You are on page 1of 5

Insurance Proposal for

Mr. Manish
for Annual Income of Rs. 237000/-

from age 40 to 50

Presented by
Harish Chand
LIFE INSURANCE CORPORATION OF INDIA
Delhi LIC Agent
PH. 09811896425, 09212201725
help@delhilicagent.com
www.delhiLICagent.com
Presented by
Harish Chand
LIFE INSURANCE CORPORATION OF INDIA
Delhi LIC Agent
PH. 09811896425, 09212201725
help@delhilicagent.com
www.delhiLICagent.com

Overview of Insurance & Retirement Plan for

Mr. Manish

The objective of this proposal is to provide financial security to your family during your
productive span and a happy independent retired lifestyle for yourself and your spouse
when you decide to retire.

Under this insurance proposal you will need to make


premium payments of Rs.71575/- p.a. from your own
funds till your age of 39 years. This proposal provides for
a high riskcover of Rs.1525250/- starting at age 24 and
growing to Rs.2525900/- at age 40.

In the year 2027 when you will be 40 years of age, you


will start receiving annual tax free income every year till
50 years of your age. Income starts at Rs. 263817 per
annum and increases by approximately 0.00 % every
year to take care of inflating costs of living. There is a
provision of risk cover during this period too. In case of
death during this period lump sum amount corresponding
to the prevailing risk cover will be paid to your nominee.

No premiums are payable from own fund after deferment


period, that is, after age 39.

In the event of any emergency or financial difficulties,


there is a provision under this Magic Plan to provide loan
against the insurance policy. The loan is available after 2
years of completion of the policy and payment of 3 yearly
premiums.

Premiums are available for exemption under sec.80 CCE of


income tax act upto Rs.100000/- per annum.

Disclaimer
u Magic-Plan Retire & Enjoy is a combination of LIC plans specially researched to meet the objective of securing a financially
independent life for yourself and your spouse on retirement.
u The benefits shown in this presentation have been calculated on the basis of interim bonuses declared by LIC for the year
ended 31-Mar-2010. Actual results may deviate depending on the future bonuses declared by LIC.
u Loan calculation is done on the basis of present surrender value rates.
u The effective yield in the above proposal works out to 9.76 % (calculated as per IRR method).
Harish Chand
LIFE INSURANCE CORPORATION OF INDIA

Delhi LIC Agent


PH. 09811896425, 09212201725
help@delhilicagent.com
www.delhiLICagent.com

MagicPlan - Retire And Enjoy - I

Quotation Ref.No. : 50000 Quotation Date : 21/01/2011

Proposer’s Name : Mr. Manish Proposer’s Age : 24 (nearer birthday)

Sum Proposed : 1460000 Yearly Premium : 71575

Sec.80 CCE Invt. Lmt. : 100000 Sec.80 CCE Tax Rebate : 33.99 %

Benefits During Deferment Period

Risk Cover Yearly Tax Net Loan


Year Age Premium Saved Premium Available
Normal Accident
2011 24 1525250 2985250 71575 24330 47245 0
2012 25 1590500 3050500 71575 24330 47245 0
2013 26 1655750 3115750 71575 24330 47245 53500
2014 27 1721000 3181000 71575 24330 47245 126000
2015 28 1786250 3246250 71575 24330 47245 173750
2016 29 1851500 3311500 71575 24330 47245 228000
2017 30 1916750 3376750 71575 24330 47245 290250
2018 31 1982000 3442000 71575 24330 47245 358750
2019 32 2047250 3507250 71575 24330 47245 435750
2020 33 2112500 3572500 71575 24330 47245 521500
2021 34 2177750 3637750 71575 24330 47245 617250
2022 35 2243000 3703000 71575 24330 47245 724500
2023 36 2308250 3768250 71575 24330 47245 846000
2024 37 2373500 3833500 71575 24330 47245 984250
2025 38 2453350 3913350 71575 24330 47245 1140250
2026 39 2525900 3985900 71575 24330 47245 1328500

1145200 389280 755920

* The above projection is based on assumptions enumerated on the page titled "Benefits during the Retirement Period".
Harish Chand
LIFE INSURANCE CORPORATION OF INDIA

