Professional Documents
Culture Documents
2 September 2005
Lap of Luxury
Enter the Dragon
Luxury Goods Global Team
Global Coordinator Antoine Colonna>> Research Analyst, Merrill Lynch (France) (33) 1 5365 5815 Flavio Cereda>> Research Analyst, MLPF&S (UK) (44) 207 996 1455 Mark Friedman Research Analyst, MLPF&S (1) 212 4449 1540 Virginia Genereux/Michelle Graham Research Analysts, MLPF&S (1) 212 449 5100/6862 Mohamed Mayet>> Research Analyst, Merrill Lynch (South Africa) (27) 11 305-5160 Rodolphe Ozun>> Research Analyst, Merrill Lynch (France) (33) 1 5365 5892 Aymeric Poulain>> Research Analyst, MLPF&S (UK) (44) 207 995 5547 Marni Shapiro/Jaime Sheinheit Research Analysts, MLPF&S (1) 212 449 0232/1991 Stacy Turnof Research Analyst, MLPF&S (1) 212 449 8262 Specialist Sales Emma Whybrow (44) 207 996 1544
Tomorrows Winners
Of the stocks we cover, we expect LVMH, Richemont and the Swatch Group to report ever stronger growth and higher margins in emerging markets, thanks to their greater market knowledge, superior financial means but also their uncompromising strategy to control the value chain. We show in the report that the balance of power is already similar in Greater China versus the rest of the world. This suggests that the companies that are not faring well in Europe, Japan and the US are unlikely to do much better in China and emerging markets in general in the medium term.
>> Employed by a non-US affiliate of MLPF&S and is not registered/qualified as a research analyst under NYSE/NASD rules. Merrill Lynch does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. Customers of Merrill Lynch in the US can receive independent, third-party research on companies covered in this report, at no cost to them, if such research is available. Customers can access this independent research at http://www.ml.com/independentresearch or can call 1-800-637-7455 to request a copy of this research. Refer to important disclosures on pages 109 to 110. Analyst Certification on page 108.
Global Securities Research & Economics Group
RC#60224502
Executive Summary
In this issue of Lap of Luxury, we investigate how the Chinese are becoming the worlds heavyweight luxury goods buyers. Those companies likely to benefit most from the Chinese snowball effect LVMH, Swatch and Richemont are also the most investable and liquid stocks in our coverage universe.
A New Approach
As globalisation increases, analysis of the performance of individual countries or regions becomes increasingly inadequate. In trying to understand market dynamics, therefore, what matters is not so much where spending occurs, but rather who is doing the spending. The split of sector sales by nationality is set to change dramatically over the next 10 years. We estimate that last year, Chinese customers (Mainland Chinese, Hong Kong, Macau and Taiwan) already accounted for 11% of sector revenues (less than 1% in Mainland China itself), or about half the contribution of US, European or Japanese customers. However, revenues from Chinese buyers could overtake US customers as early as 2009. By 2014, these customers could become No. 1 nation in the world for luxury goods, accounting for as much as 24% of sector revenues.
Chart 1: Sector Sales by Nationality, 2014E (EUR160bn)
Korean 2% Indian 2% American 22% Russian 7% Japanese 20%
Other 1%
Chart 2: Luxury Goods Sector Revenues CAGR % for Selected Nationalities (2004-2014E)
+16% +14% +12% +10% +8% +6% +4% +2% +0% Chinese Indian MiddleEast Russian Total Market American Korean Other Japanese European Other +8.8% +14.8% +14.0%
40
33 32 29
30
20 18
+1.1%
Source: World Travel Organisation; *in millions of departures already includes 1m Chinese visitors to Europe in 2004; Note that this chart was last updated in 2004.
2000 1800 1600 1400 1200 1000 800 600 400 200 0 LVMH 631 1010
+28%
260 214 446 193 143 Swatch Group 234 110 14 Gucci Group
+11%
+25%
+25%
252
74 Richemont
173 33 7 Herms
66 75 8 Bulgari
56 22 10 Burberry
58 12 Hugo Boss
Sources: Company Data & Merrill Lynch Luxury Goods Team fiscal 2004 Data
With 27% of group revenues in non-Japan Asia and 18% in Greater China alone, Swatch Group has by far the highest exposure to the Chinese market in the sector.
Chart 5: Swatch Has the Highest Exposure By Far to Asia
Exposure of Selected Luxury Goods Companies to non-Japan Asia
30% 25% 20% 15% 10% 5% 0% Swatch Group 10% 12% 7% 2% Richemont 5% 2% Burberry 9% 1% Bulgari 3% 1% Herms 12% 11% 7% 8% 13% 8% 9% 5% 2% LVMH 4% 1% Gucci Group
% of Group Revenues
Local brands (ie, Ports) fighting against multi-brand conglomerates with deeper financial pockets and labels with stronger brand awareness.
Sources: Company Data & Merrill Lynch Luxury Goods Team fiscal 2004 data
The dominance of Vuitton, Cartier, Omega, Hennessy and Gucci is already established in Greater China.
Chart 6: Star Brands Stand Out
Relative Importance of Key Luxury Goods Brands for Selected Players in Greater China (EURm) 1000 900 800 700 600 500 400 300 200 100 0 LVMH Richemont Swatch Group
Vuitton Cartier Omega Other (incl. DFS) Watches & Jewelry Brands Hennessy Other Fashion Brands Cosmetics & Fragrances Other Piaget Dunhill Montblanc
Gucci Group
Bulgari
Herms
Burberry
Hugo Boss
Sources: Company Data & Merrill Lynch (fiscal 2004A estimated revenues in EURm)
Top Picks
Richemont and LVMH (Buy B-1-7) are our top European picks among the big caps (Burberry also if one considers the companys free float will treble to EUR3bn after the GUS de-merger in December): LVMHs valuation is still far from normalised peak levels, especially if Vuitton beats expectations this year; transitional H1 earnings are increasingly pre-empted by the market and the theme of portfolio restructuring is, in our opinion, still actionable. Our multi-criteria price objective of EUR74 corresponds to an exit 2005E P/E of 22.4x vs. a normative peak multiple of 25x. The risk is a significant or/and sudden depreciation of the USD. We believe Richemont will significantly beat market expectations this year. Our price objective of CHF55 corresponds to a 12-month exit P/E of 21.6x for the core business. Assuming that the BAT share price does not underperform and there are no other significant terrorist attacks that would hamper the tangible but fragile return of the feel-good factor, the risk is a sudden and/or substantial depreciation of the USD or/and the JPY. We recommend Burberry (Buy C-1-7) on the back of its sales momentum, the benefits related to the Atlas project and the ongoing share buybacks, which together could lead to 45% increase in EPS over 2005E-2008E. Our price objective of 475p suggests the progressive suppression of the residual discount to the sector. This corresponds to an exit March 2006E P/E of 21.1x, broadly in line with the sector average. The risk remains the ability of management to execute the growth strategy. Our favourite mid-cap stock remains TODs Group (Buy C-1-9), the fastest-growing stock in Europe in the sector, with a strong margin recovery ahead. Our price objective of EUR55 assumes that TODs could trade at par with the sector on an EV/EBITDA basis. The risk lies, in our view, managements ability to execute the retail strategy.
7/7/2005 London A ttacks
Luxury Goods Sector PER- Simple Core Average (*) Long TermAverage
45x
40x
USD W eakness
35x
M illenium Bubble Krach
30x
25x
9/11/2001 Terrorist A ttacks in the US
20x
A sian Crisis (YEN/USDFloor: 147)
O ECDLI B ottom ed
15x
January 1991 Gulf W ar SA + Iraq RS W ar Trough of the OECDLI
10x
5x 1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
Finally, in the US, we continue to recommend Coach (Buy C-1-9) for its consistent earnings upgrades driven by strong same-store sales growth both in the US and Japan and a compelling valuation on a dynamic basis. Our price objective of USD40 per share assumes a 12-month exit P/E of 29x. The risk is a poor response to new products or a slowdown in the accessories segment.
Sources: Company data, Merrill Lynch estimates; (1) Hennessy brought its cognac to China in the 19th century. It withdrew when the Communists took over in 1949, but returned in 1972; (2) of 2004E sales, incl. Mainland China over 1%, Hong Kong about 4% and Taiwan about 1%; (3) Chloe, Van Cleef & Arpels and A. Lange & Shne in 2005-06; (4) of FY2005 sales of which Mainland China is about 2%; (5) incl. Macau - Swatch Group; (6) Omega, Tissot and Longines since about 1880; (7) of 2004E finished watch sales (Mainland China accounts for about 13% of watch sales)
CONTENTS
Section Executive Summary A New Approach to Luxury 1. Spending Emerging Market Growth 2. Drivers At a Glance 3. Success Factors 4. Ten Most Frequent Mistakes 5. The Counterfeit Issue 6. Sourcing/Producing in Emerging 7. Markets Investment Thesis & Global 8. Comps Company Profiles 9. Look at Who is Spending, Not Where Spending Occurs Page 2 6
12
A Snapshot of the Chinese Market Identifying the Winners, and the Losers Reservations to the Methods of Expansion Pursued in Those Markets Blown out of Proportions or a Major Threat? Is Designing/Sourcing/Manufacturing in These Markets an Alternative?
33 35 42 49 53
58
Including summarised P&Ls, Cash Flow Statements and Balance Sheets, but also Investment Charts and Key Performance Metrics A Snapshot of Key Emerging Markets Calendar of Events
65
Appendices
89 105
China is like a sleeping giant. Let her lie and sleep, for when she awakens, she will astonish the world Napoleon Bonaparte, 1803
It is time to prosper. China has been poor a thousand years...to get rich is glorious Deng Xiaoping, 1982
Japan 18%
The Chinese market is very young, but we see the same potential we noted in Japan 20 years ago
P. Bertelli, Chief Executive Prada Group
We estimate that the emerging markets of Mainland China, Russia and India currently account for less than 4% of overall sector revenues combined. The US, therefore, with a 24% share, should remain the largest market for luxury goods for at least the next 15 years. Looking at both onshore and offshore spending, however, emerging-market customers account for a heftier portion of the global market. In other words, it is becoming increasingly irrelevant where luxury spending takes place. What matters is who is spending.
A New Approach to Luxury Spending We should increasingly be asking ourselves who is doing the spending, not where
The analysis of the performance of individual countries or regions becomes increasingly inadequate with increased globalisation, in our opinion. In trying to understand market dynamics, therefore, what matters is not so much where spending occurs, but rather who is doing the spending.
Other 1%
Korean 3%
Chinese 11%
Japanese 26%
Russian 6%
Chinese customers set to rival American shoppers by 2009 and Japanese customers by 2011
Middle-East 5%
Other 1%
Korean 2%
Chinese 23%
Source: Merrill Lynch Luxury Goods Team; Chinese simplistically includes Mainland Chinese, Hong Kong Chinese, Taiwanese, Singapore Chinese and Macau clienteles while Americans includes Latin Americans. Merrill Lynch Luxury Goods sector includes the following product categories: accessories (including shoes), apparel, champagne, cognac, cosmetics & perfumes (only prestige), eyewear, home decoration, jewellery, lighters, tableware, watches, writing instruments and yachts detailed assumptions available upon request.
Chart 11: Luxury Goods Revenues CAGR % for Selected Nationalities (2004-2014E)
+16% +14% +12% +10% +8% +6% +4% +2% +0% Chinese Indian MiddleEast Russian Total Market American Korean Other Japanese European Other +8.8% +7.6% +6.3% +4.8% +4.2% +3.8% +3.4% +1.1% +14.8%
+14.0%
Looking at onshore + offshore luxury spending allows companies to measure the full potential of emerging customers, notably the Chinese
Even when we were in the process of entering India, we realised there were already a great number of Hugo Boss customers in the country. In our London stores, for instance, 20% of the customers are Indian. Bruno Salzer, Chairman and CEO of Hugo Boss The contribution of Mainland China to total sector revenues is minimal for most brands at this time. The Mainland accounts for between 1% and 3%, while Greater China, a more mature market, averages about 10%, or, indeed, more if one includes the Taiwan, Macao and Singapore Chinese. Chinese customers already contribute almost 100% more revenues than the French, for instance (the fourth largest client group), and are already the third most important customer base for luxury goods after the Americans and the Japanese. As an illustration, we provide a detailed breakdown of Vuitton brand revenues globally to Chinese consumers. Chinese consumers worldwide account for c. 13% of Vuitton sales, according to the company:
3
Mainland Chinese generates about 7% of sales (only about 2% onshore at this point in time, but 2.5 times that offshore). Hong Kong Chinese account for around 4% of sales (2% at home and 2% abroad the assumption here is that the multiplication factor between onshore and offshore consumption is about 1x due to the strong retail network already in place in Hong Kong, the relatively low number of Hong Kong Chinese who travel compared to Mainland Chinese and the still lower price differential versus Mainland China with Europe, in particular) Taiwan and Macau Chinese account for about 2% of sales (they do not travel a lot, so the multiplication factor is nil here, with Macau probably a lot larger going forward, with the arrival of the Vegas casino chains)
Chinese customers should increasingly replace the Japanese as the worlds most fanatical luxury goods shoppers
China, as a domestic luxury goods market, will not be the next Japan for several decades
Whether the Chinese customer base will account for as much as 40% of sector revenues by 2014 is debatable, in our opinion. If anything, the actual definition of the sector remains highly subjective. By 2010, the Chinese consumer will have USD500bn to spend on luxury goods. China may even overtake the US as a luxury goods market by 2020. Patrizio Bertelli, Chairman and CEO of Prada Group Financial Times Business of Luxury Summit - 18 May 2005 It is critical, in our view, to highlight the difference between the domestic mainland Chinese market and the market including sales made by Chinese consumers outside China. The former will take at least 20 to 25 years to match the size of the US market, by our estimates. The latter is relatively more important. In other words, sector growth will be primarily driven in the coming years by the sales made to Chinese consumers when they are abroad, not at home. "China is a fantastic opportunity, but it is still the beginning. For the Chinese market to match that of the US - today, 25% of LVMH sales - will take at least 20 to 25 years. Yves Carcelle, President of LVMH Fashion & Leather Goods Group International Herald Tribune Conference - 20 November 2004
If China continues at the present rate, in a generation, our operations in China can be as successful as our operations today in Japan. It will take some time, but it leaves considerable potential. Bernard Arnault, Chairman and CEO of LVMH Analyst Presentation for FY2004 Earnings 9 March 2005
Comments 8 to 10 shops planned for China by 2007, operated by three regional partners Bentley sold 70 cars in China for USD240,000 on average in 2003, or a third of its global production Targeting 14 Chinese cities by 2010 (Hong Kong 9% of group revenues) Six stores in 2004-05 and a service organisation Greater China accounts for 6% of group revenues First company to have entered the market after 1974 20 to 30 openings by the end of 2008 Group expects 30 to 40% CAGR revenue growth in China over 2004-2007 Company breaking even at end 2004 in Mainland China Greater China only accounts for about 3% of group revenues vs. 7.4% for South-East Asia and 6% for Taiwan/South Korea Greater China 7% of group revenues (incl. 5% in Hong Kong) Already the sixth-largest market for the brand Second-largest market after the US; Greater China accounted for an estimated 15% of Hennessy sales and Taiwan another 10% in 2004 Objective is to double the distribution network over 2003-2006 from 13 to 26 directly operated stores Second exposure to Greater China in sector (14% of sales) First brand to obtain an import license on gold jewellery until 2003; Nine boutiques in Mainland China and 35 corners as of end-March 2005; the company expects 10% of sales to come from China by 2012-2015 27 boutiques in Mainland China and 34 corners as of end-March 2005 China to become biggest global market by 2010 Largest exposure to Greater China among listed peers (18% of revenues) China topped the list in terms of value and volume in 2004 for the second year running (2) Omega expects China to become its largest market worldwide within a few years; the brand currently has about a 20% market share in China and is thought to be market leader already One of the leading brands in China with high brand awareness and a more selective distribution Best-selling Swiss watch brand in the mid-range price segment in the Chinese provinces Companys largest market; more important than Hong Kong and even Japan Greater China sales rose 32% to EUR22m in 2004 (Mainland China is twothirds of Greater China revenues)
Sources: Company data, Merrill Lynch estimates; Asia-Pacific as of end-March 2005; According to Longines CEO M. Von Knel Longines - LAgefi 5 April 2005 - not even including Hong Kong, Macao and Taiwan (3) Australasia as of end-2004 (+34% YoY); (4) includes Japan
10
20 to 30 openings by the end of 2008 60% of 2004-2007 Gucci Group openings planned in Asia 1-2 franchised stores per annum going forward
13 additional directly-operated stores by the end of 2007 3-4 franchised stores in 2005 and 25 additional outlets
30 stores by 2008 including 15 openings in 2005 12 brands distributed and 15 by the end of 2005 100 points of sale 20 franchised boutiques by 2006-2007 Shanghai in Sept 2005 + more boutiques within two years Will double the distribution network in two years
Brand more than doubled its sales in China in 2004 Brguet entered the Chinese market last year Glashtte Original entered the Chinese market last year Third largest watch brand in Mainland China 50 to 100 outlets/counters, 20% of which in Shanghai Distribution shifted to direct sales since 2004 na 20 franchised stores by 2007-2008 1 womens wear store in 2006 and 100 shops medium-term First womens wear and accessory store in Shanghai in 2005 12 openings boutiques in H.K, Macao and China this year
Sources: Company Data, Merrill Lynch estimates* as of 31 March 2005; ** Rado declined to provide us with a list of its authorised dealers; ***As at 31 July 2005
11
2.
"China has excellent growth potential for the luxury goods sector. The growth of the economy, the formation of a new management class, the money-saving mentality of Chinese consumers, and especially the great attention to high quality, made in Italy products, make it an emerging market, yet to be fully developed. Domenico De Sole, former CEO of Gucci Group Womens Wear Daily - 20 February 2003
10 9 8 7 6 5 4 3 2 1 0
2003 2004
1.6 0.4
1.0
0.5
United States
United Kingdom
Canada
Japan
France
Italy
Brazil
Russia
India
China
G7 Nations
Source: Economist Intelligence Unit, Merrill Lynch World Wealth Report
BRIC Nations
12
80000
70000
60000
50000
40000
30000
20000
10000
0 2000 2005 2010 2015 2020 2025 2030 2035 2040 2045 2050
US
Source: Merrill Lynch estimates in USD
China
Japan
Russia
India
Chart 14: GDP per Head at Purchasing Power Parity (PPP) (USD)
5000
4000
THOUGH BOTH HAVE DONE WELL, CHINA HAS DONE FAR BETTER OVER THE LAST 55 YEARS
3000
2000
1000
China
India
Source: Financial Times, A Maddison 'The World Economy: Historical Statistics' (OECD 2003); A Virmani ICRIER Working Paper 2004; IMF; WTO; World Bank
13
G D P p e r h e a d a t P P P , a s a % o f U .S le v e ls ( s e m i- lo g s c a le )
80%
70%
60%
50%
40%
" C H IN D IA " IN C R EA S IN G L Y R EL EV A N T
30%
20%
10 %
0% 5 10 15 20
Y e a r s S in c e T a k e o f f
25
30
35
40
45
50
55
C h in a 1 9 7 8 - 2 0 0 4
In d ia 1 9 8 0 - 2 0 0 4
Ja p a n 1 9 5 0 - 2 0 0 4
Ta w a n 1 9 5 8 - 2 0 0 4
Source: Financial Times, A Maddison 'The World Economy: Historical Statistics' (OECD 2003); A Virmani ICRIER Working Paper 2004; IMF; WTO; World Bank
80% 70% 60% 50% 40% 30% 20% 10% 0% 1820 1870 1913
China India
1950
Japan US
1973
2001
2015
2025
Source: Financial Times, A Maddison 'The World Economy: Historical Statistics' (OECD 2003); A Virmani ICRIER Working Paper 2004; IMF; WTO; World Bank
14
Purchasing Power Parity (PPP) PPP analysis highlights the increasing relevance of Greater China, in particular
On a PPP basis, i.e, taking the variation in prices of the same goods in different countries into account, Greater China already ranks as the second-largest economy in the world, admittedly far behind the US (and with Mainland China far behind Hong Kong). Unlike comparisons at market exchange rates, PPP reflects the real purchasing power of each countrys residents. In PPP terms, Greater Chinas output per person is about 80% of Americas. In other words, local low prices mean the real purchasing power of the middle class in Greater China is considerably higher than simple exchange-rate calculations suggest. As a comparison, Russias output per person is around 20% of Americas. Indias output per person in PPP terms is USD2,800, which is about 7% of Americas output and around half of Mainland Chinas.
