Phan Xay Lap

Dù to¸n ACITT 2006
B¶ng dù to¸n
C«ng tr×nh : trêng mÉu gi¸o th«n hµ b¹c - x· híng hiÖp
H¹ng môc : nhµ 1 phßng häc - phÇn x©y l¾p
STT m· hiÖu Néi dung c«ng viÖc §¬n vÞ Khèi §¬n gi¸
§¬n gi¸ lîng VËt liÖu Nh©n c«ng M¸y
1 AB.11433 §µo mãng cét, trô, hè kiÓm tra, réng >1 m, s©u m3 #NAME? 0 49,162 0
<=1 m, ®Êt cÊp III
M1: 8*1,4*1,2*1 = 13,44
M2: 4*1*1*1 = 4
MD: 1*0,6*0,6*0,6 = 0,216
2 AB.11313 §µo mãng b¨ng, réng <=3 m, s©u <=1 m, ®Êt cÊp m3 #NAME? 0 48,768 0
III
MT1: (22,8-1,4*2-3*1,2)*0,5*0,3 = 2,46
MV: (14,4-1,4-1*4)*0,5*0,3 = 1,35
BËc cÊp: 5*1,225*0,25 = 1,531
3 AF.11111A Bª t«ng s¶n xuÊt b»ng m¸y trén - ®æ b»ng thñ m3 #NAME? 154,725 55,484 14,847
c«ng, bªt«ng lãt mãng, s¹n 4x6, chiÒu réng <=250
cm, m¸c 50
M1: 8*1,4*1,2*0,1 = 1,344
M2: 4*1*1*0,1 = 0,4
MD: 1*0,6*0,6*0,1 = 0,036
MT1: (22,8-2*0,35-3*0,25)*0,3*0,1 = 0,641
MV: (14,4-0,35-4*0,25)*0,3*0,1 = 0,392
BËc cÊp: 5*1,225*0,1 = 0,613
4 AF.11213 Bª t«ng s¶n xuÊt b»ng m¸y trén - ®æ b»ng thñ m3 #NAME? 399,660 64,500 14,985
c«ng, bªt«ng mãng, ®¸ 1x2, chiÒu réng <=250 cm,
m¸c 200
M1: 8*1,3*1,1*0,2 = 2,288
8*(1,3*1,1+0,45*0,35)/2*0,15 = 0,953
M2: 4*0,9*0,9*0,15 = 0,486
4*(0,9*0,9+0,35*0,35)/2*0,15 = 0,28
3
MD: 1*0,5*0,5*0,15 = 0,038

1*(0,5*0,5+0,25*0,25)/2*0,15 = 0,023
5 AF.81122 V¸n khu«n cho bª t«ng ®æ t¹i chç, v¸n khu«n gç, 100m2 #NAME? 2,204,694 1,266,311 0
mãng cét, mãng vu«ng, ch÷ nhËt
M1: 8*(1,4+1,2)*2*0,2/100 = 0,083
M2: 4*1*4*0,15/100 = 0,024
MD: 1*0,6*4*0,15/100 = 0,004
6 AF.12313 Bª t«ng dÇm, gi»ng mãng, ®¸ 1x2, m¸c 200 m3 #NAME? 399,660 151,787 39,312
DM1: 3*(6-3*0,35)*0,3*0,2 = 0,891
DM2: (10,8-3*0,25)*0,3*0,2 = 0,603
DM3: (10,8-3*0,25)*0,3*0,25 = 0,754
DM4: 2,7*0,3*0,15 = 0,122
DM5: 3*3,6*0,3*0,15 = 0,486
v¸n khu«n dÇm, gi»ng mãng
DM1: 3*(6-3*0,35)*0,3*2/100 = 0,089
DM2: (10,8-3*0,25)*0,3*2/100 = 0,06
DM3: (10,8-3*0,25)*0,3*2/100 = 0,06
DM4: 2,7*0,3*2/100 = 0,016
DM5: 3*3,6*0,3*2/100 = 0,065
c«ng, bª t«ng cét, ®¸ 1x2, tiÕt diÖn cét <=0,1 m2,
cao <=4 m, m¸c 200
CM1: 8*0,35*0,25*1 = 0,7
CM2: 4*0,25*0,25*0,93 = 0,233
CMD: 0,25*0,25*0,65 = 0,041
C1:8*0,25*0,15*3,65 = 2,464
C2: 4*0,15*0,15*3,67 = 0,33
cét vu«ng, ch÷ nhËt
CM1: 8*(0,35+0,25)*2*1/100 = 0,096
4
CM2: 4*0,25*4*0,93/100 = 0,037

CMD: 1*0,25*4*0,65/100 = 0,007
C1: 8*(0,25+0,15)*2*3,65/100 = 0,234
C2: 4*0,15*4*3,67/100 = 0,088
10 AF.61110 C«ng t¸c s¶n xuÊt l¾p dùng cèt thÐp bª t«ng t¹i chç, tÊn #NAME? 7,872,133 482,648 25,446
cèt thÐp mãng, ®êng kÝnh <=10 mm
(134+11,5+109,6)/1000 = 0,255
cèt thÐp mãng, ®êng kÝnh <=18 mm
(53,5+301,6+315,9)/1000 = 0,671
12 AE.81414 X©y mãng g¹ch bªt«ng 12x20x30, têng dµy <=30 m3 #NAME? 581,380 56,708 0
cm, v÷a XM m¸c 75
MT1: (22,8-2*0,35-3*0,25)*0,6*0,2 = 2,562
MV: (14,4-0,35-4*0,25)*0,8*0,2 = 2,088
BËc cÊp:
5*(1,08*0,27+0,81*0,12+0,54*0,12*0,27*0,12) =
1,954
13 AB.13113 §¾p ®Êt nÒn mãng c«ng tr×nh, ®é chÆt yªu cÇu m3 #NAME? 0 27,530 0
K=0,95
(17,656+5,341)/3 = 7,666
14 AB.13113 §¾p ®Êt nÒn c«ng tr×nh m3 #NAME? 0 27,530 0

10,65*5,85*0,45 = 28,036
1,65*10,65*0,43 = 7,556
15 AE.71213 X©y têng b»ng g¹ch rçng 6 lç (10x15x22), chiÒu m3 #NAME? 294,105 58,839 1,683
dµy 15 cm, cao <=4 m, v÷a XM m¸c 50
Têng mÆt ngoµi: = 0
Trôc 1+4: 2*(6-0,25)*3,6*0,15 = 6,21
Trôc C: (10,8-0,15*3)*3,6*0,15 = 5,589
Khèi lîng trõ: S1: -4*2*1,6*0,15 = -1,92
5
SL: -4*0,7*0,5*0,15 = -0,21

D1: -2,8*1,2*0,15 = -0,504
Bª t«ng lanh t«: = 0
S1: -4*2,7*0,15*0,15 = -0,243
SL: -4*1*0,15*0,15 = -0,09
D1: -1*1,5*0,15*0,15 = -0,034
Têng mÆt trong: Trôc 3: (6-0,25)*3,6*0,15 = 3,105
(3,6-0,15)*3,6*0,15 = 1,863
Trõ cöa: D2: -2*2,8*0,8*0,15 = -0,672
Trõ BT lanh t«: -2*0,15*0,15*1,1 = -0,05
17 AE.71113 X©y têng khu vÖ sinh b»ng g¹ch rçng 6 lç m3 #NAME? 302,810 68,219 1,683
(10x15x22), chiÒu dµy 11 cm, cao <=4 m, v÷a XM
m¸c 50
2,7*0,8*0,11 = 0,238
(3,6-0,15)*0,8*0,11*2 = 0,607
Trõ cöa: D3: -2*0,8*0,6*0,11 = -0,106
VK: -1,2*0,9*0,11 = -0,119
-2*0,6*0,8*0,11 = -0,106
Trõ BT lanh t«: D3: -2*0,9*0,15*0,15 = -0,041
VK: -1*1,5*0,15*0,15 = -0,034
18 AF.11332A Bª t«ng s¶n xuÊt b»ng m¸y trén - ®æ b»ng thñ m3 #NAME? 154,725 62,140 14,847
c«ng, bª t«ng nÒn, san 4x6, m¸c 50
10,65*5,85*0,1 = 6,23
10,65*1,68*0,1 = 1,789
c«ng, bª t«ng lanh t« ®¸ 1x2, m¸c 200
LOSL1: 2*2,7*0,25*0,15 = 0,203
0,5*0,06*2,7 = 0,081
LS1: 2*2,7*0,25*0,15 = 0,203
6
LD1: 1*1,5*0,25*0,15 = 0,056

LD2: 1*1,1*0,25*0,15 = 0,041
LD3: 2*0,9*0,15*0,15 = 0,041
LVK: 1*1,5*0,15*0,15 = 0,034
LSL: 4*1*0,15*0,15 = 0,09
GT: 40,8*0,1*0,15 = 0,612
Lam treo: 14,4*0,15*0,1 = 0,216
GLC: 10,8*0,15*0,1 = 0,162
v¸n khu«n lanh t«
LOSL1: 2*2,7*0,25*2/100 = 0,027
0,5*2,7/100 = 0,014
LS1: 2*2,7*0,25*2/100 = 0,027
LD1: 1*1,5*0,25*2/100 = 0,008
LD2: 1*1,1*0,25**2/100 = 0,275
LD3: 2*0,9*0,15*2/100 = 0,005
LVK: 1*1,5*0,15*2/100 = 0,005
LSL: 4*1*0,15*2/100 = 0,012
GT: 40,8*0,1*2/100 = 0,082
Lam treo: 14,4*0,1*2/100 = 0,029
GLC: 10,8*0,1*2/100 = 0,022
cèt thÐp lanh t« liÒn m¸i h¾t, m¸ng níc, ®êng
kÝnh <=10 mm, cao <=4 m
(53,7+22,5+140,7)/1000 = 0,217
cèt thÐp lanh t« liÒn m¸i h¾t, m¸ng níc, ®êng
kÝnh >10 mm, cao <=4 m
38,4/1000 = 0,038
23 AF.12313 Bª t«ng dÇm, gi»ng nhµ, ®¸ 1x2, m¸c 200 m3 #NAME? 399,660 151,787 39,312
D1: 2*3,1*0,3*0,2 = 0,372
D2: 2*6,15*0,45*0,15 = 0,83
7
3,125*0,3*0,15 = 0,141
D3: 1*10,8*0,3*0,15 = 0,486
D4: 1*3,2*0,3*0,2 = 0,192
GTH: 4*8,6*0,1*0,15 = 0,516
Thµnh sª n«: 21,9*0,1*0,2 = 0,438
v¸n khu«n xµ dÇm, gi»ng nhµ
D1: 2*3,1*(0,22*2+0,2)/100 = 0,04
D2: 2*6,15*(0,2+0,45*2)/100 = 0,135
3,125*(0,22*2+0,15)/100 = 0,018
D3: 1*10,8*(0,22*2+0,15)/100 = 0,064
Céng chu vi viÒn sµn: 10,8*0,08/100 = 0,009
D4: 1*3,2*(0,22*2+0,2)/100 = 0,02
GTH: 4*8,6*0,1*2/100 = 0,069
Thµnh sª n«: 21,9*0,22*2/100 = 0,096
c«ng, bª t«ng sµn sª n«, ®¸ 1x2, m¸c 200
1,325*(3,6-0,1-0,075)*0,08 = 0,363
2*7,5*0,625*0,08 = 0,75
v¸n khu«n sµn sª n«
Theo khèi bª t«ng: 1,113/0,08/100 = 0,139
cèt thÐp dÇm sµn sª n«, ®êng kÝnh <=10 mm, ë
®é cao <=4 m
(97,7+54,7)/1000 = 0,152
cèt thÐp dÇm sµn sª n« ®êng kÝnh <=18 mm, ë
®é cao <=4 m
(147,4+130)/1000 = 0,277
8
Têng thu håi: = 0
4*7,8/2*1,5*0,15 = 3,51
Trõ lç th«ng trÇn: -2*0,6*0,6*0,15 = -0,108
Têng ®ì xµ gå: 10,95*0,4*0,15 = 0,657
10,95*0,2*0,15 = 0,329
30 AE.71123 X©y têng trªn thµnh sª n« b»ng g¹ch (10x15x22), m3 #NAME? 305,694 72,056 8,618
chiÒu dµy 11 cm, cao <=16 m, v÷a XM m¸c 50
21,9*0,2*0,1 = 0,438
31 AK.81130 Ng©m chèng thÊm sª n« theo quy ph¹m m2 #NAME? 884 1,378 0
Theo v¸n khu«n: 0,139*100 = 13,9
32 AK.42114 L¸ng sªn« dµy 1,0 cm, v÷a m¸c 75 m2 #NAME? 2,991 5,421 202
B»ng diÖn tÝch ng©m chèng thÊm
13,9 = 13,9
33 BB.19409 L¾p ®Æt èng nhùa tho¸t níc D=90, dµy 3 ly m #NAME? 27,400 9,026 0
4*3,8 = 15,2
34 TT L¾p ®Æt èng nhùa ch¶y trµn sª n« m¸i L=250, fi bé 6.000 3,000 853 0
32
35 TT L¾p ®Æt cÇu c¶n r¸c+hép thu bé 4.000 15,750 9,188 0
36 TT Mãc thÐp dÑt 2x18 gi÷ èng níc çi 24.000 500 0 0
37 TT L¾p ®Æt èng th«ng dÇm, fi 32, L=200 çi 2.000 2,500 0 0
38 TT S¶n xuÊt xµ gå thÐp hép 30x60x1,2 m #NAME? 24,167 0 0

10*11,4 = 114
39 AI.61131 L¾p dùng xµ gå thÐp 30x60x1,2 tÊn #NAME? 248,138 116,398 719,604
114*1,696/1000 = 0,193
9
40 AK.12222 Lîp m¸i t«n sãng vu«ng mµu xanh dµy 0,38 ly 100m2 #NAME? 7,054,377 191,865 0
11,4*4,56/100*2 = 1,04
41 AI.11211 S¶n xuÊt gi»ng m¸i thÐp chèng b·o L(30+30)x3 tÊn #NAME? 8,175,798 618,233 117,240
4*11,4*1,57/1000 = 0,072
42 AI.61142 L¾p dùng gi»ng thÐp liªn kÕt b»ng bu l«ng tÊn #NAME? 685,778 101,902 836,844
43 TT DÇm trÇn thÐp hép 30x60x1,2 m #NAME? 23,000 0 0

8*10,65 = 85,2
44 AI.61131 L¾p dùng dÇm trÇn thÐp hép 30x60x1,2 tÊn #NAME? 248,138 116,398 719,604
85,2*1,696/1000 = 0,144
45 AK.83422 S¬n s¾t thÐp çc lo¹i 3 níc, xµ gå, gi»ng chèng b·o m2 #NAME? 9,000 5,330 0
Xµ gå 30x60: 114*0,18 = 20,52
Gi»ng chèng b·o: (0,03+0,03)*2*11,4*4 = 5,472
DÇm trÇn: 85,2*(0,03+0,06)*2 = 15,336
46 AK.61211 §ãng trÇn t«n l¹nh dµy 0,25 ly m2 #NAME? 56,428 6,432 0
10,65*5,85 = 62,303
10,65*1,65 = 17,573
47 TT NÑp trÇn nh«m m #NAME? 3,000 0 0

(5,85*4+10,65*4+1,65*2) = 69,3
48 TT S¶n xuÊt l¾p dùng con tiÖn lan can çi 35.000 6,000 600 0
49 AK.21124 Tr¸t ch©n mãng dµy 1,5 cm, v÷a XM m¸c 75 m2 #NAME? 4,468 11,945 212
Ch©n mãng: ((10,8+7,8)*2-5,6)*0,45 = 14,22
50 AK.21223 Tr¸t têng trong, dµy 1,5 cm, v÷a XM m¸c 50 m2 #NAME? 3,430 9,189 206
Theo khèi x©y: 4,246/0,15*2 = 56,613
Têng tiÕp xóc ngoµi: 8,798/0,15*1 = 58,653
10
Têng khu vÖ sinh: 0,473/0,11*2 = 8,6

Têng thu håi: 4,388/0,15*2 = 58,507
Trõ 2 mÆt tiÕp xóc ngoµi: -2*7,8/2*1,3 = -10,14
51 AK.21123 Tr¸t têng ngoµi, dµy 1,5 cm, v÷a XM m¸c 50 m2 #NAME? 3,430 11,945 212
Theo khèi x©y: 8,798/0,15*1 = 58,653
Têng thu håi: 10,14 = 10,14
Têng trªn sª n«: 0,438/0,1*2 = 8,76
52 AK.22124 Tr¸t trô cét, dµy 1,5 cm, v÷a XM m¸c 75 m2 #NAME? 4,730 23,891 212
Theo diÖn tÝch v¸n khu«n: (0,234+0,088)*100 =
32,2
Trõ mÆt tiÕp xóc têng: -17*0,15*3,6 = -9,18
53 AK.23114 Tr¸t xµ dÇm, v÷a XM m¸c 75 m2 #NAME? 4,730 16,080 212

Theo diÖn tÝch v¸n khu«n dÇm: 0,451*100 = 45,1
Gi»ng têng, lanh t«: 0,506*100 = 50,6
Trõ lam treo: -14,4*0,1 = -1,44
54 AK.23213 Tr¸t sµn sª n«, v÷a XM m¸c 50 cã treo hå xi m¨ng m2 #NAME? 4,539 25,269 212
nguyªn chÊt
Theo diÖn tÝch v¸n khu«n: 13,9 = 13,9
55 AK.24314 Tr¸t gê chØ giät níc, v÷a XM çt mÞn m¸c 75 m #NAME? 716 6,081 0
Thµnh sª n« m¸i: 21,9 = 21,9
56 AK.24214 Tr¸t phµo sª n« v÷a XM çt mÞn m¸c 75 m #NAME? 3,722 12,461 0
21,9 = 21,9
57 AK.25114 Tr¸t lam treo, v÷a XM çt mÞn m¸c 75 m2 #NAME? 3,185 11,963 0
14,4*(0,03+0,15)*2 = 5,184
58 AK.22114 Tr¸t m¸ cöa, v÷a XM m¸c 75 m2 #NAME? 3,416 22,880 212

D1: 1*(2,25+0,45)*2*0,15 = 0,81
11
D2: 2*(2,25+0,45)*2*0,15 = 1,62

D3: 2*0,5*0,15*2 = 0,3
S1: 4*(1,9*2+1,6)*0,15 = 3,24
VK: (1,2+0,9)*2*0,15 = 0,63
SL: 4*(0,7+0,5)*2*0,15 = 1,44
59 AK.24314 Tr¸t gê chØ cöa , v÷a XM çt mÞn m¸c 75 m #NAME? 716 6,081 0
D1: 1*(2,8*2+1,2) = 6,8
D2: 2*(2,8*2+0,8) = 12,8
S1: 4*(2+1,6)*2 = 28,8
60 AK.41114 L¸ng bËc cÊp v÷a XM m¸c 75 m2 #NAME? 5,724 3,124 202
(7,76+6,68+5,06+4,44)*0,12 = 2,873
(7,76+6,68+5,06+4,44)*0,27 = 6,464
61 AK.43210 Mµi granit« bËc cÊp m2 #NAME? 32,876 127,266 0

BËc cÊp: 9,337 = 9,337
Lan can: 10,8*0,188 = 2,03
62 AK.51220 L¸t nÒn, sµn b»ng g¹ch xi m¨ng 200x200mm m2 #NAME? 57,412 8,040 1,794
(7,2-0,15)*(6-0,15) = 41,243
(3,6-0,15)*(2-0,15) = 6,383
(1,8-0,075)*10,8 = 18,63
Qua cöa: D1: 1,2*0,15 = 0,18
D2: 2*0,8*0,15 = 0,24
63 AK.51220 L¸t nÒn chèng trît khu vÖ sinh g¹ch 200x200mm m2 #NAME? 57,412 8,040 1,794
(3,6-0,15-0,11)*(4-0,15-0,22) = 12,124
Qua cöa: D3: 2*0,6*0,11 = 0,132
2*0,6*0,11 = 0,132
64 AK.31110 C«ng t¸c èp g¹ch vµo têng g¹ch 200x250 mm m2 #NAME? 55,846 31,702 11,961
Têng ng¨n phßng vÖ sinh: Theo diÖn tÝch tr¸t = 0
8,6 = 8,6
12
Trôc 3+4: 2*(6-0,15*2-0,11*2)*1,25 = 13,7

Trôc B'+C: 2*(3,6-0,15)*1,25 = 8,625
Trõ cöa D2: -2*1,25*0,8 = -2
65 AK.81110 QuÐt v«i 1 níc tr¾ng, 2 níc mµu trong nhµ m2 #NAME? 702 1,746 0
Theo diÖn tÝch tr¸t: 172,233 = 172,233
DÇm: 94,26 = 94,26
TrÇn: 13,9 = 13,9
M¸ cöa: 8,04 = 8,04
DiÖn tÝch èp phßng häc: -28,925 = -28,925
66 AK.81120 QuÐt v«i 1 níc tr¾ng, 2 níc mµu ngoµi nhµ m2 #NAME? 702 2,067 0
Têng ngoµi: 77,553 = 77,553
Trô: 23,02 = 23,02
Lam ngang: 5,184 = 5,184
Gê chØ cöa: 48,4*0,1 = 4,84
67 TT Cöa ®i pa n« kÝnh gç dçi m2 #NAME? 500,000 0 0

