: WARANGAL
&B) Division :: JANGAON
(R&B) Sub Division:: PALAKURTHY
Specification Report accompanying the estimate for "Providing Barricading in View of Hon'ble
Chief Minister visit to Palakurthy on dated 28-04-2017 in Jangaon district"

Amount of Estimate Rs 2.969 Lakhs

1.AUTHORITY: The estimate is prepared as per the instructions of the higher


authorities.Videdistrict collector/Jangaon RC No.C5/896/2017
DT 26-04-2017
2.NECESSITY : The Honble chief Minister of Telangana state is going to visit to
Providing Barricading to Helipad and Helipad to Palakurthy Town in
View of Hon'ble Chief Minister visit to Palakurthy on dated 28-04-
2017 in Jangaon district . As such an estimate has been prepared
for
1) Providing Barricading to Helipad in View of Hon'ble Chief Minister
visit to Palakurthy on dated 28-04-2017 in Jangaon district
2) Providing Barricading Helipad to Palakurthy Town and VIP's
Entrance in View of Hon'ble Chief Minister visit to Palakurthy on
dated 28-04-2017 in Jangaon district
3) Providing Barricading to Meeting Place to Raghavapuram Village in
View of Hon'ble Chief Minister visit to Palakurthy on dated
28-04-2017 in Jangaon district
As such an estimate has been With the Following provisions
1 Providing and Fixing departmental steel barricading with MS Angle
Iron Pegs and GI Pipes with nuts & bolts complete for finished item
of work
2 Providing and fixing hired steel barricading with MS Angle Iron Pegs
and GI Pipes with nuts & bolts duly excavating pits and its removal
3 after the function
Transportation of steel barricading with MS Angle Iron Pegs and GI
Pipes with nuts & bolts complete for finished item of work

The estimate is prepared based on common SSR 2015-16 . The


work will be carried out as per specifications and codal guide lines
and relevant circular instructions issued time - to -time.

Early sanction of the estimate is solicited.

Asst.Executive Engineer Dy.Executive Engineer District (R&B) Officer


(R&B) Section, Palakurthy (R&B) Sub Divn Palakurthy (Executive Engineer),Jangaon
Name of Work ::- Providing Barricading in View of Hon'ble Chief Minister visit to Palakurthy
on dated 28-04-2017 in Jangaon district
DETAILED ESTIMATE
Sno Description Amount

1 2 3
1 Providing Barricading to Helipad in View of Hon'ble Chief Minister visit to Palakurthy on
dated 28-04-2017 in Jangaon district 98,400.00

2 Providing Barricading Helipad to Palakurthy Town and VIP's Entrance in View of Hon'ble
Chief Minister visit to Palakurthy on dated 28-04-2017 in Jangaon district 98,500.00

3 Providing Barricading to Meeting Place to Raghavapuram Village in View of Hon'ble Chief


Minister visit to Palakurthy on dated 28-04-2017 in Jangaon district 99,000.00

295900.00
2.959
Lakhs

Asst. Executive Engineer Dy. Executive Engineer District (R&B) Officer


R&B Section, Palakurthy R&B Sub-Division,Palakurthy (Executive Engineer),Jangaon
Name of Work ::- Providing Barricading to Helipad in View of Hon'ble Chief Minister visit to
Palakurthy on dated 28-04-2017 in Jangaon district
DETAILED ESTIMATE
MEASUREMENTS
Sno Description Quantity Rate Per Amount
No LENT BRDT DPT
1 2 3 4 5 6 7 8 9 10
1 Providing and Fixing departmental steel barricading with MS Angle Iron Pegs and GI Pipes with nuts & bolts
duly excavating pits and its removal after the function is over including transporting of the entire barricading
materials from the Divisional stores to the barricading site duly engaging labour to load and unload the
materials at barricading site & as per the schedule given by the departmental authorities and loading back into
the trucks, unloading at Divisional stores, accounting for the received materials, labour for loading, unloading,
fixing, handling etc, complete for finished item of work

At North Side 1 X 2 125.00 250.00 Rm


At East Side 1 X 2 137.00 274.00 Rm
At West side 1 X 2 85.00 170.00 Rm
1 X 2 75.00 150.00 Rm
At South side 1 X 2 125.00 250.00 Rm
1094.00 Rm
say 1094.00 Rm 38.00 1.00 41572.00
2 Providing and Fixing hired steel barricading with MS Angle Iron Pegs and GI Pipes with nuts & bolts duly
excavating pits and its removal after the function is over including transporting of the entire barricading
materials from the to the barricading site duly engaging labour to load and unload the materials at barricading
site & dismandling as per Hired Conditions labour for loading, unloading, fixing, handling etc, complete for
finished item of work

Helipad to Approach Road 1 X 2 60.00 120.00 Rm


VIP entrance side 1 X 2 55.00 110.00 Rm
230.00 Rm
say 230.00 Rm 138.00 1.00 31740.00
3 Transportation of steel barricading with MS Angle Iron Pegs and GI Pipes with nuts & bolts the entire
barricading materials from the Divisional stores Khammam to the Rollapadu Project site as per the schedule
given by the departmental authorities and loading back into the trucks, unloading at Divisional stores,
accounting for the received materials, labour for loading, unloading, handling etc, complete for finished item
of work

For Up 1 X 1 1.00
For Down 1 X 1 1.00
say 2.00 nos 10,000.00 1.00 20000.00
Total Amount as Part "A" /Trip 93312.00
Part " B "
3 VAT on Part "A". 93312 @ 5.00% Rs: 4700.00
4 L.S. for Nac 0.1%, Rs: 93.00
5 L.S for other unforeseen Rs: 295.00
items, variation in
98400.00
quantities rates and
rounding off. Total Amount Rs. 98,400=00

Asst. Executive Engineer Dy. Executive Engineer District (R&B) Officer


R&B Section, Palakurthy R&B Sub-Division,Palakurthy (Executive Engineer),Jangaon
Name of Work ::- Providing Barricading Helipad to Palakurthy Town and VIP's Entrance in View of
Hon'ble Chief Minister visit to Palakurthy on dated 28-04-2017 in Jangaon district
DETAILED ESTIMATE
MEASUREMENTS
Sno Description Quantity Rate Per Amount
No LENT BRDT DPT
1 2 3 4 5 6 7 8 9 10
1 Providing and Fixing hired steel barricading with MS Angle Iron Pegs and GI Pipes with nuts & bolts duly
excavating pits and its removal after the function is over including transporting of the entire barricading
materials from the to the barricading site duly engaging labour to load and unload the materials at barricading
site & dismandling as per Hired Conditions labour for loading, unloading, fixing, handling etc, complete for
finished item of work

Helipad to PWD road 1 X 2 105.00 210.00 Rm


V.I.P entrance 1 X 2 80.00 160.00 Rm
PWD road side 1 X 1 165.00 165.00 Rm
PWD road to VIP halting 1 X 2 70.00 140.00 Rm
675.00 Rm
say 675.00 Rm 138.00 1.00 93150.00
Total Amount as Part "A" Rm 93150.00
Part " B "
3 VAT on Part "A". 93150 @ 5.00% Rs: 4700.00
4 L.S. for Nac 0.1%, Rs: 93.00
5 L.S for other unforeseen Rs: 557.00
items, variation in
98500.00
quantities rates and
rounding off. Total Amount Rs. 98,500=00

Asst. Executive Engineer Dy. Executive Engineer District (R&B) Officer


R&B Section, Palakurthy R&B Sub-Division,Palakurthy (Executive Engineer),Jangaon
Name of Work ::- Providing Barricading to Meeting Place to Raghavapuram Village in View of
Hon'ble Chief Minister visit to Palakurthy on dated 28-04-2017 in Jangaon district
DETAILED ESTIMATE
MEASUREMENTS
Sno Description Quantity Rate Per Amount
No LENT BRDT DPT
1 2 3 4 5 6 7 8 9 10
1 Providing and Fixing hired steel barricading with MS Angle Iron Pegs and GI Pipes with nuts & bolts duly
excavating pits and its removal after the function is over including transporting of the entire barricading
materials from the to the barricading site duly engaging labour to load and unload the materials at barricading
site & dismandling as per Hired Conditions labour for loading, unloading, fixing, handling etc, complete for
finished item of work