Chart 17: Selected Countries, PPP $000s, 2004 Forecast
0 United States Japan Hong Kong Singapore Taiwan Israel Czech Republic Hungary 5 10 15 20 25 30 35 40
Hong Kong and Mainland China PPP already secondhighest in the world after that of the US
Saudi Arabia Poland Argentina Chile South Africa Malaysia Russia Mexico Brazil Thailand Turkey Colombia China Peru Venezuela Philippines Egypt Indonesia India Pakistan
Source: IMF
Although the analogy has its limits, there is a growth parallel between modern China and Japan in the 1960s, in our view
Although Japanese and Chinese societies are very different, what is happening in China reminds us to some extent of what happened in Japan in the 1960s. Most middle-class Chinese spend very little on clothing during the week. They often share a common roof with their parents even after they get married and often use public transportation rather than a car. Therefore - all other things being equal they may be tempted to spend more on discretionary items, especially on holiday, than their Western counterparts.
15
Savings A picture of decline in most rich countries, but a substantial rise in savings in Greater China
Household savings rates in most OECD countries have fallen sharply in recent years. In contrast, they are not just higher, but also steadier in Greater China. The longer-terms implications of the growing discrepancy between the purchasing power of Greater China and the G7 countries when it comes to discretionary consumption are not clear. However, it is obvious that the sharp fall in household savings rates in most OECD countries and in the US, in particular, could in the long run jeopardise sector sales growth. In contrast, our economists are convinced that higher wages, more employment, rising inflation, continued urbanisation and the growing middle class in China should help boost consumption in the years ahead. Merrill Lynch estimates that urban average incomes, which have doubled since 1995, could soar 45% through 2015. In short, luxury-goods consumption is likely to intensify as the younger age groups replace the conservative pre-1978 generation who saved more.
Chart 18: Net National Savings Rates as % of GDP
As % of GDP
35
30
25
20
... B U T C L E A R L Y N O T T H E C A S E IN G R E A T E R C H IN A
15
D O W N W A R D T R E N D IN G 7 C O U N T R IE S
10
0 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 00 01 02 03 04
H ong K ong
C h in a
Japan
U n ite d S ta te s
F ra n c e
G re a t B rita in
16
Further Chinese Revaluation Could Spark Luxury Takeoff Renminbi revaluation more to come?
On 21 July, China revalued its currency by 2.1% to 8.11/USD (from 8.28). At the same time, the authorities adopted a more flexible currency regime, switching the Renminbis peg from the dollar to a basket of currencies and a trading band of 0.3%. Whether this move is an indication of more to come is a tough call, but if it is, then clearly, other Asian currencies are likely to follow suit, as emphasised recently by Johann Rupert, Chairman of Richemont: The key issue for us is when, not if, when the Chinese decide to revalue the Yuan whether Asia will follow or no. I have a gut feeling that we may be surprised that South East Asian countries, and maybe even Japan, may decide that they're going to follow. Now, that changes the whole ball game for everybody. Johann Rupert, Executive Chairman of Richemont Analyst Presentation for FY2004/05 Results in Geneva - 9 June 2005 The offshore luxury-goods business conducted with Mainland Chinese tourists is 2.5 to 3 times more significant than domestic, onshore luxury spending. And when luxury consumers travel, they tend to spend more than at home. As operating margins are similar everywhere in the world, an acceleration of travel flows would clearly result in an overall positive impact, especially for the listed companies with the highest exposure to Mainland China (LVMH, Richemont and Swatch Group). Additionally, what a significant revaluation of the Chinese Renminbi would mean for the luxury sector in the medium term is difficult to assess, but, clearly, it would be very positive, as Chinese consumers could buy more goods for their money. Simplistically, a 12% reevaluation of the Renminbi as forecast by our foreignexchange experts by end-2006 would trigger a similar appreciation of the purchasing power of the Chinese consumer base. This would no doubt prove a fantastic accelerator for the offshore constituent of Chinese consumption. In practice, 15% to 20% of sector revenues may stem from Chinese tourists in 10 years time, up from 10% today.
17
Wealth Creation Although wealthy individuals account for a tiny portion of the population in emerging markets, their numbers are growing fast
One of the key drivers for the industry is the absolute level of wealth in the world. Every year, Merrill Lynch and Cap Gemini publish a key study on the worlds HNWI. The latest report published in June 2005 shows that HNWI wealth creation has varied from country to country in the past, reflecting domestic economic conditions. Along with the US and Spain, once again, China and India are notable high performers. Merrill Lynch estimates the number of Mainland Chinese HNWI (defined as people holding more than USD1m in financial asset wealth) at 300,000. There are also 88,000 HNWI in Russia and 70,000 in India. Remember that China was in 2004, for the second year running among the worst performing stock markets in the world with share prices falling by 15%. So imagine what the trend would be otherwise...
Chart 19: HNWI* Population Growth by Country (2001-2004)
HNWI growth most prevalent in Singapore, South Africa, Greater China, Australia and India
25%
22%
20%
15%
10%
5%
0% Singapore South Africa Hong Kong Australia India United Arab Emirates 49 37 67 134 70 53 71 2,498 418 141 300 88 South Korea United States United Kingdom Spain China Russia
Source: Merrill Lynch & Cap Gemini World Wealth Report 2005; *HNWI: High Net Worth Individuals defined as people holding more than USD1m in financial asset wealth
Merrill Lynch expects high net worth individual (HNWI) financial wealth to grow 6.5% per annum and to exceed USD42tn by 2009. Our economists remain confident as to Asias strong prospects and expect the Asia-Pacific region (excluding Japan) to report GDP growth of +7% this year and +6.8% next year.
Chart 20: HNWI* Financial Wealth by Region (2001-2009E) (USDtn)
Merrill Lynch expects a 6.5% CAGR in HNWI wealth in 20042009, driven mostly by North America and Asia-Pacific
$42.2 45 40 35 30 25 20 15 10 5 0 2001 2002 2003 2004 ~ 2009E 7.6 8.2 7.4 8.4 $26.0 0.6 3.5 5.3 0.8 $26.7 0.6 3.6 5.9 0.8 $30.8 $28.5 0.7 0.6 3.4 6.6 8.5 8.6 0.8 3.7 7.2 13.9 9.3 At 6.5% Growth 8.9 10.7 1.0 10.1 5.0 0.9 1.5
Worldw ide Africa Middle East Latin America Asia-Pacific North America Europe
Source: Merrill Lynch & Cap Gemini - World Wealth Report 2005; *HNWI: High Net Worth Individuals defined as people holding more than USD1mn in financial asset wealth.
18
Demography & Wealth Creation We estimate there are about 15 million consumers in China, Russia and India who can afford luxury goods
We estimate there are about 15 million consumers in China, Russia and India who can afford to purchase luxury products, comprising 5-10 million in China, 3-5 million in Russia and 3-5 million in India. The common factor between those consumers is their rapidly rising income, which is fuelling strong sales growth.
Chart 21: How Many Consumers are there for Luxury Goods in China, Russia and India?
China
1.5% of households have a net income of USD30,000, equal to 5 million consumers A middle-class of 150 million individuals and a well-off class of 30 million people are emerging Those consumers are urban, well educated and young (2540 years old) They purchase foreignbranded goods and their consumption patterns are rapidly changing
Russia
Thirty-six Russian billionaires possess financial wealth of USD110bn, or 25% of national GDP (Source: Forbes) Super-rich nouveaux riches account for 2% of the population (
India
Still a niche market, i.e, comprising 3-5 million individuals, primarily in urban areas across India The portion of Indian luxury consumers is growing by 15% per annum The biggest gold jewellery market in the world
3mn) in a
country with huge economic inequalities The share of earnings of the richest quintile is 67% A growing middle-class but with grey definitions (6% to 10% of population)
This report focuses on Chinese consumers, who we believe will be critical to the luxury goods market going forward
Chinas fascination with luxury consumables is understandable, in our opinion, it being a country of 1.3bn people - almost a fifth of the planet's total population which for the past half-century has been closed to the outside world by its Communist regime. Now, as China starts to relax its trading laws, it promises to be a considerable new market for Western brands. In this report, we focus on the Chinese customer base which we believe will be critical to the luxury goods market going forward. We also present a snapshot of the Russian and Indian markets for luxury goods in the Appendices to this report.
19
What the Chinese Pyramid of Ages Means There are ten times as many 20-34 year olds in China than in Japan
In China, the spoilt single-child generation and the new middle class who have no experience of hard-line Communism will, in coming years, replace the pre1978 reform generation and be able to consume with no constraints. Yves Carcelle, President of LVMH, said as much earlier in September:
"Ten years ago, we were all thinking about Japanese consumers. More than 700 million Chinese are under the age of 35. And if you look at the population between the ages of 20 and 34, which in Asia is, of course, the most targeted group, they are by far the highest spending consumers. There are 320 million Chinese between the ages of 20 and 34, versus 27 million Japanese in that age group. Yves Carcelle, President of LVMH Fashion & Leather Goods Group Analyst Presentation, Paris - 15 September 2004
PRE-1978 REFORM URBAN GENERATION >40 YEARS OLD: 35% TODAY, 15% by 2015E
80
60
40
20
20
40
60
80
Source: US Department of Census - Population Division of the Department of Economic and Social Affairs of the United Nations Secretariat, World Population Prospects: The 2002 Revision and World Urbanization Prospects: The 2001 Revision - http://esa.un.org/unpp
20
Source: World Population Prospects: The 2002 Revision and World Urbanization Prospects: The 2001 Revision & LVMH - http://esa.un.org/unpp
The main driver is the appetite for consumption of the urban population under 40
In the coming ten years, this single-child generation will replace the pre-1978 generation, which still believes that money should be saved systematically to ward off uncertainty. Today, there are 500 million Chinese under the age of 24, corresponding to 38% of the total population, and by 2015, there will still be 455 million under the age of 24, or 33% of the population. In other words, in 25 years time, the one-child policy may have created a generation of little emperors who will want to spoil themselves as they grow older.
Chart 24: The Chinese Population Remains Young vs. the Ageing Population of the Rest of the World (excl. India)
65% of Chinese born after 1978 reforms today, 85% by 2015 +7mn of Men 132 125 +1mn of Men 96 97
40-54
>54
Source: World Population Prospects: The 2002 Revision and World Urbanization Prospects: The 2001 Revision & LVMH - http://esa.un.org/unpp
21
There are enough wealthy people around to make China one of the largest markets for high-end products
The tastes of Chinese 20 year olds are generally conservative and more homogeneous than in the Western World, partly because of more slowly adapting social attitudes and traditional tastes, and partly because the vast majority of young professionals work in manufacturing and state-owned enterprises in provincial cities. As college-educated, professional, middle and upper-class Chinese enter their 30s, their place in society changes, as do their consumption habits. Either promoted to management or founding their own businesses, their incomes rise substantially. As they marry and move out of their parents' home, they enjoy double income, but often also face significantly higher expenditures, such as the purchase and furnishing of a home. Yet, as we observe in Japan, they often splurge on imported products for the home, as well as fashion items. Similar to other countries, Chinese professionals in their 30s and 40s have less leisure time to spend shopping or thinking about fashion. However, for some, this, combined with rising incomes and a growing need for status, pushes them towards luxury brands and brand loyalty. People aged 40 to 50 generally do not spend much on clothing and are more concerned about saving for their children. A recent study by Horizon Research Group found that 31% of Shanghainese reported school fees for their children as their biggest expenditure increase in 2004. In that sense, this age group in major Chinese cities is not much different to that in Western Europe or the US. Last, but not least, well off children are an important and oftenoverlooked consumer target in China. For many experts, the 10-20 age group is one of the most promising targets for luxury goods brands. Chinese families often spend significantly more on luxuries for their children than for themselves.
The Downside to Chinas Demographics Unlike Europe, Japan or Korea, China risks becoming old before becoming rich
Over the next 25 years, the number of 60-plus year olds in China is going to double. While this age class accounts for 11% of the total population today, that will grow to 24% of the total population by 2030 (Source: United Nations). Remember that in the 1960s, the average age in China was 20 years old. It is now close to 33 years old and will reach 44 years old by 2040. At that time, Chinas age pyramid will look like Japans today, albeit with a much lower average income per capita. Whether these 400 million senior citizens will have any discretionary purchasing power when they retire remains debatable.
The Chinese Middle Class: Tomorrows Target for Luxury Goods? Only a portion of the Mainland Chinese middle class (100-140 million individuals) can be considered a medium-term target for luxury goods
According to Lane Crawford, there are 250 million Chinese households with an annual income of USD1,875 to USD7,125 (RMB15,000 to RMB57,000). In addition, there are between 100 million and 140 million Chinese (or about 25-35% of the urban population of 400 million) with an annual income of USD6, 000, or about RMB48, 000. This is the target of most fast-moving consumer-goods multinationals. This middle class of, say, 120 million people is growing by about 15% per annum, according to McKinsey research, especially in coastal cities like Shanghai, where young, well-educated, high-income people tend to live.
22
"Today, we are targeting 110 million urban women between the ages of 20 and 40 years old as our potential market. The purchasing power of these people is increasing, so every day there is a new potential consumer for our brands. It depends on many things, not least on how China is able to control its economic growth and allow it to trickle down from the top to the bottom. Just in 2002, we spoke of about 95 million as our potential market. Paolo Gasparrini, President and Managing Director of LOral China International Cosmetics News - Dec. 2004 These data are broadly consistent with a recent survey by Chinas National Bureau of Statistics, which indicates that the middle class, defined as households with a combined annual income in excess of 200,000 RMB (USD24, 096) make up 5% of the population (22% of the urban population), about 65 million people. Chinas new wealth, which showed itself first in the consumption of TVs, motorcycles and air-conditioners, then in cars and new apartments, is today apparent in the demand for credit cards. Visa estimates that the number of Chinese with an annual income of at least USD3, 600 will rise at a CAGR of 22% to 200 million by 2010. MasterCard estimates that by 2010, there will be 120-160 million middle-class Chinese, with an annual per capita income of at least USD5, 000. "In 10 to 15 years time, there will be about 100 million moderately affluent Chinese consumers. This is what the race into China is all about. This is why companies are coming now. Its all about a land grab." Edward Bell, Ogilvy & Mather (quoted by Betsy Lowther in WWD) Today, most Chinese consumers are far from able to afford foreign fashion. Even mid-range Hong Kong brands, like Baleno and Giordano, are often beyond their means. Mainstream Chinese rarely spend more than USD5 on an item of apparel and will splurge on items costing USD15-30 only once or twice a year. Their preferences run towards low-end local brands and knock-offs of foreign brands. Still, the China Brand Strategy Association claims that some 175 million Chinese, or 13.5% of the population can today afford to purchase a variety of luxury brands (cosmetics, watches, wallets, clothes and jewellery). It defines this group as the number of people with a monthly salary of RMB20,000 (USD2,400) to RMB50,000 (USD6,000). According to this association, quoted by European Union Trade Commissioner Peter Mandelson, many earn as much as RMB240,000 (USD30,000) a year and have between RMB300,000 and RMB500,000 in savings. By 2010 the number of people earning this kind of money is expected to increase to 250 million. "There are reliable estimates that up to 250 million Chinese people will be able to afford luxury products in five to seven years time. Peter Mandelson, European Union Trade Commissioner WWD 7 June 2005
How Many Luxury Customers are there in Mainland China? The expansion of Chinas middle class is primarily driven by a rise in purchase power
Many reports from government agencies, banks, marketing experts and economic think tanks amply reflect the growing interest by foreign companies in tapping this slice of the Chinese market. Their studies have shown that not only is the number of wealthy people growing rapidly, but also their ability to spend on big-ticket items. Going forward, our calculations suggest that the expansion of the middle class is actually driven almost exclusively by an increase in purchasing power, not by changes in demographics (The number of 20 to 50 year olds in China is expected to grow at a CAGR of +0.65% over 2004-2010, from 635 million today to 660 million by 2010).
Refer to important disclosures on pages 109 to 110.
23
Today, the bulk of Chinas wealth is concentrated in the East Coast, as highlighted below. In the cities with more than 5 million inhabitants, GDP typically grows by 15% a year, almost twice the pace of Chinas nationwide GDP growth. Within this core population target of 300 million people, about 10% have the ideal profile for luxury brands, according to LVMH. However, only 5-10 million can today afford to buy luxury goods as we define them, for instance, a Made in Europe luxury handbag.
The expansion of Chinas middle class is primarily driven by a rise in purchase power
These 5 million inhabitants (or 0.3% of the population) - a substantial number in any market - have an income of more than USD30,000 (China's national average per capita income is USD1,100, but in Shanghai/Guangzhou, it is USD6, 000 and in Beijing it is USD4,000). Because the price of goods and services in China is lower than in the US, an individual with an annual income of USD30,000 in China can live a lifestyle of someone earning about USD140,000 in the US (the IMF's PPP conversion factor is 4.64). In other words, although the overall level of income is still low in USD terms, these consumers have more income for luxury goods than someone with USD30,000 in the US, because basic necessities cost less in China. Compared to the 5 million or so Mainland Chinese who can afford to buy luxury goods, there are about 2.5m Americans with a similar income, adjusted for the cost of living.
Chart 25: Luxury Goods Consumer Targets in Mainland China (Source: EIU)
300 Million 30 Million 5-10 Million
Heilongjiang
Nei Mongolia AR. Xinjiang Uygur AR. Gansu Ningxia Hui AR.
Jilin
Jiangsu Henan Shaanxi Shanghai Anhui Hubei 30 Million Sichuan Jiangxi Zhejiang Hunan Fujian Guizhou Yunnan Taiwan Guangxi Guangdong Zhuang AR. Hong Kong Macau Hainan
Urban with Disposal Income Core age group: 25-35 years old Skilled white collar
Population from Beijing, Shanghai, Guangzhou, Dalian, Shenzhen . . . Age group: 25-44 years old Well educated With income over US$500 per month
23 Million
According to the Merrill Lynch World Wealth Report, there were 8.7 times more high-net-worth individuals in Europe (2.6 million) than in China (0.3 million) in 2004 and 8.3 times more in the US (2.5 million) than in China. This ranks China just below Latin America, the Middle East and the UK (c. 300,000 each). As the number of HNWIs stalls in the US (+2.6% CAGR over 2000-2004) and falls in Europe (-1.5%), China is catching up quickly (+6.4%)! If the number of HNWIs grows at 10% a year in China and 2% in Europe, it will only take about 20 years for China to have half as many millionaires as the whole of Europe.