D1: 1*2,25*1,2 = 2,7
D2: 2*2,25*0,8 = 3,6
68 TT Cöa sæ pa n« kÝnh gç dçi m2 #NAME? 650,000 0 0

S1: 4*1,6*1,6 = 10,24
69 TT Cöa sæ kÝnh dµy 4,5 ly khung gç m2 #NAME? 500,000 0 0

SL: 4*0,5*0,7 = 1,4
¤ giã S1: 4*0,5*0,8*2 = 3,2
D1: 0,45*1,2*2 = 1,08
D2: 2*0,45*0,8 = 0,72
70 TT Khung ngo¹i cöa 45x120 gç dçi m #NAME? 110,000 0 0

D1: (1,2+0,45)*2 = 3,3
D2: 2*(0,8+0,45)*2 = 5
71 TT Khung ngo¹i KT 45x100 m #NAME? 95,000 0 0
13
S1: 4*(0,5+0,8)*2*2 = 20,8
72 TT Khung ngo¹i gç KT 40x80 m #NAME? 90,000 0 0

4*0,9*2 = 7,2
73 TT Cöa ®i pan« gç dçi m2 #NAME? 590,000 0 0

D3: 2*0,8*0,7 = 1,12
74 TT V¸ch kÝnh tr¾ng khung nh«m 25x75, kÝnh dµy 1,4 m2 #NAME? 500,000 0 0
ly m¹ mµu
1,2*0,9 = 1,08
75 TT Mãc gÝo con thá +chèt çc lo¹i bé 24.000 6,500 0 0
76 TT Kho¸ then cµi ViÖt tiÖp bé 1.000 135,000 0 0
77 AH.31111 L¾p dùng khu«n ngo¹i m #NAME? 2,230 6,396 0
78 AH.32211 L¾p dùng cöa kh«ng cã khu«n m2 17.940 2,404 17,055 0
79 AH.32111 L¾p dùng cöa vµo khu«n m2 #NAME? 0 10,659 0

6,4 = 6,4
80 TT S¶n xuÊt hoa s¾t cöa m2 #NAME? 122,000 0 0

S1: 4*0,8*0,25*4 = 3,2
¤ giã: 4*0,62*0,32*2 = 1,587
D1: 1,2*0,4*2 = 0,96
1,02*0,27 = 0,275
D2: 2*1,2*0,6 = 1,44
0,27*0,62*2 = 0,335
81 AI.63211 L¾p dùng hoa s¾t cöa m2 #NAME? 3,121 18,378 11,724
82 AK.83212 S¬n gç 3 níc vµo cöa gç m2 #NAME? 10,342 7,120 0

Cöa ®i: 6,3*2 = 12,6
14
Trõ DT kÝnh: -(1,2*0,4*2+2*1,2*0,6) = -2,4

Cöa sæ: 20,8*2 = 41,6
Trõ DT kÝnh: -4*(0,8*0,25*4) = -3,2
Khu«n ngo¹i 45x120: 8,3*(0,045+0,12)*2 = 2,739
Khungngo¹i 40x80: 7,2*(0,4+0,8)*2 = 17,28
83 AK.83422 S¬n s¾t thÐp çc lo¹i 3 níc m2 #NAME? 9,000 5,330 0
7,797*2 = 15,594
bÓ tù ho¹i
84 AB.11443 §µo ®Êt bÓ tù ho¹i, réng >1 m, s©u >1 m, ®Êt cÊp m3 #NAME? 0 59,387 0
III
3,2*2,2*1,95 = 13,728
1*1*1 = 1
85 AF.11111C Bªt«ng lãt ®¸y bÓ, s¹n 4x6, m¸c 50 m3 #NAME? 154,725 46,408 14,847
3,2*2,2*0,1 = 0,704
86 AF.11243 Bª t«ng ®¸y bÓ, ®¸ 2x4, m¸c 200 m3 #NAME? 403,415 77,479 14,985
2,9*1,9*0,15 = 0,827
87 AE.81414 X©y têng bª rtù ho¹i g¹ch bªt«ng 12x20x30, têng m3 #NAME? 581,380 56,708 0
dµy <=30 cm, v÷a XM m¸c 75
(2,5+1,5)*2*1,7*0,2 = 2,72
1,3*1,7*0,2 = 0,442
1,5*1*0,12 = 0,18
88 AF.12313 Bª t«ng dÇm, gi»ng bÓ, ®¸ 1x2, m¸c 200 m3 #NAME? 399,660 151,787 39,312
G1: (2,5+1,5)*2*0,2*0,1 = 0,16
v¸n khu«n xµ dÇm, gi»ng
0,16/0,2*2/100 = 0,016
15
90 AF.61511 Cèt thÐp gi»ng, ®êng kÝnh <=10 mm, ë ®é cao tÊn #NAME? 7,872,133 690,715 25,446
<=4 m
(10+41+23)/1000 = 0,074
91 AG.11413 Bª t«ng ®óc s½n, bª t«ng tÊm ®an, ®¸ 1x2, m¸c m3 #NAME? 393,801 101,076 9,729
200
D1: 4*1,8*0,6*0,1 = 0,432
D2: 0,6*0,6*0,07 = 0,025
92 AG.31311 V¸n khu«n n¾p ®an 100m2 #NAME? 181,672 1,007,615

D1: 4*1,8*0,6/100 = 0,043
D2: 0,6*0,6/100 = 0,004
93 AG.42121 L¾p ®Æt tÊm ®an ®óc s½n çi 5.000 1,560 11,486 0
94 AK.41214 L¸ng n¾p ®an cã ®¸nh mµu, dµy 2,0 cm, v÷a XM m2 #NAME? 5,948 4,181 202
m¸c 75
Theo diÖn tÝch v¸n khu«n: 0,047*100 = 4,7
95 AK.21134 Tr¸t bÓ dµy 2cm v÷a XM m¸c 75 m2 #NAME? 6,044 14,702 212
BÓ chøa+ bÓ l¾ng: (2,1+1,3)*2*1,7 = 11,56
1,3*2*1,7 = 4,42
96 AK.21214 Tr¸t têng trong, dµy 1,0 cm, v÷a XM m¸c 75 (lÇn 2) m2 #NAME? 3,154 6,892 206
cã ®¸nh mµu
97 AK.81130 Trau xi m¨ng 2 níc bÓ tù ho¹i m2 #NAME? 884 1,378 0
98 AK.41224 L¸ng ®¸y bÓ cã ®¸nh mµu, dµy 3,0 cm, v÷a XM m2 #NAME? 8,238 5,743 269
m¸c 75
1,6*(1,6+1)= 2,56 = 2,56
99 AK.81130 Trau ®¸y bÓ xi m¨ng 2 níc bÓ tù ho¹i m2 #NAME? 884 1,378 0

2,1*1,3 = 2,73
16
100 AK.96120a Çt s¹n ®Öm tÇng läc m3 #NAME? 138,000 3,382 9,144
0,6*0,6*1 = 0,36
101 TT Chi phÝ vËn chuyÓn vËt liÖu theo Q§ sè 44Q§-UBND ®ång 1.000 #NAME? 0 0
ban hµnh ngµy 5/5/2006 cña UBND tØnh Qu¶ng TrÞ
tæng Céng
17
Öp
Thµnh tiÒn
VËt liÖu Nh©n c«ng M¸y
#NAME? #NAME? #NAME?
18
19
20
21
22
23
18,000 5,118 0
63,000 36,752 0
12,000 0 0
5,000 0 0
24
210,000 21,000 0
25
26
27
28
156,000 0 0
135,000 0 0
43,128 305,967 0
29
30
7,800 57,430 0
31
#NAME? 0 0
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
B¶ng ph©n tÝch vËt t

STT M· hiÖu MSVT Thµnh phÇn hao phÝ §¬n vÞ

Thi c«ng
1 AB.11433 §µo mãng cét, trô, hè kiÓm tra, m3 #NAME?

réng >1 m, s©u <=1 m, ®Êt cÊp III
Nh©n c«ng
:B24.0005 Nh©n c«ng 3,0/7 c«ng
2 AB.11313 §µo mãng b¨ng, réng <=3 m, s©u m3 #NAME?
Nh©n c«ng
:B24.0005 Nh©n c«ng 3,0/7 c«ng
3 AF.11111A Bª t«ng s¶n xuÊt b»ng m¸y trén - m3 #NAME?
®æ b»ng thñ c«ng, bªt«ng lãt
mãng, s¹n 4x6, chiÒu réng <=250
cm, m¸c 50
VËt liÖu
:A24.07971 Xi m¨ng PC30 ®Þa ph¬ng kg
:A24.0180 Çt vµng m3
:A24.0524 Níc lÝt
:A24.0574 Sái 4x6 m3
Nh©n c«ng
:B24.0005 Nh©n c«ng 3,0/7 c«ng
M¸y thi c«ng
:C24.0191 M¸y trén bª t«ng 250l ca
:C24.0018 §Çm bµn 1Kw ca
4 AF.11213 Bª t«ng s¶n xuÊt b»ng m¸y trén - m3 #NAME?
®æ b»ng thñ c«ng, bªt«ng mãng,
®¸ 1x2, chiÒu réng <=250 cm, m¸c
200
VËt liÖu
:A24.0797 Xi m¨ng PC30 kg
:A24.0180 Çt vµng m3
:A24.0008 §¸ 1x2 m3
:A24.0524 Níc lÝt
:A24.0780 VËt liÖu kh¸c %
Nh©n c«ng
:B24.0005 Nh©n c«ng 3,0/7 c«ng
M¸y thi c«ng
:C24.0020 §Çm dïi 1,5 KW ca
48
5 AF.81122 V¸n khu«n cho bª t«ng ®æ t¹i chç, 100m2 #NAME?

v¸n khu«n gç, mãng cét, mãng
vu«ng, ch÷ nhËt
VËt liÖu
:A24.0418 Gç v¸n m3
49
:A24.0404 Gç ®µ nÑp m3
:A24.0406 Gç chèng m3
:A24.0054 §inh kg
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
6 AF.12313 Bª t«ng dÇm, gi»ng mãng, ®¸ 1x2, m3 #NAME?
m¸c 200
VËt liÖu
:A24.0180 Çt vµng m3
:A24.0008 §¸ 1x2 m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
M¸y thi c«ng
:C24.0020 §Çm dïi 1,5 KW ca
:C24.0195 M¸y vËn th¨ng 0,8T ca
v¸n khu«n gç, v¸n khu«n dÇm,
gi»ng mãng
VËt liÖu
:A24.0418 Gç v¸n m3
:A24.0404 Gç ®µ nÑp m3
:A24.0054 §inh kg
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
®æ b»ng thñ c«ng, bª t«ng cét, ®¸
1x2, tiÕt diÖn cét <=0,1 m2, cao
<=4 m, m¸c 200
VËt liÖu
:A24.0180 Çt vµng m3
:A24.0008 §¸ 1x2 m3
:A24.0524 Níc lÝt
:A24.0421 Gç v¸n cÇu c«ng t¸c m3
:A24.0054 §inh kg
:A24.0056 §inh ®Øa çi
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
50
M¸y thi c«ng
51

:C24.0020 §Çm dïi 1,5 KW ca
v¸n khu«n gç, cét vu«ng, ch÷ nhËt
VËt liÖu
:A24.0418 Gç v¸n m3
:A24.0404 Gç ®µ nÑp m3
:A24.0054 §inh kg
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
10 AF.61110 C«ng t¸c s¶n xuÊt l¾p dùng cèt tÊn #NAME?
thÐp bª t«ng t¹i chç, cèt thÐp
mãng, ®êng kÝnh <=10 mm
VËt liÖu
:A24.0738 ThÐp trßn D<=10mm kg
:A24.0293 D©y thÐp kg
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
M¸y thi c«ng
:C24.0117 M¸y c¾t u?n c?t thÐp 5KW ca
thÐp bª t«ng t¹i chç, cèt thÐp
mãng, ®êng kÝnh <=18 mm
VËt liÖu
:A24.0543 Que hµn kg
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
M¸y thi c«ng
:C24.0129 M¸y hµn 23 KW ca
12 AE.81414 X©y mãng g¹ch bªt«ng 12x20x30, m3 #NAME?
têng dµy <=30 cm, v÷a XM m¸c
75
VËt liÖu
:A24.0380 G¹ch bª t«ng rçng 15x20x30 viªn
:A24.0176 Çt mÞn ML=1,5-2,0 m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0009 Nh©n c«ng 3,7/7 c«ng
52
13 AB.13113 §¾p ®Êt nÒn mãng c«ng tr×nh, ®é m3 #NAME?

chÆt yªu cÇu K=0,95
53
Nh©n c«ng
:B24.0005 Nh©n c«ng 3,0/7 c«ng
14 AB.13113 §¾p ®Êt nÒn c«ng tr×nh m3 #NAME?
Nh©n c«ng
:B24.0005 Nh©n c«ng 3,0/7 c«ng
15 AE.71213 X©y têng b»ng g¹ch rçng 6 lç m3 #NAME?
(10x15x22), chiÒu dµy 15 cm, cao
<=4 m, v÷a XM m¸c 50
VËt liÖu
:A24.0390 G¹ch rçng 6 lç 10x15x22 viªn
:A24.0176 Çt mÞn ML=1,5-2,0 m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
M¸y thi c«ng
:C24.0194 M¸y trén v÷a 80l ca
<=4 m, v÷a XM m¸c 50
VËt liÖu
:A24.0176 Çt mÞn ML=1,5-2,0 m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
M¸y thi c«ng
17 AE.71113 X©y têng khu vÖ sinh b»ng g¹ch m3 #NAME?
rçng 6 lç (10x15x22), chiÒu dµy 11
cm, cao <=4 m, v÷a XM m¸c 50
VËt liÖu
:A24.0176 Çt mÞn ML=1,5-2,0 m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
M¸y thi c«ng
54
18 AF.11332A Bª t«ng s¶n xuÊt b»ng m¸y trén - m3 #NAME?

®æ b»ng thñ c«ng, bª t«ng nÒn,
san 4x6, m¸c 50
VËt liÖu
:A24.0180 Çt vµng m3
:A24.0524 Níc lÝt
:A24.0574 Sái 4x6 m3
Nh©n c«ng
:B24.0005 Nh©n c«ng 3,0/7 c«ng
M¸y thi c«ng
®æ b»ng thñ c«ng, bª t«ng lanh t«
®¸ 1x2, m¸c 200
VËt liÖu
:A24.0180 Çt vµng m3
:A24.0008 §¸ 1x2 m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
M¸y thi c«ng
:C24.0020 §Çm dïi 1,5 KW ca
v¸n khu«n gç, v¸n khu«n lanh t«
VËt liÖu
:A24.0418 Gç v¸n m3
:A24.0404 Gç ®µ nÑp m3
:A24.0054 §inh kg
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
thÐp bª t«ng t¹i chç, cèt thÐp lanh
t« liÒn m¸i h¾t, m¸ng níc, ®êng
kÝnh <=10 mm, cao <=4 m
VËt liÖu
Nh©n c«ng
55
:B24.0008 Nh©n c«ng 3,5/7 c«ng
56
M¸y thi c«ng

thÐp bª t«ng t¹i chç, cèt thÐp lanh
t« liÒn m¸i h¾t, m¸ng níc, ®êng
kÝnh >10 mm, cao <=4 m
VËt liÖu
:A24.0740 ThÐp trßn D>10mm kg
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
M¸y thi c«ng
:C24.0129 M¸y hµn 23 KW ca
23 AF.12313 Bª t«ng dÇm, gi»ng nhµ, ®¸ 1x2, m3 #NAME?
m¸c 200
VËt liÖu
:A24.0180 Çt vµng m3
:A24.0008 §¸ 1x2 m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
M¸y thi c«ng
:C24.0020 §Çm dïi 1,5 KW ca
v¸n khu«n gç, v¸n khu«n xµ dÇm,
gi»ng nhµ
VËt liÖu
:A24.0418 Gç v¸n m3
:A24.0404 Gç ®µ nÑp m3
:A24.0054 §inh kg
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
®æ b»ng thñ c«ng, bª t«ng sµn sª
n«, ®¸ 1x2, m¸c 200
VËt liÖu
:A24.0180 Çt vµng m3
57
:A24.0008 §¸ 1x2 m3
58
:A24.0524 Níc lÝt

Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
M¸y thi c«ng
:C24.0020 §Çm dïi 1,5 KW ca
v¸n khu«n gç, v¸n khu«n sµn sª n«
VËt liÖu
:A24.0418 Gç v¸n m3
:A24.0404 Gç ®µ nÑp m3
:A24.0054 §inh kg
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
thÐp bª t«ng t¹i chç, cèt thÐp dÇm
sµn sª n«, ®êng kÝnh <=10 mm, ë
®é cao <=4 m
VËt liÖu
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
M¸y thi c«ng
thÐp bª t«ng t¹i chç, cèt thÐp dÇm
sµn sª n« ®êng kÝnh <=18 mm, ë
®é cao <=4 m
VËt liÖu
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
M¸y thi c«ng
:C24.0129 M¸y hµn 23 KW ca
<=16 m, v÷a XM m¸c 50
VËt liÖu
59
60

:A24.0176 Çt mÞn ML=1,5-2,0 m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
M¸y thi c«ng
:C24.0130 M¸y kh¸c %
30 AE.71123 X©y têng trªn thµnh sª n« b»ng m3 #NAME?
g¹ch (10x15x22), chiÒu dµy 11 cm,
cao <=16 m, v÷a XM m¸c 50
VËt liÖu
:A24.0176 Çt mÞn ML=1,5-2,0 m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
M¸y thi c«ng
:C24.0130 M¸y kh¸c %
31 AK.81130 Ng©m chèng thÊm sª n« theo quy m2 #NAME?
ph¹m
VËt liÖu
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
32 AK.42114 L¸ng sªn« dµy 1,0 cm, v÷a m¸c 75 m2 #NAME?
VËt liÖu
:A24.0180 Çt vµng m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
M¸y thi c«ng
33 BB.19409 L¾p ®Æt èng nhùa tho¸t níc m #NAME?
D=90, dµy 3 ly
VËt liÖu chÝnh
61
:A33.09430
9
62
:A33.1483
VËt liÖu phô
:A33.12020
9
:A33.0517
:A33.1265
:A33.1483
Nh©n c«ng
:B33.0001
34 TT L¾p ®Æt èng nhùa ch¶y trµn sª n« bé 6.000
m¸i L=250, fi 32
35 TT L¾p ®Æt cÇu c¶n r¸c+hép thu bé 4.000
36 TT Mãc thÐp dÑt 2x18 gi÷ èng níc çi 24.000
37 TT L¾p ®Æt èng th«ng dÇm, fi 32, çi 2.000
L=200
38 TT S¶n xuÊt xµ gå thÐp hép 30x60x1,5 m #NAME?
39 AI.61131 L¾p dùng xµ gå thÐp 30x60x1,5 tÊn #NAME?