At meeting place road side 1 X 2 105.00 210.00 Rm


Public entrance 1 X 2 110.00 220.00 Rm
At south side 1 X 1 80.00 80.00 Rm
At East side 1 X 2 85.00 170.00 Rm
680.00 Rm
say 680.00 Rm 138.00 1.00 93840.00
Total Amount as Part "A" Rm 93840.00
Part " B "
3 VAT on Part "A". 93840 @ 5.00% Rs: 4700.00
4 L.S. for Nac 0.1%, Rs: 94.00
5 L.S for other unforeseen Rs: 366.00
items, variation in
99000.00
quantities rates and
rounding off. Total Amount Rs. 99,000=00

Asst. Executive Engineer Dy. Executive Engineer District (R&B) Officer


R&B Section, Palakurthy R&B Sub-Division,Palakurthy (Executive Engineer),Jangaon
DATA SSR 2014-15
Name of Work ::- Widening and Strenthening of the road from Siripuram-Nemali road from Km 0/0 to
14/4 and Approach road to Pinapaka road from Km 0/0 to 2/0 in Khammam district.
Quantity Description of Item Rate per Amount
1
Forming embankment with borrowed useful earth from outside road boundary by mechanical means upto SDR
with all leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation of soils at
borrowed area, conveyance of soil, depositing the soil on the embankment, spreading soil, breaking clods,
sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of
table 300-2 of MoRT&H, including all hire and operational charges of T&P and seigniorage charges, complete
for finished item of work as per MoRT&H specification 305 (5th revision) (Payment will be made based on level
for finished item of work).

Unit : Cum
Taking out put = 100 Cum Page 68,69 of MoRT&H SDB
(A) Labour
0.04 day Mate 345.00 day 13.80
1.00 day Mazdoor unskilled 295.00 day 295.00
308.80
(B) Machinery
100.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 13.00 cum 1300.00
160.00 t.km Tipper (for 1 Km = 160x1 = 160) 7.22 t.km 1155.20
Add 10% of cost of carriage to cover cost of
115.52
loading and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 2575.60 hr 1287.80
1.00 hr Motor Grador for Grading @ 100 cum per hour 3216.00 hr 3216.00
4.00 hr Water tanker 6 KL 624.00 hr 2496.00
1.00 hr Vibratory roller 8T 2678.30 hr 2678.30
12248.82
(C) Seigniorage charges
100.00 Cum Seigniorage charges 22.00 cum 2200.00

(D) Over head charges @5% (10%-VAT) on (A) + (B)+( C) 737.88


(E) Total of (A) + (B)+( C)+(D) 15495.50
(F) Add Contractors Profit at 10% on (E) 1549.55
Cost per 100 cum (E) + (F) 17045.05
Rate per Cum 170.45
Rate per 1 cum 170.00
1 Cum
2 Excavation for roadwork in soil with hydraulic excavator of 0.9 cum bucket capacity including cutting and
loading in tippers, trimming bottom and side slopes, in accordance with requirements of lines, grades and cross
sections, and transporting to the embankment location within all lifts and lead upto 1000m
Unit : Cum
Taking out put = 360 Cum
a) Labour
0.08 day Mate 345.00 day 27.60
2.00 day Mazdoor unskilled 295.00 day 590.00
Hydraulic excavator 0.9 cum bucket capacity @ 60
6.00 hr 2848.50 17091
cum per hour hr
16.00 hr Tipper 5.5 cum capacity, 4 trips per hour. 922.00 hr
0.05 c)Over head charges @ 5% on( A)+(B) 885.43
0.10 d) Contractor's profit @ 10% on a+b+c 1859.40
Cost for 360 cum 20453.43
Rate per Cum 56.82
Say 56.90
Page 15
Quantity Description of Item Rate per Amount
3 Removal of unserviceable soils upto SDR including excavation, loading and disposal upto 1000 mts etc.,
complete including seignioarge charges for finished item of work as per MoRT&H specification 301(5 th
Revision) and as directed by the Engineer-in-Charge
Unit : Cum
Taking out put = 360 Cum Page 58 of MoRT&H SDB
(A) Labour
0.08 day Mate 345.00 day 27.60
2.00 day Mazdoor unskilled 295.00 day 590.00
617.60
(B) Machinery
360.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 13.00 cum 4680.00
16.36 Hrs Tippers 5.50 cum capacity 922.00 Hr 15083.92
19763.92
(C) Seigniorage charges
360.00 Cum Seigniorage charges 22.00 cum 7920.00

(D) Over head charges @5% (10%-VAT) on (A) + (B)+( C) 1415.08


(E) Total of (A) + (B)+( C)+(D) 29716.60
(F) Add Contractors Profit at 10% on (E) 2971.66
Cost per 360 cum (E) + (F) 32688.26
Rate per Cum 90.80
Rate per 1 cum 90.80
1 Cum
4 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of scarified material
with all leads and lifts upto 1000 Mtrs as per MoRT&H (5 th Revision) Specn. No.305.4.3
Unit = sqm Page 67,68 of MoRT&H SDB
Taking output = 100 sqm
(A) Labour
0.01 day Mate 345.00 day 3.45
0.25 day Mazdoor 295.00 day 73.75
Total 77.20
(B) Machinery
0.08 hr Tractor with ripper attachment @ 60 cum 422.00 hr 33.76
0.20 hr Front end loader 1 cum capacity 1646.00 hr 329.20
0.23 hr Tipper 5.50 cum capacity, 4 trips/Hour 922.00 hr 212.06
Total 575.02
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B) 32.61
Add Contractors Profit at 10% on (A)+(B)+© 68.48
Cost per 100 sqm 753.31
Rate per 1 sqm 7.53
Rate to be adopted 7.50
1 Sqm

Page 16
Quantity Description of Item Rate per Amount
5 Construction of Granular sub-base by providing HBG material confirming to Grading - II of MoRT&H Table
400-1 including cost, (excluding seigniorage charges) and conveyance of all materials to work site and spreading
in uniform layers with motor grader or by approved means, on prepared surface mixing by mix in place method
with Rotavator / approved means at OMC and compacting with vibratory roller to achieve the desired density etc.,
complete for finished item of work as per MoRT&H Specification 401 (5th revision) and as directed by the
Engineer-in-charge.
Unit = cum Page 95 of MoRT&H SDB
Taking output = 225 cum
(A) Labour
0.48 nos. Mate 345.00 day 165.60
2.00 nos. Mazdoor skilled 357.00 day 714.00
8.00 nos. Mazdoor 295.00 day 2360.00
Total 3239.60
(B) Machinery
6.00 hr Motor grader 3.35M Blade @50 cum/Hr 3216.00 hr 19296.00
12.00 hr Tractor with Rotavator 422.00 hr 5064.00
6.00 hr Vibratory roller 8T 2678.30 hr 16069.80
3.00 hr Water tanker 6 KL 624.00 hr 1872.00
Total 42301.80
(C) Material
89.10 cum 45 to 22.40mm IRC&MoRT&H HBG M/C metal@ #REF! cum #REF!
(Av. Of 40-45, 25-27, 19-22mm )
118.80 cum 22.4 to 2.36mm IRC&MoRT&H HBG M/C metal #REF! cum #REF!
(Av. Of 19-22mm, 12-14mm, 9.5-11.2mm, 5-7mm,
2.36 - 5mm )
89.10 cum 2.36mm to 75 micron @ 30% (2.36mm & below) #REF! cum #REF!
Total #REF!
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) #REF!
(E) Total of (A) + (B)+( C)+(D) #REF!
(F) Add Contractors Profit at 10% on (E) #REF!
Cost per 225 cum (E) + (F) #REF!
Rate per 1 cum #REF!
Rate to be adopted per 1 cum #REF!
Cum
6
Forming shoulders with borrowed useful seclected earth having MDD of not less than 1.75 Gms/CC from outside
road boundary by mechnical means with all leads and lifts including pre-watering of soil at borrow area, removal
of top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soils on the embankment,
spreading soils, breaking clods, sectioning and consolidation with vibratory road roller @ OMC to meet
requirement of table 300-2 of MORT&H including all hire and operational charges of T&P and seigniorage
charges, complete for finished item of work as per MORT&H specification 305 (5th revision) (Payment will be
made based on levels for finished item of work) in the following reaches.

