Professional Documents
Culture Documents
152 Traàn Quoác Thaûo, Phöôøng Beán Ngheù, Quaän 1, TP. HCM
Xem ñaày ñuû
caùc maõ cuûa
kho naøy BAÙO CAÙO NHAÄP - XUAÁT - TOÀN Thaùng 10
Soá TK
156 TK 156 Haøng hoùa Ñôn vò : Chi Nhaùnh Soá 2
Maõ kho
CN2 Ñòa chæ : - 76 Phaïm hoàng Thaùi - Phöôøng Beán Thaønh - Q1 - TP. HCM . Maõ soá thue
Nhoùm
haøng
Ñaày ñuû
maõ
x STT MAÕ TOÀN ÑAÀU NHAÄP XUAÁT
TEÂN VAÄT TÖ HAØNG HOÙA Ñôn vò
XEM BAÙO 0 VTHH SL Ñôn giaù Soá tieàn SL Soá tieàn SL
CAÙO
1 BKDDA Kem döôõng da 50ml 50 ml 300 250,000 75,000,000 180 53,200,000 370
2 BNHOA Nöôùc hoa 50ml 50 ml 500 125,000 62,500,000 350 50,000,000 510
3 BNTTR Nöôùc taåy trang 200ml 200ml 400 100,000 40,000,000 550 50,000,000 598
Lyù thò H
Trang 1
Thaùng 10 naêm 2006
CN2
aùi - Phöôøng Beán Thaønh - Q1 - TP. HCM . Maõ soá thueá : 03 00859784
222,973,466 107,726,534
Huyønh thò E
Trang 2
COÂNG TY TNHH THÖÔNG MAÏI
152 Traàn Quoác Thaûo, Phöôøng Beán Ngheù, Quaän 1, TP. HCM
Lyù thò H
Trang 3
NG HOÙA
Ñvt : 50 ml
Chi Nhaùnh Soá 2
CN2 Ghi chuù theâm
XUAÁT TOÀN CUOÁI TK NÔÏ TK COÙ KHO NÔÏ KHO COÙ
Soá tieàn SL Ñôn giaù Soá tieàn
500 125,000 62,500,000
0 850 132,353 112,500,000 156 151 CN2 0
60,882,380 390 132,353 51,617,620 632 156 0 CN2
6,617,650 340 132,353 44,999,970 156 156 CN3 CN2
67,500,030
Huyønh thò E
Trang 4
XEM PHIEÀU
Ghi soá, ngaøy chöùng töø nhaäp - lyù do xua
A B C D
1 Kem döôõng da 50ml BKDDA 50 ml
2 Nöôùc hoa 50ml BNHOA 50 ml
3 Nöôùc taåy trang 200ml BNTTR 200ml
Coäng x x
Phan vaên G
ùng töø nhaäp - lyù do xuaát kho (trong F7-J8) theo töøng phieáu
SOÁ LÖÔÏNG
Thöïc Thöïc Ñôn giaù Thaønh tieàn
xuaát nhaäp
1 2 3 4
50 50 267,083 13,354,150
50 50 132,353 6,617,650
50 50 94,737 4,736,850
x x x 24,708,650
Huyønh thò E
CT (Boå sung coâng
thöùc) NGUYEÂN VAÄT LIEÄU, HAØNG HOÙA TRONG BAÛNG CÑTK
Taøi
Kieåm tra MAÕ HAØNG SOÁ DÖ ÑAÀU THAÙNG
khoaûn
maõ ghi TEÂN HAØNG KHO Ñvt
truøng Ñ/giaù
Nhaäp maõ töø doøng 5 SL ñaàu thaùng
0
TK 156
156 KHO CHI NHAÙNH 1
156 AA01 Aùo sô-mi loaïi 1 CN1 caùi 550 100,000
156 AA02 Aùo sô-mi loaïi 2 CN1 caùi 600 80,000
156 AQ01 Quaàn CN1 caùi 700 150,000
156 KHO CHI NHAÙNH 2
156 BKDDA Kem döôõng da 50ml CN2 50 ml 300 250,000
156 BNHOA Nöôùc hoa 50ml CN2 50 ml 500 125,000
156 BNTTR Nöôùc taåy trang 200ml CN2 200ml 400 100,000
156
156 KHO CHI NHAÙNH 3
156 BKDDA Kem döôõng da 50ml CN3 50 ml 500 250,000