24
+10%
"The luxury goods market in China has entered a period of stabilised growth and I expect it will grow at a speed of about 20% annually in the coming five years." Yang Qingshan, General Secretary of Chinese Brand Association
Wide Geographical Spread of Wealth across the Country Luxury market spreading from Shanghai and Beijing to the South and East coastal areas
China boasts 34 cities with a population of 1 million or more inhabitants, including 11 with a population over 2 million. There are 78 cities with a population of at least 500,000 and 159 second tier cities with a population of between 200,000 and 500,000. Luxury goods players tend to initially set up stores in the two largest cities, Shanghai (16.7 million) and Beijing (13.8 million). Along with their superior economic wealth and growth, the population of Southern and Eastern coastal regions are also becoming key regions for new stores, notably, the Pearl River (Shenzhen to Guangzhou - 70 million inhabitants) and the Yangtze River Delta region (Shanghai, Suzhou, Hangzhou, Ningbo - 79 million). On the other hand, the West of the country, with the exception of Chengdu (10 million) and Chongqing (31 million), remains largely unexploited and is less of a priority for most companies. LVMHs Chinese fashion and cosmetics distribution network can be seen in the chart below and highlights this clearly:
Refer to important disclosures on pages 109 to 110.
25
Chart 29: Market Skewed Toward Wealthy Areas (ie, LVMH Distribution Network)
Boutiques & Corners Louis Vuitton Celine Fendi Loewe Christian Dior Beijing
TY Tienjin Qingdao Jinan Xian Nanjoig Wuham Nanchang Chongqing Kunming Wenzhou Changsha Xiamen Harbin Changchun Shenyang
Dalian
Shanghai
Hangzhou Fuzhou
Shenzhen Guangzhou
Most brands today still have a limited presence in China, at least compared to more mature markets like Japan. There are only 270 luxury goods stores in China, opening at a rate of about 50 new shops per annum.
Chart 30: Store Network in Japan and Other Key Emerging Markets for Selected Luxury Brands
A P M S P O T H S T A R T F R O M E N S W E A R E C I A L I S T S E R B R A N D S I L L H A V E A L I M I T E D P R E S E N C E I N E M E R G I N G M A R K E T S
J a p a n C h in a R u s s ia In d ia
6 0 5 0 4 0 3 0 2 0 1 0 0
C.Dior
Zegna
Hermes
Cartier
Loewe
Celine
Tod's
Fendi
Armani
26
Louis Vuitton
Montblanc
Bulgari
Dunhill
Tiffany
Gucci
Chart 31: Chinas Population: 34 Cities with more than 1 Million People
Nei Mongolia AR. Xinjiang Uygur AR. Gansu Ningxia Hui AR.
Jilin
Jiangsu Henan Shaanxi Shanghai Anhui Hubei 30 Million Sichuan Jiangxi Zhejiang Hunan Fujian Guizhou Taiwan Guangxi Guangdong Yunnan Zhuang AR. Hong Kong Macau 23 Million Hainan
Shanghai is generally considered the top tier of Chinese consumerism and has emerged as the entry point for most foreign brands making their way into the country. It is the most fashion-forward place in Mainland China and also attracts a lot of shoppers from other cities who might not have the same selection at home. Beijing is the country's second-biggest market and has been bolstering its retail position with massive development plans, including more luxury malls. Last fall for instance saw the opening of the Golden Resources Mall in the city's university district - a 5.9m square-foot monolith of more than 500 stores, restaurants and attractions. Remember that a brand like Hennessy still records less than 10% of its China revenues in the North of the country (more than half is still recorded in the South) and as a result of the potential in coming years in a city like Beijing. Outside of Beijing and Shanghai, other cities are developing as retail malls for foreign brands. Luxury brands are opening stores in provincial capitals and second-tier cities such as Harbin, in the Far North of China, and Shenzhen, in the South just outside Hong Kong. One of the major secondary markets to emerge is Hangzhou, the capital of the Zhejiang province about 180 km West of Shanghai in the Yangtze River delta region. A long-time vacation destination for many Chinese, the city has welcomed dozens of luxury stores looking to capitalise on the region's growing wealth and the city's proven tourism appeal. Last fall, Vuitton joined Cartier and Ferragamo in the city's Hangzhou Tower mall, down the street from a Lane Crawford department store that sells labels such as Prada and Burberry and Armani and Dolce & Gabbana on the lakefront walkway.
but so are Shenzhen, Hangzhou and many other second tier cities
Table 5: The Two Louis In China: The Cartier and Vuitton Store Networks Vie for Business
Cartier Beijing x 6*, Changchun x 2, Chengdu, Chongqing, Dalian x 3, Guangzhou x 3, Hangzhou, Harbin, Kunming, Ningbo, Qingdao, Shanghai x 6*, Shenyang x 3, Shenzhen x 4, Wuhan, Wuxi, Xian Vuitton Beijing x 2, Chengdu, Dalian, Guangzhou x 2, Hangzhou, Qingdao, Shanghai, Shenzhen x 2, Xiamen, Xian
Source: Company Data - * Two of the six stores in Beijing are Cartier Boutiques. One of the 6 stores in Shanghai is a Cartier Boutique. The other sales points are authorised retailers.
27
Travel Flows
Unlike most consumer goods categories, luxury goods sales are not only driven by domestic demand, but also foreign or tourism-related consumption. This offshore share of demand is critical to the sector. One reason why emerging-market customers primarily buy products abroad rather than at home is that non-domestic prices are lower. Five-year travel-flow projections are therefore crucial in assessing which nationalities are likely to drive sector growth.
Chinese tourism will be the new driving force of luxury goods spending in the next three years
40
33 32 29
30
20
18 16 18
20
10
0 2001 2008E
Source: World Travel Organisation; *in millions of departures already includes 1 million Chinese visitors to Europe in 2004; Note that this chart was last updated in 2004.
28
China is both a market for international tourists and for Chinese outbound tourists. However, outbound tourism will, according to CNTA, post the strongest growth or the two by far in coming years.
Chart 33: 1995-2020E CAGR Tourists by Nationality (%)
Canada United States Germany Netherlands Italy United Kingdom France Russia Japan China 0% 2% 4% 6% 8% 10% 12% 14%
CHINESE OUTBOUND FLOWS ALREADY 9% OF WORLD TOURISM
60 50 40 30 20 10 0 2003 20 33
54 49
Chinese Travellers Already Outnumber Japanese Its not an evolution, sir, its a revolution
The number of outbound Chinese tourists already exceeds the number of Japanese, according to the World Travel Organisation. Bernard Fornas, CEO of Cartier, told the Financial Times on 18 May 2005 that he expects there to be more Chinese travellers abroad than Japanese within the next 10 years, possibly to Europe. Given that there were already 900,000 Chinese visitors to Europe in 2004, compared to about 2 million Japanese, it is clear why the opening up of the Chinese market is so revolutionary for the luxury goods companies.
30,000 C hinese O utbound Travel M arket 25,000 20,000 15,000 10,000 5,000 0 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 Japanese O utbound Travel Flow s
Source: Datastream & Merrill Lynch Luxury Goods team estimates for 2004
29
The USD/EUR exchange rate has punished business, but thankfully this has been largely offset by other foreign tourists, mainly Chinese customers. Chinese tourists have climbed from 20th position 10 years ago to the No. 1 spot in terms of visitors to our Galeries Lafayette store today, overtaking the Japanese, British, Russians and, in fifth place, the Americans. Jean-Michel Hallez, General Manager, Galeries Lafayette flagship store Reuters 22 December 2004
Shopping Beyond Hong Kong and Macau Hong Kong and Macau have attracted Mainland bargain hunters
"Those who say that Hong Kong is losing its allure as the gateway to the mainland are dreaming. The Chinese government will continue to need and respect Hong Kong because it is special. China is unpredictable, while Hong Kong is stable." Christian Blanckaert, Executive Vice-President of Herms South China Morning Post - 8 January 2005 Hong Kongs role in stimulating demand for luxury goods in Asia will remain critical, in our opinion. However, as Chinese mainlanders are allowed to travel more and more, the weight of Hong Kong as a destination will progressively diminish, especially as the price differential to Mainland China will decline further and the selection of products available locally in China will increase. In our view, the recent construction of Las Vegas-style resorts in Macau, Singapore and Thailand is likely to boost sales to Chinese tourists in those regions.
Chart 36: Three-Quarters of Chinese Tourists Still Travel to Hong Kong and Macau
Japan 3% Malaysia 3% Australia 3% New Zealand 1% Hong Kong 42%
Source: DFS; Note, 35pp of visitors to Hong Kong are transit travellers and the majority of travellers to Macau are on day trips from Guangdong Province
Singapore 3% Korea 3%
Thailand 3%
30
The loosening of passport restrictions is a key reason for the strong growth of Chinese outbound tourism. An additional 37 destinations (including Canada, the UK and the US this year) have been approved for group travel by the government over the course of 2004 and 2005 (total number of destinations is now 65) and should account for a significant portion of outbound tourism in coming years.
Spending Profile of Chinese Tourists Luxury goods industry keeping a close eye on Chinese offshore spending trends
Chinese tourists spend a lot on luxury goods when they travel, even though most of them are still travelling on business rather than holiday. This is reminiscent of the behaviour of Japanese consumers in the 1980s. For every US dollar spent at home on luxury goods, the Chinese spend two to three when they travel abroad. At this time, there are few reliable statistics on this area, but those that do exist point to an extremely promising outlook for the luxury goods industry: According to a recent study by ACNielsen and the Tax Free World association, total spending by Chinese tourists on overseas tours is still lower than that by Japanese tourists. However, Chinese tourists spend more than 30% of their tour expenses on shopping, notably on cosmetics and clothing (USD987 on average, but USD1,781 in Europe). Alpitour, an Italian travel specialist has also begun researching Chinese travel habits in the hope of tapping into this customer base in the coming years. So far, it has observed that most Chinese tour groups that have visited Italy had spent only a day or two in its major cities (a trend confirmed by LVMH) before moving on to other countries. It has proved difficult, therefore, to come up with the right itinerary and accommodate those tourists generally. However, Alpitour was positively surprised at the amounts of money the Chinese allocated to shopping, in particular for luxury goods. Those Chinese travellers surveyed brought an average of EUR1,000 each and spent most of it on luxury goods. The French Tourism Bureau claims that total spending by Chinese tourists in France, though still lower than that of Japanese tourists, is already superior to that of tourists from Europe and the US. These findings are consistent with a claim by Galeries Lafayette that although Chinese tourists spend less than Middle Eastern, Japanese, Russian and US tourists, their sheer number makes their total spending higher. Whether this is primarily a reflection of the strong proportion of businessmen in the mix and whether, as a result, those numbers come down with the development of group travel, remains to be seen.
The Chinese spend less than the Japanese overall when they travel, but they spend more on shopping
The Chinese go to Paris, stay at two- star hotels, eat cheap Chinese food and spend all their time shopping. Christopher Zanardi-Landi, General Manager, Louis Vuitton China The Economist - 17 June 2004
31
Source: Hawaii Tourism Authority; *Travel expenditures excluding transportation, activities, accommodation, visit to neighbouring islands, food and drinks.
32
The move towards luxury buying in China may start changing the way some companies approach the market
Within five to seven years, China will be our second Asian market after Japan." Francesco Trapani, CEO of Bulgari La Tribune 3 December 2003
33
Long gone are the days when any form of ostentation was frowned upon in China
There are 12 million more men (226 million versus 214 million) than women between the ages of 20 and 39 in China today. It is also important to note that there are 18m more 0-19 year old males than females (211m versus 193m). Though the market may appear somewhat man-heavy, recent trends suggest that, as in more mature countries, women are actually becoming the more dominant market force. In the early 1990s, men may have accounted for about 90% of Chinese luxury goods sales. Now, though, for instance, Vuitton claims that more than half of all of its transactions and sales in China are made by women.
Some analysts have argued that branded jewellery was unlikely to see any great degree of success in China, as male consumers are dominant and branded jewellery is less identifiable as an item. We disagree with this assessment. Chinese customers purchased more than USD1.2bn of diamond jewellery in 2003, making the country the worlds fifth-largest market. With nearly four-fifths of new brides in major Chinese cities buying diamond rings and the likely removal in our opinion of a portion if not all of 70% import tariffs on diamond jewellery, we believe that the market for imported labels will surge in coming years. In other words, we see no reason why leading jewellery brands that have just entered the market can not do well in China in coming years. We will have 10 stores in China this year. Thats the best proof of our confidence (in the branded jewellery market). (...) There is still a price barrier, but it should be gone when the Chinese market becomes more mature. Nigel Luk, Managing Director, Cartier Greater China Financial Times - 12 January 2005
34
Tomorrows Winners
Chart 38: Luxury Goods Market Share Data on Hong Kong Accessories Market
In Greater China, LVMH already leads the pack in terms of accessories notably with Louis Vuitton with about a third of the market in our estimates but also in cognac with Hennessy (also about a third of the premium spirits market versus 20% ten years ago). Swatch Group rules luxury watch sales (also with about a third of the market). Richemont dominates jewellery. And Zegna and to a lesser extent Hugo Boss top the polls on apparel. The balance of power may already prove largely established in those markets. We're by far the No. 1 in China. For the next 20 years, we have a trajectory for Vuitton more or less comparable to the one we saw in Japan in the past 20 years. Bernard Arnault, Chairman and CEO of LVMH Analyst Presentation for 1H 2004 Earnings 15 September 2004 On the following page, we highlight the relative performance of selected sector peers and show how LVMH, the Swatch Group and Richemont have already built a competitive advantage over most of their peers, at least as far as their star brands are concerned (Vuitton and Hennessy for LVMH, Omega and, to a lesser extent, Longines for the Swatch Group, Cartier and, to a lesser extent, Montblanc for Richemont).
Chanel 14%
35
+28%
The low contribution of nonJapan Asia and Greater China, in particular, to LVMH revenues masks an incredible snowball effect, as underlying revenue growth is similar to the sector average
1000 800 600 400 200 0 LVMH 446 252 74 Richemont 631 260 214 193 143 Swatch Group
+11%
+25%
+25%
234 110 14 Gucci Group 173 33 7 Herms 66 75 8 Bulgari 56 22 10 Burberry 58 12 Hugo Boss
Sources: Company Data & Merrill Lynch Luxury Goods Team fiscal 2004 data
Chart 40: The Swatch Group Has the Highest Exposure By Far to Non-Japan Asia
Exposure of Selected Luxury Goods Companies to non-Japan Asia
30% 25% 20% 11% 7% 15% 10% 5% 0% Swatch Group 10% 12% 7% 2% Richemont 5% 2% Burberry 9% 1% Bulgari 3% 1% Herms 12% 8% 13% 8% 9% 5% 2% LVMH 4% 1% Gucci Group 5% 1% 1% Hugo Boss
% of Group Revenues
With an estimated 27% of group revenues in non-Japan Asia and 18% in Greater China alone, Swatch Group has by far the greatest exposure to the Chinese market in the sector
Sources: Company Data & Merrill Lynch Luxury Goods Team fiscal 2004 data
kdlslfsdlmf
The dominance of Vuitton, Cartier, Omega, Hennessy and Gucci is already established in Greater China
Vuitton
Cartier
LVMH
Richemont
Bulgari
Herms
Burberry
Hugo Boss
Sources: Company Data & Merrill Lynch Luxury Goods Team (fiscal 2004A estimated revenues in EURm)
36
Potential Losers
Long term, we identify three types of brand that may lose out in the Chinese market in the medium-term: 1. European brands that have strong positions in Mainland China (ie, Cardin and Montagut, but also maybe to a lesser extent Givenchy (LVMH), Dunhill (Richemont) in the apparel category and Rado (Swatch Group) in the watch category), which have tapped into the historical importance of male demand without securing first a strong competitive position in Europe, Japan or America. In that sense, we agree with Herms Christian Blanckaert that within the context of an increasingly global industry, where travellers compare what they have seen at home to what is available abroad, those brands have a low probability of succeeding in the medium term in China.
Chinese tourists visiting foreign countries will see which companies are strongholds of legitimacy in the world of luxury. Entering into the Chinese market involves being legitimate worldwide." Christian Blanckaert, Managing Director of Herms International South China Morning Post - 8 January 2005 2. Brands that are currently produced in Europe but suffering increasing competition from Asian manufacturers, notably fashion watch brands (Gucci and cK Watches, in particular). Indeed, we estimate that one in every three Swiss made watch contains at least Chinese components. Local brands (ie, Ports) that are fighting against multi-brand conglomerates with deeper financial pockets and labels with strong brand awareness. Whether these companies will manage hold out against the industry leaders for any length of time is very uncertain, in our view.
3.
Our choice to focus on China does not mean that we will be less successful. With 298 stores and 7.5% market share of the Chinese luxury fashion market, we think its better to be a leading player in one market and we are number one in China. Alfred Chan, CEO of Ports Financial Times- 12 January 2005
37
First-Mover Advantage Early entry is clearly a plus when it comes to succeeding in emerging markets
Background: WTO Agreement Accelerates Brand Commitment in China Lately, sector growth has been given a boost by the progressive reduction of tariffs on imported luxury goods in accordance with China's commitments to the World Trade Organisation (WTO). The move was bolstered by recent decisions to lower import duties and also to loosen passport restrictions and to lift last December the restrictions on business ownership and direct investment by foreign companies.
For example, the prohibitive tariffs that were historically levied on imported watches until 2001 have been progressively slashed, as highlighted below. Similarly, import duties on cosmetics have decreased from 25% to around 15% today. In the medium-term, we believe these tariffs could be cut further, narrowing the price gap versus Hong-Kong.
Chart 42: China Import Duties on Watches
25%
20%
10%
5%
Some companies, especially in the cosmetics sector, are taking this as an opportunity to lower their selling prices. However, most industry players are opting to leave prices unchanged and to reinvest the margin differential in higher advertising budgets to raise brand awareness.
38
Early Entry is Clearly a Plus While first-mover advantage doesnt guarantee a company success in the future, being in there early certainly helps.
Ten years ago, only a handful of luxury brands were present in China. On the vendor front, Ermenegildo Zegna was the first to enter the market, followed by LVMH and Ferragamo, while on the hard player front, Swatch Group and, to a lesser extent, Richemont have been in the market longer than anyone else. This did not necessarily give these companies a competitive advantage per se, especially if one remembers that industry brand managers, over the past 30 years, have been dealing with 30 million or so Chinese citizens outside of their home countries. However, we believe that those companies that entered the Chinese market first have gained precious time and have acquired a superior knowledge of the local market during this the period.
Chart 43: As GDP Growth Accelerates, Brands Line up to Open a Retail Store Network in Mainland China
BUT STRONG INVESTMENTS ARE NEEDED TO BUILD BRAND IMAGE
FIVE YEARS AGO 20 TO 30 BRANDS IN CHINA TODAY EVERYBODY'S Baume & Mercier THERE Dunhill Hugo Boss
Ferragamo Montblanc Hennessy Piaget Parfums Dior Louis Vuitton Pierre Cardin Zegna
Vacheron Constantin Lancel Guerlain Gucci Herms Cline Armani Dior Jaeger LeCoultre
Herms Bulgari Tiffany IWC Baccarat Omega Loewe Tag Heuer Fendi
Cartier
2000 1000 0 1990 1991
Isetan
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
Sources: Company Data & Merrill Lynch - Omega, Tissot and Longines since about 1880, Rado since 1974
39
China's luxury car producers are virtually all in the red now
An Illustration of a More Mature Segment: Luxury Car Producers in China In China, we analyse with great interest the profitability of European companies from other sectors than our own. In the car sector, for instance, most companies that sell luxury vehicles initially recorded high profits in China. Today, they are all virtually in the red. We do not believe it will be easier for our companies to do much better, at least those that are not already profitable in Japan or in the US. The main difference, in our opinion, between the luxury car market and the product categories we follow is the only way the European car industry can be profitable in emerging markets is to align its production costs with those of its local competitors. Unfortunately, production costs per car account for a much higher proportion of total costs than for handbags.