Unit : Cum
Taking out put = 100 Cum
(A) Labour
0.04 day Mate 345.00 day 13.80
1.00 day Mazdoor unskilled 295.00 day 295.00
308.80

Page 17
Quantity Description of Item Rate per Amount
(B) Machinery
100.00 hr Rate as per GO Ms No.10,Dt26/7/2005 13.00 cum 1300.00
1600.00 t.km Tipper (for 10 Km = 160x10 = 1600) 7.22 t.km 11552.00
Add 10% of cost of carriage to cover cost of
1155.20
loading and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 2575.60 hr 1287.80
2.00 hr Motor Grador for Grading @ 100 cum per hour 3216.00 hr 6432.00
4.00 hr Water tanker 6 KL 624.00 hr 2496.00
1.00 hr Vibratory roller 8T 2678.30 hr 2678.30
26901.30
(C) Seigniorage charges
100.00 Cum Seigniorage charges cum 0.00

(D) Over head charges @ 5% (10%-VAT) on (A) + (B)+( C) 1360.51


(E) Total of (A) + (B)+( C)+(D) 28570.61
(F) Add Contractors Profit at 10% on (E) 2857.06
Cost per 100 cum (E) + (F) 31427.67
Rate per Cum 314.28
Rate per 1 cum 314.00
1 Cum

7
Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to site
and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700,
2100 (5th Revision) and as directed by the Engineer-in-Charge for base coarse below CC Pavement.
Unit = cum
Taking output = 15 cum
(A) Labour
0.64 nos Mate 345.00 day 220.80
1.00 nos Mason 357.00 day 357.00
15.00 nos Mazdoor 295.00 day 4425.00
Total 5002.80
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal #REF! cum #REF!
6.75 cum Sand at site #REF! cum #REF!
2.43 MT Cement at site #REF! MT #REF!
Total #REF!
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
2.00 hr Water tanker 6 KL 624.00 hr 1248.00
Total 9136.20
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) #REF!
(E) Total of (A) + (B)+( C)+(D) #REF!
(F) Add Contractors Profit at 10% on (E) #REF!
Cost per 15 cum (E) + (F) #REF!
Rate for 1 cum #REF!
Rate to be adopted #REF!
1 Cum
Page 18
Quantity Description of Item Rate per Amount
8
Vibrated cement concrete M 35 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse aggregate
conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage
conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc., complete for finished item of work as per
MoRT&H specification 1500, 1700, 2100 & 2702 (5th Revision) and as directed by the Engineer-in-Charge for
C.C Pavement.
Unit = cum Page 345,346 of MoRT&H SDB
Taking output = 15 cum
(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal #REF! cum #REF!
5.40 cum Cost of 10mm SS-5 HBG M/C metal #REF! cum #REF!
6.75 cum Sand at site #REF! cum #REF!
6.330 MT Cement at site #REF! MT #REF!
Total #REF!
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
7888.20
(D) Form work
3.50 % Form work @ 3.50% on (A)+(B)+( C) #REF! Cum #REF!
(E) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) #REF!
(F) Total of (A) + (B)+( C)+(D)+(E) #REF!
(G) Add Contractors Profit at 10% on (F) #REF!
Cost per 15 cum (F)+(G) #REF!
Rate for 1 cum #REF!
Rate to be adopted #REF!
1 Cum
9 Providing expantion joint with 25.4 mm thick mastic pad cutting to required size and placing in position including
all labour charges etc complete.
Unit = Sqm
Rate as per SSR item no:228 805.00
1 Sqm
10
Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost
and conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting, bending,
binding rods, tying grills, placing them in position etc., complete including cost and conveyance of binding wire
and all handling charges and operational charges etc., and including over lapping welding if required etc.,
complete for all R.C.C items for finished item of work as per standard drawings, as per the directions of the
Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5 th revision) and as per I.S.1786 of 1985
for foundations of R.C.C items. for tieup bars

Unit = MT Page 448 of MoRT&H SDB


Taking output = 1 MT
(A) Labour
0.40 nos Mate 345.00 day 138.00
2.00 nos Black smith 385.00 day 770.00
6.00 nos Mazdoor 295.00 day 1770.00
Total 2678.00
Page 19
Quantity Description of Item Rate per Amount
(B) Material
1.05 MT HYSD bars including overlaps #REF! MT #REF!
6.00 Kg Binding wire #REF! MT 0.00
Total #REF!
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B) #REF!
(D) Total of (A) + (B)+( C) #REF!
(E) Add Contractors Profit at 10% on (D) #REF!
Rate for 1 MT (D)+(E) #REF!
Rate to be adopted #REF!
1 MT
11
Providing Uncoated Mild Steel bars ( Fe-250 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of reinforcement including
cutting, bending, binding rods, tying grills, placing them in position etc., complete including cost and conveyance
of binding wire and all handling charges and operational charges etc., and including over lapping welding if
required etc., complete for all R.C.C items for finished item of work as per standard drawings, as per the
directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5 th revision) and as per
I.S.1786 of 1985 for CC pavement dowel bars .

Unit = MT Page 460 of MoRT&H SDB


Taking output = 1 MT
(A) Labour
0.28 nos Mate 345.00 day 96.60
1.50 nos Black smith 385.00 day 577.50
5.50 nos Mazdoor 295.00 day 1622.50
Total 2296.60
(B) Material
1.05 MT Mild steel bars including overlaps #REF! MT #REF!
6.00 Kg Binding wire #REF! MT 0.00
Total #REF!
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B) #REF!
(D) Total of (A) + (B)+( C) #REF!
(E) Add Contractors Profit at 10% on (D) #REF!
Rate for 1 MT #REF!
Rate to be adopted #REF!
1 MT

Asst.Executive Engineer, Dy.Executive Engineer,


R&B Section:WYRA R&B Sub-Division::WYRA

Executive Engineer, Superintending Engineer,


R&B Division::Khammam R&B Circle::Khammam

Page 20
DATA SSR 2014-15
Name of Work :: Widening and Strenthening of the road from Siripuram-Nemali road
from Km 0/0 to 14/4 and Approach road to Pinapaka road from Km 0/0
to 2/0 in Khammam district.

Quantity Description of Item Rate per Amount


1
Forming embankment with borrowed useful earth from outside road boundary by mechanical means upto SDR
with all leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation of soils at
borrowed area, conveyance of soil, depositing the soil on the embankment, spreading soil, breaking clods,
sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of
table 300-2 of MoRT&H, including all hire and operational charges of T&P and seigniorage charges, complete
for finished item of work as per MoRT&H specification 305 (5th revision) (Payment will be made based on level
for finished item of work).