VËt liÖu
:A24.0130 Bu l«ng M20x80 çi
:A24.0712 ThÐp h×nh kg
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
M¸y thi c«ng
:C24.0038 CÇn trôc «t« 10T ca
:C24.0129 M¸y hµn 23 KW ca
40 AK.12222 Lîp m¸i t«n sãng vu«ng mµu xanh 100m2 #NAME?
dµy 0,38 ly
VËt liÖu
:A24.0650 T«n mói chiÒu dµi bÊt kú m2
:A24.0070 §inh, ®inh vÝt çi
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
41 AI.11211 S¶n xuÊt gi»ng m¸i thÐp chèng b·o tÊn #NAME?
L(30+30)x3
VËt liÖu
:A24.0726 ThÐp tÊm kg
:A24.0001 ¤ xy chai
:A24.0050 §Êt ®Ìn kg
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
63
M¸y thi c«ng
64
:C24.0129 M¸y hµn 23 KW ca

42 AI.61142 L¾p dùng gi»ng thÐp liªn kÕt b»ng tÊn #NAME?
bu l«ng
VËt liÖu
:A24.0130 Bu l«ng M20x80 çi
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
M¸y thi c«ng
:C24.0129 M¸y hµn 23 KW ca
43 TT DÇm trÇn thÐp hép 30x60x1,2 m #NAME?
44 AI.61131 L¾p dùng dÇm trÇn thÐp hép tÊn #NAME?
30x60x1,2
VËt liÖu
:A24.0130 Bu l«ng M20x80 çi
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
M¸y thi c«ng
:C24.0129 M¸y hµn 23 KW ca
45 AK.83422 S¬n s¾t thÐp çc lo¹i 3 níc, xµ gå, m2 #NAME?
gi»ng chèng b·o
VËt liÖu
:A24.05763 S¬n tæng hîp (s¬n s¾t thÐp) kg
:A24.0790 X¨ng kg
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
46 AK.61211 §ãng trÇn t«n l¹nh dµy 0,25 ly m2 #NAME?
VËt liÖu
:A24.0650a T«n l¹nh m2
:A24.0062 §inh çc lo¹i kg
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
47 TT NÑp trÇn nh«m m #NAME?
48 TT S¶n xuÊt l¾p dùng con tiÖn lan can çi 35.000
49 AK.21124 Tr¸t ch©n mãng dµy 1,5 cm, v÷a m2 #NAME?
XM m¸c 75
VËt liÖu
65
:A24.0175 Çt mÞn ML=0,7-1,4 m3
66
:A24.0524 Níc lÝt

Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
M¸y thi c«ng
:C24.0130 M¸y kh¸c %
50 AK.21223 Tr¸t têng trong, dµy 1,5 cm, v÷a m2 #NAME?
XM m¸c 50
VËt liÖu
:A24.0175 Çt mÞn ML=0,7-1,4 m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
M¸y thi c«ng
:C24.0130 M¸y kh¸c %
51 AK.21123 Tr¸t têng ngoµi, dµy 1,5 cm, v÷a m2 #NAME?
XM m¸c 50
VËt liÖu
:A24.0175 Çt mÞn ML=0,7-1,4 m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
M¸y thi c«ng
:C24.0130 M¸y kh¸c %
52 AK.22124 Tr¸t trô cét, dµy 1,5 cm, v÷a XM m2 #NAME?
m¸c 75
VËt liÖu
:A24.0175 Çt mÞn ML=0,7-1,4 m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
M¸y thi c«ng
:C24.0130 M¸y kh¸c %
53 AK.23114 Tr¸t xµ dÇm, v÷a XM m¸c 75 m2 #NAME?
VËt liÖu
67
:A24.0175 Çt mÞn ML=0,7-1,4 m3
68
:A24.0524 Níc lÝt

Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
M¸y thi c«ng
:C24.0130 M¸y kh¸c %
54 AK.23213 Tr¸t sµn sª n«, v÷a XM m¸c 50 cã m2 #NAME?
treo hå xi m¨ng nguyªn chÊt
VËt liÖu
:A24.0175 Çt mÞn ML=0,7-1,4 m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
M¸y thi c«ng
:C24.0130 M¸y kh¸c %
55 AK.24314 Tr¸t gê chØ giät níc, v÷a XM çt m #NAME?
mÞn m¸c 75
VËt liÖu
:A24.0175 Çt mÞn ML=0,7-1,4 m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0012 Nh©n c«ng 4,5/7 c«ng
56 AK.24214 Tr¸t phµo sª n« v÷a XM çt mÞn m #NAME?
m¸c 75
VËt liÖu
:A24.0175 Çt mÞn ML=0,7-1,4 m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0012 Nh©n c«ng 4,5/7 c«ng
57 AK.25114 Tr¸t lam treo, v÷a XM çt mÞn m¸c m2 #NAME?
75
VËt liÖu
:A24.0175 Çt mÞn ML=0,7-1,4 m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0012 Nh©n c«ng 4,5/7 c«ng
69
58 AK.22114 Tr¸t m¸ cöa, v÷a XM m¸c 75 m2 #NAME?
70
VËt liÖu
:A24.0175 Çt mÞn ML=0,7-1,4 m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
M¸y thi c«ng
:C24.0130 M¸y kh¸c %
59 AK.24314 Tr¸t gê chØ cöa , v÷a XM çt mÞn m #NAME?
m¸c 75
VËt liÖu
:A24.0175 Çt mÞn ML=0,7-1,4 m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0012 Nh©n c«ng 4,5/7 c«ng
60 AK.41114 L¸ng bËc cÊp v÷a XM m¸c 75 m2 #NAME?
VËt liÖu
:A24.0180 Çt vµng m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
M¸y thi c«ng
61 AK.43210 Mµi granit« bËc cÊp m2 #NAME?
VËt liÖu
:A24.0035 §¸ tr¾ng kg
:A24.0098 Bét ®¸ kg
:A24.0103 Bét mÇu kg
:A24.0798 Xi m¨ng tr¾ng kg
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
62 AK.51220 L¸t nÒn, sµn b»ng g¹ch xi m¨ng m2 #NAME?
200x200mm
VËt liÖu
:A24.0366 G¹ch 200x200 m2
:A24.0176 Çt mÞn ML=1,5-2,0 m3
:A24.0524 Níc lÝt
71

72
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
M¸y thi c«ng
:C24.0109 M¸y c¾t g¹ch ®¸ 1,7KW ca
63 AK.51220 L¸t nÒn chèng trît khu vÖ sinh g¹ch m2 #NAME?
200x200mm
VËt liÖu
:A24.0366 G¹ch 200x200 m2
:A24.0176 Çt mÞn ML=1,5-2,0 m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
M¸y thi c«ng
:C24.0109 M¸y c¾t g¹ch ®¸ 1,7KW ca
64 AK.31110 C«ng t¸c èp g¹ch vµo têng g¹ch m2 #NAME?
200x250 mm
VËt liÖu
:A24.0367 G¹ch 200x250 m2
:A24.0175 Çt mÞn ML=0,7-1,4 m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
M¸y thi c«ng
:C24.0109 M¸y c¾t g¹ch ®¸ 1,7KW ca
65 AK.81110 QuÐt v«i 1 níc tr¾ng, 2 níc mµu m2 #NAME?
trong nhµ
VËt liÖu
:A24.0765 V«i côc kg
:A24.0533 PhÌn chua kg
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
66 AK.81120 QuÐt v«i 1 níc tr¾ng, 2 níc mµu m2 #NAME?
ngoµi nhµ
VËt liÖu
:A24.0765 V«i côc kg
73
:A24.0533 PhÌn chua kg
74

Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
67 TT Cöa ®i pa n« kÝnh gç dçi m2 #NAME?
68 TT Cöa sæ pa n« kÝnh gç dçi m2 #NAME?
69 TT Cöa sæ kÝnh dµy 4,5 ly khung gç m2 #NAME?
70 TT Khung ngo¹i cöa 45x120 gç dçi m #NAME?
71 TT Khung ngo¹i KT 45x100 m #NAME?
72 TT Khung ngo¹i gç KT 40x80 m #NAME?
73 TT Cöa ®i pan« gç dçi m2 #NAME?
74 TT V¸ch kÝnh tr¾ng khung nh«m m2 #NAME?
25x75, kÝnh dµy 1,4 ly m¹ mµu
75 TT Mãc gÝo con thá +chèt çc lo¹i bé 24.000
76 TT Kho¸ then cµi ViÖt tiÖp bé 1.000
77 AH.31111 L¾p dùng khu«n ngo¹i m #NAME?
VËt liÖu
:A24.0180 Çt vµng m3
:A24.0524 Níc lÝt
:A24.0108 BËt s¾t f6 çi
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
78 AH.32211 L¾p dùng cöa kh«ng cã khu«n m2 17.940
VËt liÖu
:A24.0180 Çt vµng m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
79 AH.32111 L¾p dùng cöa vµo khu«n m2 #NAME?
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
80 TT S¶n xuÊt hoa s¾t cöa m2 #NAME?
81 AI.63211 L¾p dùng hoa s¾t cöa m2 #NAME?
VËt liÖu
:A24.0180 Çt vµng m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
M¸y thi c«ng
:C24.0129 M¸y hµn 23 KW ca
75
82 AK.83212 S¬n gç 3 níc vµo cöa gç m2 #NAME?

VËt liÖu
76
:A24.05761 S¬n tæng hîp (s¬n gç) kg

Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
83 AK.83422 S¬n s¾t thÐp çc lo¹i 3 níc m2 #NAME?
VËt liÖu
:A24.05763 S¬n tæng hîp (s¬n s¾t thÐp) kg
:A24.0790 X¨ng kg
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
84 AB.11443 §µo ®Êt bÓ tù ho¹i, réng >1 m, s©u m3 #NAME?
>1 m, ®Êt cÊp III
Nh©n c«ng
:B24.0005 Nh©n c«ng 3,0/7 c«ng
85 AF.11111C Bªt«ng lãt ®¸y bÓ, s¹n 4x6, m¸c 50 m3 #NAME?
VËt liÖu
:A24.0180 Çt vµng m3
:A24.0524 Níc lÝt
:A24.0574 Sái 4x6 m3
Nh©n c«ng
:B24.0005 Nh©n c«ng 3,0/7 c«ng
M¸y thi c«ng
86 AF.11243 Bª t«ng ®¸y bÓ, ®¸ 2x4, m¸c 200 m3 #NAME?
VËt liÖu
:A24.0180 Çt vµng m3
:A24.0009 §¸ 2x4 m3
:A24.0524 Níc lÝt
:A24.0421 Gç v¸n cÇu c«ng t¸c m3
:A24.0054 §inh kg
:A24.0056 §inh ®Øa çi
Nh©n c«ng
:B24.0005 Nh©n c«ng 3,0/7 c«ng
M¸y thi c«ng
:C24.0020 §Çm dïi 1,5 KW ca
87 AE.81414 X©y têng bª rtù ho¹i g¹ch bªt«ng m3 #NAME?
15x20x30, têng dµy <=30 cm, v÷a
XM m¸c 75
VËt liÖu
77
:A24.0380 G¹ch bª t«ng rçng 15x20x30 viªn
78

:A24.0176 Çt mÞn ML=1,5-2,0 m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0009 Nh©n c«ng 3,7/7 c«ng
88 AF.12313 Bª t«ng dÇm, gi»ng bÓ, ®¸ 1x2, m3 #NAME?
m¸c 200
VËt liÖu
:A24.0180 Çt vµng m3
:A24.0008 §¸ 1x2 m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
M¸y thi c«ng
:C24.0020 §Çm dïi 1,5 KW ca
gi»ng
VËt liÖu
:A24.0418 Gç v¸n m3
:A24.0404 Gç ®µ nÑp m3
:A24.0054 §inh kg
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
90 AF.61511 Cèt thÐp gi»ng, ®êng kÝnh <=10 tÊn #NAME?
mm, ë ®é cao <=4 m
VËt liÖu
Nh©n c«ng
:B24.0008 Nh©n c«ng 3,5/7 c«ng
M¸y thi c«ng
91 AG.11413 Bª t«ng ®óc s½n, bª t«ng tÊm ®an, m3 #NAME?
®¸ 1x2, m¸c 200
VËt liÖu
:A24.0180 Çt vµng m3
:A24.0008 §¸ 1x2 m3
79
:A24.0524 Níc lÝt
80

Nh©n c«ng
:B24.0005 Nh©n c«ng 3,0/7 c«ng
M¸y thi c«ng
92 AG.31311 V¸n khu«n n¾p ®an 100m2 #NAME?
VËt liÖu
:A24.0420 Gç v¸n ( c¶ nÑp) m3
:A24.0054 §inh kg
Nh©n c«ng
:B24.0005 Nh©n c«ng 3,0/7 c«ng
93 AG.42121 L¾p ®Æt tÊm ®an ®óc s½n çi 5.000
VËt liÖu
:A24.0180 Çt vµng m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
94 AK.41214 L¸ng n¾p ®an cã ®¸nh mµu, dµy m2 #NAME?
2,0 cm, v÷a XM m¸c 75
VËt liÖu
:A24.0180 Çt vµng m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
M¸y thi c«ng
95 AK.21134 Tr¸t bÓ dµy 2cm v÷a XM m¸c 75 m2 #NAME?
VËt liÖu
:A24.0175 Çt mÞn ML=0,7-1,4 m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
M¸y thi c«ng
:C24.0130 M¸y kh¸c %
96 AK.21214 Tr¸t têng trong, dµy 1,0 cm, v÷a m2 #NAME?
XM m¸c 75 (lÇn 2) cã ®¸nh mµu
VËt liÖu
81

:A24.0175 Çt mÞn ML=0,7-1,4 m3
82
:A24.0524 Níc lÝt

Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
M¸y thi c«ng
:C24.0130 M¸y kh¸c %
97 AK.81130 Trau xi m¨ng 2 níc bÓ tù ho¹i m2 #NAME?
VËt liÖu
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
98 AK.41224 L¸ng ®¸y bÓ cã ®¸nh mµu, dµy 3,0 m2 #NAME?
cm, v÷a XM m¸c 75
VËt liÖu
:A24.0180 Çt vµng m3
:A24.0524 Níc lÝt
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
M¸y thi c«ng
99 AK.81130 Trau ®¸y bÓ xi m¨ng 2 níc bÓ tù m2 #NAME?
ho¹i
VËt liÖu
Nh©n c«ng
:B24.0010 Nh©n c«ng 4,0/7 c«ng
100 AK.96120a Çt s¹n ®Öm tÇng läc m3 #NAME?
VËt liÖu
:A24.0026 §¸ cÊp phèi D<=6cm m3
Nh©n c«ng
:B24.0005 Nh©n c«ng 3,0/7 c«ng
M¸y thi c«ng
:C24.0172 M¸y ñi 180CV ca
:C24.0023 §Çm rung tù hµnh 18T ca
:C24.0130 M¸y kh¸c %
101 TT Chi phÝ vËn chuyÓn vËt liÖu theo ®ång 1.000
Q§ sè 44Q§-UBND ban hµnh ngµy
5/5/2006 cña UBND tØnh Qu¶ng TrÞ
83
h©n tÝch vËt t

Éu gi¸o th«n hµ b¹c - x· híng hiÖp
phßng häc - phÇn x©y l¾p
Khèi lîng
§Þnh møc 0 VËt t
1.25000 #NAME?
1.24000 #NAME?
114.60476 #NAME?
0.61870 #NAME?
139.88000 #NAME?
0.89300 #NAME?
1.42000 #NAME?
0.09500 #NAME?
0.08900 #NAME?
350.55000 #NAME?
0.48073 #NAME?
0.89995 #NAME?
189.62500 #NAME?
1.00000
1.64000 #NAME?
0.09500 #NAME?
0.08900 #NAME?
84
0.79200 #NAME?
85
0.21000 #NAME?
0.33500 #NAME?
15.00000 #NAME?
1.00000
29.70000 #NAME?
350.55000 #NAME?
0.48073 #NAME?
0.89995 #NAME?
189.62500 #NAME?
1.00000
3.56000 #NAME?
0.09500 #NAME?
0.18000 #NAME?
0.11000 #NAME?
0.79200 #NAME?
0.18900 #NAME?
0.95700 #NAME?
14.29000 #NAME?
1.00000
34.38000 #NAME?
350.55000 #NAME?
0.48073 #NAME?
0.89995 #NAME?
189.62500 #NAME?
0.02000 #NAME?
0.04800 #NAME?
0.35200 #NAME?
1.00000
4.50000 #NAME?
86
87
0.09500 #NAME?
0.18000 #NAME?
0.79200 #NAME?
0.14900 #NAME?
0.49600 #NAME?
15.00000 #NAME?
1.00000
31.90000 #NAME?
1,005.00000 #NAME?
21.42000 #NAME?
11.32000 #NAME?
0.40000 #NAME?
1,020.00000 #NAME?
14.28000 #NAME?
4.64000 #NAME?
8.34000 #NAME?
1.12000 #NAME?
0.32000 #NAME?
125.00000 #NAME?
25.60240 #NAME?
0.08720 #NAME?
20.80000 #NAME?
4.00000
1.29000 #NAME?
88
89
0.70000 #NAME?
0.70000 #NAME?
264.00000 #NAME?
41.63362 #NAME?
0.20272 #NAME?
47.06000 #NAME?
5.00000
1.38000 #NAME?
0.02500 #NAME?
264.00000 #NAME?
41.63362 #NAME?
0.20272 #NAME?
47.06000 #NAME?
5.00000
1.38000 #NAME?
0.02500 #NAME?
275.00000 #NAME?
39.10340 #NAME?
0.19040 #NAME?
44.20000 #NAME?
5.00000
1.60000 #NAME?
0.02500 #NAME?
90
114.60476 #NAME?
0.61870 #NAME?
139.88000 #NAME?
0.89300 #NAME?
1.58000 #NAME?
0.09500 #NAME?
0.08900 #NAME?
350.55000 #NAME?
0.48073 #NAME?
0.89995 #NAME?
189.62500 #NAME?
1.00000
3.80000 #NAME?
0.09500 #NAME?
0.08900 #NAME?
0.11000 #NAME?
0.79200 #NAME?
0.11200 #NAME?
0.66800 #NAME?
8.05000 #NAME?
1.00000
28.47000 #NAME?
1,005.00000 #NAME?
21.42000 #NAME?
91
21.72000 #NAME?
92
0.40000 #NAME?
1,020.00000 #NAME?
14.28000 #NAME?
4.61700 #NAME?
20.63000 #NAME?
1.12300 #NAME?
0.32000 #NAME?
350.55000 #NAME?
0.48073 #NAME?
0.89995 #NAME?
189.62500 #NAME?
1.00000
3.56000 #NAME?
0.09500 #NAME?
0.18000 #NAME?
0.11000 #NAME?
0.79200 #NAME?
0.18900 #NAME?
0.95700 #NAME?
14.29000 #NAME?
1.00000
34.38000 #NAME?
350.55000 #NAME?
0.48073 #NAME?
93
0.89995 #NAME?
94
189.62500 #NAME?
1.00000
2.48000 #NAME?
0.09500 #NAME?
0.08900 #NAME?
0.11000 #NAME?
0.79200 #NAME?
0.11200 #NAME?
0.66800 #NAME?
8.05000 #NAME?
1.00000
26.95000 #NAME?
1,005.00000 #NAME?
21.42000 #NAME?
16.20000 #NAME?
0.40000 #NAME?
1,020.00000 #NAME?
14.28000 #NAME?
4.70000 #NAME?
10.04000 #NAME?
1.13300 #NAME?
0.32000 #NAME?
95
264.00000 #NAME?
96
41.63362 #NAME?
0.20272 #NAME?
47.06000 #NAME?
6.00000
1.42000 #NAME?
0.02500 #NAME?
0.04000 #NAME?
0.50000
275.00000 #NAME?
39.10340 #NAME?
0.19040 #NAME?
44.20000 #NAME?
6.00000
1.69000 #NAME?
0.02500 #NAME?
0.04000 #NAME?
0.50000
1.13000 #NAME?
5.00000
0.03000 #NAME?
3.84839 #NAME?
0.01456 #NAME?
3.38000 #NAME?
0.50000
0.11800 #NAME?
0.00300 #NAME?
97
100.50000 #NAME?
98
0.01000 #NAME?
12.00000 #NAME?
0.09600 #NAME?
0.19600 #NAME?
0.01000 #NAME?
19.94000 #NAME?
48.00000 #NAME?
6.00000 #NAME?
0.15000 #NAME?
5.00000
2.73000 #NAME?
0.33800 #NAME?
2.00000 #NAME?
118.50000 #NAME?
450.00000 #NAME?
4.50000 #NAME?
995.00000 #NAME?
30.73000 #NAME?
0.90000 #NAME?
5.40000 #NAME?
4.50000 #NAME?
5.00000
14.50000 #NAME?
99
100
1.00000 #NAME?
160.00000 #NAME?
9.00000 #NAME?
0.15000 #NAME?
5.00000
2.39000 #NAME?
0.33800 #NAME?
3.00000 #NAME?
48.00000 #NAME?
6.00000 #NAME?
0.15000 #NAME?
5.00000
2.73000 #NAME?
0.33800 #NAME?
2.00000 #NAME?
0.22500 #NAME?
0.11800 #NAME?
1.00000
0.12500 #NAME?
1.10000 #NAME?
0.15000 #NAME?
0.14000 #NAME?
6.12068 #NAME?
101
0.01785 #NAME?
102
4.42000 #NAME?
0.50000
0.26000 #NAME?
0.00300 #NAME?
5.00000
4.43751 #NAME?
0.01853 #NAME?
4.42000 #NAME?
0.50000
0.20000 #NAME?
0.00300 #NAME?
2.00000
4.43751 #NAME?
0.01853 #NAME?
4.42000 #NAME?
0.50000
0.26000 #NAME?
0.00300 #NAME?
5.00000
6.48072 #NAME?
0.01890 #NAME?
4.68000 #NAME?
0.50000
0.52000 #NAME?
0.00300 #NAME?
5.00000
6.48072 #NAME?
103
0.01890 #NAME?
104
4.68000 #NAME?
0.50000
0.35000 #NAME?
0.00300 #NAME?
5.00000
4.69854 #NAME?
0.01962 #NAME?
4.68000 #NAME?
0.50000
0.50000 #NAME?
0.00300 #NAME?
5.00000
0.90010 #NAME?
0.00263 #NAME?
0.65000 #NAME?
9.50000
0.12200 #NAME?
4.68052 #NAME?
0.01365 #NAME?
3.38000 #NAME?
9.50000
0.25000 #NAME?
4.32048 #NAME?
0.01260 #NAME?
3.12000 #NAME?
1.50000
0.24000 #NAME?
105
106
4.68052 #NAME?
0.01365 #NAME?
3.38000 #NAME?
0.50000
0.49800 #NAME?
0.00300 #NAME?
5.00000
0.90010 #NAME?
0.00263 #NAME?
0.65000 #NAME?
9.50000
0.12200 #NAME?
7.40075 #NAME?
0.02800 #NAME?
6.50000 #NAME?
0.06800 #NAME?
0.00300 #NAME?
16.50000 #NAME?
9.50000 #NAME?
0.10500 #NAME?
9.50000 #NAME?
0.50000
2.77000 #NAME?
1.00500 #NAME?
8.00075 #NAME?
0.02725 #NAME?
6.50000 #NAME?
0.85000 #NAME?
107
0.20000 #NAME?
0.50000
108
0.17500 #NAME?
0.03000 #NAME?
1.00500 #NAME?
8.00075 #NAME?
0.02725 #NAME?
6.50000 #NAME?
0.85000 #NAME?
0.20000 #NAME?
0.50000
0.17500 #NAME?
0.03000 #NAME?
1.00500 #NAME?
4.68052 #NAME?
0.01365 #NAME?
3.38000 #NAME?
0.65000 #NAME?
0.17000 #NAME?
1.00000
0.69000 #NAME?
0.20000 #NAME?
0.02000 #NAME?
0.30000 #NAME?
0.00600 #NAME?
5.00000
0.03800 #NAME?
0.02000 #NAME?
0.31600 #NAME?
109
0.00600 #NAME?
110
5.00000
0.04500 #NAME?
1.33214 #NAME?
0.00504 #NAME?
1.17000 #NAME?
2.00000 #NAME?
0.15000 #NAME?
2.96030 53.108
0.01120 0.201
2.60000 46.644
5.00000
0.40000 7.176
0.25000 #NAME?
0.74008 #NAME?
0.00280 #NAME?
0.65000 #NAME?
0.20000 #NAME?
5.00000
0.40000 #NAME?
0.10000 #NAME?
111
112
0.32000 #NAME?
1.00000
0.16700 #NAME?
0.22500 #NAME?
0.11800 #NAME?
1.00000
0.12500 #NAME?
1.51000 #NAME?
114.60476 #NAME?
0.61870 #NAME?
139.88000 #NAME?
0.89300 #NAME?
1.18000 #NAME?
0.09500 #NAME?
0.08900 #NAME?
331.07500 #NAME?
0.48278 #NAME?
0.90405 #NAME?
179.37500 #NAME?
0.01500 #NAME?
0.12200 #NAME?
0.60300 #NAME?
1.00000
1.97000 #NAME?
0.09500 #NAME?
0.08900 #NAME?
113
125.00000 #NAME?
114
25.60240 #NAME?
0.08720 #NAME?
20.80000 #NAME?
4.00000
1.29000 #NAME?
350.55000 #NAME?
0.48073 #NAME?
0.89995 #NAME?
189.62500 #NAME?
1.00000
3.56000 #NAME?
0.09500 #NAME?
0.18000 #NAME?
0.11000 #NAME?
0.79200 #NAME?
0.18900 #NAME?
0.95700 #NAME?
14.29000 #NAME?
1.00000
34.38000 #NAME?
1,005.00000 #NAME?
21.42000 #NAME?
16.20000 #NAME?
0.40000 #NAME?
347.13000 #NAME?
0.47604 #NAME?
0.89117 #NAME?
115
187.77500 #NAME?
116
0.50000
2.57000 #NAME?
0.09500 #NAME?
0.12300 #NAME?
0.16000 #NAME?
1.00000
25.62000 #NAME?
1.92520 9.626
0.00545 0.027
1.30000 6.500
10.00000
0.25000 1.250
7.40075 #NAME?
0.02800 #NAME?
6.50000 #NAME?
0.30100 #NAME?
0.09100 #NAME?
0.00300 #NAME?
8.28092 #NAME?
0.02415 #NAME?
5.98000 #NAME?
0.50000
0.32000 #NAME?
0.00300 #NAME?
5.00000
117
4.32048 #NAME?
0.01260 #NAME?
118
3.12000 #NAME?
0.50000
0.15000 #NAME?
0.00300 #NAME?
2.00000
1.13000 #NAME?
5.00000
0.03000 #NAME?
10.36105 #NAME?
0.03920 #NAME?
9.10000 #NAME?
0.30100 #NAME?
0.12500 #NAME?
0.00400 #NAME?
1.13000 #NAME?
5.00000
0.03000 #NAME?
1.38000 #NAME?
4.30000 #NAME?
0.13500 #NAME?
0.38000 #NAME?
2.00000
119
B¶ng tæng hîp vËt t

