PRICE TS No: 71302/2018-2019 EST NO:2018/95093

LSGD Section Karakurissi

2018-19-Karakurussi GP-Changammukku Road concrete- (Proj.No.256/18-19)
Detailed Estimate

(Cost Index Applied for this estimate is 37.25%)

Sl No Description No L B D CF Quantity Remark

1 Road Concrete

1 51.2.3
Filling with Quarry Muck
Filling up low lying and water logged areas with local material/ quarry muck, spreading in layers, leveling
the top at site and consolidation by ramming, etc complete for improving the CBR value of subgrade

for roadway

for roadway 1 10.000 3.000 0.100 3.000

Total Quantity 3.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 3.000 cum

Say 3.000 cum @ Rs 891.95 / cum Rs 2675.85

2 2.28.1
Surface dressing of the ground including removing vegetation and in-equalities not exceeding 15 cm
deep and disposal of rubbish, lead up to 50 m and lift up to 1.5 m.All kinds of soil

for roadway

for roadway 1 47.000 3.000 141.000

deduction

for quarrymuck 1 10.000 3.000 -30.000

Total Quantity 141.000 sqm

Total Deducted Quantity -30.000 sqm

Net Total Quantity 111.000 sqm

Say 111.000 sqm @ Rs 19.15 / sqm Rs 2125.65

3 16.42
Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 40 mm nominal size ) in
pavements, laid to required slope and camber in panels as required including consolidation finishing and
tamping complete

for roadway

for roadway 1 47.000 3.000 0.150 21.150

Total Quantity 21.150 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 21.150 cum

printed on 25-07-2018 12:40:03 page 1

PRICE TS No: 71302/2018-2019 EST NO:2018/95093

Say 21.150 cum @ Rs 7553.97 / cum Rs 159766.47

Service Tax Amount Rs 0.0

Total with Service Tax Rs 164567.97

Sl No Description No L B D CF Quantity Remark

2 Unforeseen item

Lump-Sum Total Rs 432.00

TOTAL Rs 165000.00

Rounded Total Rs 1,65,000

Rupees One Lakh Sixty Five Thousand Only

(Cost Index Applied for this estimate is 37.25%)

printed on 25-07-2018 12:40:03 page 2