Unit : Cum
Taking out put = 100 Cum Page 68,69 of MoRT&H SDB
(A) Labour
0.04 day Mate 345.00 day 13.80
1.00 day Mazdoor unskilled 295.00 day 295.00
308.80
(B) Machinery
100.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 13.00 cum 1300.00
160.00 t.km Tipper (for 1 Km = 160x1 = 160) 7.22 t.km 1155.20
Add 10% of cost of carriage to cover cost of
115.52
loading and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 2575.60 hr 1287.80
1.00 hr Motor Grador for Grading @ 100 cum per hour 3216.00 hr 3216.00
4.00 hr Water tanker 6 KL 624.00 hr 2496.00
1.00 hr Vibratory roller 8T 2678.30 hr 2678.30
12248.82
(C) Seigniorage charges
100.00 Cum Seigniorage charges 22.00 cum 2200.00

(D) Over head charges @5% (10%-VAT) on (A) + (B)+( C) 737.88


(E) Total of (A) + (B)+( C)+(D) 15495.50
(F) Add Contractors Profit at 10% on (E) 1549.55
Cost per 100 cum (E) + (F) 17045.05
Rate per Cum 170.45
Rate per 1 cum 170.00
1 Cum
2 Construction of Granular sub-base by providing HBG material confirming to Grading - II of MoRT&H Table
400-1 including cost, (excluding seigniorage charges) and conveyance of all materials to work site and spreading
in uniform layers with motor grader or by approved means, on prepared surface mixing by mix in place method
with Rotavator / approved means at OMC and compacting with vibratory roller to achieve the desired density etc.,
complete for finished item of work as per MoRT&H Specification 401 (5th revision) and as directed by the
Engineer-in-charge.
Unit = cum Page 95 of MoRT&H SDB
Taking output = 225 cum
(A) Labour
0.48 nos. Mate 345.00 day 165.60
2.00 nos. Mazdoor skilled 357.00 day 714.00
8.00 nos. Mazdoor 295.00 day 2360.00
Total 3239.60
Page 21
Quantity Description of Item Rate per Amount
(B) Machinery
6.00 hr Motor grader 3.35M Blade @50 cum/Hr 3216.00 hr 19296.00
12.00 hr Tractor with Rotavator 422.00 hr 5064.00
6.00 hr Vibratory roller 8T 2678.30 hr 16069.80
3.00 hr Water tanker 6 KL 624.00 hr 1872.00
Total 42301.80
(C) Material
89.10 cum 45 to 22.40mm IRC&MoRT&H HBG M/C metal@ #REF! cum #REF!
(Av. Of 40-45, 25-27, 19-22mm )
118.80 cum 22.4 to 2.36mm IRC&MoRT&H HBG M/C metal #REF! cum #REF!
(Av. Of 19-22mm, 12-14mm, 9.5-11.2mm, 5-7mm,
2.36 - 5mm )
89.10 cum 2.36mm to 75 micron @ 30% (2.36mm & below) #REF! cum #REF!
Total #REF!
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) #REF!
(E) Total of (A) + (B)+( C)+(D) #REF!
(F) Add Contractors Profit at 10% on (E) #REF!
Cost per 225 cum (E) + (F) #REF!
Rate per 1 cum #REF!
Rate to be adopted per 1 cum #REF!
Cum
3
Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to site
and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700,
2100 (5th Revision) and as directed by the Engineer-in-Charge for Slab Culvert

Unit = cum
Taking output = 15 cum
(A) Labour
0.64 nos Mate 345.00 day 220.80
1.00 nos Mason 357.00 day 357.00
15.00 nos Mazdoor 295.00 day 4425.00
Total 5002.80
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal #REF! cum #REF!
6.75 cum Sand at site #REF! cum #REF!
2.43 MT Cement at site #REF! MT #REF!
Total #REF!
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
2.00 hr Water tanker 6 KL 624.00 hr 1248.00
Total 9136.20
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) #REF!
(E) Total of (A) + (B)+( C)+(D) #REF!
(F) Add Contractors Profit at 10% on (E) #REF!
Cost per 15 cum (E) + (F) #REF!
Rate for 1 cum #REF!
Rate to be adopted #REF!
1 Cum

Page 22
Quantity Description of Item Rate per Amount
4
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and
technical specification including setting out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing sides of bottom, back filling the excavation earth to the extent required etc.,
complete including seignioarge charges for finished item of work as per MoRT&H specification 304(5 th
Revision) and as directed by the Engineer-in-Charge
Unit : Cum Page 323 of MoRT&H SDB
Taking out put = 240 Cum
(A) Labour
0.32 day Mate 345.00 day 110.40
8.00 day Mazdoor unskilled 295.00 day 2360.00
2470.40
(B) Machinery
240.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 13.00 cum 3120.00
(C) Seigniorage charges
240.00 Cum Seigniorage charges 22.00 cum 5280.00

(D) Over head charges @ 5% (10%-VAT) on (A) + (B)+( C) 543.52


(E) Total of (A) + (B)+( C)+(D) 11413.92
(F) Add Contractors Profit at 10% on (E) 1141.39
Cost per 240 cum (E)+(F) 12555.31
Rate for 1 cum 52.31
Rate to be adopted 52.00
1 Cum
5 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to site
and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700,
2100 (5th Revision) and as directed by the Engineer-in-Charge for foundations of Slab culverts
Unit = cum Page 331 of MoRT&H SDB
Taking output = 15 cum
(A) Labour
0.64 nos Mate 345.00 day 220.80
1.00 nos Mason 357.00 day 357.00
15.00 nos Mazdoor 295.00 day 4425.00
Total 5002.80
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal #REF! cum #REF!
6.75 cum Sand at site #REF! cum #REF!
3.45 MT Cement at site #REF! MT #REF!
Total #REF!
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
2.00 hr Water tanker 6 KL capacity 624.00 hr 1248.00
Total 9136.20
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) #REF!
(E) Total of (A) + (B)+( C)+(D) #REF!
(F) Add Contractors Profit at 10% on (E) #REF!
Cost per 15 cum (E)+(F) #REF!
Rate for 1 cum #REF!
Rate to be adopted #REF!
1 Cum
Page 23
Quantity Description of Item Rate per Amount
6 Filling in between body walls with gravel including cost ,conveyance and seigniorage of all materials to site etc.,
complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200&2907 (5 th Revision)
and as per Drawing and technical specifications for finished item of work
Unit = cum Page 462 of MoRT&H SDB
Taking output = 10 cum
(A) Labour
0.28 nos Mate 345.00 day 96.60
7.00 nos Mazdoor 295.00 day 2065.00
Total 2161.60

(B) Material
12.00 cum Cost of Gravel #REF! cum #REF!
Total #REF!
© Machinery
2.50 hr Plate compactor/Power rammer/road roller 48.00 hr 120.00
0.05 hr Water tanker 6 KL capacity 624.00 hr 31.20
Total 151.20
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) #REF!
(E) Total of (A) + (B)+( C)+(D) #REF!
(F) Add Contractors Profit at 10% on (E) #REF!
Cost per 10 cum (E)+(F) #REF!
Rate for 1 cum #REF!
Rate to be adopted #REF!
1 Cum
7 Providing SS Revetment 300 mm thick including cost, seigniorage charges and conveyance of materials to site
and including labour charges for packing the stones for revetment etc., complete for finished item of work as per
MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-in-Charge for Pitching of slopes
(A) Labour Page 522 of MoRT&H SDB
0.04 nos Mate 345.00 day 13.80
0.35 nos Mason 357.00 day 124.95
0.75 nos Mazdoor for laying stones, filling quarry spalls 295.00 day 221.25
Total 360.00
(B) Material
1.00 cum Cost of SS Revetment 300 mm #REF! cum #REF!
0.20 cum Cost of stone spalls #REF! cum #REF!
Total #REF!
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C) #REF!
(D) Total of (A) + (B)+( C) #REF!
(E) Add Contractors Profit at 10% on (D) #REF!
Cost per 1 cum (D)+(E) #REF!
Rate to be adopted #REF!
1 Cum

Page 24
Quantity Description of Item Rate per Amount
8 Providing and laying filter material with Gravel underneath pitching in slopes including cost, seigniorage charges
and conveyance of materials to site including labour charges etc., complete for finished item of work as per
MoRT&H Specification 2504 (5th Revision) and as directed by the Engineer-in-Charge
Unit = cum Page 523 of MoRT&H SDB
Taking output = 1 Cum
(A) Labour
0.05 nos Mate 345.00 day 17.25
0.25 nos Mazdoor skilled 357.00 day 89.25
1.00 nos Mazdoor for laying stones, filling quarry spalls 295.00 day 295.00
Total 401.50
(B) Material
1.20 cum Cost of gravel #REF! cum #REF!
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B) #REF!
(D) Total of (A) + (B)+( C) #REF!
(E) Add Contractors Profit at 10% on (D) #REF!
Cost per 1 cum (D)+(E) #REF!
Rate to be adopted #REF!
1 Cum