In China, we defended our market leadership, but we did not keep pace with market growth. We are currently working within the framework of the market, which is that the Chinese Government on macro-economic dumps quite rightly decided to calm down the car economy a little bit. Dr. Bernd Pischetsrieder, CEO Volkswagen AG Q4 Earnings Conference Call 9 March 2005
40
If group synergies are critical to success, then the advantage of multi-brand conglomerates is twofold: Those companies can open several stores at the same time in a given location. By creating retail hubs, they negotiate lower rents from local landlords, but also are adjacent to one another for the right branding environment.
It's all the easier to forge synergies that we are in inter-penetration. I mean because when a new hotel or a new shopping centre opens, we can negotiate for several brands. We shall open several brands in Hangzhou in December. Bernard Arnault, Chairman and CEO of LVMH Analyst Presentation for H1 2004 Earnings 15 September 2004 Unlike small to medium-sized firms, multi-brand companies can, in many cases, implement group synergies by using the same back-office resources (distribution platforms, assembling capacities, R&D, marketing functions, human resources, cost controls, etc.) for several brands. The alternative is once again to sub-contract all of these functions and risk losing control over the value chain.
The power of brands acting collectively will create a luxury destination. Ian Hawkesworth, Hong Kong Land LTD International Herald Tribune Conference - 20 November 2004
41
One strategy is pursued by Herms, Chanel, Coach and Patek Philippe, to name a few. These companies could open many stores each year in China due to their excess net cash position. However, they prefer to see themselves as tortoises rather than hares. They consider the market insufficiently large to justify more local investment, especially as they are already capturing a significant portion of the Chinese offshore business. We appreciate the reluctance of those companies to stretch their resources for an uncertain near-term return. However, we are also convinced that the best locations are being snapped up right now. You build a huge shop and the next day they tell you it will be an underground car park. China today can be a mirage. The horse is our soul, our guard and our angel and we enter new markets with our horse, on a horse, as a horse. Horses like us do not like to jump any given obstacle, we prefer to jump step by step and not to fall." Christian Blanckaert, Executive Vice-President of Herms South China Morning Post - 8 January 2005 In our opinion, these companies run the risk of structurally delivering belowaverage momentum from the luxury goods boom if they are not in the right locations should prices fall due to lower import duties and when the purchasing power of those new customers is more substantial. Now is the time to position brands on the map in China. Diego Della Valle, President and Chief Executive of Tods Group Reuters - 2 December 2004
On the opposite, rather than taking their time, many firms are rolling out a dense network of stores in China without checking that they can make money with them first. In our opinion, this could be punished mercilessly in the end. Both LVMH and Swatch Group CEO M. Arnault and Hayek have stressed that in emerging markets Chi va piano va sano e va lontano (proceed in haste, repent at leisure). Ultimately, in these markets, brand success proves a trade-off between their ability to capture the onshore vs. offshore, but also the local vs. national business. One reason we havent entered the (Chinese) market earlier is we were able to catch the big spenders as they travelled outside China. Giovanni Di Salvo, Asia-Pacific Chief Executive of Marzotto Reuters 20 May 2005 The market is actually getting smaller, because they (luxury brands) are opening stores in second-tier cities like Dalian and Shenyang, so the rich people who used to fly to Shanghai to buy these products now have them as much there as here. Paul French, Director of Business Consultancy Access Asia Womens Wear Daily - 11 January 2005
42
2. Poor Franchising, Licensing or JV Partners Franchising, licensing or joint ventures take off faster, but do not win in the long run
Although we should not generalise, we have always been sceptical of the virtues of luxury goods players entering into franchising, licensing or joint-venture agreements on a large scale in the long term. Until the end of 2004, the Chinese government did not allow retail stores but this is over. In our opinion, the temptation to sign loose agreements with local partners usually backfires on luxury brands in the long run for the following reasons: If the brand takes off, a significant portion of the brand goodwill and profitability is lost to the local partner. Foreign companies then wonder whether they would not have been successful by themselves, while the local partner wonders if it should have given a significant portion of its capital and its expensive loyalty to a contract it may eventually lose. If the brand does not take off or stumbles, then the local company blames the label and the foreign company the ability of the local partner to bring something to the party, so the relationship eventually collapses.
"Weve taken our time to open our first store in Russia because we were looking for the ideal location and the market was not open enough in our criteria. Vuitton always prefers to adopt an exclusive distribution strategy. Were the first company to open a store near Red Square in Moscow without using a local distributor. Yves Carcelle, President of LVMH Fashion & Leather Goods Group Le Figaro - 17 April 2003 It is impossible, in our view, to devise a wholly owned business model in China or India without significant human-resource or capital investment. But the main reason why most companies choose a local franchisee is it allows them to save precious time when they set up a local distribution network. For this reason, contract clauses with local partners need to be extremely strict. We believe that most of the firms in our sector will want to buy back their franchised distribution as the business gains in importance and their ability to control all the aspects of the value chain is affirmed. This is already the case of Montblanc in China.
Just like in Japan in the 70s, luxury players generally use local partners in China
Consequently, foreign direct investments in Japan were minimal. Gucci signed a contract with a specialty retailer. Herms used the Seibu department store chain as its agent. Loewe established a joint venture with a wholesaler and another department store chain. Even Vuitton, which was selling in the US under a licence agreement with Saks Fifth Avenue, took a while to find a modus operandi in the country (Louis Vuitton Japan: The Building of Luxury by Kyojiro Hata). Today again, franchisees often choose where they want to locate stores on the basis of the real estate they own rather than where brands can sell best. Moreover, franchisors do not always monitor what is sold in their corners. Their products are sometimes heavily discounted or even mixed with counterfeits in certain stores. "I just went into a store in Shanghai and found in the store products made in Poland, Mexico and Slovakia along with the usual France and Italy. James McArthur, Former CEO of Gucci Division The Financial Times Business of Luxury Summit - May 2005
Refer to important disclosures on pages 109 to 110.
43
3. Recycling Unsold Products from Other Countries Not respecting product integrity can prove disastrous
Another common mistake is to use emerging markets as a major factory outlet (to use, say, Mainland China as a dumping ground for goods not sold in Hong Kong) or to develop simultaneously in a country a duty-paid and a duty-free outlet. One of the key differences between customers in China with those say, in Japan, is that the former primarily gain their initial exposure to luxury brands when they travel abroad. As a result, they can easily see if they are being offered an inferior product at home and do not buy those brands again. This is why the majority of the offering from the most successful brands is the same on a global basis. "Our approach in emerging markets is to start small. But we offer the same assortment we have in Paris, or Milan or Marrakech. Sidney Toledano, CEO of Christian Dior Couture Financial Times 18 May 2005 That said, the personalisation of the product offering to local consumers is required in certain cases. To take two extremes, wines and spirits are the same on a global basis, but perfumes and cosmetics differ significantly with the mix skewed to skin care in Asia, overwhelmingly anti-ageing products (as of 20 years old...) and whitening products. Companies must be careful, therefore, even if adapting products to local markets, that their offering remains similar on a global basis, so that customers do not believe they are being treated differently.
A PR approach is needed
Luxury goods companies spend little on advertising in emerging-market mass media (the typical fashion-magazine in China sells only 100,000-200,000 copies) and target potential buyers through product promotions and public-relations events. For instance, Vogue Magazine is only now launching a Chinese edition, because the market has not been considered mature enough. Similarly, communicating to the right target market is an issue in countries like China and India. Tag Heuer has just signed a marketing agreement with the Chinese Americas Cup team, but the returns of such an initiative remain difficult to predict.
44
Mistakes will be punished mercilessly, just as they are in more mature markets
45
Taste levels are already more sophisticated than many believe in emerging markets
Much of todays spending power in emerging markets remains in the hands of government officials, both national and local, and their children. It is these consumers that luxury goods companies are currently chasing. However, some vendors are finding that taste levels are already far advanced when it comes to luxury goods. In China, for example, Ogilvy & Mather noted recently that the segmentation of the market is more sophisticated than anticipated: The vast majority of Chinese luxury consumers use their newfound money to buy the showiest, biggest, most expensive brands they can. Today, some of these consumers also buy knockoffs of foreign brands. Local managers must adapt their product offering to this specific logodriven clientele, without giving it the feeling that it is a second-class clientele compared to more mature countries. There are also status customers who buy luxury products that give them a certain social standing and distinguish them from others. There is a final segment of the market much smaller for the time being which consists of highly sophisticated consumers who have lived abroad, have had a significant amount of exposure to luxury brands and purchase brands for their symbolic value. These consumers are looking for details in their purchases. They want to know the history, the background and the relevance of brands. And whether they buy a made in China label remains highly debatable at this point.
I am looking forward to discovering the performance of the companies that source in China and think they're going to sell also in China. I've been there. My colleagues have been there. They're not creating real wealth studying, working to buy luxury goods made in China, unless they do it inadvertently and they're buying fakes. But by choice, they will not do it. So, you've got the constant play. And in the end you rely upon pricing power, in the very end, the desirability. Johann Rupert, Executive Chairman of Richemont Analyst Presentation for FY2004-05 Results in Geneva - 9 June 2005
46
"Our stores are operated in China through a wholesale partner, but what we've done as a house, we've established a service organisation to better manage the buying, merchandising and operations in these stores, with particular emphasis on improving the assortments, the visual presentation and our sales capabilities." Brian Blake, President & COO of Burberry Group Presentation to Financial Analysts - 16 November 2004 Luxury manufacturers are realising that last year's product is uninspiring for increasingly discerning emerging-market customers with a voracious appetite for newness, premium and aspirational products: "We knew there was a market for us in India, but even we were overwhelmed by the response. The critical factor behind our success has been the simultaneous launch of products and services in our flagship stores in Paris and India. This earned us the trust of the Indian consumers." Prasanna Bhaskar, Retail Manager, Louis Vuitton India Indu Business Line - 16 December 2004
Beware of the performance gap between companies with customised regional hubs and those with an overly centralised or decentralised organisation
47
If you want one year of prosperity, grow a grain. If you want ten years of prosperity, grow a tree. If you want one hundred years of prosperity, grow people.
Chinese proverb, The Economist
Of course, small and medium-sized companies find it more difficult to achieve this because their ability to attract talent is less evident. They often pay less than multinationals, which invest in local teams for the medium term. Also multi-brand companies often offer more interesting long-term career prospects than smaller companies, which, as a result, often suffer from a high level of staff turnover. "It is not easy to maintain staff turnover at a low level in China. All of our employees want to prove themselves. Everybody, literally, is taking courses in the evening. For instance, even our former main switchboard hostess has just set up her own printing company. Pierre Gros, CEO of Bonneterie cvenole (Montagut) Le Point - 16 June 2005 Companies with limited management resources are tempted to use expatriates to manage their local operations. These managers often do not grasp the specifics of emerging markets or are unable to deal with the local administration. Over the coming decade, we believe that it will be those companies capable of investing in an optimal mix of informed and influential local managers, complemented by experienced expatriates, which will win in emerging markets. Often, Italian companies are family owned: who in the family will go and live in Guangzhou, for example? Or they are too small to hire managers who will. You need presence and continuity to build your business abroad. Guido Corbetta, Co-Director of the Masters Degree in Fashion, Experience and Design Management at Bocconi University Womens Wear Daily - 20 February 2003 Entry into emerging markets shows up, therefore, the differences between multinationals that are sufficiently organised to succeed and small, independent companies lacking management and financial resources. In our opinion, this will become more and more obvious as the market develops in the coming years.
10. Not Implementing Synergies between Units Big is not beautiful, but small is increasingly vulnerable when creating a local infrastructure
Most companies in the sector unfortunately enter into emerging markets without thinking that they need a solid infrastructure. They quickly realise that those markets and China, in particular are so big that without cost-effective and efficient back-office functions, they can quickly face insurmountable logistics and commercial difficulties. In other words, big is not necessarily beautiful in emerging markets, but small is clearly vulnerable.
48
49
Blown out of all Proportion or a Major Threat? The ultimate form of flattery?
After buying a fake Armani watch in Shanghai: "It was an identical copy of an Emporio Armani watch. (...) As for the fakes, they can cause confusion among consumers. But on the other hand, it's flattering to be copied. If you are copied, you are doing the right thing.
"I saw some stores using our name (Giorgio Armani, Armani Fiori, Emporio Armani) but selling totally different things inside. I now know I have some stores in China - that have nothing to do with me.
"Piracy is the issue in China. I may have to move some of our production lines, such as watches, away from China. Giorgio Armani CEO of Giorgio Armani Group Associated Press Newswires - 19 April 2004 Counterfeit luxury goods should give most brand owners nightmares, not just because of the fake products on offer, but also the fake stores and production units. As highlighted below, it can be argued that opening stores gives consumers the chance to buy legitimate products, but whether this happens in reality is debatable. Also, we are not convinced that economic expansion has a positive effect on demand for the genuine article. If it did, the incredible growth of the US economy in recent years should have resulted in lower demand for knock-offs, whereas the opposite happened. This is why we see counterfeiting as more of a threat than ever to the industry. China has now emerged as the global epicentre of piracy and counterfeiting: 60% of the 92 million faked products seized last year by Europen customs came from this country. However, industry experts say the theft of intellectual property is also rampant in Korea, Taiwan, Malaysia and Vietnam. Some of the organised corporations now have distribution centres in Hong Kong, Milan, Shanghai, New York or Buenos Aires. "Counterfeiting greatly damages the brand image - there is a whole problematic about the desirability of the brand, and the desirability of a brand is its true asset. Counterfeiting finances terrorist and Mafia networks and has become a very lucrative way to buy arms or launder drug money. We shouldn't forget that the Chinese population, some of whom already and others in future will buy Cartier, should not be bathed in an atmosphere of counterfeits that can only penalise the image of our brand and, at the end of the day, our business." Bernard Fornas, Chairman of Cartier Reuters 6 November 2003
50
We are not convinced that people will upgrade when they can afford it . . .
Also more worryingly, there is a growing contingent of affluent consumers around the world who are purchasing luxury fakes and mixing them with genuine products. This demonstrates that the idea of respect for intellectual property is a notion foreign to many. As if to prove the point, the wife of former Australian Prime Minister William McMahon was photographed carrying a fake Herms Birkin bag, while former Italian Foreign Minister Franco Frattini* (now EU Justice Commissioner!) was snapped buying a fake Rolex watch. * "What's just about the worst thing an Italian minister could do while in China to sign an agreement on trade piracy on behalf of the European Union?" La Repubblica October 2003 Should they ever take their fake purchases to France, whose intellectual property laws are rigorously enforced under the Longuet Act, however, they could find themselves detained at the airport, taken to the police station and fined twice the retail price of a genuine product sold in France. Indeed, in France, counterfeiting is an offence punishable by criminal law, with a two-year prison term and a 150,000 fine, as well as the removal of the right of election and ineligibility for commercial courts, permanently or temporarily. Unfortunately, none of these provisions are widely applied. And unless strict European legislation is adopted, the situation is unlikely to change near term.
Little evidence that counterfeiting can be brought under control in coming years
. . . if luxury brands do not have a zero tolerance policy when it comes to counterfeiting
"Innovation is our only chance for survival. A new model can be approximately imitated in only four months. We must therefore constantly innovate. Pierre Gros, CEO of Bonneterie cvenole (Montagut) Le Point - 16 June 2005
51
The problem is further exacerbated by the fact that local officials see such activities as a major source of employment and as a pillar of the local economy, so national political agreements to crack down on piracy are often undermined on the local level. Increasing fines and prison terms is an insufficient deterrent in such situations. Fixing the laws will only scratch the surface of the piracy problem. The obvious key to stamping out piracy is to provide stable jobs with reasonable wages and economic opportunities. In the absence of such a solution, however, one approach could be to use anti-piracy campaigns at the grassroots level - in universities, commercial centres and entertainment venues. Piracy is commonly not viewed as an offence.
52
A Starting Point: the Absence of Chinese Local Luxury Brands It will take a whole generation to exorcise the legacy of Mao
Why do Chinese customers buy western brands and not local labels? Well, for one thing, there aren't many Chinese luxury brands. We believe Chinese entrepreneurs do understand the concept of branding and its long-term implications. However, the Chinese are a nation of traders - they often look to the short term. They're also not always willing to invest the kind of money or time and effort that it takes to build a brand. Consequently, they often want a quick return.
53
Mulberry
Roger Saul
Nov 2002
As mentioned above, it takes decades to build venerable brands, so in the absence of local Chinese luxury brands, the fastest way to enter the market for these investors is probably to acquire some directly in Europe and/or in the US: "What these companies are looking for is to build up capabilities. This (acquisitions) is a shortcut. They dont have billions of dollars to invest in the growth. But here in one fell swoop, youre acquiring a venerable brand name. Oded Shenkar, Author of The Chinese Century New York Times - 29 June 2005
We believe emerging-market entrepreneurs will acquire luxury brands and know-how in the years ahead
Of course, and in the more general context of the consolidation of the luxury goods industry, this reasoning is not valid just for Chinese entrepreneurs, but also, to some extent, Middle-East investors looking at a diversification of their investments or to leverage their existing investments in the retail and hotel business in the region. For the moment, the link between Middle East investors and luxury goods companies only takes the form of hotel joint-ventures (Versace with Emirates International Holdings, Giorgio Armani with EMAAR Properties). However, if they are invest in five-star hotels in Europe, then Middle-East investors could well eventually invest in luxury goods brands. "People in Dubai are the ones with cash and they don't know what to do with it. They live in great palaces in an ultra-modern country and they want to conquer the world. They could buy Armani. To them, buying Armani would be like putting on a beautiful hat." Giorgio Armani, Chairman and CEO of Armani Group The Sunday Times - January, 23 2005
54
"Made in Italy an essential part of the personality of the Gucci brand. Made in Italy and Gucci brand is one and cannot be separated; there will not be a Gucci brand made in China. Robert Polet, President and CEO of Gucci Group Presentation to Financial Analysts - 14 December 2004 Admittedly, European players are finding it hard to shift production and expertise to other countries, as opposed to US companies, which have always predominantly produced their goods abroad. Certain product categories and segments shifted their production to Asia several decades ago (ie, clothing, sporting goods), but more recently, US brands like Coach and Kate Spade have gone as far as delocalising outside of their home country all production of accessories, a category historically produced in developed economies. And European companies are probably shifting more production to low cost regions than they admit: "Come on! All Italians produce in China (in our field). Marco Palmieri, President of Piquadro Finanza & Mercati 18 May 2005
The seed of decentralised outsourcing has already been sown, in our opinion
In a recent interview, Prada Group CEO Patrizio Bertelli said it made perfect sense to manufacture high-volume luxury goods outside Italy, either in a lowercost Mediterranean country or further afield. He added that this would not necessarily hamper the quality or perceived quality of luxury brands. He predicted that over the next 10 years, Italy would simply not have enough labour to manufacture everything that the market requires and outlined a potential system whereby a made by Prada declaration would suffice on a garment made outside Italy. The question is, therefore, whether this is an extreme thesis and to examine under which conditions a company is likely to delocalise the production of a portion of its products without endangering its brand image and ultimately its profitability. Its paradoxical to raise import barriers, a Great Wall to keep China out. China should be seen as an opportunity for the world and for Italy, not a threat. Patrizio Bertelli, Chairman and CEO of Prada Group Financial Times Business of Luxury Summit - 18 May 2005
55
The risk of violation of intellectual property rights Coach is tackling this issue well, but it may prove more difficult for other companies, especially if their distribution is not sufficiently controlled in the Chinese market. Ultimately, investors will know whether Coach has managed to overcome this difficulty when it starts distributing its products in China in the coming years, because right now, it is impossible to know whether the current production model means the brand is more copied than if it did not produce in China. The potentially lower manufacturing integrity of Made in China labels We believe that some product categories will continue to be produced in Europe, but that others will see their production increasingly offshored. For instance, in the accessory and luggage business, the production of small leather goods and basic luggage cases is increasingly delocalised, but less so in the case of precious materials or more expensive items. Offshoring to low-cost regions raises expectations of lower prices, which could become an issue for many brands.