STT M· hiÖu Tªn vËt t §¬n vÞ
VËt liÖu
1 :A24.0001 ¤ xy chai
2 :A24.0008 §¸ 1x2 m3
3 :A24.0009 §¸ 2x4 m3
4 :A24.0026 §¸ cÊp phèi D<=6cm m3
5 :A24.0035 §¸ tr¾ng kg
6 :A24.0050 §Êt ®Ìn kg
7 :A24.0054 §inh kg
8 :A24.0056 §inh ®Øa çi
9 :A24.0062 §inh çc lo¹i kg
10 :A24.0070 §inh, ®inh vÝt çi
11 :A24.0098 Bét ®¸ kg
12 :A24.0103 Bét mÇu kg
13 :A24.0108 BËt s¾t f6 çi
14 :A24.0130 Bu l«ng M20x80 çi
15 :A24.0175 Çt mÞn ML=0,7-1,4 m3
16 :A24.0176 Çt mÞn ML=1,5-2,0 m3
17 :A24.0180 Çt vµng m3
18 :A24.0293 D©y thÐp kg
19 :A24.0366 G¹ch 200x200 m2
20 :A24.0367 G¹ch 200x250 m2
21 :A24.0380 G¹ch bª t«ng rçng 15x20x30 viªn
22 :A24.0390 G¹ch rçng 6 lç 10x15x22 viªn
23 :A24.0404 Gç ®µ nÑp m3
24 :A24.0406 Gç chèng m3
25 :A24.0418 Gç v¸n m3
26 :A24.0420 Gç v¸n ( c¶ nÑp) m3
27 :A24.0421 Gç v¸n cÇu c«ng t¸c m3
28 :A24.0524 Níc lÝt
29 :A24.0533 PhÌn chua kg
30 :A24.0543 Que hµn kg
31 :A24.0574 Sái 4x6 m3
32 :A24.05761 S¬n tæng hîp (s¬n gç) kg
33 :A24.05763 S¬n tæng hîp (s¬n s¾t thÐp) kg
34 :A24.0650 T«n mói chiÒu dµi bÊt kú m2
35 :A24.0650a T«n l¹nh m2
36 :A24.0712 ThÐp h×nh kg
37 :A24.0726 ThÐp tÊm kg
38 :A24.0738 ThÐp trßn D<=10mm kg
120
39 :A24.0739 ThÐp trßn D<=18mm kg

40 :A24.0740 ThÐp trßn D>10mm kg
41 :A24.0765 V«i côc kg
121
42 :A24.0790 X¨ng kg
43 :A24.0797 Xi m¨ng PC30 kg
44 :A24.07971 Xi m¨ng PC30 ®Þa ph¬ng kg
45 :A24.0798 Xi m¨ng tr¾ng kg
46 :A33.0517
47 :A33.094309
48 :A33.120209
49 :A33.1265
50 :A33.1483
Nh©n c«ng
51 :B24.0005 Nh©n c«ng 3,0/7 c«ng
52 :B24.0008 Nh©n c«ng 3,5/7 c«ng
53 :B24.0009 Nh©n c«ng 3,7/7 c«ng
54 :B24.0010 Nh©n c«ng 4,0/7 c«ng
55 :B24.0012 Nh©n c«ng 4,5/7 c«ng
56 :B33.0001
M¸y thi c«ng
57 :C24.0018 §Çm bµn 1Kw ca
58 :C24.0020 §Çm dïi 1,5 KW ca
59 :C24.0023 §Çm rung tù hµnh 18T ca
60 :C24.0038 CÇn trôc «t« 10T ca
61 :C24.0109 M¸y c¾t g¹ch ®¸ 1,7KW ca
62 :C24.0117 M¸y c¾t u?n c?t thÐp 5KW ca
63 :C24.0129 M¸y hµn 23 KW ca
64 :C24.0172 M¸y ñi 180CV ca
65 :C24.0191 M¸y trén bª t«ng 250l ca
66 :C24.0194 M¸y trén v÷a 80l ca
67 :C24.0195 M¸y vËn th¨ng 0,8T ca
122
ng tæng hîp vËt t

g mÉu gi¸o th«n hµ b¹c - x· híng hiÖp
hµ 1 phßng häc - phÇn x©y l¾p
Khèi lîng
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
123
#NAME?
#NAME?
#NAME?
124
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
125
B¶ng chªnh lÖch vËt t

STT M· hiÖu Tªn vËt t §¬n vÞ Khèi lîng §¬n gi¸ Chªnh lÖch
Gèc Th«ng b¸o
VËt liÖu
1 :A24.0001 ¤ xy chai #NAME? 30,400 30,400
2 :A24.0008 §¸ 1x2 m3 #NAME? 128,570 100,000 -28,570
3 :A24.0009 §¸ 2x4 m3 #NAME? 119,000 85,714 -33,286
4 :A24.0026 §¸ cÊp phèi D<=6cm m3 #NAME? 100,000 45,000 -55,000
5 :A24.0035 §¸ tr¾ng kg #NAME? 727 1,019 292
6 :A24.0050 §Êt ®Ìn kg #NAME? 5,000 5,000
7 :A24.0054 §inh kg #NAME? 9,523 16,660 7,137
8 :A24.0056 §inh ®Øa çi #NAME? 1,000 1,000
9 :A24.0062 §inh çc lo¹i kg #NAME? 9,523 16,660 7,137
10 :A24.0070 §inh, ®inh vÝt çi #NAME? 550 550
11 :A24.0098 Bét ®¸ kg #NAME? 530 530
12 :A24.0103 Bét mÇu kg #NAME? 13,636 22,727 9,091
13 :A24.0108 BËt s¾t f6 çi #NAME? 600 600
14 :A24.0130 Bu l«ng M20x80 çi #NAME? 3,400 3,400
15 :A24.0175 Çt mÞn ML=0,7-1,4 m3 #NAME? 33,300 15,200 -18,100
16 :A24.0176 Çt mÞn ML=1,5-2,0 m3 #NAME? 33,300 15,200 -18,100
17 :A24.0180 Çt vµng m3 #NAME? 38,000 26,719 -11,281
18 :A24.0293 D©y thÐp kg #NAME? 9,523 11,660 2,137
19 :A24.0366 G¹ch xi m¨ng 200x200 m2 #NAME? 50,000 43,175 -6,825
20 :A24.0367 G¹ch 200x250 m2 #NAME? 50,900 47,300 -3,600
21 :A24.0380 G¹ch bª t«ng rçng 12x20x30 viªn #NAME? 3,600 1,272 -2,328
22 :A24.0390 G¹ch rçng 6 lç 10x15x22 viªn #NAME? 936 2,000 1,064
23 :A24.0404 Gç ®µ nÑp m3 #NAME? 1,636,000 1,818,000 182,000
20
24 :A24.0406 Gç chèng m3 #NAME? 1,636,000 1,818,000 182,000

25 :A24.0418 Gç v¸n m3 #NAME? 1,450,000 1,545,000 95,000
21
26 :A24.0420 Gç v¸n ( c¶ nÑp) m3 #NAME? 1,450,000 1,545,000 95,000

27 :A24.0421 Gç v¸n cÇu c«ng t¸c m3 #NAME? 1,636,000 1,818,000 182,000
28 :A24.0524 Níc lÝt #NAME? 3 4 1
29 :A24.0533 PhÌn chua kg #NAME? 16,000 16,000
30 :A24.0543 Que hµn kg #NAME? 12,000 16,600 4,600
31 :A24.0574 Sái 4x6 m3 #NAME? 66,000 45,000 -21,000
32 :A24.05761 S¬n tæng hîp (s¬n gç) kg #NAME? 32,000 38,000 6,000
33 :A24.05763 S¬n tæng hîp (s¬n s¾t thÐp) kg #NAME? 32,000 38,000 6,000
34 :A24.0650 T«n sãng vu«ng dµy 0,32 ly m2 #NAME? 57,442 65,000 7,558
35 :A24.0650a T«n l¹nh dµy 0,25 ly m2 #NAME? 50,000 41,000 -9,000
36 :A24.0712 ThÐp h×nh kg #NAME? 7,480 14,500 7,020
37 :A24.0726 ThÐp tÊm kg #NAME? 7,664 14,500 6,836
38 :A24.0738 ThÐp trßn D<=10mm kg #NAME? 7,630 14,600 6,970
39 :A24.0739 ThÐp trßn D<=18mm kg #NAME? 7,530 14,550 7,020
40 :A24.0740 ThÐp trßn D>10mm kg #NAME? 7,530 14,550 7,020
41 :A24.0765 V«i côc kg #NAME? 1,000 1,000
42 :A24.0790 X¨ng kg #NAME? 14,496 14,496
43 :A24.0797 Xi m¨ng PC30 kg #NAME? 745 900 155
44 :A24.07971 Xi m¨ng PC30 ®Þa ph¬ng kg #NAME? 627 645 18
45 :A24.0798 Xi m¨ng tr¾ng kg #NAME? 1,500 2,727 1,227
Nh©n c«ng
52 :B24.0005 Nh©n c«ng 3,0/7 c«ng #NAME? 39,329 39,329
53 :B24.0008 Nh©n c«ng 3,5/7 c«ng #NAME? 42,637 42,637
54 :B24.0009 Nh©n c«ng 3,7/7 c«ng #NAME? 43,960 43,960
55 :B24.0010 Nh©n c«ng 4,0/7 c«ng #NAME? 45,944 45,944
22
56 :B24.0012 Nh©n c«ng 4,5/7 c«ng #NAME? 49,845 49,845
M¸y thi c«ng

58 :C24.0018 §Çm bµn 1Kw ca #NAME? 57,510 57,510
59 :C24.0020 §Çm dïi 1,5 KW ca #NAME? 59,059 59,059
60 :C24.0023 §Çm rung tù hµnh 18T ca #NAME? 1,628,190 1,628,190
61 :C24.0038 CÇn trôc «t« 10T ca #NAME? 1,435,277 1,435,277
62 :C24.0109 M¸y c¾t g¹ch ®¸ 1,7KW ca #NAME? 59,805 59,805
63 :C24.0117 M¸y c¾t uèn cèt thÐp 5KW ca #NAME? 63,616 63,616
64 :C24.0129 M¸y hµn 23 KW ca #NAME? 117,240 117,240
65 :C24.0172 M¸y ñi 180CV ca #NAME? 2,057,722 2,057,722
66 :C24.0191 M¸y trén bª t«ng 250l ca #NAME? 102,408 102,408
67 :C24.0194 M¸y trén v÷a 80l ca #NAME? 67,337 67,337
68 :C24.0195 M¸y vËn th¨ng 0,8T ca #NAME? 172,298 172,298
Tæng céng
23
chªnh lÖch vËt t

mÉu gi¸o th«n hµ b¹c - x· híng hiÖp
µ 1 phßng häc - phÇn x©y l¾p
Thµnh tiÒn
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
24
#NAME?
#NAME?
25
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
26
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
27
B¶ng chi phÝ vËn chuyÓn

Cù ly Cù ly ph©n
Träng l Ph¬ng tiÖn vËn
STT Lo¹i vËt liÖu §¬n vÞ Khèi lîng îng
Nguån mua
chuyÓn
BËc hµng tæng theo
céng cÊp ®êng
§¬n vÞ lo¹i hs bËc hs (Km) Lo¹i KM
1 §¸ 1x2 m3 #NAME? 1.560 §MÇu « t« ben 1.15 1 1 12 1 12

2 §¸ 2x4 m3 #NAME? 1.560 §MÇu « t« ben 1.15 1 1 12 1 12
3 §¸ s¹n ®Öm tÇng läc m3 0.497 1.560 §akr«ng « t« ben 1.15 1 1 8 2 8
5 Çt mÞn ML=0,7-1,4 m3 #NAME? 1.400 §akr«ng « t« ben 1.15 1 1 8 2 8
6 Çt mÞn ML=1,5-2,0 m3 #NAME? 1.400 §akr«ng « t« ben 1.15 1 1 8 2 8
7 Çt vµng m3 #NAME? 1.400 §Hµ « t« ben 1.15 1 1 41 1 41
8 D©y thÐp kg #NAME? 0.001 §Hµ « t« t¶i 1 1 1 41 1 41
9 G¹ch 200x200 m2 #NAME? 0.015 §Hµ « t« t¶i 1 1 1 41 1 41
10 G¹ch 200x250 m2 #NAME? 0.015 §Hµ « t« t¶i 1 1 1 41 1 41
12 G¹ch rçng 6 lç 10x15x22 viªn #NAME? 0.002 V§¹i « t« t¶i 1 1 1 32 1 32
13 Gç v¸n çc lo¹i #NAME? « t« t¶i 1 1.3 41 1 41
14 Sái 4x6 m3 #NAME? 1.560 §akr«ng « t« ben 1.15 1 1 8 2 8
15 S¬n tæng hîp (s¬n gç) kg #NAME? 0.001 §Hµ « t« t¶i 1 3 1.3 41 1 41
16 S¬n tæng hîp (s¬n s¾t kg #NAME? 0.001 §Hµ « t« t¶i 1 3 1.3 41 1 41
thÐp)
17 T«n çc lo¹i m2 #NAME? §Hµ « t« t¶i 1 2 1 41 1 41
18 ThÐp çc lo¹i kg #NAME? §Hµ « t« t¶i 1 2 1.3 41 1 41
19 Xi m¨ng PC30 kg #NAME? 0.001 §Hµ « t« t¶i 1 3 1.3 41 1 41
20 Xi m¨ng PC30 ®Þa ph kg #NAME? 0.001 KM7 QLé 9 « t« t¶i 1 3 1.3 35 1 35
¬ng
21 Xi m¨ng tr¾ng kg #NAME? 0.001 §Hµ « t« t¶i 1 3 1.3 41 1 41
22 Çc vËt t kh¸c tÊn 3.000 1.000 §Hµ « t« t¶i 1 1 1 41 1 5,600
23
Tæng céng
24
hi phÝ vËn chuyÓn

mÉu gi¸o th«n hµ b¹c - x· híng hiÖp
1 phßng häc - phÇn x©y l¾p
®¬n gi¸ Thµnh tiÒn

®/tÊnkm
21,370 #NAME?
21,370 #NAME?
20,774 16,107
20,774 #NAME?
20,774 #NAME?
34,981 #NAME?
30,418 #NAME?
30,418 #NAME?
30,418 #NAME?
24,960 #NAME?
39,544 #NAME?
20,774 #NAME?
51,422 #NAME?
51,422 #NAME?
47,466 #NAME?
51,422 #NAME?
51,422 #NAME?
37,960 #NAME?
51,422 #NAME?
39,555 118,666
25
#NAME?
26
B¶ng ®¬n gi¸ chi tiÕt

STT M· hiÖu MSVT Thµnh phÇn hao phÝ §¬n vÞ KL ®Þnh møc
1 AB.11433 §µo mãng cét, trô, hè kiÓm tra, réng m3

>1 m, s©u <=1 m, ®Êt cÊp III
Nh©n c«ng 1.73
:B24.0005 Nh©n c«ng 3,0/7 c«ng #REF!
Trùc tiÕp phÝ kh¸c 1,5%
Céng chi phÝ trùc tiÕp
Chi phÝ chung 6%
Gi¸ thµnh dù to¸n x©y dùng T+C
Thu nhËp chÞu thuÕ tÝnh tríc 5.5%
Gi¸ trÞ dù to¸n x©y dùng tríc (T+C+TL)
thuÕ
ThuÕ gi¸ trÞ gia t¨ng 0%
Gi¸ trÞ dù to¸n x©y dùng sau G+GTGT
thuÕ
2 AB.11313 §µo mãng b¨ng, réng <=3 m, s©u m3
Nh©n c«ng 1.73
:B24.0005 Nh©n c«ng 3,0/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
3 AF.11111A Bª t«ng s¶n xuÊt b»ng m¸y trén - ®æ m3
b»ng thñ c«ng, bªt«ng lãt mãng, s¹n
4x6, chiÒu réng <=250 cm, m¸c 50
VËt liÖu 1
:A24.07971 Xi m¨ng PC30 ®Þa ph¬ng kg #REF!
:A24.0180 Çt vµng m3 #REF!
:A24.0524 Níc lÝt #REF!
:A24.0574 Sái 4x6 m3 #REF!
Nh©n c«ng 1.73
:B24.0005 Nh©n c«ng 3,0/7 c«ng #REF!
M¸y thi c«ng 1.13
27
:C24.0191 M¸y trén bª t«ng 250l ca #REF!