9 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost,seignorage and conveyance of all materials to site and all labour charges for machine
mixing,laying in position, Compacting , Vibrating and curing including all other incidental and all other
operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100 (5 th Revision)
for footings and Raft foundation .
Unit = cum Page 335 of MoRT&H SDB
Taking output = 15 cum
(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
8.10 cum Cost of 40mm SS-5 HBG M/C metal #REF! cum #REF!
4.05 cum Cost of 20mm SS-5 HBG M/C metal #REF! cum #REF!
1.35 cum Cost of 10mm SS-5 HBG M/C metal #REF! cum #REF!
6.75 cum Sand at site #REF! cum #REF!
4.13 MT Cement at site #REF! MT #REF!
Total #REF!
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
7888.20
(D) Form work
10.00 % Form work @ 4% on (A)+(B)+( C) #REF! Cum #REF!
(E) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+©+(D) #REF!
(F) Total of (A) + (B)+( C)+(D)+(E) #REF!
(G) Add Contractors Profit at 10% on (F) #REF!
Cost per 15 cum (F)+(G) #REF!
Rate for 1 cum #REF!
Rate to be adopted #REF!
1 Cum
Page 25
Quantity Description of Item Rate per Amount
10 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost,seignorage and conveyance of all materials to site and all labour charges for machine mixing,
laying in position,Compacting, Vibrating and curing including all other incidental and all other operational
charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2200 (5 th Revision) for Sub
structure .
Unit = cum Page 335,455 of MoRT&H SDB
Taking output = 15 cum
(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
8.10 cum Cost of 40mm SS-5 HBG M/C metal #REF! cum #REF!
4.05 cum Cost of 20mm SS-5 HBG M/C metal #REF! cum #REF!
1.35 cum Cost of 10mm SS-5 HBG M/C metal #REF! cum #REF!
6.75 cum Sand at site #REF! cum #REF!
4.13 MT Cement at site #REF! MT #REF!
Total #REF!
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
7888.20
(D) Form work
10.00 % Form work @ 10% on (A)+(B)+( C) #REF! Cum #REF!
(E) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) #REF!
(F) Total of (A) + (B)+( C)+(D)+(E) #REF!
(G) Add Contractors Profit at 10% on (F) #REF!
Cost per 15 cum (F)+(G) #REF!
Rate for 1 cum #REF!
Rate to be adopted #REF!
1 Cum
11
Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage
conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc.,
including other incidental hire and operational charges of all T&P as per approved drawings and as directed
during execution but excluding cost of steel and its fabrication charges for finished item as per MoRT&H
specification 1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-in-Charge for Bed blocks
& Backing walls

Unit = cum Page 472,457 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal #REF! cum #REF!
5.40 cum Cost of 10mm SS-5 HBG M/C metal #REF! #REF!
6.75 cum Sand at site #REF! cum #REF!
5.12 MT Cement at site #REF! MT #REF!
Total #REF!
Page 26
Quantity Description of Item Rate per Amount
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
Total 7888.20
(D) Form work
10.00 % Form work @ 10% on (A)+(B)+( C) #REF! Cum #REF!
(E) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) #REF!
(F) Total of (A) + (B)+( C)+(D)+(E) #REF!
(G) Add Contractors Profit at 10% on (F) #REF!
Cost per 15 cum (F)+(G) #REF!
Rate for 1 cum #REF!
Rate to be adopted #REF!
1 Cum
12 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage
conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc.,
including other incidental hire and operational charges of all T&P etc., complete as per approved drawings and as
directed during execution but excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-in-Charge for
Deck slab
Unit = cum Page 472 of MoRT&H SDB
Taking output = 15 cum
(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal #REF! cum #REF!
5.40 cum Cost of 10mm SS-5 HBG M/C metal #REF! #REF!
6.75 cum Sand at site #REF! cum #REF!
5.12 MT Cement at site #REF! MT #REF!
Total #REF!
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
Total 7888.20
(D) Form work
20.00 % Form work @ 20% on (A)+(B)+( C) #REF! Cum #REF!
(E) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) #REF!
(F) Total of (A) + (B)+( C)+(D)+(E) #REF!
(G) Add Contractors Profit at 10% on (F) #REF!
Cost per 15 cum (F)+(G) #REF!
Rate for 1 cum #REF!
Rate to be adopted #REF!
1 Cum

Page 27
Quantity Description of Item Rate per Amount
13
Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage
conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc., complete for finished item of work as per
drawing BD/1-69( A) but excluding cost of steel and its fabrication charges as per MoRT&H specification
1500, 1600,1700, & 2702 (5th Revision) and as directed by the Engineer-in-Charge for wearing coat over Deck
slab.

Unit = cum Page 477,492 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.90 nos Mate 345.00 day 310.50
1.50 nos Mason 357.00 day 535.50
21.00 nos Mazdoor 295.00 day 6195.00
Total 7041.00
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal #REF! cum #REF!
5.40 cum Cost of 10mm SS-5 HBG M/C metal #REF! cum #REF!
6.75 cum Sand at site #REF! cum #REF!
6.10 MT Cement at site #REF! MT #REF!
Total #REF!
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
7888.20
2.25 nos Labour for cleaning deck slab concrete 295.00 day 663.75
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) #REF!
(E) Total of (A) + (B)+( C)+(D) #REF!
(F) Add Contractors Profit at 10% on (E) #REF!
Cost per 15 cum (E)+(F) #REF!
Rate for 1 cum M 30 Concrete #REF!
Rate to be adopted #REF!
1 Cum
14
Vibrated reinforced cement concrete M.25 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage
conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc., complete for finished item of work as per
Approved drawing but excluding cost of steel and its fabrication charges as per MoRT&H specification 1500,
1600,1700, & 2704 (5th Revision) and as directed by the Engineer-in-Charge for Approach slab.
Unit = cum Page 340,501 of MoRT&H SDB
Taking output = 15 cum
(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20

(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal #REF! cum #REF!
5.40 cum Cost of 10mm SS-5 HBG M/C metal #REF! cum #REF!
6.75 cum Sand at site #REF! cum #REF!
6.05 MT Cement at site #REF! MT #REF!
Total #REF!
Page 28
Quantity Description of Item Rate per Amount
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
Total 7888.20
(D) Form work
2.00 % Form work @ 2% on (A)+(B)+( C) #REF! Cum #REF!
(E) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) #REF!
(F) Total of (A) + (B)+( C)+(D)+(E) #REF!
(G) Add Contractors Profit at 10% on (F) #REF!
Cost per 15 cum (F)+(G) #REF!
Rate for 1 cum M 25 Concrete #REF!
Rate to be adopted #REF!
1 Cum
15
Construction of precast VRCC railing of M20 grade using HBG crushed stone aggregate of size not exceeding 12
mm and fine aggregate conforming to table 1000-2 true to line and grade, tolerance of vertical RCC post not to
exceed 1 in 500, centre to centre spacing between vertical posts not to exceed 2000mm, leaving adequate space
between vertical posts for expansion including cost, seigniorage conveyance of all materials to site and labour
charges, centering, machine mixing, laying, vibrating, curing etc., including other incidental hire and operational
charges of all T&P as per approved drawings and as directed during execution but excluding cost of steel and its
fabrication charges as per approved drawings and technical specifications for finished item of work as per
MoRT&H Specification 2703, 1500, 1600, 1700(5th Revision)