Delocalisation of Design/Production Not Possible Low volume items Higher margin products High cost of labour in added value of final product When the brand name is selling High cost of production & distribution Mono-segment brand Made in products Timeless products Core brand not amortised through volume lines Products with a strong-rooted origin and/or where production process is complex and difficult to replicate Selected product categories
Product categories or brands High jewellery & watches (ie, Cartier, Omega, Rolex) Premium and super-premium leather goods producers (Bottega Veneta, Louis Vuitton, Herms) Cognac & Champagne brands Puiforcat, Limoges porcelain brands
China is a threat for fools and heaven for those that will be capable of exploiting the opportunity. Patrizio Bertelli, Chairman and CEO of Prada Group Financial Times Business of Luxury Summit - 18 May 2005
56
Beyond the potential for incremental revenues, we see opportunities on the sourcing and manufacturing front for many European and American brands:
Companies are just starting to explore sourcing and manufacturing opportunities in low cost regions
On the sourcing front and apart from a few early exceptions (Zegna as a buyer of cashmere in the mid-1980s in China), initiatives are still at an early stage (mass brands like Benetton have been sourcing from India since 1991). Tiffany is exploring the possibility of setting up a processing unit for diamonds in India, the largest cutting and polishing centre in the world (Source: Asia Pulse 5 May 2005). Bulgari is also working at developing its diamond jewellery business by further integrating its production process via the creation of a joint venture with the Leviev Group. On the manufacturing front, there are many discussions underway. Since 2001, before Chinas WTO concessions came into effect, made in China imports into Europe have more than doubled. According to Finanza & Mercati, Prada Group CEO Patrizio Bertelli recently met with management of Focus Mate, a company based in the Guangdong area or China, to discuss the potential production of bags there. But many other European groups are showing an interest for Chinas producers, including Armani (well beyond the jeans produced by its subsidiary Simint for many years in the Far East), Paul Smith, and Ferragamo to name a few. Even Hugo Boss, which already is already producing in Turkey, recently confirmed that it was testing out the production of mens suits in China (source: Handelsblatt, 1 April 2005). The train is clearly in motion and we do not believe it can be stopped now.
China is a threat for fools and heaven for those that will be capable of exploiting the opportunity, Patrizio Bertelli Prada Group CEO
We would bear the following in mind when deciding whether to outsource production to low-cost locations: When the gross margin is in excess of 50% and retail prices are high, it may prove undesirable to produce in low cost regions. Here, it makes no sense to cheapen a brand from a marketing standpoint and reduce selling prices accordingly if a reduction of the cost of goods sold is achieved. This is the case for Cartier, Chanel, Gucci, Herms and Vuitton, for instance. If selling prices are lower or the cost of labour is much more significant in the added value, then the temptation to produce in low-cost regions may make it worthwhile. The mention of made in China may not necessarily be an issue, other things being equal, as long as consumers are aware of it and they get value for their money. A good example is the Coach business model which offsets lower-than-average selling prices with a 100% delocalised production model. Coach ends up with some of the best margins in the sector, but with a different business model. This is probably what Tods Group CEO Diego Della Valle is hinting at below. And this goes well beyond the sphere of luxury brands at a time when many shoe and apparel manufacturers are struggling in Italy. Remember, the competition is also domestic with mass market brands that are aggressive from a commercial standpoint because they do not produce a single product in Italy and as a result have much lower manufacturing costs.
The seed of decentralised outsourcing has already been sown, in our opinion
Now is the time to reaffirm what are the most important things Made in Italy can do. Thats why its necessary to appeal to these entrepreneurs who are most visible. They have to stop confusing the issues and state clearly whose side theyre on. If theyre Italian and want to produce in China, they should write that on their labels. We need to create a powerful operation in patriotic production. Diego Della Valle, President and Chief Executive of Tods Group Corriere Economia - 21 February 2005
57
5%
-3%
-5%
Sources: Merrill Lynch Luxury Goods Team & Datastream - The OECD indicator is a composite of 190 fundamental, economic and financial indicators, and, in our view, is one of the best measures for the alignment of the forces that signal the beginning of a cyclical upswing. Each country-leading indicator is composed of distinct variables (production orders, unemployment claims, price indices, credit, money supply, interest rates, stock prices etc.) to make the most accurate indicator for that country. The country specific indicators are then weighted according to GDP. The indicator is released with a five-to-six week lag. To account for the release delay, when drawing conclusions from this data, the measured leading indicator should ideally be lagged by one month when compared with investment multiples - Core Average includes Bulgari, Herms, LVMH, Richemont and TOD's Group
58
Mid-Cycle Valuation
For the luxury goods sector, this sense of optimism overall is somewhat tempered by the fact that the sector is now trading with one-year forward P/E multiples closer to what we would see as a normalised peak, ie, about 25x earnings. Although the increasing exposure of sector to the retail channel may result in shorter and more-volatile-than-ever cycles, there is indeed little reason to believe, in our opinion, that the group can reach the stellar multiples of the millennium, when the euro was a lot weaker. However, just like in H1 2002 and H1 1999, the leading indicator trend is likely to improve significantly in coming months. And as a result, potential earnings upgrades are likely to delay a return to peak multiples. This leads us to conclude that although macro sector drivers are now more supportive, EPS upgrades are essential to trigger additional performance. We believe that the selective opportunities (see our Stock-Picking Rationale) the sector can yield in the coming months must all offer significant upgrade potential.
Chart 45: Luxury Goods Sector Re-rating not Over, but a Selective Approach is now Needed
50x
Luxury Goods Sector PER - Simple Core Average (*) Long TermAverage
45x
40x
USD Weakness
35x
Millenium Bubble Krach
30x
25x
9/11/2001 Terrorist Attacks in the US
20x
Asian Crisis (YEN/USD Floor: 147)
OECD LI Bottom ed
15x
January 1991 Gulf War SARS + Iraq War Trough of the OECD LI
10x
5x 1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
59
Our Stock-Picking Rationale We take a selective view and generally prefer the big caps in the sector which would benefit most from a stabilisation of currencies in coming months
Richemont (Buy, B-1-7): Compelling valuation, strong consensus upgrade potential and positive news flow near term. Our price objective of CHF55 corresponds to a 12-month exit P/E of 21.6x for the core business (16.4x today). Assuming BATs share price does not underperform significantly and there are no other significant terrorist attacks which would hamper the tangible but fragile return of the feel-good factor, the risk to our price objective is a sudden and/or substantial depreciation of both the USD and/or the JPY. LVMH (Buy, B-1-7): Valuation far from normalized peak levels despite recent rally, especially if Vuitton beats expectations this year; transitional interims increasingly pre-empted by the market and the theme of portfolio restructuring is in our opinion still actionable. Our multi-criteria valuation indicates a price objective of EUR74/share. This price objective corresponds to an exit 2005E PER of 22.4x vs. a normative mid-cycle range of 15x to 25x in our view. The risk to our valuation is a significant or/and sudden depreciation of the USD. Coach (Buy, C-1-9): Consistent earnings upgrades with comps continuing at a brisk pace both in the US and Japan and a compelling valuation on a dynamic basis. Our price objective of USD40 assumes a 12-month exit PER of 29x. The risk to the valuation is a poor response to new product or a slowdown in the accessories segment impacting our earnings estimates. Burberry (Buy, C-1-7): Earnings momentum, Atlas project and buy backs to drive 50% jump in EPS over 2005-2008. Our multi-criteria valuation indicates a price objective of 475p and suggests a progressive suppression of the residual discount to the sector. This price objective corresponds to an exit March 2006 PER of 21.1x, broadly in line with sector average. The risk to our price objective remains the ability of management to execute the growth strategy. TODs (Buy, B-1-7): Fastest growing stock in Europe in the sector with strong margin recovery ahead. Our price objective of EUR55 assumes that TODs could trade at par with the sector on an EV/EBITDA basis. The risk to our price objective is in our view the ability of management to execute the retail strategy. Bulgari (Buy, B-1-7): Strong operating leverage with cautious margin assumptions. Using a WACC of 7.9% and a 10-year free cash flow CAGR of +13%, our DCF indicates a price objective of EUR10.7. This corresponds to an exit 2005 PER of 25.4x, below the groups historical average of 29.7x. The risk to our valuation is terrorism and a substantial depreciation of the USD. Herms (Neutral, A-2-7): Valuation no longer compelling near-term in the absence of upgrades before 4Q at least. Swatch Group (Neutral, B-2-7): Superior momentum in emerging markets in particular and with high and middle range brands largely reflected in the share price. PPR (Sell B-3-7): Short-term expectations still too high and new management will write off 2005 to bounce back later.
60
61
62
Refer to important disclosures on pages 109 to 110.
Bulgari Burberry Coach Herms LVMH Polo Ralph Lauren PPR Richemont (**) Swatch Group Tiffany & Co. TOD`S Group
Source: Merrill Lynch estimates, (*) Prices as of 31st August 2005 (**) Share price in CHF, accounts in EUR.
Bulgari Burberry Coach Herms LVMH Polo Ralph Lauren PPR Richemont (**) Swatch Group Tiffany & Co. TOD`S Group Average Core Average (3)
CHF55
EUR55
Source: Merrill Lynch estimates, (*) Prices as of 31st August 2005 (**) Share price in CHF, accounts in EUR (1) 2005E P/E multiples adjusted for growth (2004A-2006E) (2) 2005E EV/EBITDA multiples adjusted for growth (2004A-2006E) (3) Core Average includes Bulgari, Herms, LVMH, Richemont and TOD's Group.
Chart 46: How Long Will Equity Markets Continue to Support the Sector?
50x Luxury Goods Sector Weighted 1-Y Forward PER (LH-axis) Nasdaq Price Index (RH-axis) 45x 5000 4500 40x 4000 35x 5500
Chart 47: Luxury Goods Rating Highly Dependent on Consumer Confidence in Europe
50x Luxury Goods Sector Weighted 1-Y Forward PE (LH-axis) 45x EU Consumer Confidence 4
40x
35x
3500
-4
30x
30x 3000 2500 2000 20x 1500 15x 1000 500 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006
-8
25x
Yen/EUR rate
EV/EBITDA
15x
10x May-05 Aug-02 Aug-03 May-95 May-96 Aug-04 Apr-02 Apr-03 Nov-99 Nov-00 Nov-01 Apr-04 Sep-95 Sep-96 Jun-97 Feb-98 Jun-98 Feb-99 Jun-99 Dec-02 Dec-03 Mar-00 Mar-01 Jan-05 Jan-95 Jan-96 Jan-97 Jul-00 Oct-97 Oct-98 Jul-01
-20
10x 1995
Chart 48: Recent USD/EUR Suggests a Much Better 2H 2005 for the Sector
50x 0.80
Chart 49: Long Term, Relative Strength of the JPY And Other Asian Currencies (incl. RMB) Critical from a Translational/Transactional Standpoint
25x
Luxury Goods Sector Weighted 1-Y Forward PER (LH-axis) USD/EUR Exchange Rate
Luxury Goods Sector Weighted 1 Year Forward EV/EBITDA (LH-axis) JPY/EUR Exchange Rate"
85
23x
95
20x
105
18x
115
30x
1.10
15x
125
13x
135
10x
145
8x
155
10x
1.40
5x
165
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
63
64
Company Profiles
Bulgari Burberry Coach Herms LVMH Polo Ralph Lauren PPR Richemont Swatch Group Tiffany TODs Group 66 68 70 72 74 76 78 80 82 84 86
65
Bulgari
Managements objective of 10%-12% underlying sales growth in 2005 is already within reach, with low singledigit growth in watches and high single-digit growth in jewelry, as long as accessories (as targeted by management) account for 10% of group revenues by year end
Simplified P&L (EUR mn) Net Revenues % Chg Gross Profit Gross Margin (%) EBITDA Operating Profit Before Goodwill % Chg Goodwill Amortisation Operating Profit EBIT Margin (%) % Chg Net Financial Charges / (Profits) Interest Cover (x) Income Before Tax Pre-Tax Margin (%) Income Tax Expense Tax Rate (%) Current Net Profit % Chg Minority Interests Attributable Net Profit Net Margin (%) % Chg Restated Net Profit Adjusted EPS % chg Published EPS % Chg Dividend Per Share (EUR) Pay Out Ratio
2002A 774 +1.0% 478 -4% 148 109 +5.4% (1) 108 13.9% +5.4% 15 6 91 11.8% 14 15.4% 77 +7.5% (1) 76 9.8% +11.6% 82 0.28 +6.6% 0.26 +11.6% 0.07 29% 2003A 759 -1.9% 474 -1% 157 118 +8.4% (1) 117 15.4% +8.6% 9 10 109 14.4% 17 15.4% 92 +19.1% (0) 92 12.1% +20.7% 92 0.31 +11.9% 0.31 +20.7% 0.11 35%
Buy (B-1-7)
2004A 828 +9.0% 528 11% 173 135 +14.7% (1) 134 16.2% +14.8% 13 ns 121 14.6% 13 10.6% 108 +17.4% 0 108 13.1% +17.9% 109 0.37 +18.2% 0.37 +17.9% 0.22 60% 2005E 917 +10.8% 603 14% 196 154 +14.2% 0.0 154 16.8% +14.9% 1 ns 153 16.7% 25 16.0% 129 +18.8% (3) 126 13.7% +16.1% 126 0.43 +15.2% 0.43 +16.1% 0.25 59% 2006E 1,009 +10.0% 667 11% 218 176 +13.9% 0.0 176 17.4% +13.9% 0 ns 176 17.4% 28 16.0% 148 +14.7% (4) 144 14.2% +14.2% 144 0.49 +14.2% 0.49 +14.2% 0.29 59%
This suggests that the companys target of another 70pm of EBIT margin improvement this year (130bp before the first-time 100% consolidation of Crova and the hotel in Milan) is a minimum
Simplified Cash Flow Statement Cash Flow CFPS (EUR) Capital Expenditures Change in Working Capital Requirements Free Cash Flow Dividends & Others Financial Investments & Rights Issue Increase / (Decrease) in Net Debt Net Debt / (Cash)
2002A
2003A
2004A
2005E
2006E
Working-capital management remains essential in Bulgaris core business, at least compared to apparel & accessory players
Balance Sheet Key Data Inventories as % of Sales Working Capital as % of Sales Net Debt / Equity (%) Capital Employed % Chg
66
Watches 31%
Italy 13%
Europe 23%
Chart 53: Share Price Only Back to 2002 Level, Much Lower EV
35x Bulgari EV/EBITDA 1 Year Forward (LH-axis) Bulgari Share Price EUR/share (RH-axis) 15
80%
30x 12
60%
25x EV/EBITDA
40%
20x
20%
6 15x
0%
-20%
10x
-40% 1995
1996
1997
1998
1999
2000
2001
2001
2002
2003
2004
2005
5x 1995
0 1996 1997 1998 1999 2000 2001 2001 2002 2003 2004 2005
67
EUR/share
Burberry
Simplified P&L (Year to March, GBP mn) Net Revenues % chg Gross Profit Gross Margin (%) EBITDA Operating Profit EBIT Margin (%) % chg Net Financial Income / (Charges) Interest cover (x) Income Before Tax Pre-Tax Margin (%) Income Tax Expense Tax Rate (%) Net Income % chg Goodwill Amortisation & Except. Income Net Adjusted Profit Net Margin (%) % chge Adjusted EPS % chge Published EPS % chge Net Dividend Pay Out Ratio Simplified Cash Flow Statement Cash Flow CFPS (pence) Capital Expenditures Changes in Working Capital Requirements Free Cash Flow Dividends Disposals / (Acquisitions) Other Increase / (Decrease) in Net Debt Net Debt / (Cash) Balance Sheet Key Data Inventories as % of Sales Working Capital as % of Sales Net Debt / Equity (%) Capital Employed % chg 2004A 676 +13.8% 392 58.0% 172 134 19.9% +7.0% 2 ns 139 20.5% -47 34.1% 92 +75.3% -5 97 14.3% +30.9% 0.192 +30.9% 0.181 +75.4% 22.77 23% 2004A 122 24.18 -29 14 -17 108 -3 -6 -76 -121 2004A 13% 27% -28% 490 +9% 2005A 716 +5.9% 424 59.3% 185 161 22.5% +20.0% 6 0.0x 167 23.3% -54 32.1% 113 +23.9% 0 114 14.2% -0.8% 0.226 +17.7% 0.224 +23.6% 32.84 29% 2005A 138 27.31 -34 -19 -25 84 0 39 -33 -153 2005A 14% 29% -34% 501 +2%
Buy (B-1-7)
2006E 762 +6.5% 454 59.5% 187 157 20.6% -8.8% 3 40.4x 160 20.9% -51 32.0% 108 -4.3% 0 108 14.2% -4.8% 0.225 -0.3% 0.225 +0.6% 33.76 31% 2006E 138 30.07 -37 -21 -37 81 -22 2 165 12 2006E 15% 30% 3% 414 -17% 2007E 808 +6.0% 489 60.6% 207 179 22.1% +7.4% 2 51.8x 180 22.3% -58 32.0% 123 +13.0% 0 123 15.2% +13.0% 0.267 +18.5% 0.267 +18.5% 36.80 30% 2007E 151 32.93 -40 -24 -46 88 -10 -4 -37 -26 2007E 16% 32% -5% 510 +23%
Our estimates assume midsingle-digit sales growth for the coming three years and obviously could trigger significant upgrades if this is exceeded, particularly with licences, but also in the retail channel
Our forecasts assume 45% EPS growth over 2005A2008E, but are probably more back-end loaded than the companys budget, especially this year, when our EBIT forecast is at the bottom of consensus expectations
Even after the completion of the current 250m sharebuyback programme, Burberry will report a quasi neutral net debt position
Source: Company Data & Merrill Lynch estimates (IFRS as of March 2005 fiscal)
68
Other 2%
Menswear 27%
Womenswear 34%
Chart 58: Removal of GUS Hangover Risk Has Helped the Stock Lately (Market Less Worried About De-merger from GUS)
27x
Chart 59: Slowly but Surely, Burberry's Valuation Gap to the Sector Is Narrowing
27x Historical Discount to Sector Peers Stabilising Between -10% and -30% 0%
25x
25x -10%
23x
23x
21x
21x
-20%
19x
19x -30%
17x
IPO: 40% Discount to Luxury Peers GUS Placement: Valuation Peak (7% Discount) to Sector
17x
15x
15x Burberry 1YF PER (Left Axis) Discount to Luxury Goods Sector Simple Average (Right Axis)
-40%
13x
13x
Burberry 1YF PER LVMH 1YF PER Sector 1YF PER - Simple Average
-50%
11x
11x
9x
2002
2003
2003
2004
2005
9x 2002
69
Coach
Our fiscal 2006 assumptions include 23% top-line growth driven by a 12% comp gain and new stores. Near term, we believe Coach can continue to deliver double-digit comps in the US and MSD comps in Japan, as the brand remains the dominant player in the affordable luxury segment for handbags and accessories.