156 BNHOA Nöôùc hoa 50ml CN3 50 ml 300 125,000
156 BNTTR Nöôùc taåy trang 200ml CN3 200ml 125 100,000
156
156
156
vaïch naøy Khoâng xoùa doøng naøy Cheøn theâm
SOÁ DÖ ÑAÀU THAÙNG Ñôn giaù Caùc ñôn giaù coù thay ñoåi
STT Taøi
bình quaân MAÕ HAØNG
môùi khoaûn
ST STT 8 maët haøng Ngaøy
0
0 - -
0 - -
55,000,000 100,000 - -
48,000,000 77,333 1 77,333 -
105,000,000 146,667 2 146,667 -
0 - -
75,000,000 267,083 3 267,083 -
62,500,000 132,353 4 132,353 -
40,000,000 94,737 5 94,737 -
0 - -
0 - -
125,000,000 251,553 6 251,553 1/25/2006
37,500,000 126,050 7 126,050 1/25/2006
12,500,000 98,496 8 98,496 1/25/2006
0 - -
0 - -
0 - -
doøng phía treân vaïch naøy
KIEÅM CHÖÙNG
CTGS SOÁ NGAØY
TRA TÖØ
1 PC 1 01/10/2006
2 PT 1 01/10/2006
3 PC 2 06/10/2006
3 PC 2 06/10/2006
3 PC 2 06/10/2006
3 PC 2 06/10/2006
3 PC 2 06/10/2006
3 PC 2 06/10/2006
4 PC 3 11/10/2006
5 PNK 1/NK 11/10/2006
5 PNK 1/NK 11/10/2006
5 PNK 1/NK 11/10/2006
5 PNK 1/NK 11/10/2006
12 HD 45879 20/10/2006
12 HD 45879 20/10/2006
12 HD 45879 20/10/2006
13 PT 2 20/10/2006
13 PT 2 20/10/2006
20 PDC 01 25/10/2006
20 PDC 01 25/10/2006
20 PDC 01 25/10/2006
21 KC 1 30/10/2006
22 KC 01 30/10/2006
23 KC 01 30/10/2006
24 KC 01 30/10/2006
25 KC 01 30/10/2006
25 KC 01 30/10/2006
25 KC 01 30/10/2006
25 KC 01 30/10/2006
26 KC 01 30/10/2006
26 KC 01 30/10/2006
26 KC 01 30/10/2006
26 KC 01 30/10/2006
27 KC 01 30/10/2006
MAÕ CHI
DIEÃN GIAÛI TK NÔÏ TIEÁT
NÔÏ
BH82 1111
131 13KH1 Khaùch haøng 1
BH73 1111
1111
QL82 1111
1111
QL20 1111
1111
151
151
151
331 31NCC2 Nhaø cung caáp 2
3333
33312
1111
1111
1111
1111
1111
1121V Nhaø cung caáp 2
156
156
156
511 5CN2 Doanh thu Chi Nhaùnh Soá 2
33311
156
156
156
911
632
911
133
6414 BH40
6417 BH73
6417 BH77
6418 BH82
6421 QL10
6422 QL20
6424 QL40
6428 QL82
4212
0
0
0
0
413,000 20,036 Nguyeãn Thò H
195,623,301 Döông Thò K
0
397,800 606276 Nguyeãn Thò H
39,780
489,546 65896
48,954
238,000 40342
23,800
0
27,500,000 Nguyeãn Thò H
10,000,000 92651 Nguyeãn thò D
10,000,000
5,000,000
2,500,000
0
53,200,000
50,000,000
50,000,000
100,000,000
50,000,000 000417
10,000,000
50,000,000 Nguyeãn Thò H
10,000,000
3,000,000
300,000
200,000
100,000,000 15,900 6,289.31
0
85,466,560
60,882,380
51,915,876
350,000,000 Döông Thò K
35,000,000
0
216,558,502 15,912 13,609.76
30,000,000 028521 Nguyeãn Thò H
250,000,000 Nguyeãn Thò H
4,963
1,711,915