Unit = 1 RM Page 472,497 of MoRT&H SDB


Hand rails without foot paths
Material
M20 grade VRCC
No. of vertical end posts = 2 x 0.30x 0.20 x0.77 = 0.0924 cum
Internal vertical posts = 3x0.18x0.20x0.77 = 0.0832 cum
hand rail in2 tier =6.74-(2x0.3+3x0.18)=5.60 RM
quantity of RCC = 2x5.60x0.115x0.165 = 0.2125 cum
Total Concrete = 0.3881 cum
VRCC M 20 Grade
(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
8.10 cum Cost of 12mm SS-5 HBG M/C metal #REF! cum #REF!
5.40 cum Cost of 10mm SS-5 HBG M/C metal #REF! #REF!
6.75 cum Sand at site #REF! cum #REF!
5.12 MT Cement at site #REF! MT #REF!
Total #REF!
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 35 KVA 861.70 hr 5170.20
Total 7888.20
(D) Form work
12.00 % Form work @ 12% on (A)+(B)+( C) #REF! Cum #REF!
(E) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) #REF!
(F) Total of (A) + (B)+( C)+(D)+(E) #REF!
(G) Add Contractors Profit at 10% on (F) #REF!
Page 29
Quantity Description of Item Rate per Amount
Cost per 15 cum (F)+(G) #REF!
Rate for 1 cum #REF!
Cost of Railing for one side
0.3881 Cum Cost per 6.74 RM = #REF! cum #REF!
Cost per 1 RM = #REF!
Rate to be adopted #REF!
1 RM
Hand rails without foot paths (Output =12.719 RM)
Material
M20 grade VRCC
No. of vertical end posts = 2 x 0.30x 0.20 x0.77 = 0.0924 cum
Internal vertical posts = 6x0.18x0.20x0.77 = 0.1663 cum
hand rail in2 tier =12.719-(2x0.3+6x0.18)=11.04 RM
quantity of RCC = 2x11.04x0.115x0.165 = 0.4189 cum
Total Concrete = 0.6776 cum
Cost of Railing for one side
0.6776 Cum Cost per 12.719 RM = #REF! cum #REF!
Cost per 1 RM = #REF!
Rate to be adopted #REF!
1 RM
16 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost,seignorage and conveyance of all materials to site and all labour charges for machine
mixing,laying in position, Compacting , Vibrating and curing including all other incidental and all other
operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100,2700 (5 th
Revision) for levelling course
Unit = cum Page 335,500 of MoRT&H SDB
Taking output = 15 cum
(A) Labour
0.86 nos Mate 345.00 day 296.70
1.50 nos Mason 357.00 day 535.50
20.00 nos Mazdoor 295.00 day 5900.00
Total 6732.20
(B) Material
8.10 cum Cost of 40mm SS-5 HBG M/C metal #REF! cum #REF!
4.05 cum Cost of 20mm SS-5 HBG M/C metal #REF! cum #REF!
1.35 cum Cost of 10mm SS-5 HBG M/C metal #REF! cum #REF!
6.75 cum Sand at site #REF! cum #REF!
4.13 MT Cement at site #REF! MT #REF!
Total #REF!
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 33 KVA 861.70 hr 5170.20
7888.20
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) #REF!
(E) Total of (A) + (B)+( C)+(D) #REF!
(F) Add Contractors Profit at 10% on (F) #REF!
Cost per 15 cum (E)+(F) #REF!
Rate for 1 cum #REF!
Rate to be adopted #REF!
1 Cum

Page 30
Quantity Description of Item Rate per Amount
17 Providing Grouted Revetment with rough stone (HBG) of not less than 300 mm size grouted with 0.20 cum of
CC (1:4:8) including cost, seigniorage charges and conveyance of materials to site and including labour charges
for packing the stones for revetment etc., complete for finished item of work as per MoRT&H specification 2504 (
5th revision ) and as directed by the Engineer-in-Charge for quadrential revetment.
Taking output = 15 cum Cost of CC(1:4:8) Page 331,522 of MoRT&H SDB
(A) Labour
0.64 nos Mate 345.00 day 220.80
1.00 nos Mason 357.00 day 357.00
15.00 nos Mazdoor 295.00 day 4425.00
Total 5002.80
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal #REF! cum #REF!
6.75 cum Sand at site #REF! cum #REF!
2.43 MT Cement at site #REF! MT #REF!
Total #REF!
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 453.00 hr 2718.00
6.00 hr Generator set 33 KVA 861.70 hr 5170.20
2.00 hr Water tanker 6 KL capacity 624.00 hr 1248.00
Total 9136.20
Cost per 15 cum #REF!
Rate for 1 cum #REF!
Cost of Grouted Revetment
Unit = Cum
Taking output = 1 cum
(A) Labour
0.04 nos Mate 345.00 day 13.80
0.35 nos Mason 357.00 day 124.95
0.75 nos Mazdoor for laying stones, filling quarry spalls 295.00 day 221.25
Total 360.00
(B) Material
0.20 cum Cost of CC(1:4:8) #REF! cum #REF!
1.00 cum Cost of Rough stone HBG 300mm thick #REF! cum #REF!
Total #REF!
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) #REF!
(D) Total of (A) + (B)+( C) #REF!
(E) Add Contractors Profit at 10% on (D) #REF!
Cost per 1 cum (D)+(E) #REF!
Rate to be adopted #REF!
1 Cum
18 Back filling behind Abutments with gravel including cost ,conveyance and seigniorage of all materials to site
etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200 (5 th Revision) and
as per Drawing and technical specifications for finished item of work
Unit = cum Page 462 of MoRT&H SDB
Taking output = 10 cum
(A) Labour
0.28 nos Mate 345.00 day 96.60
7.00 nos Mazdoor 295.00 day 2065.00
Total 2161.60
(B) Material
12.00 cum Cost of Granular material #REF! cum #REF!
Total #REF!
Page 31
Quantity Description of Item Rate per Amount
© Machinery
2.50 hr Plate compactor/Power rammer/road roller 48.00 hr 120.00
0.05 hr Water tanker 6 KL capacity 624.00 hr 31.20
Total 151.20
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) #REF!
(E) Total of (A) + (B)+( C)+(D) #REF!
(F) Add Contractors Profit at 10% on (E) #REF!
Cost per 10 cum (E)+(F) #REF!
Rate for 1 cum #REF!
Rate to be adopted #REF!
1 Cum
19
Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40 mm HBG metal
satisfying the requirements laid down in clause 2504.2.2 of MoRT&H specifications to athickness of not less than
600mm with smaller size towards the soil and bigger size towards the wall and provided over the entire surface
behind the abutment, wing wall and return wall to the full height compacted to a firm condition including cost and
conveyance of all metal seignorage charges ,and all labour charges as directed by the departmental officers as
per drawing and Technical specifications as per clause 710.1.1 of IRC:78 and Clause 2200 of MoRT&H (5 th
Revision) for finished item of work.

Unit = cum Page 463 of MoRT&H SDB


Taking output = 10 cum
(A) Labour
0.32 nos Mate 345.00 day 110.40
7.00 nos Mazdoor for filling watering, ramming etc 295.00 day 2065.00
1.00 nos Mazdoor skilled 357.00 day 357.00
Total 2532.40

(B) Material
Filter media of stone aggregate conforming
to clause 2504.2.2 of MoRT&H
6.00 cum Cost of 150mm size IRC soling stone (HBG) #REF! cum #REF!
6.00 cum Cost of 40mm size IRC HBG metal #REF! cum #REF!
Total #REF!
© Machinery
0.06 hr Water tanker 6 KL capacity 624.00 hr 37.44
Total 37.44
(D) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) #REF!
(E) Total of (A) + (B)+( C)+(D) #REF!
(F) Add Contractors Profit at 10% on (E) #REF!
Cost per 10 cum (E)+(F) #REF!
Rate for 1 cum #REF!
Rate to be adopted #REF!
1 Cum

Page 32
Quantity Description of Item Rate per Amount
20
Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost
and conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting, bending,
binding rods, tying grills, placing them in position etc., complete including cost and conveyance of binding wire
and all handling charges and operational charges etc., and including over lapping welding if required etc.,
complete for all R.C.C items for finished item of work as per standard drawings, as per the directions of the
Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5 th revision) and as per I.S.1786 of 1985
for Super structure of R.C.C items.

Unit = MT Page 489,490 of MoRT&H SDB


Taking output = 1 MT
(A) Labour
0.44 nos Mate 345.00 day 151.80
3.00 nos Black smith 385.00 day 1155.00
8.00 nos Mazdoor 295.00 day 2360.00
Total 3666.80
(B) Material
1.05 MT HYSD bars including overlaps #REF! MT #REF!
8.00 Kg Binding wire #REF! MT 0.00
Total #REF!
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) #REF!
(D) Total of (A) + (B)+( C) #REF!
(E) Add Contractors Profit at 10% on (D) #REF!
Rate for 1 MT (D)+(E) #REF!
Rate to be adopted #REF!
1 MT
21
Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost
and conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting, bending,
binding rods, tying grills, placing them in position etc., complete including cost and conveyance of binding wire
and all handling charges and operational charges etc., and including over lapping welding if required etc.,
complete for all R.C.C items for finished item of work as per standard drawings, as per the directions of the
Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5 th revision) and as per I.S.1786 of 1985
for Sub structure of R.C.C items.