Simplified P&L (Year to June, USD mn) Net Revenues % Chg Gross Profit Gross Margin (%) EBITDA Operating Profit EBIT Margin (%) % Chg Net Financial Income (Charges) Interest cover (x) Income Before Tax Pre-Tax Margin (%) Income Tax Expense Tax Rate (%) Net Adjusted Profit Net Margin (%) Average Fully Diluted Shares Outstanding (mn) Adjusted EPS (USD) % Chg Net Dividend Simplified Cash Flow Statement Cash Flow From Operations CFPS (USD) Capital Expenditures Changes in Working Capital Dividends Free Cash Flow Disposals / (Acquisitions) Other Increase / (Decrease) in Net Debt Net Debt / (Cash) Balance Sheet Key Data Inventories as % of Sales Working Capital as % of Sales Net Debt / Equity (%)
Source: Merrill Lynch estimates
Buy (C-1-9)
2004A 1321 +38,6% 990 74,9% 487 444 33,6% +82,1% 3 n.a 447 33,8% (168) 37,6% 262 19,8% 386 0,68 +74,0% 0 2004A 449 1,16 (68) 4 0 381 0 (323) (58) (431) 2004A 12% 40% -52% 2005A 1710 +29,4% 1311 76,7% 677 621 36,4% +39,9% 16 n.a 637 37,3% (235) 36,9% 389 22,7% 390 1,00 +47,0% 0 2005A 557 1,43 (95) 29 0 462 0 (470) 8 (380) 2005A 12% 29% -37% 2006E 2101 +22,9% 1616 76,9% 847 784 37,3% +26,2% 20 n.a 804 38,3% (305) 37,9% 500 23,8% 395 1,26 +26,3% 0 2006E 544 1,38 (119) (19) 0 425 0 (200) (225) (737) 2006E 12% 24% -59% 2007E 2520 +19,9% 1943 77,1% 1 023 947 37,6% +20,8% 24 n.a 971 38,5% (369) 38,0% 603 23,9% 398 1,51 +19,8% 0 2007E 669 1,68 (139) (14) 0 530 0 (200) (330) (1067) 2007E 12% 21% -64%
We estimate that the operating margin will increase reflecting SG&A leverage. More modest expansion versus recent years reflects an already impressive operating margin of 36.4% in FY2005.
The company has a strong cash position and recently launched a new share repurchase program of $250 million. We would expect the company to remain aggressive in its buyback when appropriate.
70
Indirect , 45%
Source: Datastream
Source: Datastream
12
/8 /
71
Herms
Simplified Income Statement (Eur mn) Net Revenues % Chg Gross Profit Gross Margin (%) EBITDA Operating Profit EBIT Margin (%) % Chg Net Financial Charges Interest Cover (x) Income Before Tax Pre-Tax Margin (%) Income Tax Expense Tax Rate (%) Net Income % Chg Minority Interests Net Attributable Profit % Chg Goodwill Amortisation Net Adjusted Profit Net Margin (%) % Chg Adjusted EPS % chge Published EPS % Chg Net Dividend Pay Out Ratio Simplified Cash Flow Statement Cash Flow CFPS (EUR) Capital Expenditures Changes in Working Capital Requirements Free Cash Flow Dividends Financial Investments & Buy-Backs Disposals / (Acquisitions) Other Increase / (Decrease) in Net Debt Net Debt / (Cash) Balance Sheet Key Data Inventories as % of Sales Working Capital as % of Sales Net Debt / Equity (%) Capital Employed % Chg
2002A 1,242 +1.3% 805 64.8% 372 320 25.8% +4.3% 8 61.6x 328 26.4% 108 32.8% 220 +5.9% 5 216 +6.8% 4 219 17.6% +5.6% 5.98 +5.5% 5.88 +6.8% 1.65 28% 2002A 273 7.46 -95 -22 157 -58 -7 -3 0 -89 -370 2002A 2003A 1,230 -1.0% 803 65.3% 372 333 27.1% +3.9% 7 79.2x 339 27.6% 119 35.0% 221 +0.1% 4 217 +0.6% 3 220 17.9% +0.3% 6.01 +0.3% 5.92 +0.6% 1.70 28% 2003A 259 7.06 -85 -21 152 -63 -9 6 -8 -79 -449 2003A
Neutral (A-2-7)
2004A 1,332 +8.3% 869 65.3% 397 337 25.3% +1.2% 5 105.2x 342 25.7% 127 37.2% 215 -2.7% 5 210 -3.1% 10 223 16.8% +1.5% 6.11 +1.7% 5.74 -3.0% 2.02 33% 2004A 292 7.99 -93 -14 186 -65 -25 -16 1 -81 -530 2004A 2005E 1,422 +6.8% 927 65.2% 416 372 26.1% +10.4% 11 137.7x 383 26.9% 132 34.5% 251 +16.9% 7 244 +16.3% 4 248 17.4% +11.0% 6.78 +11.0% 6.68 +16.3% 2.24 33% 2005E 312 8.54 -130 -16 167 -82 0 0 32 -117 -646 2005E 2006E 1,550 +9.0% 1,014 65.4% 476 427 27.5% +14.8% 23 170.7x 449 29.0% 155 34.5% 294 +17.3% 8 287 +17.3% 4 291 18.7% +17.2% 7.94 +17.2% 7.84 +17.3% 2.62 33% 2006E 359 9.80 -130 -22 206 -96 0 0 14 -125 -771 2006E
Company is now saying that 8% underlying sales growth this year is unlikely to be significantly exceeded
Herms operational gearing is less obvious now thanks to the absolute high level of margins, especially if one bears in mind the highly negative impact of currencies in recent years
How long will family shareholders be happy with such an under-leveraged balance sheet?
Source: Company Data & Merrill Lynch estimates (all numbers are French GAAP at this time)
72
Other (2) 4%
Silk 11%
RTW 20%
France 19%
Source: Company Data (1) Art of living,Diaries/Stationery, Bracelets in enamel, Jewellery, Gloves, Hats and Shoes. (2) John Lobb Shoes + Outlook activities made for brands outside group.
Chart 70: Similar Share-Price Volatility than its Peers, Despite Superior Earnings Resilience
25x
Herms One-Year Forward EV/EBITDA (LH-axis) Herms Share Price in EUR (RH-axis)
Chart 71: Back to Historical Average Multiples since IPO : Upgrades now Needed to Trigger Additional Outperformance
55x 50x 45x 40x 35x Herms 1YF PER Long Term Average
20x
15x 90 70
10x
50 30
5x 1994
10 1995 1996 1997 1998 1999 2000 2002 2003 2004 2005
1994
1995
1996
1997
1998
1998
1999
2000
2001
2002
2003
2004
2005
73
LVMH
Simplified Income Statement (Eur mn) Net Revenues % chg Gross Profit Gross Margin (%) EBITDA EBITA EBITA Margin (%) % chg Net Financial Income / (Charges) Interest cover (x) Income Before Tax Pre-Tax Margin (%) Income Tax Expense Tax Rate (%) Current Net Profit % chg Equity Associates Minority Interests Net Profit Before Goodwill % chg Goodwill Amortisation Net Adjusted Profit Net Margin (%) % chge Exceptional Profit / (Losses) Attributable Net Profit Adjusted EPS % chge Published EPS % chge Net Dividend Pay Out Ratio Simplified Cash Flow Statement Cash Flow CFPS (EUR) Capital Expenditures Changes in Working Capital Free Cash Flow Dividends Financial Investments & Buy-Backs Disposals Other Increase (Decrease) in Net Debt Net Debt
2002A 12693 +3.8% 8130 64.1% 2910 2,008 15.8% +28.7% 1651 13.0% 691 4.3x 1,317 10.4% 350 26.6% 967 +103.6% -18 131 818 +144.9% -262 556 4.4% +234.9% 0 556 2.28 +89.4% 1.67 +144.5% 2002A 1 518 3.11 -559 436 1 395 -372 82 190 92 -1 790 6 482 2003A 11962 -5.8% 7791 65.1% 2818 2,182 18.2% +8.7% 1752 14.7% 564 7.8x 1,618 13.5% 488 30.2% 1130 +16.9% 1 108 1,023 +25.1% -300 723 6.0% +30.0% 0 723 2.59 +13.6% 2.09 +25.1% 2003A 1 949 3.99 -578 -107 1 264 -448 -72 152 13 -1 055 5 427
Buy (B-1-7)
2004A 12623 +5.5% 8130 64.4% 2790.774 2,420 19.2% +10.9% 2022 16.0% 307 12.1x 2,113 16.7% 603 28.5% 1506 +33.6% -14 202 1,294 +26.5% -284 1,010 8.0% +39.7% 0 1,010 2.83 +9.3% 2.65 +26.5% 2004A 2 137 4.37 -628 -174 1 335 -521 -621 67 94 -353 5 074 2004A 28% 26% 55% 17 388 +3% 2005E 13566 +8.7% 8,923 65.8% 3,063 2,734 19.0% +15.3% 2734 20.2% 146 16.8x 2,588 19.1% 729 28.2% 1,860 +29.9% -15 234 1,611 +34.9% 0 1,611 11.9% +24.1% 0 1,611 3.30 +20.3% 3.30 +20.3% 2005E 2 237 4.58 -650 -193 1 394 -464 -125 0 185 -936 4 138 2005E 29% 26% 40% 17 706 ns 2006E 14618 +7.8% 10,487 71.7% 3,600 3,036 20.2% +11.0% 3036 20.8% 207 13.5x 2,828 19.3% 820 29.0% 2,008 +8.0% -15 244 1,749 +8.6% 0 1,749 12.0% +8.6% 0 1,749 3.58 +8.6% 3.58 +8.6% 2006E 2 621 5.36 -700 -277 1 644 -627 -52 0 -154 -771 3 367 2006E 29% 26% 29% 19 278 +9%
Underlying sales growth (+11% - already published) and MLe of +13% for EBIT in 1H
Is 15% EBIT growth tangible enough? (consensus between +10% and +15% at this time for FY2005)
Although net gearing is a lot lower than three years ago, we do not believe that the theme of portfolio restructuring is obsolete at LVMH
Balance Sheet Key Data 2002A 2003A 27% 29% Inventories as % of Sales 26% 26% Working Capital as % of Sales 73% 62% Net Debt / Equity (%) 17 567 16 899 Capital Employed -11% -4% % chg Source: Company Data & Merrill Lynch estimates (IFRS as of 2005)
74
France 17%
Japan 15%
US 25%
Long Term Average Discount to Sector Peers = -6% (excl. millennium bubble)
-13% on 2005E
0.5x
(*) Peer group includes Bulgari, Herms, LVMH, Richemont and TOD's Group
1997
1998
1999
2000
2001
2002
2003
2004
2005
0.0x 1991
1992
1993
1994
1995 1996
1997 1998
1999
2000
2001
2002
2003 2004
2005
20%
15%
8% 6% 4%
10%
5%
2% 0%
1997
1999
2001A
2003A
2005E
2007E
75
Neutral (C-2-7)
2004A 2381 +8,8% 1323 55,6% 373 289 12,1% -4,6% (10) 28,9x 279 11,7% (101) 36,2% 183 7,7% 1,83 -1,1% 15 2004A 236 2,34 (123) (50) (15) 113 0 14 (127) (66) 2004A 16% 33% -5% 2005A 3061 +28,6% 1685 55,0% 516 406 13,3% +40,5% (6) 63,6x 400 13,1% (148) 37,0% 250 8,2% 2,40 +31,4% 20 2005A 444 4,27 (165) 34 (20) 279 0 (225) (54) (60) 2005A 14% 25% -4% 2006E 3436 +12,3% 1966 57,2% 645 515 15,0% +26,8% 0 1388,4x 515 15,0% (192) 37,3% 320 9,3% 3,00 +24,8% 21 2006E 321 3,00 (162) (130) (21) 159 0 (131) (28) (239) 2006E 14% 26% -12% 2007E 3754 +9,3% 2170 57,8% 701 565 15,1% +9,7% 8 n.a 573 15,3% (212) 37,0% 357 9,5% 3,31 +10,2% 23 2007E 448 4,15 (167) (45) (23) 281 0 (102) (179) (418) 2007E 14% 25% -19%
Full-year 2006E EPS will see more Lauren footwear dilution, a higher tax rate, higher share count and unfavourable foreignexchange rates in the back half. The FD-MAY merger is only expected to result in about a 1% revenue contraction at wholesale.
76
Licensing, 7%
Other, 2%
Retail, 42%
Wholesale, 52%
US, 69%
Source: Datastream
8/ 6/ 19 98 2/ 6/ 19 99 8/ 6/ 19 99 2/ 6/ 20 00 8/ 6/ 20 00 2/ 6/ 20 01 8/ 6/ 20 01 2/ 6/ 20 02 8/ 6/ 20 02 2/ 6/ 20 03 8/ 6/ 20 03 2/ 6/ 20 04 8/ 6/ 20 04 2/ 6/ 20 05 8/ 6/ 20 05
Source: Datastream
15.0%
10.0%
5.0%
2002
2003
2004
2005E
2006E
77
PPR
Simplified P&L (Year to Dec, EUR mn) Net Revenues % Chg Gross Profit Gross Margin (%) EBITDA Operating Profit EBIT Margin (%) % Chg Net Financial Charges Interest Cover (x) Income Before Tax Pre-Tax Margin (%) Income Tax Expense Tax Rate (%) Net Income Goodwill Amortisation & Exceptional Income Net Adjusted Profit Net Margin (%) Adjusted EPS % Chg Published EPS Net Dividend Pay Out Ratio Simplified Cash Flow Statement Cash Flow CFPS (EUR) Capital Expenditures Changes in Working Capital Requirements Dividends Free Cash Flow Disposals / (Acquisitions) Increase / (Decrease) in Net Debt Net Debt / (Net Cash) Balance Sheet Key Data Inventories as % of Sales Net Debt / Equity (%) Capital Employed % Chg
Source: Merrill Lynch Estimates
Neutral (B-2-7)
2002A 27,877 +0.3% 10,590 38.0% 2,282 1,827 6.6% -8% -415 3.6x 1,412 5.1% -706 50.0% 1,589 1,044 633 2.3% 5.12 -30.0% 13.05 2.30 45% 2002A 1,287 10.57 -868 97 -378 -761 2,712 -2,326 3,092 2002A 13% 48% 14,753 -6.4% 2003A 24,361 -12.6% 9,281 38.1% 1,753 1,297 5.3% -29% -314 3.3x 983 4.0% -143 14.5% 645 -150 608 2.5% 4.54 -11.2% 5.34 2.40 53% 2003A 1,148 9.51 -707 -132 -267 -829 374 1,940 5,032 2003A 14% 73% 13,663 -7.4% 2004A 24,213 -0.6% 9,431 38.9% 1,940 1,467 6.1% +13% -349 4.1x 1,118 4.6% -415 37.1% 941 312 666 2.7% 5.02 +10.5% 7.74 2.52 50% 2004A 1,258 0.00 -462 -183 -279 -645 93 -498 4,534 2004A 11% 59% 12,398 -9.3% 2005E 17,643 -27.1% 7,587 43.0% 1,554 1,135 6.4% -23% -300 2.9x 835 4.7% -218 26.1% 565 -29 565 3.2% 4.54 -9.5% 4.69 2.50 55% 2005E 1,071 8.89 -450 -1 -293 -442 90 -153 4,380 2005E 15% 57% 12,884 +3.9% 2006E 18,712 +6.1% 8,046 43.0% 1,700 1,250 6.7% +10% -285 3.4x 965 5.2% -252 26.1% 656 -31 656 3.5% 5.21 +14.8% 5.45 2.60 50% 2006E 1,168 9.69 -490 -72 -322 -552 0 -284 4,097 2006E 15% 51% 12,920 +0.3%
Including IFRS adjustment of 30mn for convertibles 272mn underlying interest is based on 3.9% average borrowing costs on average net debt of EUR6bn
78
Fnac 14%
Printemps 3%
CFAO 11% Conforama 18% Fnac 24% Redcats 21% Conforama 21%
Chart 88: PPR Share Price (EUR) & 12-month forward Contour Line
300 250 200 150 100 50 Jan-92 Jan-94 Jan-96 Jan-98 Jan-00 Jan-02 Jan-04 Jan-06
Source: Company Data & Merrill Lynch estimates
Chart 89: : PPR Share Price Has Displayed a 81% Correlation With French Consumer Confidence Indicators
500 400 300 French Consumer Confidence PP 300 250 200 150 100 50
22x
19x
16x 13x 7x
0 -300 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005
Source: Datastream
79
Richemont
Simplified P&L (Year to March, EUR mn) Net Revenues % chge Gross Profit Gross Margin (%) EBITDA Operating Profit EBIT Margin (%) % chge Net Financial Income / (Charges) Interest cover (x) Income Before Tax Pre-Tax Margin (%) Income Tax Expense Tax Rate (%) Luxury Goods Net Income % chge Minority Interests Associates Group Net Profit Before Goodwill Net Margin (%) % chge Goodwill Amortisation Exceptionals Reported Profit % chge Adjusted EPS % chge Published EPS % chge Net Dividend Pay Out Ratio Simplified Cash Flow Statement Cash Flow CFPS (EUR) Capital Expenditures Changes in Working Capital Requirements Dividends & Other Free Cash Flow Financial Investments & Buy-Backs Disposals / (Acquisitions) Other Increase / (Decrease) in Net Debt Net Debt / (Cash) Balance Sheet Key Data Inventories (% of Sales) Working Capital as % of Sales Net Debt / Equity (%) Capital Employed % chg
2003A 3,651 -5.4% 2,284 62.6% 487 259 7.1% -46% -56 ns 203 5.6% 50 24.6% 156 -53% 3 486 642 17.6% -22% -186 272 728 +20% 1.15 -21% 1.15 -22% 0.32 28% 2003A 556 1.00 -180 69 96 541 0 -89 -84 -368 1,177 2003A 44% 49% 24% 4,998 +2% 2004A 3,375 -7.6% 2,092 62.0% 447 296 8.8% +14% 6 ns 302 8.9% 64 21.2% 238 +53% 0 422 660 19.6% +3% -196 -144 320 -56% 1.19 +3% 1.20 +4% 0.40 33% 2004A 561 1.02 -118 114 158 715 0 30 -147 -598 794 2004A 42% 50% 16% 4,972 -1%
Buy (B-1-7)
2005A 3,717 +10.1% 2,392 64.4% 618 505 13.6% +71% 2 ns 507 13.6% 92 18.1% 413 +74% -2 468 881 23.7% +33% -222 326 985 +208% 1.59 +33% 1.61 +34% 0.50 31% 2005A 481 0.88 -127 -137 193 410 0 1,002 -190 -1,222 -617 2005A 41% 49% -10% 5,958 +20% 2006E 4,090 +10.0% 2,712 66.3% 818 699 17.1% +38% 28 ns 727 17.8% 124 17.0% 604 +46% 0 460 1,064 26.0% +21% -222 0 842 -15% 1.92 +21% 1.94 +21% 1.00 52% 2006E 635 1.16 -135 -183 151 469 0 0 -275 -194 -993 2006E 41% 49% -15% 6,524 +10% 2007E 4,327 +5.8% 2,882 66.6% 900 779 18.0% +11% 39 ns 818 18.9% 139 17.0% 679 +12% 0 497 1,176 27.2% +11% -222 0 954 +13% 2.12 +11% 2.15 +11% 0.65 30% 2007E 784 1.43 -140 -116 166 694 0 0 -563 -132 -1,241 2007E 41% 49% -18% 6,915 +6%
We believe that Richemont could report 10% underlying sales growth in 2005-2006 with high single to low doubledigit sales growth across all regions for Cartier
Our EBIT forecast of EUR700mn assumes that the group could report higher operating income of say EUR750m under IFRS but that the difference of about EUR50m will be neutralised by the implementation of IFRS Today the consensus is around EUR650mn for 2005-2006
Source: Company Data & Merrill Lynch estimates (all numbers are Swiss GAAP at this time)
80
Americas 19%
Watches 24%
Chart 94: Discount of Richemonts Core Luxury Business to Peer Group now Excessive
50%
Chart 95: No Reason Why Richemont Should Trade at Such a Discount to LVMH Given Its Long-term Growth Prospects
26x Richemont vs. LVMH on a One-Year Forward PER basis*
30%
24x
22x
10%
20x
-10%
LONG TERM AVERAGE DISCOUNT TO SECTOR PEERS = -6% (excl. millennium bubble)
RICHEMONT'S DISCOUNT TO LVMH SHOULD IN OUR OPINIO NARROW IN COMING MONTHS
18x
-30%
16x
LVMH One-Year Forward PER Richemont One Year Forward PER
14x
(*) Peer group includes Bulgari, Herms, LVMH, Richemont and TOD's Group
-70% 1996
1997
1998
1998
1999
2000
2001
2002