767,418
27,000,000
27,000,000 Nguyeãn Thò H
98,395,119
0
13,354,150
6,617,650
4,736,850
0
4,963
198,264,816
350,000,000
35,000,000
1,711,915
397,800
30,000,000
413,000
27,000,000
238,000
767,418
489,546
90,722,468
Nhaân vieân
Thuû quyõ
Nhaân vieân
8BÑ 10% 437,580 BA/2004T 606276
Nhaân vieân
CH Tröôûng
Thuû quyõ
10% 385,000,000 CN2 AA2006 45879
Nhaân vieân
Nhaân vieân
Nhaân vieân
CN1 AA01
CN1 AA02
CN1 AQ01
1/4/2006 CTY TNHH Chi Lan
0302817775
CN2 BKDDA
CN2 BNHOA
CN2 BNTTR
CN2 BKDDA
CN2 BNHOA
CN2 BNTTR
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Aùo sô-mi loaïi 1 caùi 100 0 0
Aùo sô-mi loaïi 2 caùi 150 0 0
Quaàn caùi 50 0 0
0 0 0
0 0 0
Kem döôõng da 50ml 50 ml 180 0 0
Nöôùc hoa 50ml 50 ml 350 0 0
Nöôùc taåy trang 200ml 200ml 550 0 0
0 0 0
0 0 0
0 0 0
0
0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Kem döôõng da 50ml 50 ml 320 267,083 85,466,560
Nöôùc hoa 50ml 50 ml 460 132,353 60,882,380
Nöôùc taåy trang 200ml 200ml 548 94,737 51,915,876
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0
0 0 0
Kem döôõng da 50ml 50 ml 50 267,083 13,354,150
Nöôùc hoa 50ml 50 ml 50 132,353 6,617,650
Nöôùc taåy trang 200ml 200ml 50 94,737 4,736,850
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0
0
0
0
0
0
0
0
doøng phía treân vaïch naøy
SL Ñaõ tính
Ch/trình ghi döï phoøng ñeå
ÑGBQ
Ghi chuù cuûa CT toàn söû duïng khi caàn tính laïi GHI CHUÙ
ñeán
kho ÑGBQ
doøng
MAÕ HAØNG SL
" X
0 " 0
0 " 0
0 " 0
0 " 0
0 " 0
0 " 0
0 " 0
0 " 0
0 " 0
0 " 0
0 " 0
0 " 0
0 " 0
0 " 0
0 " 0
Nhaäp 650 " AA01 100
Ñaõ tính ÑGBQ 750 " AA02 150
Ñaõ tính ÑGBQ 750 " AQ01 50
0 " 0
0 " 0
Ñaõ tính ÑGBQ 480 " BKDDA 180
Ñaõ tính ÑGBQ 850 " BNHOA 350
Ñaõ tính ÑGBQ 950 " BNTTR 550
0 " 0
0 " 0
0 " 0
0 " 0
0 " 0
0 " 0
0 " 0
0 " 0
Xuaát 160 " BKDDA 320
Xuaát 390 " BNHOA 460
Xuaát 402 " BNTTR 548
0 "
0 "
0 "
0 "
0 "
0 "
0 "
0 "
0 "
0 "
0 "
0 "
Ñaõ tính ÑGBQ 110 " BKDDA 50
Ñaõ tính ÑGBQ 340 " BNHOA 50
Ñaõ tính ÑGBQ 352 Ñaõ tính BNTTR 50
0
0
0
0
0
0
0
0
0
0
0
0
0
0
PHAÀN ÑAÊNG KYÙ TEÂN VAØ CAÙC CHI TIEÁT VEÀ COÂNG TY
COÂNG TY TNHH THÖÔNG MAÏI SAÙNG TAÏO
COÂNG TY TNHH THÖÔNG MAÏI SAÙNG TAÏO
1489 ñöôøng 3 thaùng 2, Phöôøng 16, Q.11 - ÑT 9605123
Maõ soá Thueá 0300859784
Ngaøy laäp baùo caùo (ghi ñaày ñuû) Ngaøy 06 thaùng 11 naêm 2006
g môùi
YÙ BCÑTK
cuûa file
Nhaäp Lieäu Ngoaøi
ïng troáng
BTKTS
n khoaûng 5
NG TY