:C24.0018 §Çm bµn 1Kw ca #REF!
Chi phÝ chung 6%
28

thuÕ
thuÕ
4 AF.81122 V¸n khu«n cho bª t«ng ®æ t¹i chç, 100m2
v¸n khu«n gç, mãng cét, mãng
vu«ng, ch÷ nhËt
VËt liÖu 1
:A24.0418 Gç v¸n m3 #REF!
:A24.0404 Gç ®µ nÑp m3 #REF!
:A24.0406 Gç chèng m3 #REF!
:A24.0054 §inh kg #REF!
:A24.0780 VËt liÖu kh¸c % #REF!
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
v¸n khu«n gç, v¸n khu«n xµ dÇm
mãng
VËt liÖu 1
:A24.0418 Gç v¸n m3 #REF!
:A24.0404 Gç ®µ nÑp m3 #REF!
:A24.0054 §inh kg #REF!
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
29

thuÕ
30
6 AF.61110 C«ng t¸c s¶n xuÊt l¾p dùng cèt thÐp tÊn
bª t«ng t¹i chç, cèt thÐp mãng, ®êng
kÝnh <=10 mm
VËt liÖu 1
:A24.0738 ThÐp trßn D<=10mm kg #REF!
:A24.0293 D©y thÐp kg #REF!
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
M¸y thi c«ng 1.13
:C24.0117 M¸y c¾t u?n c?t thÐp 5KW ca #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
bª t«ng t¹i chç, cèt thÐp mãng, ®êng
kÝnh <=18 mm
VËt liÖu 1
:A24.0543 Que hµn kg #REF!
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
M¸y thi c«ng 1.13
:C24.0129 M¸y hµn 23 KW ca #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
8 AF.11213 Bª t«ng s¶n xuÊt b»ng m¸y trén - ®æ m3
b»ng thñ c«ng, bªt«ng mãng, ®¸ 1x2,
chiÒu réng <=250 cm, m¸c 200
VËt liÖu 1
31
:A24.0797 Xi m¨ng PC30 kg #REF!

:A24.0008 §¸ 1x2 m3 #REF!
32

Nh©n c«ng 1.73
:B24.0005 Nh©n c«ng 3,0/7 c«ng #REF!
M¸y thi c«ng 1.13
:C24.0020 §Çm dïi 1,5 KW ca #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
b»ng thñ c«ng, bª t«ng dÇm, gi»ng
mãng, ®¸ 1x2, m¸c 200
VËt liÖu 1
:A24.0008 §¸ 1x2 m3 #REF!
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
M¸y thi c«ng 1.13
:C24.0020 §Çm dïi 1,5 KW ca #REF!
:C24.0195 M¸y vËn th¨ng 0,8T ca #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
v¸n khu«n gç, v¸n khu«n cæ cét
VËt liÖu 1
:A24.0418 Gç v¸n m3 #REF!
33
:A24.0404 Gç ®µ nÑp m3 #REF!

:A24.0054 §inh kg #REF!
34

Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
11 AF.12213 §æ b»ng thñ c«ng, bª t«ng cæ mãng, m3
bª t«ng cét ®¸ 1x2, cao <=4 m, m¸c
200
VËt liÖu 1
:A24.0008 §¸ 1x2 m3 #REF!
:A24.0421 Gç v¸n cÇu c«ng t¸c m3 #REF!
:A24.0054 §inh kg #REF!
:A24.0056 §inh ®Øa çi #REF!
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
M¸y thi c«ng 1.13
:C24.0020 §Çm dïi 1,5 KW ca #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
12 AE.81414 X©y mãng têng g¹ch bªt«ng m3
15x20x30, dµy <=30 cm, v÷a XM
m¸c 75
VËt liÖu 1
:A24.0380 G¹ch bª t«ng rçng 15x20x30 viªn #REF!
35
:A24.0176 Çt mÞn ML=1,5-2,0 m3 #REF!

36
Nh©n c«ng 1.73

:B24.0009 Nh©n c«ng 3,7/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
13 AB.13113 §¾p ®Êt nÒn mãng c«ng tr×nh, ®é m3
chÆt yªu cÇu K=0,95
Nh©n c«ng 1.73
:B24.0005 Nh©n c«ng 3,0/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
14 AB.13411 §¾p ®Êt nÒn nhµ m3
VËt liÖu 1
:A24.0171 Çt ?en m3 #REF!
Nh©n c«ng 1.73
:B24.0005 Nh©n c«ng 3,0/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
15 AF.11332A Bª t«ng s¶n xuÊt b»ng m¸y trén - ®æ m3
b»ng thñ c«ng, bª t«ng nÒn, s¹n 4x6,
m¸c 50
VËt liÖu 1
37

:A24.0574 Sái 4x6 m3 #REF!
38
Nh©n c«ng 1.73

:B24.0005 Nh©n c«ng 3,0/7 c«ng #REF!
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
16 AE.71213 X©y têng b»ng g¹ch rçng 6 lç m3
<=4 m, v÷a XM m¸c 50
VËt liÖu 1
:A24.0390 G¹ch rçng 6 lç 10x15x22 viªn #REF!
:A24.0176 Çt mÞn ML=1,5-2,0 m3 #REF!
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
M¸y thi c«ng 1.13
:C24.0194 M¸y trén v÷a 80l ca #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
17 AE.71113 X©y têng khu vÖ sinh b»ng g¹ch m3
rçng 6 lç (10x15x22), chiÒu dµy 11
cm, cao <=4 m, v÷a XM m¸c 50
VËt liÖu 1
:A24.0176 Çt mÞn ML=1,5-2,0 m3 #REF!
39

Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
40
M¸y thi c«ng 1.13

Chi phÝ chung 6%
thuÕ
thuÕ
v¸n khu«n gç, v¸n khu«ngi»ng têng,
lanh t«
VËt liÖu 1
:A24.0418 Gç v¸n m3 #REF!
:A24.0404 Gç ®µ nÑp m3 #REF!
:A24.0054 §inh kg #REF!
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
b»ng thñ c«ng, bª t«ng gi»ng têng,
lanh t«, ®¸ 1x2, m¸c 200
VËt liÖu 1
:A24.0008 §¸ 1x2 m3 #REF!
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
M¸y thi c«ng 1.13
41
:C24.0020 §Çm dïi 1,5 KW ca #REF!

42

Chi phÝ chung 6%
thuÕ
thuÕ
bª t«ng t¹i chç, cèt thÐp gi»ng, lanh
t« , ®êng kÝnh <=10 mm, cao <=4
m
VËt liÖu 1
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
bª t«ng t¹i chç, cèt thÐp gi»ng têng,
lanh t«, ®êng kÝnh >10 mm, cao
<=4 m
VËt liÖu 1
:A24.0740 ThÐp trßn D>10mm kg #REF!
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
M¸y thi c«ng 1.13
Chi phÝ chung 6%
43

44

thuÕ
thuÕ
gi»ng
VËt liÖu 1
:A24.0418 Gç v¸n m3 #REF!
:A24.0404 Gç ®µ nÑp m3 #REF!
:A24.0054 §inh kg #REF!
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
bª t«ng t¹i chç, cèt thÐp xµ dÇm,
gi»ng, ®êng kÝnh <=10 mm, ë ®é
cao <=4 m
VËt liÖu 1
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
45

thuÕ
46
bª t«ng t¹i chç, cèt thÐp xµ dÇm,
gi»ng, ®êng kÝnh <=18 mm, ë ®é
cao <=4 m
VËt liÖu 1
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
25 AE.33113 X©y g¹ch thÎ 5x10x20, x©y cét, trô m3
chiÒu cao <=4 m, v÷a XM m¸c 50
VËt liÖu 1
:A24.0397 G¹ch thÎ 5x10x20 viªn #REF!
:A24.0176 Çt mÞn ML=1,5-2,0 m3 #REF!
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
47

b»ng thñ c«ng, bª t«ng xµ dÇm, gi»ng
nhµ, ®¸ 1x2, m¸c 200
VËt liÖu 1
48

:A24.0008 §¸ 1x2 m3 #REF!
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
M¸y thi c«ng 1.13
:C24.0020 §Çm dïi 1,5 KW ca #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
v¸n khu«n gç, v¸n khu«n sµn sª n«,
thµnh sª n«
VËt liÖu 1
:A24.0418 Gç v¸n m3 #REF!
:A24.0404 Gç ®µ nÑp m3 #REF!
:A24.0054 §inh kg #REF!
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
bª t«ng t¹i chç, cèt thÐp sµn sª n«,
cao <=16 m, ®êng kÝnh <=10 mm
VËt liÖu 1
49

Nh©n c«ng 1.73
50
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!

M¸y thi c«ng 1.13
:C24.0130 M¸y kh¸c % #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
b»ng thñ c«ng, bª t«ng sµn sª n«, ®¸
1x2, m¸c 200
VËt liÖu 1
:A24.0008 §¸ 1x2 m3 #REF!
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
M¸y thi c«ng 1.13
:C24.0020 §Çm dïi 1,5 KW ca #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
30 AE.71223 X©y têng thu h«i b»ng g¹ch rçng 6 lç m3
<=16 m, v÷a XM m¸c 50
VËt liÖu 1
:A24.0176 Çt mÞn ML=1,5-2,0 m3 #REF!
51

Nh©n c«ng 1.73
52
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!

M¸y thi c«ng 1.13
:C24.0130 M¸y kh¸c % #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
31 AE.71123 X©y têng trªn thµnh sª n« b»ng g¹ch m3
<=16 m, v÷a XM m¸c 50
VËt liÖu 1
:A24.0176 Çt mÞn ML=1,5-2,0 m3 #REF!
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
M¸y thi c«ng 1.13
:C24.0130 M¸y kh¸c % #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
32 AK.81130 Ng©m chèng thÊm sª n« theo quy m2
ph¹m
VËt liÖu 1
Nh©n c«ng 1.73
53
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!

54
Chi phÝ chung 6%

thuÕ
thuÕ
33 AK.42114 L¸ng sªn« dµy 1,0 cm, v÷a m¸c 75 m2
VËt liÖu 1
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
34 BB.19409 L¾p ®Æt èng nhùa tho¸t níc D=90, m
dµy 3 ly
VËt liÖu 1
Nh©n c«ng 1.73
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
35 BB.29105 L¾p ®Æt cót nhùa , D=90 çi
VËt liÖu 1
Nh©n c«ng 1.73
55
M¸y thi c«ng 1.13

Chi phÝ chung 6%
56

thuÕ
thuÕ
36 TT L¾p ®Æt èng nhùa ch¶y trµn sª n« bé
m¸i L=250, fi 32
VËt liÖu 1
Nh©n c«ng 1.73
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
37 TT L¾p ®Æt cÇu c¶n r¸c+hép thu bé
VËt liÖu 1
Nh©n c«ng 1.73
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
38 TT Xµ gå thÐp hép 30x60x1,5 m
VËt liÖu 1
Nh©n c«ng 1.73
M¸y thi c«ng 1.13
Chi phÝ chung 6%
57

thuÕ
thuÕ
58
39 AI.61131 L¾p dùng xµ gå thÐp 30x60x1,5 tÊn

VËt liÖu 1
:A24.0130 Bu l«ng M20x80 çi #REF!
:A24.0712 ThÐp h×nh kg #REF!
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
M¸y thi c«ng 1.13
:C24.0038 CÇn trôc «t« 10T ca #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
40 AK.12222 Lîp m¸i t«n sãng vu«ng mµu xanh dµy 100m2
0,38 ly
VËt liÖu 1
:A24.0650 T«n mói chiÒu dµi bÊt kú m2 #REF!
:A24.0070 §inh, ®inh vÝt çi #REF!
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
41 TT ThÐp gi»ng chèng b·o L(30x30)x3 kg
VËt liÖu 1
Nh©n c«ng 1.73
M¸y thi c«ng 1.13
Chi phÝ chung 6%
59

thuÕ
60

thuÕ
42 TT T«n óp nãc ®Þnh h×nh réng 600 m2
VËt liÖu 1
Nh©n c«ng 1.73
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
43 TT DÇm trÇn thÐp hép 30x60x1,2 m
VËt liÖu 1
Nh©n c«ng 1.73
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
44 AI.61131 L¾p dùng dÇm trÇn thÐp hép tÊn
30x60x1,2
VËt liÖu 1
:A24.0130 Bu l«ng M20x80 çi #REF!
:A24.0712 ThÐp h×nh kg #REF!
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
M¸y thi c«ng 1.13
:C24.0038 CÇn trôc «t« 10T ca #REF!
Chi phÝ chung 6%
61

thuÕ
62

thuÕ
45 AK.83422 S¬n s¾t thÐp çc lo¹i 3 níc, xµ gå, m2
gi»ng chèng b·o
VËt liÖu 1
:A24.05763 S¬n tæng hîp (s¬n s¾t thÐp) kg #REF!
:A24.0790 X¨ng kg #REF!
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
46 TT §ãng trÇn t«n l¹nh dµy 0,25 ly m2
VËt liÖu 1
Nh©n c«ng 1.73
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
47 TT NÑp trÇn nh«m m
VËt liÖu 1
Nh©n c«ng 1.73
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
63

thuÕ
48 TT S¶n xuÊt l¾p dùng con tiÖn lan can çi
VËt liÖu 1
64
Nh©n c«ng 1.73

M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
49 AK.21223 Tr¸t têng trong, dµy 1,5 cm, v÷a XM m2
m¸c 50
VËt liÖu 1
:A24.0175 Çt mÞn ML=0,7-1,4 m3 #REF!
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
M¸y thi c«ng 1.13
:C24.0130 M¸y kh¸c % #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
50 AK.21123 Tr¸t têng ngoµi, dµy 1,5 cm, v÷a XM m2
m¸c 50
VËt liÖu 1
:A24.0175 Çt mÞn ML=0,7-1,4 m3 #REF!
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
M¸y thi c«ng 1.13
:C24.0130 M¸y kh¸c % #REF!
65

Chi phÝ chung 6%
66

thuÕ
thuÕ
51 AK.22124 Tr¸t trô cét, lam ®øng, cÇu thang, m2
dµy 1,5 cm, v÷a XM m¸c 75
VËt liÖu 1
:A24.0175 Çt mÞn ML=0,7-1,4 m3 #REF!
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
M¸y thi c«ng 1.13
:C24.0130 M¸y kh¸c % #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
52 AK.23113 Tr¸t xµ dÇm, v÷a XM m¸c 50 m2
VËt liÖu 1
:A24.0175 Çt mÞn ML=0,7-1,4 m3 #REF!
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
M¸y thi c«ng 1.13
:C24.0130 M¸y kh¸c % #REF!
Chi phÝ chung 6%
67

thuÕ
thuÕ
68
53 AK.23213 Tr¸t sµn sª n«, v÷a XM m¸c 50 cã m2

treo hå xi m¨ng nguyªn chÊt
VËt liÖu 1
:A24.0175 Çt mÞn ML=0,7-1,4 m3 #REF!
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
M¸y thi c«ng 1.13
:C24.0130 M¸y kh¸c % #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
54 AK.25114 Tr¸t thµnh sªn«, v÷a XM çt mÞn m¸c m2
75
VËt liÖu 1
:A24.0175 Çt mÞn ML=0,7-1,4 m3 #REF!
Nh©n c«ng 1.73
:B24.0012 Nh©n c«ng 4,5/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
55 AK.24314 Tr¸t gê chØ giät níc, v÷a XM çt mÞn m
m¸c 75
VËt liÖu 1
:A24.0175 Çt mÞn ML=0,7-1,4 m3 #REF!
69

Nh©n c«ng 1.73
70
:B24.0012 Nh©n c«ng 4,5/7 c«ng #REF!

Chi phÝ chung 6%
thuÕ
thuÕ
56 AK.24214 Tr¸t phµo sª n« v÷a XM çt mÞn m¸c m
75
VËt liÖu 1
:A24.0175 Çt mÞn ML=0,7-1,4 m3 #REF!
Nh©n c«ng 1.73
:B24.0012 Nh©n c«ng 4,5/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
57 AK.25114 Tr¸t lam ngang, v÷a XM çt mÞn m¸c m2
75
VËt liÖu 1
:A24.0175 Çt mÞn ML=0,7-1,4 m3 #REF!
Nh©n c«ng 1.73
:B24.0012 Nh©n c«ng 4,5/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
71

thuÕ
58 AK.22114 Tr¸t m¸ cöa, v÷a XM m¸c 75 m2
72
VËt liÖu 1
:A24.0175 Çt mÞn ML=0,7-1,4 m3 #REF!
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
M¸y thi c«ng 1.13
:C24.0130 M¸y kh¸c % #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
59 AK.24314 Tr¸t gê chØ cöa, v÷a XM çt mÞn m¸c m
75
VËt liÖu 1
:A24.0175 Çt mÞn ML=0,7-1,4 m3 #REF!
Nh©n c«ng 1.73
:B24.0012 Nh©n c«ng 4,5/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
60 AK.41114 L¸ng bËc cÊp, v÷a XM m¸c 75 m2
VËt liÖu 1
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
73
M¸y thi c«ng 1.13

74

Chi phÝ chung 6%
thuÕ
thuÕ
61 AK.43210 Mµi granit« bËc cÊp +tay vÞn cÇu m2
thang
VËt liÖu 1
:A24.0035 §¸ tr¾ng kg #REF!
:A24.0098 Bét ®¸ kg #REF!
:A24.0103 Bét mÇu kg #REF!
:A24.0798 Xi m¨ng tr¾ng kg #REF!
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
62 AK.51240 L¸t nÒn, sµn b»ng g¹ch Ceramic m2
300x300mm
VËt liÖu 1
:A24.03701 #REF!
:A24.0176 Çt mÞn ML=1,5-2,0 m3 #REF!
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
M¸y thi c«ng 1.13
:C24.0109 M¸y c¾t g¹ch ®¸ 1,7KW ca #REF!
Chi phÝ chung 6%
75

76

thuÕ
thuÕ
63 AK.51220 L¸t nÒn chèng trît khu vÖ sinh g¹ch m2
200x200mm
VËt liÖu 1
:A24.0366 G¹ch 200x200 m2 #REF!
:A24.0176 Çt mÞn ML=1,5-2,0 m3 #REF!
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
64 AK.31110 C«ng t¸c èp g¹ch vµo têng g¹ch m2
200x250 mm
VËt liÖu 1
:A24.0367 G¹ch 200x250 m2 #REF!
:A24.0175 Çt mÞn ML=0,7-1,4 m3 #REF!
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
M¸y thi c«ng 1.13
Chi phÝ chung 6%
77

78

thuÕ
thuÕ
65 AK.81110 QuÐt v«i 1 níc tr¾ng, 2 níc mµu m2
trong nhµ
VËt liÖu 1
:A24.0765 V«i côc kg #REF!
:A24.0533 PhÌn chua kg #REF!
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
66 AK.81120 QuÐt v«i 1 níc tr¾ng, 2 níc mµu m2
ngoµi nhµ
VËt liÖu 1
:A24.0765 V«i côc kg #REF!
:A24.0533 PhÌn chua kg #REF!
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
67 TT Cöa ®i pa n« kÝnh gç nhãm III m2
VËt liÖu 1
Nh©n c«ng 1.73
79
M¸y thi c«ng 1.13

Chi phÝ chung 6%
80

thuÕ
thuÕ
68 TT Cöa sæ pa n« kÝnh gç nhãm III m2
VËt liÖu 1
Nh©n c«ng 1.73
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
69 TT Cöa sæ lËt kÝnh gç huúnh m2
VËt liÖu 1
Nh©n c«ng 1.73
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
70 TT Khung ngo¹i cöa 40x80 gç nhãm III m
VËt liÖu 1
Nh©n c«ng 1.73
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
81

thuÕ
71 TT Khung ngo¹i 45x120 m
82
VËt liÖu 1
Nh©n c«ng 1.73
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
72 TT Cöa ®i pan« m2
VËt liÖu 1
Nh©n c«ng 1.73
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
73 TT Cöa sæ pan« kÝnh tr¾ng dµy 5 ly m2
VËt liÖu 1
Nh©n c«ng 1.73
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
74 TT V¸ch kÝnh tr¾ng khung nh«m 25x75, m2
kÝnh dµy 1,4 ly
VËt liÖu 1
Nh©n c«ng 1.73
M¸y thi c«ng 1.13
83

Chi phÝ chung 6%
thuÕ
thuÕ
75 TT Mãc gÝo con thá + chèt çc lo¹i bé
VËt liÖu 1
Nh©n c«ng 1.73
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
76 TT Kho¸ then cµi ViÖt tiÖp bé
VËt liÖu 1
Nh©n c«ng 1.73
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
77 AH.31111 L¾p dùng khu«n ngo¹i m
VËt liÖu 1
:A24.0108 BËt s¾t f6 çi #REF!
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
84

Chi phÝ chung 6%
thuÕ
thuÕ
78 AH.32211 L¾p dùng cöa kh«ng cã khu«n m2
VËt liÖu 1
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
79 AH.32111 L¾p dùng cöa vµo khu«n m2
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
80 TT S¶n xuÊt hoa s¾t cöa m2
VËt liÖu 1
Nh©n c«ng 1.73
M¸y thi c«ng 1.13
85

Chi phÝ chung 6%
thuÕ
thuÕ
81 AI.63211 L¾p dùng hoa s¾t cöa m2
VËt liÖu 1
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
82 AK.83212 S¬n gç 3 níc vµo cöa gç m2
VËt liÖu 1
:A24.05761 S¬n tæng hîp (s¬n gç) kg #REF!
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
86
83 AK.83422 S¬n s¾t thÐp çc lo¹i 3 níc m2

VËt liÖu 1
:A24.05763 S¬n tæng hîp (s¬n s¾t thÐp) kg #REF!
:A24.0790 X¨ng kg #REF!
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
87
84 AB.11443 §µo ®Êt bÓ tù ho¹i, réng >1 m, s©u m3

>1 m, ®Êt cÊp III
Nh©n c«ng 1.73
:B24.0005 Nh©n c«ng 3,0/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
85 AB.13112 §¾p ®Êt bÓ tù ho¹i m3
Nh©n c«ng 1.73
:B24.0005 Nh©n c«ng 3,0/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
86 AF.11111C Bªt«ng lãt ®¸y bÓ, s¹n 4x6, m¸c 50 m3
VËt liÖu 1
:A24.0574 Sái 4x6 m3 #REF!
Nh©n c«ng 1.73
:B24.0005 Nh©n c«ng 3,0/7 c«ng #REF!
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
88

thuÕ
87 AF.11242 Bªt«ng ®¸y bÓ, ®¸ 2x4, m¸c 150 m3
VËt liÖu 1
89

:A24.0009 §¸ 2x4 m3 #REF!
:A24.0421 Gç v¸n cÇu c«ng t¸c m3 #REF!
:A24.0054 §inh kg #REF!
:A24.0056 §inh ®Øa çi #REF!
Nh©n c«ng 1.73
:B24.0005 Nh©n c«ng 3,0/7 c«ng #REF!
M¸y thi c«ng 1.13
:C24.0020 §Çm dïi 1,5 KW ca #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
88 AE.22214 X©y g¹ch chØ 6,5x10,5x22, x©y t m3
êng bÓ, chiÒu dµy <=33 cm, cao
<=4 m, v÷a XM m¸c 75
VËt liÖu 1
:A24.0383 G¹ch chØ 6,5x10,5x22 viªn #REF!
:A24.0176 Çt mÞn ML=1,5-2,0 m3 #REF!
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
90

b»ng thñ c«ng, bª t«ng gi»ng têng,
®¸ 1x2, m¸c 200
91
VËt liÖu 1
:A24.0008 §¸ 1x2 m3 #REF!
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
M¸y thi c«ng 1.13
:C24.0020 §Çm dïi 1,5 KW ca #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
gi»ng
VËt liÖu 1
:A24.0418 Gç v¸n m3 #REF!
:A24.0404 Gç ®µ nÑp m3 #REF!
:A24.0054 §inh kg #REF!
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
91 AF.61511 Cèt thÐp gi»ng, ®êng kÝnh <=10 tÊn
mm, ë ®é cao <=4 m
VËt liÖu 1
92

Nh©n c«ng 1.73
93
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!