2003
2004
Source: Company Data & Merrill Lynch estimates (all numbers are Swiss GAAP at this time For comparative purposes we have included the goodwill of the core businesses on the balance sheet in our calculations, hence the difference with the official returns now that Richemont has eliminated all the goodwill within fixed assets ahead of its transition to IFRS
81
Swatch Group
Simplified P&L (EURm unless otherwise stated) 2002A 3,933 -2.8% 3,210 77.1% 842 632 15.6% -1.9% -22 ns 610 15.5% 110 18.0% 500 -2.0% -6 494 -2.0% 12.6% 9.16 +1.1% 8.47 +0.1% 2002A 717 12.28 -258 -119 340 -58 90 -161 -126 -632 2002A 37% 53% -18% 3,824 +4% 2003A 3,845 -2.2% 3,134 79.5% 810 594 14.9% -6.0% -1 ns 593 15.4% 96 16.2% 497 -0.6% -5 492 -0.4% 12.8% 8.60 -6.2% 8.40 -0.9% 2003A 693 11.83 -199 -40 454 -64 84 420 -359 -991 2003A 39% 55% -25% 4,693 +23%
Neutral (B-2-7)
2004A 3,981 +3.5% 3,361 78.5% 869 651 15.7% +9.6% -26 ns 625 15.7% 107 17.1% 518 +4.2% -6 513 +4.2% 12.9% 9.35 +8.7% 8.84 +5.3% 2004A 737 12.71 -300 -71 366 -85 -162 24 -161 -1 152 2004A 41% 55% -27% 4,992 +6% 2005E 4,174 +4.8% 3,466 77.2% 932 704 16.2% +8.1% 4 ns 708 17.0% 124 17.5% 584 +12.8% -6 578 +12.8% 13.9% 10.39 +11.1% 10.17 +15.0% 2005E 814 14.31 -400 157 570 -99 -168 0 -303 -1 454 2005E 37% 49% -31% 5,492 +10% 2006E 4,520 +8.3% 3,754 77.2% 1,021 757 16.1% +7.5% 11 ns 768 17.0% 134 17.5% 633 +8.4% -7 627 +8.4% 13.9% 11.24 +8.2% 11.02 +8.4% 2006E 899 15.81 -282 -140 477 -108 0 0 -368 -1 823 2006E 37% 48% -35% 6,032 +10%
Top-line growth less penalized in FY2005E by unfavorable currency fluctuations, especially now that luxury brands account for more than 80% of watch sales. However, microelectronics and movements lower group sales growth in finished watches, not to mention the Swatch brand nearterm
Rebound in earnings essentially dependent upon economic environment, given limited operating and financial leverage
Net Revenues % chge Gross Profit Gross Margin (%) EBITDA Operating Profit EBIT Margin (%) % chge Net Financial Income / (Charges) Interest cover (x) Income Before Tax Pre-Tax Margin (%) Income Tax Expense Tax Rate (%) Current Net Profit % chge Minority Interests Attributable Net Profit % chge Net Margin (%) Adjusted EPS % chge Published EPS % chge Simplified Cash Flow Statement Cash Flow CFPS (CHF) Capital Expenditures Changes in Working Requirements Free Cash Flow Dividends Financial Investments & Buy-Backs Other Increase (Decrease) in Net Debt (Net Cash) / Net Debt
Balance Sheet Key Data Inventories as % of Sales Working Capital as % of Sales Net Debt / Equity (%) Capital Employed % Chg
82
General Services 0%
Oceania 2%
Chart 101: Swatch Group One-Year Forward P/E Relative to Luxury Goods Sector (1993-2005)
1.3
1.1
13x
1.0
0.9
0.8
9x
0.7
0.6
0.5
5x 1993
0.4
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
83
Tiffany
For the full year 2005, we estimate total revenues will increase 10%. This reflects a 7% comp increase in the US and a flat comp in Japan. The US continues to be driven by strength in higher priced product, while Japan is seeing signs of a recovery and reported its first positive comp in the second quarter since Q2 2003.
Simplified Income Statement (Year to January USDm unless otherwise stated) Net Revenues % Chg Gross Profit Gross Margin (%) EBITDA Operating Profit EBIT Margin (%) % Chg Net Financial Income (Charges) Interest cover (x) Income Before Tax Pre-Tax Margin (%) Income Tax Expense Tax Rate (%) Net Income % Chg Net Adjusted Profit Net Margin (%) Average Fully Diluted Shares Outstanding (mn) Adjusted EPS (USD) % Chg Net Dividend Pay Out Ratio Simplified Cash Flow Statement Cash Flow From Operations CFPS (USD) Capital Expenditures Changes in Working Capital Requirements Dividends Free Cash Flow Disposals / (Acquisitions) Other Increase / (Decrease) in Net Debt Net Debt / (Cash) Balance Sheet Key Data Inventories as % of Sales Working Capital as % of Sales Net Debt / Equity (%)
Source: Merrill Lynch estimates
Neutral (B-2-7)
2004A 2000 +17,2% 1157 57,9% 445 356 17,8% +11,5% (13) 27,7x 343 17,2% (127) 37,0% 216 +13,7% 216 10,8% 149 1,45 +19,4% 28,00 13% 2004A 281 1,89 (273) (56) (28) 8 0 (9) (1) 238 2004A 44% 60% 16% 2005A 2205 +10,3% 1231 55,8% 443 335 15,2% -5,9% (16) 20,9x 319 14,5% (122) 38,2% 197 -8,8% 204 9,3% 148 1,38 -4,9% 34,00 17% 2005A 201 1,36 (142) (116) (34) 59 0 7 66 253 2005A 48% 60% 15% 2006E 2428 +10,1% 1345 55,4% 497 392 16,1% +17,0% (18) 21,8x 374 15,4% (134) 35,8% 240 +21,8% 240 9,9% 145 1,65 +19,7% 35,00 15% 2006E 255 1,76 (170) (97) (35) 85 0 (35) 50 324 2006E 48% 59% 17% 2007E 2652 +9,2% 1481 55,8% 560 447 16,9% +14,0% (20) 22,3x 427 16,1% (163) 38,2% 264 +10,0% 263 9,9% 143 1,85 +12,1% 37,00 14% 2007E 295 2,06 (186) (85) (37) 109 0 (81) 28 276 2007E 48% 57% 17%
We look for gross margin to decrease modestly in FY2005, due to the decline in the first quarter. The back half should benefit from price increases Tiffany has taken on diamond and platinum product, a stronger sterling silver business and improvements in Japan.
84
Direct Marketing, 9%
Other, 4% ,
Jewelry, 83%
International, 39%
US Retail, 48%
50
40
30
20
10
0,2 0,0
11 /3 /1 99 4 11 /3 /1 99 5 11 /3 /1 99 6 11 /3 /1 99 7 11 /3 /1 99 8 11 /3 /1 99 9 11 /3 /2 00 0 11 /3 /2 00 1 11 /3 /2 00 2 11 /3 /2 00 3 11 /3 /2 00 4
Source: Datastream
Source: Datastream
15.0%
10.0%
5.0%
11
10.0%
5.0%
85
TODs Group
Simplified Income Statement (Eur mn) Sales % chge Gross Profit Gross Margin (%) EBITDA % chg EBIT % chg Operating Margin (%) Net Financial Chages Interest cover (x) Income Before Tax Pre-Tax Margin (%) Income Tax Expense Tax Rate (%) Current Net Profit % chge Minority Interests Attributable Net Profit % chg Net Margin (%) Reported EPS Adjusted EPS % chge Published EPS % chg Gross Dividend Pay Out Ratio Simplified Cash Flow Statement Cash Flow CFPS (EUR) Capital Expenditures Changes in Working Capiatl Requirements Free Cash Flow Dividends Financial Investments & Rights Issue Disposals / (Acquisitions) Other Increase (Decrease) in Net Debt Net Debt / (Cash) Balance Sheet Key Data Inventories as % of Sales Working Capital as % of Sales Net Debt / Equity (%) Capital Employed % chge
Source: Merrill Lynch estimates
Buy (B-1-7)
2002A 358 +12.5% 222 61.9% 92 +14% 63 +13% 17.7% 1 na 63 17.7% 27 42.6% 36 -3% 0 36 -2% 10.0% 1.19 1.40 -5% 1.19 -3% 0.35 29% 2002A 65 2.16 -8 -12 45 -11 0 0 -6 5 -85 2002A 26% 27% na 422 +13% 2003A 371 +3.7% 225 60.6% 76 -17% 44 -31% 11.8% 3 na 46 12.5% 20 43.7% 26 -28% 0 26 -28% 6.9% 0.85 1.11 -21% 0.85 -28% 0.42 49% 2003A 58 1.91 -8 -14 36 -11 0 0 -2 15 -70 2003A 28% 31% na 447 +6% 2004A 421 +13.3% 248 59.0% 88 +16% 54 +24% 12.9% 0 na 55 13.0% 24 43.6% 31 +19% 0 31 +19% 7.3% 1.01 1.32 +19% 1.01 +19% 0.61 60% 2004A 66 2.17 -9 -5 52 -8 0 0 -5 -26 -96 2004A 31% 28% na 474 +6% 2005E 497 +18.2% 309 62.1% 113 +28% 76 +40% 15.2% 0 na 76 15.2% 32 42.4% 44 +41% -1 43 +40% 8.6% 1.41 1.76 +33% 1.41 +40% 0.73 52% 2005E 82 2.71 -9 -53 19 -18 0 0 -10 19 -77 2005E 30% 35% na 492 +4% 2006E 565 +13.7% 352 62.3% 137 +21% 97 +28% 17.2% 0 na 98 17.3% 41 42.0% 57 +30% -1 56 +30% 9.8% 1.84 2.22 +26% 1.84 +30% 0.80 44% 2006E 98 3.25 -9 -20 69 -34 0 0 -15 0 -77 2006E 30% 34% na 508 +3%
Still one of the fastest-growing companies in the sector in Europe and a strong recovery in margins underway
86
Leather 20%
Other 0%
Apparel 16%
Chart 112: Back to the Future as the IPO Strategy Drivers Progressively Materialise?
40x Tod's Group PER Long-Term Average
Chart 113: Superior Earnings Growth Prospects Progressively Preempted by the Market
30%
35x
20%
30x
10%
25x
0%
-10%
20x
-20%
15x
-30%
10x 2000
-40% 2000
2001
2002
2002
2003
2004
2005
2001
2002
2002
2003
2004
2005
2005
87
88
Appendices
A Snapshot of Key Emerging Markets Russia India Other Emerging Markets Economic Snapshots of China, Russia and India China Russia India 102 103 104 90 93 100
89
Russia
What the Russian Pyramid of Ages Means
In Russia, the main demographic issues for the luxury goods vendors are the dramatic contraction in the birth rate and the level of mortality in men over 60 years old. On the positive side, however, the proportion of wealthy women between the ages of 25 and 50 is growing rapidly, as is their luxury spending.
Chart 116: Russian Demographics (million inhabitants)
Market Size
Russia's national statistics agency, Goskomstat, says that an average 13% of Russian household spending (USD10-12bn annually) goes on clothing and footwear. This compares to 6% in the UK and 5% in Japan. The market for luxury apparel, accessories, jewellery and beauty products in Russia is estimated at EUR4.5bn, including about EUR2bn for fashion (Source: Altagamma, Pambianco, Bain & Co) and is forecast to grow by about 6-8% in 2005-2008. "In two years, the Russians have changed greatly. They are more educated and want not just brands. The luxury goods market in Moscow is now worth more than USD2bn, larger than New York's. Claudia DArpizio Bain & Company South China Morning Post - 21 May 2005 The Russian population is about eight times smaller than that of India, but in absolute terms, we estimate that the number of Russian consumers who can afford to purchase European luxury goods is similar (3-5 million people). While this reflects, to a large extent, the early stage of development of the Indian market, it also highlights the substantial appetite of the Russian elite for luxury goods.
90
Key Characteristics of the Russian Luxury Consumer We are not rich enough to buy cheap stuff Russian Proverb
In the Russian market, luxury consumption is more ostentatious, hedonistic and logo driven and the act of spending has strong symbolic and social value. To spend a lot, is to be socially recognized: consumer spending sustains Russian economic growth. The act of spending has a higher symbolic value than it does in the rest of Europe. Russia has a low median purchasing power and a significant portion of total spending on luxury goods is undertaken offshore. This is particularly visible in the areas of womens apparel in countries such as Italy, where Russians are already the seventh-largest customer group by nationality. For the first time, in Q1 2005, the Russians became the second-largest purchasers of luxury goods in Europe after the Japanese and before the Americans. Nouveaux riches searching for wealth-distinctive signs; students versus mass consumption. Bulimia consumption and obsession with brands, prominent logos and constant newness Hedonistic approach to buying as a result of economic conditions and for cultural reasons.
Chart 117: If your income increased by 10%, what would you do? Spend, invest or save? Below the percentage of respondents who would spend.
Europe 22%
Russia is a country of culture and history. They know what a watch is and they know what fine jewellery is. The potential is not only in the domestic market, but also elsewhere, for the Russians spend money on luxury goods when travelling." Bernard Fornas CEO of Cartier International Womens Wear Daily - 30 September 2004
Source: IPSOS
"It's a very fashion-driven clientele. They love colour, print, patterns and have a more bold approach to buying. There's really an enthusiasm for fashion and luxury with Russian customers." Rose Marie Bravo Chief Executive of Burberry Womens Wear Daily - 30 September 2004
Russians like to spend; they like to have fun, go out and to party, and they like fashion. Also, men like to buy gifts for the women in their lives. Sidney Toledano CEO of Christian Dior Couture Womens Wear Daily - 30 September 2004
I believe the Russian customer is becoming increasingly sophisticated and therefore more open to all kinds of fashion. We sell more beaded evening gowns in Moscow than in many other principal cities in the world Giorgio Armani CEO of Giorgio Armani Group The Sunday Times - 18 April 2004
91
92
India
What the Indian Pyramid of Ages Means India shows the most promising demographics, with half of all Indians under the age of 25
In India, the demographics are extremely promising and should prove a key growth engine for luxury consumption in the coming decades. India has the worlds youngest population, with 65% below the age of 35 and half under the age of 25. As soon as China's market started to grow, everyone began looking at India's population and demographics and realised that they needed to include us in their global plan as well. S. Motwane, Editor in Chief of LOfficiel and Seventeen Magazine in India WWD - 5 May 2005
93
94
A A A A
95
India has a huge middle class. Now it has to translate that into disposable income. Maybe itll take 15 years instead of eight, but theyll do it. Johann Rupert, Executive Chairman of Richemont National Post - 2 August 2004
Do Indians have the capability to spend on such super-premium brands? () We hope to reach one million lifestyle consumers in India." Prasanna Bhaskar, Retail Manager, Louis Vuitton India Indu Business Line- 16 December 2004
Market Size
Indias retail industry is estimated at around USD10bn for 2005 versus about USD3.5bn in 2000. According to PWC, it should grow at an accelerated pace in coming years. It is difficult to make reliable forecasts for the local luxury goods market, but we estimate that it is today worth only about EUR300m. This explains why many companies are still reluctant to invest any money in India. India is not yet on our radar screen. I don't think it will be for a long time. Wealth is very broadly distributed geographically. That is, the affluence is not concentrated in small enough areas that can support, we believe, any meaningful business for Coach, at least not now. Lew Frankfort, Chairman and CEO of Coach, Inc. At Piper Jaffray Consumer Conference 2005 - Final 7 June 2005
India is potentially interesting for us, not now, but in the long term. You need to look 50 or 100 years into the future. Patrizio Bertelli, Chairman and CEO of Prada Group International Herald Tribune Conference - 20 November 2004
Luxury spending takes place within the context of cultural and social traditions: - Social castes support consumption for status and property security - Accumulating ostentation is an integral part of the culture of the rich
Upper-class young Indians are very receptive to luxury brands but brand awareness remain generally low in the middle-class: - Consumers are increasingly sensitive to brand names and service - Within urban areas, Western fashion trends are being imitated
Our company has entered the Indian market four-five years ahead of time. We want to educate the market on luxury and generate awareness that will contribute to a lifestyle-oriented generation within the country. Prasanna Bhaskar, Retail Manager, Louis Vuitton India Indu Business Line- 16 December 2004
Raw materials are highly desirable for their intrinsic value, as well as signs of opulence (gold, precious stones, high-end jewellery) Many customers are top industrialists or senior executives who have bought luxury brands while travelling abroad.