THÔØI GIAN GHI TREÂN CAÙC SOÅ
10/2006
Thaùng 10/ 2006
Thaùng 10 naêm 2006
Naêm 2006
K
K
K
K
K
K
K
K Lieân heä :
K Email : streamvn@gmail.com
K ketoanstream@yahoo.com
Fax : 9609356
0
0
0
0 0
0
0 0 0 0
0
/ / /
0 0 0 0 0
0
0
0
0
0
###
ba traêm taùm möôi laêm trieäu ñoà
2
ba traêm taùm möôi laêm trieäu
0
0 0 0 0 khoâng khoâng
1 moät moát
2 hai hai
3 ba ba
4 boán boán
5 naêm laêm
6 saùu saùu
7 baûy baûy
8 taùm taùm
9 chín chín
0 0 0
0
0 0 0
0 0 0 0 0
0
0
0
0
0
0 0 0
0 0
0 0 0
0 0 0 0 0
0 0 0 0
0 0 0 0
0
0 0 0 0 0
0 0 0 0 0
0
0
0 0
0 0 0 0 0
0
0 0 0
0 0
0 0
0
0
0 0 0 0 0
0 0 0 0 0
0
0 0 0 0
0 0 0 0
0 0 0 0 0 0
0
0 0
0 0 0 0 0 0
0 0 0
0 0 0
0 0
0
0
0
0
0
0
0
0 0 0 0 0 0 0
0
0 0 0 0 0 0 0
0
// 0
0
0 0 0
0
0 0
0
0
0
0 0
0
0 0 0 0 0 0 0
// 0
0
0
0
0
0
0
0
0
0
0
0
CT (Boå
sung coâng BAÛNG MAÕ
thöùc) (goàm Baûng Maõ caùc taøi khoaûn coù môû chi tieát - Soá TK ngaân haøng, maõ soá thueá, SOÁ DÖ ÑAÀU (VND) SOÁ DÖ ÑAÀU (U
thôøi haïn coâng nôï cuûa nhaø cung caáp vaø khaùch haøng)
TK 131
131 13KH1 Khaùch haøng 1 228,388,222 0 0
131 13KH2 Khaùch haøng 2
131 13KH3 Khaùch haøng 3
131
131
131
TK 331
331 31NCC1 Nhaø cung caáp 1 - 30,000,000 0
331 31NCC2 Nhaø cung caáp 2 - 108,395,119 0
331 31NCC3 Nhaø cung caáp 3 9,000,000 0
331 31NCC4 Nhaø cung caáp 4 15,850,794
331 0 0
331 - 0
331 - 0 0
331
TK 311
311 3TV Vay tieàn cuûa thaønh vieân goùp voán 100,000,000
311 3BI Vay ngaân haøng BIDV 400,000,000
311
311
311
TK 511
511 5CN1 Doanh thu Chi Nhaùnh Soá 1
511 5CN2 Doanh thu Chi Nhaùnh Soá 2
511 5CN3 Doanh thu Chi Nhaùnh Soá 3
511
511
511
511
511
511
511
T MAÕ ÑAÊNG KYÙ TEÂN COÂNG TY VAØ MAÕ SOÁ THUEÁ (neáu chöa ñaêng kyù ôû treân - ñeå ch
T 8ÑL CTY Ñieän Löïc TP HCM x x x
T 8CN CTY Caáp Nöôùc x x x
T 8BÑ Böu Ñieän TP HCM x x x
T 8FP CN TT CTY CP PT ÑT Coâng ngheä FPT x x x
T 8FT CN Coâng ty coå phaàn vieãn thoâng FPT x x x
T 8MB CTY TT DÑ TT TT DÑ Khu vöïc II x x x
T 8VT CTY Vieãn Thoâng quaân ñoäi x x x
T 8SL TT ÑT Truyeàn soá lieäu KV2 x x x
T 8TS CTY Dòch vuï haøng hoaù Taân Sôn Nhaát x x x
T 8VC Ngaân haøng Ngoaïi Thöông CN TP HCM x x x
T 8VP VP BANK CN TP. Ho Chi Minh x x x
T 8BD BIDV Sai Gon x x x
T 8BM Traïm Cung öùng Bieåu maãu Thoáng Keâ x x x
T 8FH CTY Phaùt Haønh Saùch TP HCM x x x
T x x x
T x x x
T x x x
T x x x
T x x x
T x x x
T x x x
T x x x
T x x x
T x x x
T x x x
T x x x
T x x x