M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
92 AG.11413 Bª t«ng ®óc s½n, bª t«ng tÊm ®an, m3
®¸ 1x2, m¸c 200
VËt liÖu 1
:A24.0008 §¸ 1x2 m3 #REF!
Nh©n c«ng 1.73
:B24.0005 Nh©n c«ng 3,0/7 c«ng #REF!
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
93 AG.31311 V¸n khu«n n¾p ®an 100m2
VËt liÖu 1
:A24.0420 Gç v¸n ( c¶ nÑp) m3 #REF!
:A24.0054 §inh kg #REF!
Nh©n c«ng 1.73
:B24.0005 Nh©n c«ng 3,0/7 c«ng #REF!
Chi phÝ chung 6%
94

thuÕ
95

thuÕ
94 AG.13221 Cèt thÐp tÊm ®an tÊn
VËt liÖu 1
Nh©n c«ng 1.73
:B24.0008 Nh©n c«ng 3,5/7 c«ng #REF!
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
95 AG.42121 L¾p ®Æt tÊm ®an ®óc s½n KT çi
580x1300
VËt liÖu 1
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
96 AK.41214 L¸ng n¾p ®an cã ®¸nh mµu, dµy 2,0 m2
cm, v÷a XM m¸c 75
VËt liÖu 1
96

Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
M¸y thi c«ng 1.13
97

Chi phÝ chung 6%
thuÕ
thuÕ
97 AK.21224 Tr¸t thµnh bÓ, dµy 1,5 cm, v÷a XM m2
m¸c 75 (lÇn 1)
VËt liÖu 1
:A24.0175 Çt mÞn ML=0,7-1,4 m3 #REF!
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
M¸y thi c«ng 1.13
:C24.0130 M¸y kh¸c % #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
98 AK.21214 Tr¸t têng trong, dµy 1,0 cm, v÷a XM m2
m¸c 75 (lÇn 2) cã ®¸nh mµu
VËt liÖu 1
:A24.0175 Çt mÞn ML=0,7-1,4 m3 #REF!
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
M¸y thi c«ng 1.13
:C24.0130 M¸y kh¸c % #REF!
98

Chi phÝ chung 6%
99

thuÕ
thuÕ
99 AK.81130 Trau xi m¨ng 2 níc bÓ tù ho¹i m2
VËt liÖu 1
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
100 AK.41214 L¸ng ®¸y bÓ, v÷a XM m¸c 75 m2
VËt liÖu 1
Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
101 AK.81130 Trau ®¸y bÓ xi m¨ng 2 níc bÓ tù m2
ho¹i
VËt liÖu 1
100

Nh©n c«ng 1.73
:B24.0010 Nh©n c«ng 4,0/7 c«ng #REF!
101

Chi phÝ chung 6%
thuÕ
thuÕ
102 AK.96120 Çt s¹n ®Öm hè thÊm 100m3
VËt liÖu 1
:A24.0026 §¸ cÊp phèi D<=6cm m3 #REF!
Nh©n c«ng 1.73
:B24.0005 Nh©n c«ng 3,0/7 c«ng #REF!
M¸y thi c«ng 1.13
:C24.0172 M¸y ñi 180CV ca #REF!
:C24.0023 §Çm rung tù hµnh 18T ca #REF!
:C24.0130 M¸y kh¸c % #REF!
Chi phÝ chung 6%
thuÕ
thuÕ
103 TT Chi phÝ vËn chuyÓn vËt liÖu ®ång
VËt liÖu 1
Nh©n c«ng 1.73
M¸y thi c«ng 1.13
Chi phÝ chung 6%
thuÕ
thuÕ
102
g hiÖp
®¬n gi¸ HÖ sè Thµnh tiÒn
#REF!
#REF!
39,329 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
39,329 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
627 #REF!
38,000 #REF!
3 #REF!
66,000 #REF!
#REF!
39,329 #REF!
#REF!
103
102,408 #REF!
57,510 #REF!
#REF!
#REF!
#REF!
104
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
1,450,000 #REF!
1,636,000 #REF!
1,636,000 #REF!
9,523 #REF!
#REF!
#REF!
42,637 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
1,450,000 #REF!
1,636,000 #REF!
1,636,000 #REF!
9,523 #REF!
#REF!
#REF!
45,944 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
105
#REF!
#REF!
106
#REF!
#REF!
7,630 #REF!
9,523 #REF!
#REF!
42,637 #REF!
#REF!
63,616 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
7,530 #REF!
9,523 #REF!
12,000 #REF!
#REF!
42,637 #REF!
#REF!
117,240 #REF!
63,616 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
107
745 #REF!
38,000 #REF!
128,570 #REF!
108
3 #REF!
#REF!
#REF!
39,329 #REF!
#REF!
102,408 #REF!
59,059 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
745 #REF!
38,000 #REF!
128,570 #REF!
3 #REF!
#REF!
#REF!
42,637 #REF!
#REF!
102,408 #REF!
59,059 #REF!
172,298 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
1,450,000 #REF!
109
1,636,000 #REF!
1,636,000 #REF!
9,523 #REF!
110
#REF!
#REF!
45,944 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
745 #REF!
38,000 #REF!
128,570 #REF!
3 #REF!
1,636,000 #REF!
9,523 #REF!
1,000 #REF!
#REF!
#REF!
42,637 #REF!
#REF!
102,408 #REF!
59,059 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
3,600 #REF!
627 #REF!
111
33,300 #REF!
3 #REF!
#REF!
112
#REF!
43,960 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
39,329 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
20,000 #REF!
#REF!
#REF!
39,329 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
113
627 #REF!
38,000 #REF!
3 #REF!
66,000 #REF!
114
#REF!
39,329 #REF!
#REF!
102,408 #REF!
57,510 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
936 #REF!
627 #REF!
33,300 #REF!
3 #REF!
#REF!
#REF!
42,637 #REF!
#REF!
67,337 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
936 #REF!
627 #REF!
33,300 #REF!
3 #REF!
115
#REF!
#REF!
42,637 #REF!
116
#REF!
67,337 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
1,450,000 #REF!
1,636,000 #REF!
1,636,000 #REF!
9,523 #REF!
#REF!
#REF!
45,944 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
745 #REF!
38,000 #REF!
128,570 #REF!
3 #REF!
#REF!
#REF!
42,637 #REF!
#REF!
102,408 #REF!
117
59,059 #REF!
172,298 #REF!
#REF!
118
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
7,630 #REF!
9,523 #REF!
#REF!
42,637 #REF!
#REF!
63,616 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
7,530 #REF!
9,523 #REF!
12,000 #REF!
#REF!
42,637 #REF!
#REF!
117,240 #REF!
63,616 #REF!
#REF!
#REF!
#REF!
119
#REF!
#REF!
120
#REF!
#REF!
#REF!
#REF!
#REF!
1,450,000 #REF!
1,636,000 #REF!
1,636,000 #REF!
9,523 #REF!
#REF!
#REF!
45,944 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
7,630 #REF!
9,523 #REF!
#REF!
42,637 #REF!
#REF!
63,616 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
121
#REF!
122
#REF!
#REF!
7,530 #REF!
9,523 #REF!
12,000 #REF!
#REF!
42,637 #REF!
#REF!
117,240 #REF!
63,616 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
372 #REF!
627 #REF!
33,300 #REF!
3 #REF!
#REF!
#REF!
42,637 #REF!
#REF!
67,337 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
123
#REF!
#REF!
124
745 #REF!
38,000 #REF!
128,570 #REF!
3 #REF!
#REF!
#REF!
42,637 #REF!
#REF!
102,408 #REF!
59,059 #REF!
172,298 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
1,450,000 #REF!
1,636,000 #REF!
1,636,000 #REF!
9,523 #REF!
#REF!
#REF!
45,944 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
125
7,630 #REF!
9,523 #REF!
#REF!
126
42,637 #REF!
#REF!
63,616 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
745 #REF!
38,000 #REF!
128,570 #REF!
3 #REF!
#REF!
#REF!
42,637 #REF!
#REF!
102,408 #REF!
59,059 #REF!
172,298 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
936 #REF!
627 #REF!
33,300 #REF!
127
3 #REF!
#REF!
#REF!
128
42,637 #REF!
#REF!
67,337 #REF!
172,298 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
936 #REF!
627 #REF!
33,300 #REF!
3 #REF!
#REF!
#REF!
42,637 #REF!
#REF!
67,337 #REF!
172,298 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
745 #REF!
#REF!
#REF!
129
45,944 #REF!
#REF!
#REF!
130
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
627 #REF!
38,000 #REF!
3 #REF!
#REF!
#REF!
45,944 #REF!
#REF!
67,337 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
43,015
27,400
15,615
645
43,660
2,620
46,280
2,545
48,825
48,825
#REF!
#REF!
#REF!
131
#REF!
#REF!
#REF!
#REF!
132
#REF!
#REF!
#REF!
#REF!
#REF!
4,476
3,000
1,476
67
4,543
273
4,815
265
5,080
5,080
31,645
15,750
15,895
475
32,120
1,927
34,047
1,873
35,920
35,920
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
133
#REF!
#REF!
#REF!
134
#REF!
#REF!
3,400 #REF!
12,000 #REF!
7,480 #REF!
#REF!
#REF!
42,637 #REF!
#REF!
1,435,277 #REF!
117,240 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
57,442 #REF!
550 #REF!
#REF!
42,637 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
9,378,292
8,175,798
1,069,543
132,950
140,674
9,518,966
571,138
10,090,104
135
554,956
10,645,060
136
10,645,060
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
23,000
23,000
345
23,345
1,401
24,746
1,361
26,107
26,107
#REF!
#REF!
3,400 #REF!
12,000 #REF!
7,480 #REF!
#REF!
#REF!
42,637 #REF!
#REF!
1,435,277 #REF!
117,240 #REF!
#REF!
#REF!
#REF!
137
#REF!
#REF!
#REF!
138
#REF!
#REF!
#REF!
#REF!
32,000 #REF!
14,496 #REF!
#REF!
#REF!
42,637 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
4
1
2
1
3,000
3,000
45
3,045
183
3,228
178
3,405
139
3,405
7,038
6,000
140
1,038
106
7,144
429
7,572
416
7,989
7,989
#REF!
#REF!
627 #REF!
33,300 #REF!
3 #REF!
#REF!
#REF!
45,944 #REF!
#REF!
67,337 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
627 #REF!
33,300 #REF!
3 #REF!
#REF!
#REF!
45,944 #REF!
#REF!
67,337 #REF!
#REF!
141
#REF!
#REF!
#REF!
142
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
627 #REF!
33,300 #REF!
3 #REF!
#REF!
#REF!
45,944 #REF!
#REF!
67,337 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
627 #REF!
33,300 #REF!
3 #REF!
#REF!
#REF!
45,944 #REF!
#REF!
67,337 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
143
#REF!
#REF!
#REF!
144
#REF!
#REF!
627 #REF!
33,300 #REF!
3 #REF!
#REF!
#REF!
45,944 #REF!
#REF!
67,337 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
627 #REF!
33,300 #REF!
3 #REF!
#REF!
#REF!
49,845 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
627 #REF!
33,300 #REF!
145
3 #REF!
#REF!
#REF!
146
49,845 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
627 #REF!
33,300 #REF!
3 #REF!
#REF!
#REF!
49,845 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
627 #REF!
33,300 #REF!
3 #REF!
#REF!
#REF!
49,845 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
147
#REF!
#REF!
#REF!
148
#REF!
627 #REF!
33,300 #REF!
3 #REF!
#REF!
#REF!
45,944 #REF!
#REF!
67,337 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
627 #REF!
33,300 #REF!
3 #REF!
#REF!
#REF!
49,845 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
627 #REF!
38,000 #REF!
3 #REF!
#REF!
45,944 #REF!
149
#REF!
67,337 #REF!
#REF!
150
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
727 #REF!
530 #REF!
13,636 #REF!
1,500 #REF!
#REF!
#REF!
45,944 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
56,510 #REF!
627 #REF!
33,300 #REF!
3 #REF!
745 #REF!
1,500 #REF!
#REF!
#REF!
45,944 #REF!
#REF!
59,805 #REF!
#REF!
#REF!
#REF!
151
#REF!
#REF!
152
#REF!
#REF!
#REF!
#REF!
#REF!
50,000 #REF!
627 #REF!
33,300 #REF!
3 #REF!
745 #REF!
1,500 #REF!
#REF!
#REF!
45,944 #REF!
#REF!
59,805 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
50,900 #REF!
627 #REF!
33,300 #REF!
3 #REF!
745 #REF!
1,500 #REF!
#REF!
#REF!
45,944 #REF!
#REF!
59,805 #REF!
#REF!
#REF!
#REF!
153
#REF!
#REF!
154
#REF!
#REF!
#REF!
#REF!
#REF!
13,636 #REF!
1,000 #REF!
16,000 #REF!
#REF!
#REF!
45,944 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
13,636 #REF!
1,000 #REF!
16,000 #REF!
#REF!
#REF!
45,944 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
500,000
500,000
155
7,500
507,500
30,450
156
537,950
29,587
567,537
567,537
650,000
650,000
9,750
659,750
39,585
699,335
38,463
737,798
737,798
500,000
500,000
7,500
507,500
30,450
537,950
29,587
567,537
567,537
110,000
110,000
1,650
111,650
6,699
118,349
6,509
124,858
157
124,858
#REF!
158
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
590,000
590,000
8,850
598,850
35,931
634,781
34,913
669,694
669,694
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
500,000
500,000
159
7,500
507,500
30,450
537,950
29,587
567,537
567,537
6,500
6,500
98
6,598
396
6,993
385
7,378
7,378
135,000
135,000
2,025
137,025
8,222
145,247
7,989
153,235
153,235
#REF!
#REF!
627 #REF!
38,000 #REF!
3 #REF!
600 #REF!
#REF!
42,637 #REF!
160
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
627 #REF!
38,000 #REF!
3 #REF!
#REF!
#REF!
42,637 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
42,637 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
122,000
122,000
1,830
161
123,830
7,430
131,260
7,219
138,479
138,479
#REF!
#REF!
627 #REF!
38,000 #REF!
3 #REF!
12,000 #REF!
#REF!
#REF!
45,944 #REF!
#REF!
117,240 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
32,000 #REF!
#REF!
#REF!
42,637 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
162
#REF!
#REF!
32,000 #REF!
14,496 #REF!
#REF!
#REF!
42,637 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
163
#REF!
#REF!
39,329 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
39,329 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
627 #REF!
38,000 #REF!
3 #REF!
66,000 #REF!
#REF!
39,329 #REF!
#REF!
102,408 #REF!
57,510 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
164
#REF!
#REF!
#REF!
165
627 #REF!
38,000 #REF!
119,000 #REF!
3 #REF!
1,636,000 #REF!
9,523 #REF!
1,000 #REF!
#REF!
#REF!
39,329 #REF!
#REF!
102,408 #REF!
59,059 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
600 #REF!
627 #REF!
33,300 #REF!
3 #REF!
#REF!
#REF!
42,637 #REF!
#REF!
67,337 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
166
#REF!
167
#REF!
745 #REF!
38,000 #REF!
128,570 #REF!
3 #REF!
#REF!
#REF!
42,637 #REF!
#REF!
102,408 #REF!
59,059 #REF!
172,298 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
1,450,000 #REF!
1,636,000 #REF!
1,636,000 #REF!
9,523 #REF!
#REF!
#REF!
45,944 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
168
7,630 #REF!
9,523 #REF!
#REF!
169
42,637 #REF!
#REF!
63,616 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
745 #REF!
38,000 #REF!
128,570 #REF!
3 #REF!
#REF!
#REF!
39,329 #REF!
#REF!
102,408 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
1,450,000 #REF!
9,523 #REF!
#REF!
#REF!
39,329 #REF!
#REF!
#REF!
#REF!
#REF!
170
#REF!
#REF!
171
#REF!
#REF!
#REF!
#REF!
7,630 #REF!
9,523 #REF!
#REF!
42,637 #REF!
#REF!
63,616 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
627 #REF!
38,000 #REF!
3 #REF!
#REF!
#REF!
45,944 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
627 #REF!
38,000 #REF!
3 #REF!
172
745 #REF!
#REF!
45,944 #REF!
#REF!
173
67,337 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
627 #REF!
33,300 #REF!
3 #REF!
#REF!
#REF!
45,944 #REF!
#REF!
67,337 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
627 #REF!
33,300 #REF!
3 #REF!
#REF!
#REF!
45,944 #REF!
#REF!
67,337 #REF!
#REF!
#REF!
174
#REF!
#REF!
#REF!
175
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
745 #REF!
#REF!
#REF!
45,944 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
627 #REF!
38,000 #REF!
3 #REF!
745 #REF!
#REF!
45,944 #REF!
#REF!
67,337 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
745 #REF!
176
#REF!
#REF!
45,944 #REF!
#REF!
177
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
100,000 #REF!
#REF!
39,329 #REF!
#REF!
2,057,722 #REF!
1,628,190 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
178
B¶ng tæng hîp kinh phÝ