India has a strong potential, especially a tradition and a sensitivity for fashion and luxury that is deeply rooted in the history of this country and its people. Patrizio Bertelli, Chairman and CEO of Prada Group Womens Wear Daily - 20 February 2003
The Indian market is small today, but arguably the most promising longer term
97
are expected to prolong the consumerist boom. Average living standards are 70% higher than in 1991, as evidenced by sales of around 1.7 million mobile phone connections monthly and the number of credit cards in issue (expected to double to 14 million by 2007). The diamond acquisition rate is already close to that of the US, the worlds largest market, with more than a 50% global share: India has had an annual growth rate of 20% for a decade and is now one of the top five consumer diamond markets in the world. It's a country with a jewellery culture, with constantly rising numbers of people with disposable income. Gareth Penny, Managing Director-Designate of de Beers Financial Times 28 June 2005
Mass consumption is prompting Indias super-rich to buy luxury goods to maintain their distinction from the mere affluent. The wealthiest families in the country (53,000 with an annual income of more than USD225,000 versus 20,000 in 2000) have developed a liking for labels, which they indulge when travelling to Singapore, Thailand and Hong Kong. They do not just live in Mumbai, Delhi and Bangalore (80% of the market). Nagpur, for instance, recorded nine people with annual income levels above USD230,000 in 1995-1996 and now boasts 425 such people. Also, contrary to popular perception, Delhi has more billionaires than financial capital Mumbai. This is still a drop in the ocean in terms of the luxury goods market, but initial results for selected brands are very encouraging: Vuitton sales since it entered the market in 2003 are double those of the Beijing store that opened in 2002. Management expects double-digit growth for the next six to eight years. Products sell for around 10% more than in Paris, but demand for personal shopping appointments in the stores still outweighs casual walk-in shopping. Ermenegildo Zegna says that sales of its premium made-to-measure suits in India have already exceeded world average levels in volume terms. Audi, Bentley and Porsche have all entered the market in the past two years with cars ranging from USD100,000 to USD200,000 (Rs 44 lakh and Rs 88 lakh). The luxury car market in India has tripled over the past five years and now totals about 2,000 cars annually, despite import duties of about 100%.
India's luxury car market is growing and more people are looking for exclusive cars. Our decision to come to India was based on demand. We are convinced that the market potential of India will grow. Amaury La Fonta, Porsche Marketing Chief for Asia and the Middle East India Today - 22 November 2004
98
Sources: Company Data, Italian News Digest, Indian Business Insight , Merrill Lynch Rado expects as much as a third of its revenues to come from India by the end of 2005
Main Obstacles
Despite enthusiasm over the Indian market's potential, there are four main issues hindering the growth of luxury spending there.
1. Import Duties The main obstacle to the development of a luxury goods market in India is the persistence of import duties, which still remain at 80% for watches and range from 40% to 60%, depending on the different cities for jewellery. Many luxury brands (such as Zegna, Hugo Boss, Dior, Canali and Bulgari) are pricing their products broadly at a par with New York, taking lower margins to offset the high duties in India. However, this is not enough to encourage consumers to buy locally, limiting the potential of the market near term. The sector needs a reduction in import tariffs
Refer to important disclosures on pages 109 to 110.
99
similar to that negotiated by the EU as a condition for backing Chinas entry into the WTO. We believe that such a move may take some time, however.
2. Ownership of retail Another issue is retail stores can only be owned by Indian nationals and many companies prefer to see a change in the legislation before entering the market.
The grandes maisons ought to team up with a local partner or to adopt a franchising agreement when they enter the Indian market. The problem here is that controlling your image is essential for luxury goods brands and that sharing the control is a risky move that some companies are hesitating to take. Rooma Kumar Bussi, Former Commercial Agent for the French Embassy La Tribune in New Delhi - 15 November 2004
3. Infrastructure Another basic concern is the lack of suitable locations for store openings, given the early stage of development of the local market. At this time, most luxury brands have little option but to occupy expensive store space in five-star hotels (for more details, see section on Ten Mistakes to Avoid in Emerging Markets).
Infrastructure is probably the biggest challenge in India. There are no roads here that you could easily walk on in Louis Vuitton shoes, and thats an issue. The chance of an Avenue Montaigne developing in India is very low. A Street of highend retailers is definitely a distant dream." Prasanna Bhaskar, Louis Vuitton India Retail Manager Womens Wear Daily - 9 May 2005 The countrys first three shopping centres only opened in 2001, but there are now about 25 malls and 250-300 of them are projected to be built by 2007 so this lack of infrastructure is in our opinion less of an issue in the medium-term.
Historically, wealthy Russians and Indians have been reluctant to spend at home
4. Historical Importance of Offshore Business The third obstacle to the development of a local market in India is the general perception that the prices of imported products are systematically and significantly higher than in Western Europe a perception that is largely incorrect.
It took years for people to start getting used to the idea of shopping for international brands here. Part of the problem was just the mind-set about the currency. They were used to shopping abroad, and a higher-end product that costs 100 in London would be the equivalent of about 80,000 rupees here. It's the same price, but just the thought of spending in the thousands versus in the hundreds. People still felt like they were spending less if they shopped abroad." A. Bredemeyer, Entrack (Montblanc, Canali and Girard-Perregaux stores) Womens Wear Daily - 9 May 2005
Differences between the Indian and Chinese Markets Differences between Indian and Chinese luxury-goods customers
The similarities between the two countries, at least on paper, are undeniable. Both have populations of more than a billion people. Both have quickly growing economies and emerging wealthy classes with an increasing number of business people and entrepreneurs who have lots of cash to spend. And both have been opening their doors to western ideas, companies and lifestyles over the past decade. Still there are, we believe, key differences between consumers: Unlike in China, where many companies have to work on increasing their brand recognition, most Indian consumers are well aware of western labels and the products they're known for.
100
In India, unlike China, the interest in Western goods, travel and luxury brands has never disappeared. In India, unlike China, customers are mindful of their own fashion history and continue to wear traditional formal designs (saris, salwar kameez). Indian customers prefer buying pieces that are unique or less mass-produced a trait that theyve carried over from their traditional clothes, which are often custom-made and always colorful and creative. More than wealthy Chinese, wealthy Indians have long travelled abroad primarily to London and Dubai to buy their western wardrobes each season, so convincing them to shop at home is maybe more difficult.
I have been surprised by the needs of our clients, who often ask for the latest innovations or selected editions. Chinese clients want what the other one already have, whereas here (in India), clients are looking for exclusive products. They are more mature in that sense. Prasanna Bhaskar, Louis Vuitton India Retail Manager La Tribune - 15 November 2004
The Indian customer is very individualistic. You will not see 30 people carrying the exact same bag in this market. Unlike a place like Hong Kong, where you do not need to remember what bag you sold to a customers sister-in-law, in India, you do. They do not want to be sold the same design. Prasanna Bhaskar, Louis Vuitton India Retail Manager Womens Wear Daily - 9 May 2005
101
Eastern Europe
Whether Moscows wealth trickles down to other cities in Russia and to former country members of the Soviet Union remains to be seen. Of course, some of those countries will clearly become natural targets for luxury players as their GDP per capita progresses in coming years. The real question is how much room is there in these markets for aggressive new entrants. Within the next five years, Poland, Hungary, Rumania and the Czech Republic will be important new luxury goods markets for Italy. These markets are already important producers for many Italian companies, such as clothing and textile manufacturing, and are gradually evolving from producers to consumers. Guido Corbetta, Co-Director of the Masters Degree in Fashion, Experience and Design Management at Bocconi University Womens Wear Daily - 20 February 2003
The Middle East Dubai: the Hong Kong of the Middle East?
The Middle East is also becoming an interesting market for luxury goods vendors. Some of the countries in the region have invested heavily in upgrading the local infrastructure, notably Dubai, now a major tourist destination (eg, Armani and Versace luxury resort complexes). In addition, of course, wealth in the region has been boosted significantly by the high price of oil, though this is, admittedly, a more volatile driver of luxury goods sales in the region and in the UAE, in particular.
Latin America Mexico, Brazil and Chile appear to be the most promising Latin American prospects
In Latin America, Mexico and, to a lesser extent, Brazil are the most attractive target countries for the luxury goods industry. MCF Fashion estimates that the Brazilian fashion market, though predominantly wholesale, is worth USD2.2bn annually (75% in Sao Paulo). This market has expanded at a CAGR of +30% over the past decade. There are at least 1 million wealthy Brazilians who regularly buy luxury goods, either at home or abroad.
102
103
104
Refer to important disclosures on pages 109 to 110.
China
With 171 cities with a population of 1 to 2 million inhabitants and 13 of more than 4 million, China is by far the most promising market, especially as the removal of duties under WTO accelerates luxury goods penetration in the country. However, for the moment, we estimate that the market is relatively small, at about EUR1.5bn. The wealth gap in China is considered as one of the highest in the world. There are vast disparities today between urban and provincial areas, with significant spending power still concentrated in the hands of government officials. However, there have been crucial moves recently from the government to placate the middle class. Urban average incomes have doubled since 1995 and, according to our economists, could jump 45% from 2005-2015. According to our economists, bear cases underestimate the consumer. Rising wages, rising employment, rising inflation and a rising middle class should boost consumption and help deliver a soft landing in the years ahead. Sure, there will be headwinds to consumption. The urge to save is strong. The future costs of education and medical care are uncertain and growing. The public sector is almost certainly unable to provide for retirement. Neither is the family, thanks to Chinas one-child policy. But these trends have been in place for some time. Now the business cycle is moving in the right direction. Merrill Lynch estimates suggest that 55 milion urban households (5.5 million rural households) had incomes greater than USD4,000 per annum in 2004. In 2005-2006, we expect 15-20 million new middleincome households to be created each year in urban areas (4-5million in rural areas). Car sales fell sharply in 2004 (to 17% year-on-year from 76% in 2003), due to a decline in auto financing and expectations of further price declines. This dragged down overall consumption growth (we estimate that autos account for 3-3.5% of total consumer expenditure.) We expect car sales to stabilise at about 20% YoY in 2005.
Russia
In Russia, the economy is strong, although from a luxury goods perspective, were tempted to ask for how long? As opposed to luxury spending in Western Europe, traditionally dominated by 35 year olds plus, Russia offers a young consumer economy unwilling to save. Helped by high oil prices, Russia GDP grew by 7.0% in 2004 and could rise by 5.8% in 2005E. However the OECD says that growth will slacken unless the economy becomes less reliant on oil production. Reform of the state-dominated natural-gas industry is therefore an urgent priority. Continuing fiscal discipline is vital because public finances are so vulnerable to a fall in oil prices. Greater security of property rights is essential if growth is to be sustained. The government has just implemented a new fiscal regime, which enables it to capture 90% of oil revenues as soon as the price of the barrel is in excess of USD25. Oil production has been stagnating at about 9.4m barrels since last October. One reason is that oil companies now have to look beyond the easy-to-tap oil revenues of Western Siberia for new fields. But another is a loss of confidence after the governments assault on Youkos, but also the Sibneft, BP-TNK and Loukoil to name a few. Russia has run trade and budget surpluses for five years. Still, fear of bureaucratic attacks trigger a spate of company flotations in London, while nave foreign loans still come in the country, a puzzling similarity with the default and devaluation of 1998. While there is nervousness about the market and its stability, fashion and retail firms are heading to Russia in droves, attracted by a vibrant economy, a free-spending elite and what's perceived as pent-up demand for style and status.
105
106
Refer to important disclosures on pages 109 to 110.
India
India is probably where China was five to ten years ago in terms of stage of development for luxury consumption. We expect the development of luxury spending in India to be a lot faster than it has been in China, just as Chinas development has been a lot faster than that of Japan in the 1970s and the 1980s. Like China, it is still difficult to find the right location, but things are changing quickly. Import tax duties are still off-putting, especially on watches, but more changes are expected. Most pressing of all is the countrys fiscal mess: its deficit runs at about 10% of GDP and continues to absorb far too much of the budget.
Calendar of Events in 2H
27 Jun 3 Jul 4-10 Jul 11-17 Jul LOral: 1H Sales (12 July) Wolford FY04 Earnings (ar. 16 Jul) Burberry 1Q Trading Update (13 Jul) 18-24 Jul Essilor 1H Sales (21 Jul) Dior 2Q Sales (ar. 24 Jul) Remy Cointreau 1Q Earnings (21 Jul) PPR 1H Sales (28 Jul) Wolford FY04/05 Earnings (21 Jul) 25Jul 31 Jul LVMH 1H Sales (25 Jul) Tods Analyst & Investor Day (27 Jul) Tods 1H Sales (26 Jul) Hugo Boss 1H Earnings (29 Jul) Marzotto 1H (25 Jul) Bulgari 1H Sales (27 July) Luxottica 2Q Earnings (ar. 28 Jul) Clarins 1H Sales (ar. 29 Jul) FHS Quarterly Earnings (ar. 27 Jul) Remy Cointreau AGM (28 Jul) PPR 2Q Sales (28 Jul) Hugo Boss 1H Earnings (28 July) 29 Aug 4 Sep GEOX 1H Earnings (1 Sept) LOreal: 1H Earnings (2 Sept) Tiffany 2Q Earnings (31 Aug)
1-7 Aug Adidas Salomon 1H Earnings (3 Aug) Polo Ralph Lauren 1Q Earnings (ar. 4 Aug) Burberry Final Dividend (3 Aug) Coach FY05 Earnings (2 Aug) 5-11 Sep Remy Cointreau AGM (ar. 7 Sept) Essilor 1H Earnings (8 Sept) Clarins 1H Earnings (ar. 9 Sept) LVMH 1H Earnings (7 Sept after close) PPR 1H Earnings (8 Sept) Benetton IFRS Conference Call (8 Sept)
8-14 Aug Herms 2Q Sales (10 Aug) Rodriguez Group 3Q Earnings (10/15 Aug.) Tiffany 2Q results (ar. 12 Aug) Wolford 1Q05 Sales (ar. 9 Aug)
15-21 Aug 22-28 Aug Bang & Olufsen Annual Accounts (15 Aug) Swatch 1H Earnings (24 Aug) FHS July Results (ar. 24 Aug)
12-18 Sep 19-25 Sep FHS August Statistics (ar. 23 Sept) Bulgari 2Q Earnings (13 Sept) Mariella Burani 2Q Earnings (ar. 13 Sept) Wolford 1Q (22 Sept) Wolford Shareholders Meeting (12 Sept) LOral Field Trip US (19-21 Sept) TODs 1H Earnings (26 Sept) Clarins: 1H Earnings (15 Sept) Benetton 1H Earnings (21 Sept) Clarins: Analyst meeting (16 Sept) Richemont AGM (15 Sept) Herms 1H Earnings (15 Sept morning) Marzotto 1H Earnings (12 Sept) Escada 3Q Earnings (14 Sept) 17-23 Oct Essilor 3Q 05 Sales (20 Oct) Remy Cointreau 2Q Sales (20 Oct) Dior 3Q Sales (ar. 17 Oct) Loreal 3Q sales (19 Oct) 24-30 Oct Luxottica 3Q Earnings (ar. 28 Oct) FHS Sept Statistics (ar. 25 Oct) PPR 3Q Sales (27 Oct) Oriflame 3Q (25 Oct)
26 Sep 2 Oct Bang & Olufsen AGM (28 Sept) Bulgari 1H Earnings (26 Sept)
3-9 Oct Bang & Olufsen 1Q05/06 (7 Oct) LVMH 3Q Sales (ar. 14 Oct) Mariella Burani 1H Earings (7 Oct)
10-16 Oct Burberry 1H Sales (11 Oct) Clarins: 3Q Earnings (13 Oct) LVMH 3Q Sales (ar. 14 Oct)
31 Oct-6 Nov
7-13 Nov adidas Salomon 3Q Earnings (3 Nov) Bulgari 3Q Earnings (14 Nov) Herms 3Q Sales (9 Nov) Hugo Boss 3Q Earnings (3 Nov) Laurent Perrier 2Q Earnings (ar. 12 Nov) Marzotto 3Q Earnings (10 Nov) Rodriguez Group 4Q Earnings (10/15 Nov) Tiffany 3Q Sales (ar. 11 Nov) Tods 3Q Sales (11 Nov) Wolford 1H Sales (8 Nov) Benetton 3Q (11 Nov) GEOX 3Q Earnings (14 Nov)
14-20 Nov Bulgari 3Q Earnings (14 Nov) Burberry 1H Earnings (15 Nov) Richemont 1H Earnings (17 Nov) Mariella Burani 3Q Earnings (16 Nov)
5-11 Dec 12-18 Dec Remy Cointreau 1H Earnings (8 Dec) Rodriguez Group Finals (10/15 Dec) Wolford 1H Earnings (16 Dec) FHS Nov Statistics (ar. 23 Dec)
107
Analyst Certification
We, Antoine Colonna, Aymeric Poulain, Nicole Smith and Mark Friedman, hereby certify that the views each of us has expressed in this research report accurately reflect each of our respective personal views about the subject securities and issuers. We also certify that no part of our respective compensation was, is, or will be, directly or indirectly, related to the specific recommendations or view expressed in this research report.
108
Important Disclosures
Investment Rating Distribution: Consumer Products Group (as of 30 June 2005)
Coverage Universe Count Percent Inv. Banking Relationships* Count Percent
21 40.38% Buy 29 55.77% Neutral 2 3.85% Sell Investment Rating Distribution: Global Group (as of 30 June 2005)
Coverage Universe Count
7 5 0
Count
Percent
359 404 36
109
FUNDAMENTAL EQUITY OPINION KEY: Opinions include a Volatility Risk Rating, an Investment Rating and an Income Rating. VOLATILITY RISK RATINGS, indicators of potential price fluctuation, are: A - Low, B - Medium, and C - High. INVESTMENT RATINGS, indicators of expected total return (price appreciation plus yield) within the 12-month period from the date of the initial rating, are: 1 - Buy (10% or more for Low and Medium Volatility Risk Securities - 20% or more for High Volatility Risk securities); 2 - Neutral (0-10% for Low and Medium Volatility Risk securities - 0-20% for High Volatility Risk securities); 3 - Sell (negative return); and 6 - No Rating. INCOME RATINGS, indicators of potential cash dividends, are: 7 - same/higher (dividend considered to be secure); 8 - same/lower (dividend not considered to be secure); and 9 - pays no cash dividend. Price charts for the equity securities referenced in this research report are available at http://www.ml.com/research/pricecharts.asp, or call 1-888-ML-CHART to have them mailed. MLPF&S or one of its affiliates acts as a market maker for the securities recommended in the report: Richemont; Coach; Tiffany & Co. MLPF&S or an affiliate was a manager of a public offering of securities of this company within the last 12 months: Burberry. The company is or was, within the last 12 months, an investment banking client of MLPF&S and/or one or more of its affiliates: Burberry; PPR; Tiffany & Co. MLPF&S or an affiliate has received compensation from the company for non-investment banking services or products within the past 12 months: Burberry; LVMH; Tiffany & Co. The company is or was, within the last 12 months, a securities business client (non-investment banking) of MLPF&S and/or one or more of its affiliates: Burberry; Tiffany & Co. The company is or was, within the last 12 months, a non-securities business client of MLPF&S and/or one or more of its affiliates: LVMH. In the US, retail sales and/or distribution of this report may be made only in states where these securities are exempt from registration or have been qualified for sale: Bulgari; Richemont; Hermes; LVMH; PPR; Swatch Group; TOD'S Group. MLPF&S or an affiliate has received compensation for investment banking services from this company within the past 12 months: PPR; Tiffany & Co. MLPF&S or an affiliate expects to receive or intends to seek compensation for investment banking services from this company within the next three months: Burberry; Richemont; Coach; Hermes; LVMH; PPR; Tiffany & Co.; TOD'S Group. MLPF&S together with its affiliates beneficially owns one percent or more of the common stock of this company. If this report was issued on or after the 10th day of the month, it reflects the ownership position on the last day of the previous month. Reports issued before the 10th day of a month reflect the ownership position at the end of the second month preceding the date of the report: Richemont; Coach. MLPF&S or one of its affiliates is willing to sell to, or buy from, clients the common equity of the company on a principal basis: Richemont; Coach; Tiffany & Co. The analyst(s) responsible for covering the securities in this report receive compensation based upon, among other factors, the overall profitability of Merrill Lynch, including profits derived from investment banking revenues.
110