You are on page 1of 4

Current Setup Factory

Infra Amount 883.00 Tax Rate* 0.00 Infra


Maintenance 75.75 Income per citizen 0.00 Cost
Bill 66,887.25 # of citizens 0.00 Bill
Tech cost for 1 Level: 0.00
Soldiers 4,686.00 Total Income $0.00 Soldiers
Maintenance 1.50 Cost
Bill 7,029.00 Infra cost for 1 Level: 0 Bill

Tanks 121 Money after Bills 85,734.66 Tanks


Maintenance 33.21 Labor Camp Cost
Bill 4,018.41 Bill
Income per citizen 0.00 W/factory
CM 5.00 Income W/ Labor C. 2.68
Maintenance 120.00 CM
Bill 600.00 Infrastructure Upkeep 66,887.25 Cost
Infra upkeep W/ Labor C. 60,198.53 Bill
Airplanes 20 Upkeep Savings 6,688.73 W/Factory
Maintenance 150.00
Bill 3,000.00 Total Income 0.00 Airplanes
Total Income W/ L. C. 0.00 Cost
# of Imp. 7.00 Bill
Maintenance 600.00 Labor Camp Savings 6,688.73
Bill 4,200.00 Improve
Cost
Nukes 0.00 Bill
Maintenance 0.00
Bill 0.00 Nukes
Cost
Total Bills 85,734.66 Bill
W/Factory
Current Improvements Income Bonus
Guerrilla Camp 0 100.00% Total Bills
Banks 2 114.49%
Foreign Ministry 0 100.00%
Harbor 1 101.00%
School 3 115.76%
University 0 100.00%
Total Income Bonus 133.86%

Red #'s are Negative


Blue indicates what is chainging with each improvement
Yellow indicates you must provide that information
*For tax rate, use a decimal (e.g. 20% is .20)
Bank
883.00
75.75 Income per citizen 0.00 Income per citizen
66,887.25 # of citizens 0.00 # of citizens

4,686.00 Total Income 0.00 Total Income


1.50 W/ Bank
7,029.00 Money After Bills 85,734.66
Bank Increase
121.00 10 Infra Purchase cost: 0.00
33.21 W/ Factory 0.00 Stadium
4,018.41
3,616.57 Factory Savings 431.84 Income per citizen
Border Walls # of citizens
5.00 Income w/ Stadium
120.00 Income Per Citizen 0.00 Total Income
600.00 # of citizens 0.00 W/ Stadium
570.00
Total Income 0.00 Stadium Increase
20.00 School
150.00 Income Per Citizen W/ B. W. 2.80
3,000.00 # Of Citizens W/ B. W. 0.00 Income per citizen
# of citizens
7.00 Total Income W/ B.W. 0.00
600.00 Total Income
4,200.00 Border Wall Increase 0.00 W/ School

0.00 School Increase


0.00 University
0.00
0.00 Income per citizen
# of citizens
85,302.82
Total Income
W/ University

University increase

Tech Cost:
W/ University
Clinic Hospital

$0.00 # of citizens 0 # of citizens


0 W/ Clinic 0 W/ Clinic

$0.00 Total Income $0.00 Total Income


$0.00 W/ Clinic $0.00 W/ Clinic
Clinic Increase $0.00 Clinic Increase
$0.00 Church

Income per citizen $0.00


W/ Church $2.68
$0.00
0 Total Income $0.00
$8.03 W/ Church $0.00
$0.00 Church Increase $0.00
$0.00 Police Headquarters

$0.00 Income per citizen $0.00


W/ Police HQ $5.35

$0.00 Total Income $0.00


0 W/ Police HQ $0.00
Police HQ Increase $0.00
$0.00 Foreign Ministry
$0.00
Income per citizen $0.00
$0.00 # of citizens 0

Total Income $0.00


$0.00 W/ Foreign Ministry $0.00
0
Foreign Min Increase $0.00
$0.00
$0.00

$0.00

$0.00
$0.00
0
0

$0.00
$0.00
$0.00

You might also like