STT Chi phÝ Çch tÝnh Gi¸ trÞ (§) Ký hiÖu
Chi phÝ theo ®¬n gi¸

Chi phÝ vËt liÖu #NAME? A
Chªnh lÖch vËt liÖu #NAME? CLVL
Chi phÝ nh©n c«ng #NAME? B
Chi phÝ m¸y x©y dùng #NAME? C
I Chi phÝ trùc tiÕp
1 Chi phÝ vËt liÖu (A + CLVL) * 1 #NAME? VL
2 Chi phÝ nh©n c«ng B * 1,28*1,2*(1+0,4/3,167) #NAME? NC
3 Chi phÝ m¸y x©y dùng C * 1,05*1,08 #NAME? M
4 Trùc tiÕp phÝ kh¸c 1,5%*(VL+NC+M) #NAME? TT
Céng chi phÝ trùc tiÕp VL+NC+M+TT #NAME? T
II Chi phÝ chung T * 6% #NAME? C
Gi¸ thµnh dù to¸n x©y dùng T+C #NAME? Z
III Thu nhËp chÞu thuÕ tÝnh tríc (T+C) * 5.5% #NAME? TL
Gi¸ trÞ dù to¸n x©y dùng tríc thuÕ T+C+TL #NAME? G
IV ThuÕ gi¸ trÞ gia t¨ng G * 0% #NAME? GTGT
Gi¸ trÞ dù to¸n x©y dùng sau thuÕ G + GTGT #NAME? GxDCPT
Chi phÝ x©y nhµ t¹m t¹i hiÖn trêng ®Ó ë vµ ®iÒu GxDLT
G * 1% * (1+0%) #NAME?
hµnh thi c«ng
Céng #NAME?
Lµm trßn #NAME?
#NAME?
2
Céng hoµ x· héi chñ nghÜa viÖt nam
§éc lËp tù do h¹nh phóc
Ngµy 15
Dù to¸n thiÕt kÕ
Gi¸ trÞ dù to¸n :
Chñ tr× c«ng tr×nh LËp dù to¸n KiÓm tra C«ng ty thiÕt kÕ
hoµ x· héi chñ nghÜa viÖt nam
§éc lËp tù do h¹nh phóc
th¸ng 10 n¨m 2008
to¸n thiÕt kÕ
Config
HÖ sè vËt liÖu : 1 1
HÖ sè nh©n c«ng : 1.73 1,28*1,2*(1+0,4/3,16
HÖ sè m¸y thi c«ng : 1.13 1,05*1,08
Chi phÝ chung : 6% 6
Thu nhËp chÞu thuÕ tÝnh tríc : 5.5 % 5.5
ThuÕ gi¸ trÞ gia t¨ng : 0% 0
Chi phÝ x©y nhµ t¹m t¹i hiÖn trêng ®Ó ë vµ ®iÒu hµnh1 thi
% c«ng 1
Sè Files d÷ liÖu
C:\DUTOAN97\QuangTri\DG62QT.DBF 362360
C:\DUTOAN97\QuangTri\DMDT2405.DBF 90624050
C:\DUTOAN97\QuangTri\PLV2405.DBF 28824050
C:\DUTOAN97\QuangTri\TDVT2405.DBF 60862405
C:\DUTOAN97\QuangTri\GVT62QT.DBF 38662360
C:\DUTOAN97\DMDT3305.DBF 90633050
C:\DUTOAN97\TDVT3305.DBF 60863305
C:\DUTOAN97\QuangTri\DG63QT.DBF 363360
1,56;§Çu mÇu;« t«;1;20;BT nhùa;=RC[-2];1;=1200/1,05;=RC[-1]*RC[-5]+1,4;Cam
38663360 thµnh;«
C:\DUTOAN97\QuangTri\GVT63QT.DBF 38663360
Page 5
Config
Page 6
Config
Page 7
Config
323 ThÐp I kg XLTB

28*1,2*(1+0,4/3,167)
325 ThÐp b¶n d=2mm kg 1 LËp b¸o ço nghiªn cø
327 ThÐp gãc kg 1 LËp b¸o ço nghiªn cø
328 ThÐp gãc 100x100mm kg 1 LËp b¸o ço ®Çu t
329 ThÐp gãc 120x120mm kg 2 LËp b¸o ço nghiªn cø
330 ThÐp gãc 80x80mm kg 2 LËp b¸o ço nghiªn cø
338 ThÐp trßn 4-6mm kg 2 LËp b¸o ço ®Çu t
339 ThÐp trßn 6-8mm kg 3 LËp b¸o ço nghiªn cø
340 ThÐp trßn D > 10mm kg 3 LËp b¸o ço nghiªn cø
341 ThÐp trßn D > 18mm kg 3 LËp b¸o ço ®Çu t
342 ThÐp trßn D6mm kg 4 LËp b¸o ço nghiªn cø
343 ThÐp trßn D<= 18mm kg 4 LËp b¸o ço nghiªn cø
344 ThÐp trßn D<=10mm kg 4 LËp b¸o ço ®Çu t
345 ThÐp trßn fi 18mm kg 5 LËp b¸o ço nghiªn cø
346 ThÐp tÊm kg 5 LËp b¸o ço nghiªn cø
347 ThÐp tÊm 6mm kg 5 LËp b¸o ço ®Çu t
0021 ThÐp trßn fi <=10mm kg XL
0022 ThÐp trßn fi <=18mm kg 1 LËp hå s¬ mêi thÇu X
0023 ThÐp trßn fi > 18mm kg 1 Gi¸m s¸t thi c«ng x©
0024 ThÐp trßn kg 2 LËp hå s¬ mêi thÇu X
0027 ThÐp fi 6mm kg 2 Gi¸m s¸t thi c«ng x©
0306 ThÐp tÊm d=6mm kg 3 LËp hå s¬ mêi thÇu X
0307 ThÐp gãc 80x80mm kg 3 Gi¸m s¸t thi c«ng x©
0308 ThÐp gãc 100x100mm kg 4 LËp hå s¬ mêi thÇu X
0309 ThÐp gãc 120x120mm kg 4 Gi¸m s¸t thi c«ng x©
0369 ThÐp gãc 50x50x5 kg 5 LËp hå s¬ mêi thÇu X
0379 ThÐp fi 8mm kg 5 Gi¸m s¸t thi c«ng x©
0380 ThÐp fi 12mm kg TB
0381 ThÐp fi 14mm kg 1 LËp hå s¬ mêi thÇu m
0386 ThÐp fi 25mm kg XLTB
0387 ThÐp fi 28mm kg 1 ThÈm ®Þnh dù ¸n ®Ç
0388 ThÐp fi 32mm kg 2 ThÈm ®Þnh dù ¸n ®Ç
3 ThÈm ®Þnh dù ¸n ®Ç
XL
1 ThÈm ®Þnh thiÕt kÕ
1 ThÈm ®Þnh tæng dù
Page 8
Config

Nhãm I - C«ng tr×nh

XL
1 Lo¹i 1
2 Lo¹i 2
3 Lo¹i 3
4 Lo¹i 4
5 Lo¹i 5
Nhãm II - C«ng tr×nh

XL
1 Lo¹i 1
2 Lo¹i 2
3 Lo¹i 3
4 Lo¹i 4
5 Lo¹i 5
Nhãm II
XL
1 Çp ngÇm cÊp ®iÖn
Nhãm II
XLTB
1 Lo¹i 1
2 Lo¹i 2
3 Lo¹i 3
Nhãm III - C«ng tr×nh

XL
1 Lo¹i 1
2 Lo¹i 2
3 Lo¹i 3
4 Lo¹i 4
5 Lo¹i 5
Nhãm IV - C«ng tr×nh

XL
1 Lo¹i 1
2 Lo¹i 2
3 Lo¹i 3
4 Lo¹i 4
5 Lo¹i 5
Page 9
Config
Nhãm V - C«ng tr×nh

XL
1 Lo¹i 1
2 Lo¹i 2
3 Lo¹i 3
4 Lo¹i 4
5 Lo¹i 5
Chi phÝ ban qu¶n lý

XL
1
2
3
4
5
TB
1
2
3
4
5
Page 10
Config
. 0000 < ,999 . 0001 . 0005 . 0015 . 0025 . 0050

Ëp b¸o ço nghiªn cøu tiÒn kh¶ thi
Ëp b¸o ço nghiªn cøu kh¶ thi 0.79 0.72 0.58 0.49 0.39
0.56 0.56
0.32 0.32
0.34 0.34
0.31 0.31
0.22 0.22
. 0000 <=00,5 . 0001 . 0005 . 0015 . 0025 . 0050
0.4 0.4 0.33 0.3 0.24 0.16 0.1
1.78 1.78 1.49 1.43 1.34 1.19 1.01
0.28 0.28 0.23 0.21 0.17 0.12 0.08
1.24 1.24 1.03 0.99 0.91 0.81 0.7
0.26 0.26 0.22 0.2 0.16 0.11 0.08
0.95 0.95 0.79 0.74 0.66 0.58 0.45
0.25 0.25 0.21 0.19 0.15 0.1 0.07
0.89 0.89 0.74 0.69 0.62 0.55 0.42
0.33 0.33 0.28 0.24 0.2 0.14 0.09
1.51 1.51 1.25 1.21 1.14 0.98 0.83
. 0000 <=00,5 . 0001 . 0005 . 0015 . 0025 . 0050
0.27 0.27 0.22 0.2 0.18 0.16 0.1
0.19 0.19 0.16 0.14 0.13 0.11 0.07
0.17 0.17 0.14 0.13 0.11 0.1 0.07
0.16 0.16 0.13 0.12 0.11 0.09 0.06
0.22 0.22 0.19 0.17 0.16 0.13 0.08
. 0000 <=,999 . 0001 . 0005 . 0015 . 0025 . 0050
hÈm ®Þnh dù ¸n ®Çu t 0.04 0.03 0.03 0.02 0.02
hÈm ®Þnh dù ¸n ®Çu t 0.04 0.03 0.03 0.02 0.02
hÈm ®Þnh dù ¸n ®Çu t 0.04 0.03 0.03 0.02 0.02
hÈm ®Þnh dù ¸n ®Çu t 0.04 0.03 0.03 0.02 0.02
hÈm ®Þnh dù ¸n ®Çu t 0.04 0.03 0.03 0.02 0.02
. 0000 <=00,5 . 0001 . 0005 . 0015 . 0025 . 0050
0.14 0.14 0.12 0.11 0.09 0.06 0.06
0.1 0.1 0.08 0.08 0.06 0.04 0.04
0.09 0.09 0.08 0.07 0.06 0.04 0.04
0.09 0.09 0.08 0.07 0.06 0.04 0.04
0.13 0.13 0.1 0.09 0.08 0.05 0.05
0.13 0.13 0.11 0.09 0.07 0.05 0.04
0.15 0.15 0.13 0.11 0.08 0.06 0.05
Page 11
Config
0.11 0.11 0.09 0.08 0.06 0.04 0.04

0.11 0.11 0.09 0.08 0.06 0.04 0.04
0.1 0.1 0.08 0.07 0.06 0.04 0.04
hãm I - C«ng tr×nh c«ng nghiÖp

. 0000 <=00,5 . 0001 . 0005 . 0015 . 0025 . 0050
2.41 2.41 2.3 1.99 1.8 1.66 1.52
2.7 2.7 2.58 2.24 2.02 1.87 1.72
3.01 3.01 2.87 2.49 2.24 2.08 1.91
3.61 3.61 3.44 2.99 2.69 2.49 2.29
4.33 4.33 4.13 3.59 3.23 2.99 2.75
hãm II - C«ng tr×nh cÊp tho¸t níc, tuyÕn èng dÉn dÇu, tuyÕn çp th«ng tin bu ®iÖn, ®êng d©y t
. 0000 <=00,5 . 0001 . 0005 . 0015 . 0025 . 0050
1.96 1.96 1.87 1.68 1.4 1.29 1.1
2.2 2.2 2.1 1.89 1.58 1.45 1.32
2.45 2.45 2.33 2.1 1.75 1.61 1.47
2.69 2.69 2.57 2.31 1.93 1.77 1.62
2.97 2.97 2.83 2.54 2.12 1.94 1.78
. 0000 <=00,5 . 0001 . 0005 . 0015 . 0025 . 0050

1.11 1.11 1.04 0.91 0.82 0.76 0.69
0.72 0.72 0.62 0.46 0.41 0.38 0.35
0.25 0.25 0.24 0.12 0.08 0.07 0.07
. 0000 <=00,5 . 0001 . 0005 . 0015 . 0025 . 0050

1.35 1.35 1.25 1 0.7 0.66 0.61
2 2 1.91 1.75 1.15 0.7 0.61
3.8 3.8 3.3 2.8 2 1 0.8
hãm III - C«ng tr×nh n«ng nghiÖp, thuû lîi

. 0000 <=00,5 . 0001 . 0005 . 0015 . 0025 . 0050
2.18 2.18 2.07 1.86 1.56 1.43 1.15
2.45 2.45 2.33 2.1 1.75 1.61 1.47
2.72 2.72 2.59 2.33 1.94 1.79 1.63
2.99 2.99 2.85 2.56 2.14 1.97 1.8
3.3 3.3 3.14 2.82 2.35 2.16 1.98
hãm IV - C«ng tr×nh giao th«ng

. 0000 <=00,5 . 0001 . 0005 . 0015 . 0025 . 0050
1.19 1.19 1.13 0.99 0.89 0.82 0.62
1.34 1.34 1.28 1.11 1 0.93 0.85
1.49 1.49 1.42 1.24 1.11 1.03 0.95
1.64 1.64 1.57 1.36 1.23 1.13 1.04
1.81 1.81 1.72 1.49 1.35 1.25 1.14
Page 12
Config
hãm V - C«ng tr×nh d©n dông

. 0000 <=00,2 . 00,5 . 0001 . 0005 . 0015 . 0025
2.46 2.46 2.4 2.28 2.05 1.71 1.58
2.77 2.77 2.69 2.57 2.31 1.93 1.77
3.08 3.08 2.99 2.85 2.57 2.13 1.97
3.39 3.39 3.29 3.14 2.82 2.36 2.17
3.73 3.73 3.63 3.45 3.1 2.59 2.38
hi phÝ ban qu¶n lý

. 0000 <=00,5 . 0001 . 0005 . 0015 . 0025 . 0050
1.46 1.46 1.4 1.35 1.25 1.15 0.88
1.37 1.37 1.3 1.25 1.15 1.05 0.78
1.43 1.43 1.37 1.3 1.2 1.12 0.85
2.2 2.2 2 1.62 1.5 1.36 1.05
2.3 2.3 2.2 1.78 1.64 1.5 1.2
. 0000 <=00,5 . 0001 . 0005 . 0015 . 0025 . 0050

0.8 0.8 0.56 0.48 0.44 0.3 0.18
0.8 0.8 0.56 0.48 0.44 0.3 0.18
0.8 0.8 0.56 0.48 0.44 0.3 0.18
0.8 0.8 0.56 0.48 0.44 0.3 0.18
0.8 0.8 0.56 0.48 0.44 0.3 0.18
Page 13
Config
. 0100 . 0200 . 0500 . 1000 . 2000 C:\DUTOAN97\CUOCVC

0.07 0.05 0.04 0.03 0.02
0.29 0.24 0.2 0.17 0.14
0.05 0.04 0.03 0.02 0.01

0.16 0.12 0.1 0.08 0.07
0.05 0.04 0.03 0.02 0.01

0.18 0.14 0.11 0.1 0.08
0.04 0.03 0.03 0.02 0.01

0.15 0.12 0.09 0.08 0.07
0.06 0.05 0.04 0.03 0.02

0.17 0.14 0.12 0.1 0.09
. 0100 . 0200 . 0500 . 1000

0.07 0.05 0.03 0.02
0.79 0.62 0.5 0.33
0.05 0.03 0.02 0.02
0.55 0.43 0.35 0.23
0.05 0.03 0.02 0.02
0.28 0.22 0.16 0.11
0.04 0.03 0.02 0.01
0.25 0.2 0.16 0.1
0.06 0.04 0.02 0.02
0.66 0.52 0.39 0.28
. 0100 . 0200 . 0500 . 1000
0.07 0.06 0.05 0.03
0.05 0.04 0.04 0.02
0.04 0.04 0.03 0.02
0.04 0.04 0.03 0.02
0.05 0.05 0.04 0.03
. 0100 . 0200 . 0500 . 1000 . 2000
0.02 0.01 0.01 0.01 0
0.02 0.01 0.01 0.01 0
0.02 0.01 0.01 0.01 0
0.02 0.01 0.01 0.01 0
0.02 0.01 0.01 0.01 0
. 0100 . 0200 . 0500 . 1000 . 2000
0.04 0.03 0.02 0.02 0.01
0.03 0.02 0.02 0.01 0.01
0.03 0.02 0.02 0.01 0.01
0.03 0.02 0.02 0.01 0.01
0.04 0.03 0.02 0.01 0.01
0.03 0.03 0.02 0.01 0.01
0.04 0.03 0.02 0.02 0.01
Page 14
Config
0.03 0.02 0.02 0.01 0.01

0.03 0.02 0.02 0.01 0.01
0.02 0.02 0.02 0.01 0.01
. 0100 . 0200 . 0500 . 1000

1.4 1.4 1.4 1.4
1.56 1.43 1.3 1.17
1.74 1.58 1.44 1.26
2.09 1.89 1.73 1.51
2.51 2.27 2.07 1.81
®iÖn, ®êng d©y t¶i ®iÖn

. 0100 . 0200 . 0500
1 1 1
1.2 1.05 0.95
1.33 1.22 0.98
1.46 1.34 1.05
1.61 1.47 1.24
. 0100 . 0200 . 0500

0.63 0.57 0.5
0.32 0.28 0.22
0.06 0.06 0.05
. 0100 . 0200 . 0500

0.56 0.5 0.45
0.56 0.5 0.45
0.65 0.5 0.4
. 0100 . 0200 . 0500

1.15 1.15 1.15
1.33 1.33 1.33
1.48 1.36 1.1
1.62 1.49 1.25
1.79 1.63 1.38
. 0100 . 0200 . 0500

0.62 0.62 0.62
0.78 0.78 0.78
0.87 0.78 0.65
0.95 0.87 0.79
1.05 0.95 0.87
Page 15
Config
. 0050 . 0100 . 0200 . 0500

1.58 1.58 1.58 1.58
1.62 1.46 1.34 1.34
1.8 1.63 1.49 1.49
1.98 1.79 1.63 1.38
2.18 1.97 1.8 1.52
. 0100 . 0200 . 0500 . 1000 . 2000

0.62 0.5 0.35 0.23 0.15
0.52 0.4 0.27 0.2 0.14
0.6 0.46 0.33 0.21 0.13
0.73 0.58 0.43 0.28 0.23
0.9 0.72 0.54 0.38 0.3
. 0100 . 0200 . 0500 . 1000 . 2000

0.12 0.08 0.05 0.03 0.02
0.12 0.08 0.05 0.03 0.02
0.12 0.08 0.05 0.03 0.02
0.12 0.08 0.05 0.03 0.02
0.12 0.08 0.05 0.03 0.02
Page 16
Config
3 1 :A24.0008 1,56;§mÇu;« t«;1;19;BT nhùa;=RC[-2];1;1242;=RC[-1]*R