Unit = MT Page 459,460 of MoRT&H SDB


Taking output = 1 MT
(A) Labour
0.34 nos Mate 345.00 day 117.30
2.00 nos Black smith 385.00 day 770.00
6.50 nos Mazdoor 295.00 day 1917.50
Total 2804.80
(B) Material
1.05 MT HYSD bars including overlaps #REF! MT #REF!
6.00 Kg Binding wire #REF! MT #REF!
Total #REF!
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B)+( C)+(D) #REF!
(D) Total of (A) + (B)+( C) #REF!
(E) Add Contractors Profit at 10% on (D) #REF!
Rate for 1 MT (D)+(E) #REF!
Rate to be adopted #REF!
1 MT

Page 33
Quantity Description of Item Rate per Amount
22
Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost
and conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting, bending,
binding rods, tying grills, placing them in position etc., complete including cost and conveyance of binding wire
and all handling charges and operational charges etc., and including over lapping welding if required etc.,
complete for all R.C.C items for finished item of work as per standard drawings, as per the directions of the
Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5 th revision) and as per I.S.1786 of 1985
for foundations of R.C.C items.

Unit = MT Page 448 of MoRT&H SDB


Taking output = 1 MT
(A) Labour
0.40 nos Mate 345.00 day 138.00
2.00 nos Black smith 385.00 day 770.00
6.00 nos Mazdoor 295.00 day 1770.00
Total 2678.00
(B) Material
1.05 MT HYSD bars including overlaps #REF! MT #REF!
6.00 Kg Binding wire #REF! MT 0.00
Total #REF!
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B) #REF!
(D) Total of (A) + (B)+( C) #REF!
(E) Add Contractors Profit at 10% on (D) #REF!
Rate for 1 MT (D)+(E) #REF!
Rate to be adopted #REF!
1 MT
23 Painting two coats after filling the surface with synthetic enamel paint in all shades on new plastered concrete
surfaces including cost of all materials and labour charges etc complete for finished item of work as directed by
the Engineer-in-Charge
Unit = 1 sqm
Taking output = 40 sqm

(A) Labour
0.12 day Mate 345.00 day 41.40
2.00 day Painter 440.00 day 880.00
1.00 day Mazdoor 295.00 day 295.00
1216.40
(B) Material

6.00 Litres Paint Confirming to requirement of clause 803.3 175.00 Lit 1050.00

(C) Over head charges @ 5% (10%-VAT)


5.00 % Add for Over head charges @ 5% on (A)+(B) 2266.40 113.32
(D) Total of (A) + (B)+( C) 2379.72
(E) Add Contractors Profit at 10% on (D) 237.97
Cost per 40 sqm (D)+(E) 2617.69
Rate for 1 Sqm 65.442
Or say 65.40
1 Sqm
24 Providing expantion joint with 25.4 mm thick mastic pad cutting to required size and placing in position including
all labour charges etc complete.
Unit = Sqm
Rate as per SSR item no:228 805.00
1 Sqm
Page 34
Quantity Description of Item Rate per Amount
25 Providing and applying two coats of ready mix paint of approved brand on steel surface after thorough cleaning of
surface to give an even shade including cost of all materials and labour charges etc complete for finished item of
work as directed by the Engineer-in-Charge
Unit = 1 sqm
Taking output = 10 sqm

(A) Labour
0.03 day Mate 345.00 day 10.35
0.45 day Painter 440.00 day 198.00
0.25 day Mazdoor 295.00 day 73.75
282.10
(B) Material

1.25 Litres Paint Confirming to requirement of clause 803.3 175.00 Lit 218.75

1.00 % Add 1 % on cost of materials for scafffolding 218.75 2.19

Add 5 % on cost of labour and materials to prepare


the surface by filling minuts roughness on the
5.00 % 500.85 25.04
surface and priming the surface before laying 2
coats of painting
(C) Over head charges @ 5% (10%-VAT)
5.00 % Add for Over head charges @ 5% on (A)+(B) 528.08 26.40
(D) Total of (A) + (B)+( C) 554.48
(E) Add Contractors Profit at 10% on (D) 55.45
Cost per 10 sqm (D)+(E) 609.93
Rate for 1 Sqm 60.993
Or say 61.00
1 Sqm
26 Painting Walls with Snowcem or other equal and approved water proof cement paint over priming coat , 2 coats
including cost of all materials and labour charges etc complete for finished item of work as directed by the
Engineer-in-Charge
Unit = 1 sqm
Taking output = 10 sqm
(A) Labour
0.50 day Painter 440.00 day 220.00
1.50 day Mazdoor 295.00 day 442.50
662.50
(B) Material
3.50 Kg Cement Paint 38.00 Kg 133.00
1.00 % Add 1 % toward sundries including brushes etc., 795.50 7.96
Rate for 10 Sqm 803.455
Rate for 1.0 Sqm 80.30
1 Sqm

Asst.Executive Engineer, Dy.Executive Engineer,


R&B Section:WYRA R&B Sub-Division::WYRA

Executive Engineer, Superintending Engineer,


R&B Division::Khammam R&B Circle::Khammam
Page 35
LEAD CHARGES
Area allowance: Earth/ Metal
Gravel/
Sand
corporation 25% loading 46.05 92.11

