Estimate

S.No Particulars Unit Quantity Rate Amount

Supply and fixing of Iron gate made
up of 16 gauge black sheet on 50 X 50
X 4 mm M.S. angle frame including
with all necessary accessories, all
1 sq.f 192.00 850.00 163,200.00
complete.

Supplying, Laying 25mm thick cemen

2 concrete tile all complete works sq.f 140.00 225.00 31,500.00

Supplying and laying hexagonal

3 cement block sq.f 1100.00 130.00 143,000.00
Supplying and installation of Concrete
4 railings including all complete works f 15 1500.00 22,500.00

Applying red oxide primer on all iron

5 works sq.f 1738.8 18.42 32,025.59
Applying 2 coats of distemper color
6 on the surfaces including all cleaning sq.f 4374.00 28.53 124,797.21
the surfaces

Applying 2 coats of enamel on the

7 iron and wooden surfaces all sq.f 1944 30.20 58,717.47
complete works

8 Toilet Works
Brick work 1:5 cu.f 84 410.00 34,440.00
Plastering sq.f 36 50.00 1,800.00
2'6"x7' Chaukat Nos 1 7562.50 7,562.50
Ready Made Door Shutter Nos 1 8000.00 8,000.00
Comode Nos 1 9000.00 9,000.00
Glazed Tile Works Sq.f 90 250.00 22,500.00
CGI Sheets Sq.f 56 150.00 8,400.00
110 mm Pipe f 91 271.87 24,740.02
Supplying and installation of 4'x6'
9 Hoarding Board Sq.f 24 1500.00 36,000.00

Sub Total 728,182.80

VAT 13% 94,663.76
Contingencies @ 5 % 36,409.14
Total: 859,255.70
In Words: Eight Lakh fifty nine thousand two hundred fifty five rupees and seventy paisa only.