:A24.0009 1,56;§mÇu;« t«;1;19;BT nhùa;=RC[-2];1;1242;=RC[-1]*R
:A24.0026 1,56;Cthµnh;« t«;1;4;BT nhùa;=RC[-2];1;2920;=RC[-1]*R
:A24.0171 1,4;Cam thµnh;« t«;1;4;BT nhùa;=RC[-2];1;2920;=RC[-1
:A24.0180 1,4;§Hµ;« t«;1;16;BT nhùa;=RC[-2];1;1354;=RC[-1]*RC[-
:A24.0366 ;;« t«;;;BT nhùa;=RC[-2];1;;=RC[-1]*RC[-5]/1,05
:A24.0367 ;;« t«;;;BT nhùa;=RC[-2];1;;=RC[-1]*RC[-5]/1,05
:A24.03701;;« t«;;;BT nhùa;=RC[-2];1;;=RC[-1]*RC[-5]/1,05
:A24.0383 2,3;VÜnh §¹i;« t«;1;10;BT nhùa;=RC[-2];1;1782;=RC[-1]*
:A24.0404 0,78;;« t«;;;BT nhùa;=RC[-2];1;;=RC[-1]*RC[-5]/1,05
:A24.0406 0,71;;« t«;;;BT nhùa;=RC[-2];1;;=RC[-1]*RC[-5]/1,05
:A24.0418 0,71;;« t«;;;BT nhùa;=RC[-2];1;;=RC[-1]*RC[-5]/1,05
:A24.0420 0,71;;« t«;;;BT nhùa;=RC[-2];1;;=RC[-1]*RC[-5]/1,05
:A24.0421 0,71;;« t«;;;BT nhùa;=RC[-2];1;;=RC[-1]*RC[-5]/1,05
:A24.0574 1,56;CThµnh;« t«;1;4;BT nhùa;=RC[-2];1;2920;=RC[-1]*R
:A24.057611;;« t«;;;BT nhùa;=RC[-2];1;;=RC[-1]*RC[-5]/1,05
:A24.057631;;« t«;;;BT nhùa;=RC[-2];1;;=RC[-1]*RC[-5]/1,05
:A24.0650 0,39;§Hµ;« t«;3;16;BT nhùa;=RC[-2];1;1760;=RC[-1]*RC
:A24.0738 1;§Hµ;« t«;3;16;BT nhùa;=RC[-2];1;1760;=RC[-1]*RC[-5]
:A24.079711;§Hµ;« t«;3;16;BT nhùa;=RC[-2];1;1760;=RC[-1]*RC[-5]
:A24.0533 ;;;;;;;;;
:A24.0543 ;;;;;;;;;
:A24.0574 ;;;;;;;;;
:A24.05761;;;;;;;;;
:A24.05763;;;;;;;;;
:A24.0650 ;;;;;;;;;
:A24.0712 ;;;;;;;;;
:A24.0738 ;;;;;;;;;
:A24.0739 ;;;;;;;;;
:A24.0740 ;;;;;;;;;
:A24.0742 ;;;;;;;;;
:A24.0765 ;;;;;;;;;
:A24.0790 ;;;;;;;;;
:A24.0797 ;;;;;;;;;
:A24.07971;;;;;;;;;
:A24.0798 ;;;;;;;;;
Page 17
Config
Page 18
Config
Page 19
Config
-2];1;1242;=RC[-1]*RC[-5]/1,05
-2];1;1242;=RC[-1]*RC[-5]/1,05
-2];1;2920;=RC[-1]*RC[-5]/1,05
RC[-2];1;2920;=RC[-1]*RC[-5]/1,05
RC[-2];1;2920;=RC[-1]*RC[-5]/1,05
RC[-2];1;2920;=RC[-1]*RC[-5]/1,05
1;1354;=RC[-1]*RC[-5]/1,05
*RC[-5]/1,05
*RC[-5]/1,05
*RC[-5]/1,05
C[-2];1;1782;=RC[-1]*RC[-5]/1,05
C[-2];1;1782;=RC[-1]*RC[-5]/1,05
C[-2];1;1782;=RC[-1]*RC[-5]/1,05
C[-1]*RC[-5]/1,05
C[-1]*RC[-5]/1,05
C[-1]*RC[-5]/1,05
C[-1]*RC[-5]/1,05
C[-1]*RC[-5]/1,05
[-2];1;2920;=RC[-1]*RC[-5]/1,05
1]*RC[-5]/1,05
1]*RC[-5]/1,05
];1;1760;=RC[-1]*RC[-5]/1,05
1760;=RC[-1]*RC[-5]/1,05
1760;=RC[-1]*RC[-5]/1,05
1760;=RC[-1]*RC[-5]/1,05
1760;=RC[-1]*RC[-5]/1,05
1760;=RC[-1]*RC[-5]/1,05
1760;=RC[-1]*RC[-5]/1,05
1760;=RC[-1]*RC[-5]/1,05+1;§Hµ;« t«;3;16;BT nhùa;=RC[-2];1;1760;=RC[-1]*RC[-5]/1,05
Page 20
Config
Page 21
Config
Page 22
Config
RC[-5]/1,05
Page 23
Config
Page 24
Config
Page 25
Config
Page 26
Config
Page 27
Config
Page 28
Config
XLTB . 0000
1 LËp b¸o ço nghiªn cøu tiÒn kh¶ thi
1 LËp b¸o ço nghiªn cøu kh¶ thi
1 LËp b¸o ço ®Çu t 0.65
XL . 0000
1 LËp hå s¬ mêi thÇu XL & Ph©n tÝch, ®¸nh gi¸ hå s¬ dù thÇu0.4
x©y l¾p
1 Gi¸m s¸t thi c«ng x©y dùng 1.44
2 LËp hå s¬ mêi thÇu XL & Ph©n tÝch, ®¸nh gi¸ hå s¬ dù thÇu
0.28
x©y l¾p
0.26
x©y l¾p
0.25
x©y l¾p
0.33
x©y l¾p
TB . 0000
1 LËp hå s¬ mêi thÇu mua s¾m vËt t thiÕt bÞ vµ ph©n tÝch,0.27
®¸nh gi¸ hå s¬ dù
1 Gi¸m s¸t l¾p ®Æt thiÕt bÞ 0.65
XLTB . 0000
1 ThÈm ®Þnh dù ¸n ®Çu t
XL . 0000
1 ThÈm ®Þnh thiÕt kÕ kü thuËt 0.18
Page 29
Config

1 ThÈm ®Þnh tæng dù to¸n 0.16
Nhãm I - C«ng tr×nh c«ng nghiÖp

XL . 0000
1 Lo¹i 1 2.41
2 Lo¹i 2 2.7
3 Lo¹i 3 3.01
4 Lo¹i 4 3.61
5 Lo¹i 5 4.33
TB . 0000
3 C«ng tr×nh ho¸ chÊt - Lo¹i 3 0.61
TB . 0000
3 C«ng tr×nh chÕ biÕn thuû s¶n - Lo¹i 3 0.61
TB . 0000
5 C«ng tr×nh ga ho¸ láng - Lo¹i 5 0.97
TB . 0000
4 C«ng tr×nh khai th¸c than - Lo¹i 4 1.2
5 C«ng tr×nh khai th¸c than - Lo¹i 5 1.44
Nhãm II - C«ng tr×nh cÊp tho¸t níc, tuyÕn èng dÉn dÇu, tuyÕn çp th«ng tin b
XL . 0000
1 Lo¹i 1 1.96
2 Lo¹i 2 2.2
3 Lo¹i 3 2.45
4 Lo¹i 4 2.69
5 Lo¹i 5 2.97
Nhãm II
XL . 0000
1 Çp ngÇm cÊp ®iÖn ¸p 6 - 15KV 1.11
2 Çp ngÇm cÊp ®iÖn ¸p 22 - 35KV 0.72
3 Çp ngÇm cÊp ®iÖn ¸p 110KV 0.25
Nhãm II
Page 30
Config
XLTB . 0000
1 Lo¹i 1 1.35
2 Lo¹i 2 2
3 Lo¹i 3 3.8
Nhãm III - C«ng tr×nh n«ng nghiÖp, thuû lîi

XL . 0000
1 Lo¹i 1 2.62
2 Lo¹i 2 2.94
3 Lo¹i 3 3.26
4 Lo¹i 4 3.59
5 Lo¹i 5 3.96
Nhãm IV - C«ng tr×nh giao th«ng

XL . 0000
1 Lo¹i 1 1.34
2 Lo¹i 2 1.49
3 Lo¹i 3 1.64
4 Lo¹i 4 1.81
5 Lo¹i 5 1.81
Nhãm V - C«ng tr×nh d©n dông

XL . 0000
1 Lo¹i 1 2.46
2 Lo¹i 2 2.77
3 Lo¹i 3 3.08
4 Lo¹i 4 3.39
5 Lo¹i 5 3.73
Chi phÝ ban qu¶n lý

XL . 0000
1 1.46
2 1.37
3 1.43
4 2.2
5 2.3
TB . 0000
1 0.8
2 0.8
3 0.8
4 0.8
5 0.8
Page 31
Config
< ,999 . 0001 . 0005 . 0015 . 0025 . 0050 . 0100

0.08
0.92 0.83 0.67 0.57 0.45 0.33
0.65
0.05
0.46 0.42 0.31 0.28 0.22 0.18
0.36
0.05
0.53 0.48 0.35 0.32 0.26 0.21
0.34
0.05
0.44 0.4 0.29 0.27 0.21 0.17
0.36
0.07
0.54 0.49 0.39 0.32 0.26 0.2
0.25
<=00,5 . 0001 . 0005 . 0015 . 0025 . 0050 . 0100
0.4 0.33 0.3 0.24 0.16 0.1 0.07
1.44 1.15 1.06 0.9 0.8 0.68 0.53
0.28 0.23 0.21 0.17 0.12 0.08 0.05
1.17 0.93 0.85 0.71 0.64 0.55 0.43
0.26 0.22 0.2 0.16 0.11 0.08 0.05
1.25 1.03 0.89 0.72 0.64 0.49 0.3
0.25 0.21 0.19 0.15 0.1 0.07 0.04
1.23 0.99 0.88 0.72 0.63 0.49 0.29
0.33 0.28 0.24 0.2 0.14 0.09 0.06
1.51 1.25 1.21 1.13 0.98 0.83 0.66
<=00,5 . 0001 . 0005 . 0015 . 0025 . 0050 . 0100
0.27 0.22 0.2 0.18 0.16 0.1 0.07
0.65 0.52 0.45 0.36 0.32 0.26 0.21
0.19 0.16 0.14 0.13 0.11 0.07 0.05
0.45 0.36 0.32 0.26 0.22 0.15 0.1
0.17 0.14 0.13 0.11 0.1 0.07 0.04
0.41 0.33 0.29 0.23 0.19 0.13 0.09
0.16 0.13 0.12 0.11 0.09 0.06 0.04
0.38 0.31 0.27 0.22 0.18 0.12 0.08
0.22 0.19 0.17 0.16 0.13 0.08 0.05
0.46 0.37 0.32 0.27 0.23 0.15 0.1
<=,999 . 0001 . 0005 . 0015 . 0025 . 0050 . 0100
0.04 0.04 0.03 0.03 0.02 0.02
0.04 0.04 0.03 0.03 0.02 0.02
0.04 0.04 0.03 0.03 0.02 0.02
0.04 0.04 0.03 0.03 0.02 0.02
0.04 0.04 0.03 0.03 0.02 0.02
<=00,5 . 0001 . 0005 . 0015 . 0025 . 0050 . 0100
0.18 0.15 0.13 0.11 0.1 0.07 0.06
0.11 0.1 0.09 0.07 0.06 0.05 0.04
Page 32
Config
0.11 0.09 0.08 0.07 0.06 0.05 0.04

0.11 0.09 0.08 0.07 0.06 0.05 0.04
0.16 0.12 0.11 0.1 0.08 0.06 0.05
0.16 0.13 0.12 0.1 0.09 0.07 0.05
0.1 0.09 0.08 0.07 0.06 0.04 0.03
0.1 0.08 0.08 0.06 0.05 0.04 0.03
0.1 0.08 0.08 0.06 0.05 0.04 0.03
0.14 0.11 0.1 0.09 0.07 0.06 0.04
<=00,5 . 0001 . 0005 . 0015 . 0025 . 0050 . 0100

2.41 2.3 1.99 1.8 1.66 1.52 1.4
2.7 2.58 2.24 2.02 1.87 1.72 1.56
3.01 2.87 2.49 2.24 2.08 1.91 1.74
3.61 3.44 2.99 2.69 2.49 2.29 2.09
4.33 4.13 3.59 3.23 2.99 2.75 2.51
. 0005 . 0015 . 0025 . 0050 . 0100 . 0200 . 0500

0.61 0.54 0.5 0.47 0.43 0.38 0.34
0.85 0.82 0.76 0.7 0.65 0.58 0.52
1.38 1.24 1.13 1.05 0.97 0.87 0.77
. 0005 . 0015 . 0025 . 0050 . 0100 . 0200 . 0500

0.61 0.54 0.5 0.47 0.43 0.38 0.34
. 0005 . 0015 . 0025 . 0050 . 0100 . 0200 . 0500

0.97 0.43 0.31 0.22 0.18 0.15 0.11
. 0005 . 0015 . 0025 . 0050 . 0100 . 0200 . 0500

1.2 1.08 1 0.92 0.87 0.76 0.69
1.44 1.29 1.2 1.1 1 0.92 0.83
Çu, tuyÕn çp th«ng tin bu ®iÖn, ®êng d©y t¶i ®iÖn
<=00,5 . 0001 . 0005 . 0015 . 0025 . 0050 . 0100
1.96 1.87 1.68 1.4 1.29 1.1 1
2.2 2.1 1.89 1.58 1.45 1.32 1.2
2.45 2.33 2.1 1.75 1.61 1.47 1.33
2.69 2.57 2.31 1.93 1.77 1.62 1.46
2.97 2.83 2.54 2.12 1.94 1.78 1.61
<=00,5 . 0001 . 0005 . 0015 . 0025 . 0050 . 0100

1.11 1.04 0.91 0.82 0.76 0.69 0.63
0.72 0.62 0.46 0.41 0.38 0.35 0.32
0.25 0.24 0.12 0.08 0.07 0.07 0.06
Page 33
Config
<=00,5 . 0001 . 0005 . 0015 . 0025 . 0050 . 0100

1.35 1.25 1 0.7 0.66 0.61 0.56
2 1.91 1.75 1.15 0.7 0.61 0.56
3.8 3.3 2.8 2 1 0.8 0.65
<=00,5 . 0001 . 0005 . 0015 . 0025 . 0050 . 0100

2.62 2.48 2.23 1.87 1.72 1.38 1.38
2.94 2.78 2.52 2.1 1.93 1.76 1.6
3.26 3.11 2.78 2.33 2.15 1.96 1.78
3.59 3.42 3.07 2.57 2.36 2.16 1.94
3.96 3.77 3.38 2.82 2.59 2.38 2.15
<=00,5 . 0001 . 0005 . 0015 . 0025 . 0050 . 0100

1.34 1.28 1.11 1 0.93 0.85 0.78
1.49 1.42 1.24 1.11 1.03 0.95 0.87
1.64 1.57 1.36 1.23 1.13 1.04 0.95
1.81 1.72 1.49 1.35 1.25 1.14 1.05
1.81 1.72 1.49 2.19 1.99 1.89 1.64
<=00,2 . 00,5 . 0001 . 0005 . 0015 . 0025 . 0050

2.46 2.4 2.28 2.05 1.71 1.58 1.58
2.77 2.69 2.57 2.31 1.93 1.77 1.62
3.08 2.99 2.85 2.57 2.13 1.97 1.8
3.39 3.29 3.14 2.82 2.36 2.17 1.98
3.73 3.63 3.45 3.1 2.59 2.38 2.18
<=00,5 . 0001 . 0005 . 0015 . 0025 . 0050 . 0100

1.46 1.4 1.35 1.25 1.15 0.88 0.62
1.37 1.3 1.25 1.15 1.05 0.78 0.52
1.43 1.37 1.3 1.2 1.12 0.85 0.6
2.2 2 1.62 1.5 1.36 1.05 0.73
2.3 2.2 1.78 1.64 1.5 1.2 0.9
<=00,5 . 0001 . 0005 . 0015 . 0025 . 0050 . 0100

0.8 0.56 0.48 0.44 0.3 0.18 0.12
0.8 0.56 0.48 0.44 0.3 0.18 0.12
0.8 0.56 0.48 0.44 0.3 0.18 0.12
0.8 0.56 0.48 0.44 0.3 0.18 0.12
0.8 0.56 0.48 0.44 0.3 0.18 0.12
Page 34
Config
. 0200 . 0500 . 1000 . 2000

0.06 0.06 0.04 0.02
0.28 0.25 0.22 0.18
0.04 0.04 0.03 0.02

0.14 0.12 0.11 0.09
0.04 0.04 0.03 0.02

0.16 0.14 0.12 0.1
0.04 0.04 0.02 0.01

0.14 0.12 0.1 0.09
0.06 0.05 0.04 0.02

0.17 0.01 0.13 0.11
. 0200 . 0500 . 1000

0.05 0.03 0.02
0.41 0.34 0.22
0.03 0.02 0.02
0.34 0.27 0.18
0.03 0.02 0.02
0.24 0.18 0.12
0.03 0.02 0.01
0.24 0.18 0.12
0.04 0.02 0.02
0.51 0.39 0.28
. 0200 . 0500 . 1000
0.06 0.05 0.03
0.13 0.12 0.1
0.04 0.04 0.02
0.08 0.07 0.05
0.04 0.03 0.02
0.08 0.06 0.04
0.04 0.03 0.02
0.07 0.06 0.04
0.05 0.04 0.03
0.08 0.07 0.05
. 0200 . 0500 . 1000 . 2000
0.02 0.01 0.01 0
0.02 0.01 0.01 0
0.02 0.01 0.01 0
0.02 0.01 0.01 0
0.02 0.01 0.01 0
. 0200 . 0500 . 1000
0.04 0.03 0.03
0.03 0.02 0.02
Page 35
Config
0.03 0.02 0.02

0.03 0.02 0.02
0.04 0.03 0.02
0.04 0.03 0.02
0.03 0.02 0.02
0.02 0.02 0.01
0.02 0.02 0.01
0.03 0.03 0.02
. 0200 . 0500 . 1000

1.4 1.4 1.4
1.43 1.3 1.17
1.58 1.44 1.26
1.89 1.73 1.51
2.27 2.07 1.81
. 1000
0.31
0.46
0.69
. 1000
0.28
. 1000
0.09
. 1000
0.6
0.72
. 0200 . 0500
1 1
1.05 0.95
1.22 0.98
1.34 1.05
1.47 1.24
. 0200 . 0500
0.57 0.5
0.28 0.22
0.06 0.05
Page 36
Config
. 0200 . 0500
0.5 0.45
0.5 0.45
0.5 0.4
. 0200 . 0500
1.38 1.38
1.6 1.6
1.63 1.32
1.79 1.5
1.96 1.67
. 0200 . 0500
0.78 0.65
0.78 0.65
0.87 0.79
0.95 0.87
1.49 1.38
. 0100 . 0200 . 0500

1.58 1.58 1.58
1.46 1.34 1.34
1.63 1.49 1.49
1.79 1.63 1.38
1.97 1.8 1.52
. 0200 . 0500 . 1000 . 2000

0.5 0.35 0.23 0.15
0.4 0.27 0.2 0.14
0.46 0.33 0.21 0.13
0.58 0.43 0.28 0.23
0.72 0.54 0.38 0.3
. 0200 . 0500 . 1000 . 2000

0.08 0.05 0.03 0.02
0.08 0.05 0.03 0.02
0.08 0.05 0.03 0.02
0.08 0.05 0.03 0.02
0.08 0.05 0.03 0.02
Page 37

Phan Xay Lap

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Phan Xay Lap

Uploaded by

Copyright:

Available Formats

Dù to¸n ACITT 2006

MD: 1*0,5*0,5*0,15 = 0,038

CM2: 4*0,25*4*0,93/100 = 0,037

14 AB.13113 §¾p ®Êt nÒn c«ng tr×nh m3 #NAME? 0 27,530 0

SL: -4*0,7*0,5*0,15 = -0,21

LD1: 1*1,5*0,25*0,15 = 0,056

38 TT S¶n xuÊt xµ gå thÐp hép 30x60x1,2 m #NAME? 24,167 0 0

43 TT DÇm trÇn thÐp hép 30x60x1,2 m #NAME? 23,000 0 0

47 TT NÑp trÇn nh«m m #NAME? 3,000 0 0

T­êng khu vÖ sinh: 0,473/0,11*2 = 8,6

53 AK.23114 Tr¸t xµ dÇm, v÷a XM m¸c 75 m2 #NAME? 4,730 16,080 212

58 AK.22114 Tr¸t m¸ cöa, v÷a XM m¸c 75 m2 #NAME? 3,416 22,880 212

D2: 2*(2,25+0,45)*2*0,15 = 1,62

61 AK.43210 Mµi granit« bËc cÊp m2 #NAME? 32,876 127,266 0

Trôc 3+4: 2*(6-0,15*2-0,11*2)*1,25 = 13,7

67 TT Cöa ®i pa n« kÝnh gç dçi m2 #NAME? 500,000 0 0

68 TT Cöa sæ pa n« kÝnh gç dçi m2 #NAME? 650,000 0 0

69 TT Cöa sæ kÝnh dµy 4,5 ly khung gç m2 #NAME? 500,000 0 0

70 TT Khung ngo¹i cöa 45x120 gç dçi m #NAME? 110,000 0 0

71 TT Khung ngo¹i KT 45x100 m #NAME? 95,000 0 0

S1: 4*(0,5+0,8)*2*2 = 20,8

72 TT Khung ngo¹i gç KT 40x80 m #NAME? 90,000 0 0

73 TT Cöa ®i pan« gç dçi m2 #NAME? 590,000 0 0

75 TT Mãc gÝo con thá +chèt c¸c lo¹i bé 24.000 6,500 0 0

76 TT Kho¸ then cµi ViÖt tiÖp bé 1.000 135,000 0 0

77 AH.31111 L¾p dùng khu«n ngo¹i m #NAME? 2,230 6,396 0

78 AH.32211 L¾p dùng cöa kh«ng cã khu«n m2 17.940 2,404 17,055 0

79 AH.32111 L¾p dùng cöa vµo khu«n m2 #NAME? 0 10,659 0

80 TT S¶n xuÊt hoa s¾t cöa m2 #NAME? 122,000 0 0

82 AK.83212 S¬n gç 3 n­íc vµo cöa gç m2 #NAME? 10,342 7,120 0

Trõ DT kÝnh: -(1,2*0,4*2+2*1,2*0,6) = -2,4

92 AG.31311 V¸n khu«n n¾p ®an 100m2 #NAME? 181,672 1,007,615

97 AK.81130 Trau xi m¨ng 2 n­íc bÓ tù ho¹i m2 #NAME? 884 1,378 0

99 AK.81130 Trau ®¸y bÓ xi m¨ng 2 n­íc bÓ tù ho¹i m2 #NAME? 884 1,378 0

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

#NAME? #NAME? #NAME?

MD: 10,50,5*0,15 = 0,038

CM2: 40,254*0,93/100 = 0,037

SL: -40,70,5*0,15 = -0,21

LD1: 11,50,25*0,15 = 0,056

Têng khu vÖ sinh: 0,473/0,11*2 = 8,6

D2: 2(2,25+0,45)2*0,15 = 1,62

Trôc 3+4: 2(6-0,152-0,112)1,25 = 13,7

S1: 4(0,5+0,8)2*2 = 20,8

82 AK.83212 S¬n gç 3 níc vµo cöa gç m2 #NAME? 10,342 7,120 0

Trõ DT kÝnh: -(1,20,42+21,20,6) = -2,4

97 AK.81130 Trau xi m¨ng 2 níc bÓ tù ho¹i m2 #NAME? 884 1,378 0

99 AK.81130 Trau ®¸y bÓ xi m¨ng 2 níc bÓ tù ho¹i m2 #NAME? 884 1,378 0

B¶ng ph©n tÝch vËt t