municipal 20% unloading 13.95 13.95

agency 25% stacking 0.00 0.00

industrial 20% 0.25 0.00 0.00

0.5 0.00 0.00

Over head charges: 1 27.63 26.67

Road 5% 2 38.68 37.37

Minor Bridge 20% 3 51.67 51.67

Major Bridge 25% 4 62.72 62.72

5 73.77 73.77
GLOBAL 6 84.82 84.82
Area agency 7 95.87 95.87
Over head charges 8 106.92 106.92
9 117.97 117.97
10 129.02 129.02
11 140.07 140.07
12 151.12 151.12
13 162.17 162.17
14 173.22 173.22
15 184.27 184.27
16 195.32 195.32
17 206.37 206.37
18 217.42 217.42
19 228.47 228.47
20 239.52 239.52
21 250.57 250.57
22 261.62 261.62
23 272.67 272.67
24 283.72 283.72
25 294.77 294.77
26 305.82 305.82
27 316.87 316.87
28 327.92 327.92
29 338.97 338.97
30 350.02 350.02
31 359.23 359.23
32 368.44 368.44
33 377.65 377.65
34 386.86 386.86
35 396.07 396.07
36 405.28 405.28
37 414.49 414.49
38 423.70 423.70
39 432.91 432.91
40 442.12 442.12
41 451.33 451.33
42 460.54 460.54
43 469.75 469.75
44 478.96 478.96
45 488.17 488.17
46 497.38 497.38
47 506.59 506.59
48 515.80 515.80
49 525.01 525.01
50 534.22 534.22
51 543.43 543.43
52 552.64 552.64
53 561.85 561.85
54 571.06 571.06
55 580.27 580.27
56 589.48 589.48
57 598.69 598.69
58 607.90 607.90
59 617.11 617.11
60 626.32 626.32
61 635.53 635.53
62 644.74 644.74
63 653.95 653.95
64 663.16 663.16
65 672.37 672.37
66 681.58 681.58
67 690.79 690.79
68 700.00 700.00
69 709.21 709.21
70 718.42 718.42
71 727.63 727.63
72 736.84 736.84
73 746.05 746.05
74 755.26 755.26
75 764.47 764.47
76 773.68 773.68
77 782.89 782.89
78 792.10 792.10
79 801.31 801.31
80 810.52 810.52
81 819.73 819.73
82 828.94 828.94
83 838.15 838.15
84 847.36 847.36
85 856.57 856.57
86 865.78 865.78
87 874.99 874.99
88 884.20 884.20
89 893.41 893.41
90 902.62 902.62
91 911.83 911.83
92 921.04 921.04
93 930.25 930.25
94 939.46 939.46
95 948.67 948.67
96 957.88 957.88
97 967.09 967.09
98 976.30 976.30
99 985.51 985.51
100 994.72 994.72
101 1003.93 1003.93
102 1013.14 1013.14
103 1022.35 1022.35
104 1031.56 1031.56
105 1040.77 1040.77
106 1049.98 1049.98
107 1059.19 1059.19
108 1068.40 1068.40
109 1077.61 1077.61
110 1086.82 1086.82
111 1096.03 1096.03
112 1105.24 1105.24
113 1114.45 1114.45
114 1123.66 1123.66
115 1132.87 1132.87
116 1142.08 1142.08
117 1151.29 1151.29
118 1160.50 1160.50
119 1169.71 1169.71
120 1178.92 1178.92
121 1188.13 1188.13
122 1197.34 1197.34
123 1206.55 1206.55
124 1215.76 1215.76
125 1224.97 1224.97
126 1234.18 1234.18
127 1243.39 1243.39
128 1252.60 1252.60
129 1261.81 1261.81
130 1271.02 1271.02
131 1280.23 1280.23
132 1289.44 1289.44
133 1298.65 1298.65
134 1307.86 1307.86
135 1317.07 1317.07
136 1326.28 1326.28
137 1335.49 1335.49
138 1344.70 1344.70
139 1353.91 1353.91
140 1363.12 1363.12
141 1372.33 1372.33
142 1381.54 1381.54
143 1390.75 1390.75
144 1399.96 1399.96
145 1409.17 1409.17
146 1418.38 1418.38
147 1427.59 1427.59
148 1436.80 1436.80
149 1446.01 1446.01
150 1455.22 1455.22
151 1464.43 1464.43
152 1473.64 1473.64
153 1482.85 1482.85
154 1492.06 1492.06
155 1501.27 1501.27
156 1510.48 1510.48
157 1519.69 1519.69
158 1528.90 1528.90
159 1538.11 1538.11
160 1547.32 1547.32
161 1556.53 1556.53
162 1565.74 1565.74
163 1574.95 1574.95
164 1584.16 1584.16
165 1593.37 1593.37
166 1602.58 1602.58
167 1611.79 1611.79
168 1621.00 1621.00
169 1630.21 1630.21
170 1639.42 1639.42
171 1648.63 1648.63
172 1657.84 1657.84
173 1667.05 1667.05
174 1676.26 1676.26
175 1685.47 1685.47
176 1694.68 1694.68
177 1703.89 1703.89
178 1713.10 1713.10
179 1722.31 1722.31
180 1731.52 1731.52
181 1740.73 1740.73
182 1749.94 1749.94
183 1759.15 1759.15
184 1768.36 1768.36
185 1777.57 1777.57
186 1786.78 1786.78
187 1795.99 1795.99
188 1805.20 1805.20
189 1814.41 1814.41
190 1823.62 1823.62
191 1832.83 1832.83
192 1842.04 1842.04
193 1851.25 1851.25
194 1860.46 1860.46
195 1869.67 1869.67
196 1878.88 1878.88
197 1888.09 1888.09
198 1897.30 1897.30
199 1906.51 1906.51
200 1915.72 1915.72
Rates of Materials Labour Rates
RR stone granite 252.00 Mate 345.00

RR stone OG 160.00 Mazdoor skilled 357.00

CR stone granite 262.00 Mazdoor unskilled 295.00

CR stone OG 188.00 Mason 385.00

Roughstone 300mm (HBG)for revetment 156.00 Painter 440.00

Roughstone 225mm (HBG)for revetment 154.00 Black smith 385.00

SS Revetment work 225mm 144.00

SS Revetment work 300mm 164.00

SS Revetment work 450mm 136.00

Laterite for Revetment 225mm 118.00

Laterite for Revetment 300mm 138.00


Jeddy stone above 450mm to 600mm 188.00
Quarry spall(Field picked metal) 55.00
Av. Of rate 25mm & 40mm
150 mm soling stone HBG metal 95.00

75 mm IRC & MoRTH HBG metal 304.00


65 mm IRC & MoRTH HBG metal 349.00
60 to 63 mm IRC & MoRTH HBG metal 419.00
50 to 55 mm IRC & MoRTH HBG metal 456.00 Rates of Works
40 to 45 mm IRC & MoRTH HBG metal 588.00 Clearing heavy jungle 2.90
25 to 27 mm IRC & MoRTH HBG M/C metal 944.00 Clearing light jungle 2.60
19 to 22 mm IRC & MoRTH HBG M/C metal 984.00 Clearing scrub jungle 2.60
12 to 14 mm IRC & MoRTH HBG M/C metal 780.00 Clearing julifora jungle 3.70
9.5 to 11.20 mm IRC & MoRTH HBG M/C 656.00
metal
5 to 7 mm IRC & MoRTH HBG M/C metal 504.00
2.36 to 5 mm IRC & MoRTH HBG M/C 308.00
metal

50 mm SS-5 m/c HBG metal 456.00


40 mm SS-5 m/c HBG metal 620.00
25 mm SS-5 m/c HBG metal 994.00
20 mm SS-5 m/c HBG metal 1036.00
12 mm SS-5 m/c HBG metal 822.00
10 mm SS-5 m/c HBG metal 692.00
6 mm SS-5 m/c HBG metal 532.00

Gravel 103.00
Quarry rubbish 81.00
Av. Of rate 25mm & 40mm
HBG Stone chips 2.36mm and below 340.00
Sand for Concrete 462.00
Sand for Mortar 606.00
Sand for Filling 342.00
Shell lime slaked and screened 940.00
White Cement 30.00
AC pipes 100 mm dia
Compressible fibre board (20 mm thick) 541.00
Credit for excavated rock found suitable for 194.00
use
Curing compound 130.00
Synthetic enamel paint grade I 253.00
Synthetic enamel paint grade II 193.00
Water proof cement paint 50.00

HYSD Steel 38000.00


Mild Steel Structural steel 40000.00
Mild Steel Plates 41000.00
Mild Steel rods 6mm 40000.00
Cement 6200.00
Binding wire 70.00

Blasting charges
Blasting charges 70.00
Blasting charges for rough stone 67.00

Seigniorage charges
Metal 50.00
Gravel/earth 22.00
Sand 40.00

RCC pipes NP3, plain ended


1000 mm dia 5379.00
800 mm dia 3447.00
600 mm dia 2099.00
Machinery Rates
Dozer (D 80) 2575.60

Motor grader 3216.00

Hydralic excavator 2848.50

Front end loader 1 cum capacity 1646.00

Front end loader 1 cum capacity 922.00

Vibratory roller 8T 2678.30

Smooth wheeled roller 8 Ton 1146.70

Water tanker 8 kl 877.80

Water tanker 6 kl 624.00

Tractor 415.00

Tractor with Rotavator 422.00


Tractor with ripper attachment @ 60 422.00
cum per hour
Air compressor 5 cum 507.50
Wet mix plant of 60 TPH 1646.00
Mechanical broom Hydraulic 357.00
Bitumen pressure distributor 1498.00
Emulsion pressure distributor 860.00
Hot mix/Batch Mix Plant 120 28175.00
TPH
Hot mix/Batch Mix Plant 100 24171.00
TPH
Hot mix/Batch Mix Plant 60 TPH 21668.00
Hot mix/Batch Mix Plant 40-60 19120.00
TPH
Paver finisher hydrostatic with 3059.51
sensor control 100 TPH
Paver finisher Mechanical 100 2249.00
TPH
Hydraulic chip spreader 2567.00
Tandem road roller. 1646.00
Pneumatic road Roller 1283.00
GSB Plant 50 Cum 1143.00
Mastic cooker 65.00
Generator 250 KVA 1850.00
Generator set 125 KVA 1320.00
Generator set 30 KVA 861.70
Batching and mixing plant 30 1231.90
cum
Batching and mixing plant 15-20 1041.60
cum
Transit mixer 1941.10
Kerb casting machine 311.00
Concrete mixer 0.28 cum 453.00
Concrete mixer 1.0 cum 649.00
Tipper 5.5 cum per tonne km 7.22
Tipper 5.5 cum per km 72.20
Plate compactor/Power rammer 48.00

You might also like