Delhi LIC Agent


PH. 09811896425, 09212201725
help@delhilicagent.com
www.delhiLICagent.com

MagicPlan - Retire And Enjoy - I

Quotation Ref.No. : 50000 Quotation Date : 21/01/2011

Proposer’s Name : Mr. Manish Proposer’s Age : 24 (nearer birthday)

Sum Proposed : 1460000 Yearly Premium : 71575

Sec.80 CCE Invt. Lmt. : 100000 Sec.80 CCE Tax Rebate : 33.99 %

Benefits during the Retirement Period

Returns From LIC


Risk Cover Yearly Tax Net Desired Amount Used for Net Loan
Year Age Normal Accident Premium Saved Premium Income Received Prem. Pymt. Receivable Available

2027 40 2286330 3566330 60362 20519 39843 237000 303660 39843 263817 1247000
2028 41 2047650 3157650 50481 17160 33321 237000 294780 33321 261459 1159250
2029 42 1811270 2761270 41771 14199 27572 237000 284960 27572 257388 1065250
2030 43 1582600 2382600 34093 11589 22504 237000 274200 22504 251696 967250
2031 44 1347990 2002990 27100 9212 17888 237000 272600 17888 254712 855750
2032 45 1121400 1646400 21158 7192 13966 237000 267540 13966 253574 733500
2033 46 912870 1317870 15941 5419 10522 237000 256320 10522 245798 607000
2034 47 690780 980780 11181 3801 7380 237000 259210 7380 251830 466500
2035 48 468050 653050 7034 2391 4643 237000 250110 4643 245467 320750
2036 49 241020 331020 3348 1138 2210 237000 240350 2210 238140 170750
2037 50 0 0 0 0 0 237000 241020 0 241020 0

272469 2944750 179849 2764901

u Magic-Plan Retire & Enjoy is a combination of LIC plans specially researched to meet the objective of securing a financially
independent life for yourself and your spouse on retirement.
u The benefits shown in this presentation have been calculated on the basis of interim bonuses declared by LIC for the year
ended 31-Mar-2010 . Actual results may deviate depending on the future bonuses declared by LIC.
u Loan calculation is done on the basis of present surrender value rates.
rates
u The effective yield in the above proposal works out to 9.76 % (calculated as per IRR method).
Harish Chand
LIFE INSURANCE CORPORATION OF INDIA

Delhi LIC Agent


PH. 09811896425, 09212201725
help@delhilicagent.com
www.delhiLICagent.com

MagicPlan - Retire And Enjoy - I

Quotation Ref.No. : 50000 Quotation Date : 21/01/2011

Proposer’s Name : Mr. Manish Proposer’s DOB : 21/01/1987 Age : 24 (ANB)

Sum Proposed : 1460000 Yearly Premium : 71575

Sec.80 CCE Invt. Lmt. : 100000 Sec.80 CCE Tax Rebate : 33.99 %

Agent's Copy

Sr. DAB Interim * Bonus #Assu PREMIUM


No. Plan/Tm/PPT Sum Sum Bonus Rate Step FAB SSS Mly. Qly. Hly. Yly.
Rate Rate

1 14/16/16 180000 180000 42 42 0.00 15 964 1013 2891 5694 11213


2 14/17/17 170000 170000 42 42 0.00 20 849 892 2548 5018 9881
3 14/18/18 160000 160000 42 42 0.00 25 749 787 2246 4423 8710
4 14/19/19 150000 150000 42 42 0.00 30 660 694 1980 3899 7678
5 14/20/20 145000 145000 42 42 0.00 40 601 632 1803 3552 6993
6 14/21/21 130000 130000 48 48 0.00 50 511 537 1532 3018 5942
7 14/22/22 120000 120000 48 48 0.00 80 448 471 1345 2650 5217
8 14/23/23 115000 115000 48 48 0.00 150 409 430 1228 2418 4760
9 14/24/24 105000 105000 48 48 0.00 230 357 375 1070 2106 4147
10 14/25/25 95000 95000 48 48 0.00 330 317 332 950 1871 3686
11 14/26/26 90000 90000 48 48 0.00 430 288 302 863 1700 3348

1460000 1460000 6153 6465 18456 36349 71575

1. '*' : - Assuming LIC will declare the above mentioned bonus rates for the year ended 31-Mar-2011.
2. '#' : - Assuming that bonus rate declared by LIC will increase/decrease per year by step rate mentioned above.

You might also like