ESTIMATE FOR THE BUILDING OF TWENTY ROOMS HOSTEL WITH ALL

MATERIALS FOR SKELETAL WORK 

25 load of sand at N4000……………………………………    .N100, 000

13 load of gravel at N10, 000…………………………………  N130, 000

290 bags of cements at N1, 850………………………………  N536500

8000 blocks at N100……………………………………………N800, 000

Setting out materials……………………………………………N40, 000

Total……………………………………………………………N1,
596,500                                          

LABOUR 

Setting out and clearing of site…………………………………….N90, 000

Digging of foundation……………………………………………. N95, 000

Casting of foundation concrete……………………………………N85, 000

Laying of foundation blocks to DPC……………………………   N105, 000

Feeling of foundation with lit rate…………………………………N75, 000

Laying of blocks from foundation to roofing level………………..N365, 000

Casting of limited beam……………………………………………N35, 000

Total……………………………………………………………… N950, 000  

 

IRON BENDER ASPECT FOR LIMITED BEAMS AND PILLARS 

1. 32 lengths of ( 12mm) (1half) rods at N2200 cash.N2200X 32….N70,400

2. 40 lengths of (10mm) (3/8) rods at N1700 Cash N1700X 40……N68,000
3. 80 length of (6mm) ¼ rod at N200 cash N200X 80……………   N16,000
4. One bundle of binding wire at N4500
5. Workmanship…………………………………………………… N40, 000.
 Total………………………………………………………………… N198, 900 

FOR BURGLARY PROOF (OPTIONAL) 

For room = N4, 000 each = N4000 X 20 …………………………………N80, 000

For kitchen =N2500 each= N2500 X 20…………………………………..N50, 000

For toilet = N1500 each = N1, 500 X 20 ………………………………….N30, 000

Total……………………………………………………………………….N160, 000 

ESTIMATE FOR ALLUMUMINIUM SLIDING WINDOW (OPTIONAL) 

Glazed together with tinted glass with permanent net with full accessories 

Quantity 20; 120m X 1200m = N9, 000 X 20……………………………..N180, 000

Quantity 20; 600m X 600m = N3500 X 20………………………………..N70, 000

Quantity 20; 600m X 900m = N5500 X 20………………………………..N110, 000

Total……………………………………………………………………… N360, 000  

 

ESTIMATE FOR PLSTRING AND SCREDING OF FLOOR  

Cement 450 bags At N1, 850……………………………………….. N832, 500

Plastering sand 25 load at N4000…………………………………… N100, 000

Sap sand 18 load at N4000…………………………………………   N72, 000

Labor………………………………………………………………… N560, 000

Total………………………………………………………………… N1, 564,500  

  
 

FENCING OF SIX PLOT AND SECURITY HOUSE MATERIALS 

7,600 BLOCK AT N100……………………………………………   .N760, 000

210 bag of cement at N1, 850………………………………………    N388, 500

15 load of sand at N4000……………………………………………   N60, 000

6 load of gravel at N10, 000…………………………………………  N60, 000

Total…………………………………………………………………..N1, 268,500 

LABOUR COST FOR FENCING OF 5 PLOT OF LAND 

Digging of foundation………………………………………………….N78, 000

Casting of concrete……………………………………………………..N92, 000

Laying of blocks………………………………………………………  N295, 000

Total……………………………………………………………………N465, 000 

GATE…………………………………………………………………   N200, 000  

 

CARPENTER ASPECT 

First limited of the house

1. 1 X 12 = 50 Price N500……………………………………………N25,000
2. 2 X 3 = 20 price N250…………………………………………… N5000
3. Nail 3 inches one bag……………………………………………… N7000
4. Workmanship……………………………………………………….N90,000

Total…………………………………………………………………… N127, 000

Second Frame

1. 2 X 6 = 70 price N1000…………………………………………… N70,000

2. 4 inches nail one bag price…………………………………………..N7,000
3. Inches nail 7 weight price N140……………………………………  N980
4. Workmanship………………………………………………………   N40,000

      Total……………………………………………………………………  N117, 980

Third roofing

1. 3 X 4  = 50 price N1000…………………………………N50,000
2. 2 X 4 = 400 price N500…………………………………  N200,000
3. 2 X 3 = 360 price N400………………………………… N144,000
4. 1 X 2 = 30 price N1000…………………………………  N30,000
5. Iron zinc 6 feet 260 bundles price N1200………………  N312,000 ( OPTION1)
 6. 8 feet zinc aluminums 220 bundles price N16,000………N352,000 ( OPTION2)
7. 4 inches nails two bags price N8000……………………  N16,000
8. 5 inches nails one bag price N80000……………………. .N8000
9. 3 inches nail one bag price N8000………………………  N8000
10. 2 inches nail one half bag price N4000…………………   N4000
11. Roofing nails 10 packets N2500 per one bag……………  N25,000
12. Aluminums nail 20 packets N800 per one bag…………   N16,000
13. Roofing belt 10 bundles N800 per one bundle……………N8,000
14. Rubber belt 4 yard price N500 per yard…………………  N4000
15. Workmanship ……………………………………………  N300,000

Total………………………………………………………….N1, 477,000  
 

ASBESTOS 

1. 2  X 2  = 384 price N250 per

one…………………………………….N96,000
2. Tairod = 384 price N80 per one……………………………………  
N30,720
3. Asbestos = 220 price N800………………………………………… 
N176,000
4. One inches nail half bag price N4000……………………………….
N4000
5. Workmanship……………………………………………………….
.N140,000
6. Inches nail two bags………………………………………………… N800

Total……………………………………………………………………  N470,
720     

DOORS (OPTIONAL)

1. Main room door, price N5000 per one X 20…………………….N100,000

2. other things keys, locks, hinges, nails………………………………N50,000
3. Kitchen door, price N2000 pre one X 20…………………………..N40,000
4. Toilet and bathroom door, price N2000 per one X 20………………N40,000
5. Workmanship……………………………………………………….N20,000

Total…………………………………………………………………….N250,
000    

WATCH HAND BASIN AND TICEFORD WC

1. Ticeford wc N700 per one X 20……………………………………….N14,000

2. Watch hand basin N4500 per one X 20………………………………..N90,000
 Total………………………………………………………………………..N104,
000  
  
  
 

OVERALL TOTAL EXCLUDING PLUMBING, ELECTRICAL, PAINTING,

TRANSPORTATION, SUPERVISION CHARGES, LAND PURCHASING PRICE,
AND SECURITY FOR CONSTRUCTION OF 20 SELF CONTAIN BEDROOM
HOSTEL.

1. Building materials……………………………………………..N1,596,500
2. Building labor cost…………………………………………….N950,000
3. Iron bender aspect……………………………………………  N198,000
4. Burglary proof…………………………………………………N160,000
5. Estimate for aluminum sliding window (optional)…………… N360,000
6. Estimate for plastering and screeding of floor………………….N1,564,500
7. Fencing of six plot of land materials……………………………N1,268,500
8. Labor cost for fencing of 5 plot of Land……………………  N465,000
9. Gate…………………………………………………………….N200,000
10. Carpenter aspect first limited of the house …………………… N127,000
11. Second frame……………………………………………………N117,980
12. Roofing materials and labor cost……………………………… N1,477,600
13. Asbestos & labor cost………………………………………….N470,720
14. Doors……………………………………………………………N250,000
15. Tice ford WC and Watch hand Basin………………………… N104,000

Total………………………………………N9, 308,100 – N312, 000 or N352,

000