NH MAÕ ÑAÊNG KYÙ TAØI KHOAÛN NGAÂN HAØNG CUÛA COÂNG TY (ñeå laäp UNC)
NH 1 COÂNG TY TNHH THÖÔNG MAÏI
NH 2 COÂNG TY TNHH THÖÔNG MAÏI
NH 3 COÂNG TY TNHH THÖÔNG MAÏI
NH 4
NH 5
NH 6
NH 7
vaïch naøy Khoâng xoùa doøng naøy Cheøn
0 0300717856-1
0 5,000,000 1
6,188 007.100.0291458 Ngaân haøng Ngoaïi Thöông
Hoà Chí CN
Minh
TP HCM 3,000,000 15
0
997 5
0
0
0
ôû treân - ñeå chöông trình ghi vaøo coät AP, AQ treân Nhaäp Lieäu khi nhaäp HÑ Thueá )
x 0300951119
x 0301129367
x 0300954529
x 0101248141-010
x 0101778163-001
x 0100686209-002
x 0100109106
x 0100691544-002
x 0301215249
x 007.100.0290407 Ngaân haøng Ngoaïi Thöông Hoà ChíCNMinh 0100112437-002
TP HCM
x 13566.000.00B Ngaân haøng TM CP caùc
HoàDNChíngoaøi 0100233583-003
Minh Quoác doanh Vieât Nam
x Ngaân haøng ñaàu tö phaùt trieån CN 0100150619-069
Sai Gon
x 0301459742-001
x 0303158155
x
x
x
x
x
x
x
x
x
x
x
x
x
Soá Taøi khoaûn Ngaân haøng Thaønh phoá
007.100.0290000 Vietcombank Hoà Chí Minh Ngaân haøng Ngoaïi Thöông CN TP HCM
13512.000.00B VP Bank Hoà Chí Minh Ngaân haøng Thöông maïi coå phaàn caùc doan
140.10.00.0208555 BIDV Sai Gon (VNÑ) Hoà Chí Minh Ngaân haøng Ñaàu tö vaø Phaùt trieån Vieât Na
theâm doøng phía treân vaïch naøy Khoâng xoùa doøng
9/15/2006
P HCM
aàn caùc doanh nghieäp ngoaøi quoác Doanh Vieât Nam
rieån Vieât Nam - Chi nhaùnh Saøi Goøn
naøy Cheøn theâm doøng phía treân vaïch naøy Khoâng xoùa
STOP STOP STOP STOP STOP STOP STOP STOP STOP STOP
SOÁ DÖ ÑAÀU THAÙNG TRÖÔÙC
NÔÏ COÙ
30,000,000
108,395,119
9,000,000
15,850,794
doøng naøy Cheøn naøy
PHIEÁU CHI
Ngaøy 23 thaùng 9 naêm 2006
Nguyeãn
Hoï teân ngöôøi nhaän tieàn : Thò H
Ñôn vò : Nhaân vieân
Lyù do chi traû : Traû tieàn thueâ maët baèng
Soá tieàn : 30,000,000
Vieát baèng chöõ : Ba möôi trieäu ñoàng
Ngaøy 23 thaùng
GIAÙM ÑOÁC Keá toaùn tröôûng Keá toaùn TT Thuû Quyõ
PHIEÁU CHI
Ngaøy 23 thaùng 9 naêm 2006
Nguyeãn
Hoï teân ngöôøi nhaän tieàn : Thò H
Ñôn vò : Nhaân vieân
Lyù do chi traû : Traû tieàn thueâ maët baèng
HI XEM PC MÔÙI
naêm 2006
Nôï : 6417
Coù : 1111
Huyønh thò K
HI
naêm 2006
Nôï : 6417
Coù : 1111
Huyønh thò K
COÂNG TY TNHH THÖÔNG MAÏI
PHIEÁU THU
Ngaøy 20 thaùng 9 naêm 2006
Döông
Hoï teân ngöôøi noäp tieàn : Thò K
Ñôn vò : Thuû quyõ
Lyù do noäp : Doanh thu baùn myõ phaåm CN2
Soá tieàn : 385,000,000
Keøm theo 0
Ngaøy 20 thaùng 9 na
GIAÙM ÑOÁC Keá toaùn tröôûng Keá toaùn TT Thuû Quyõ
PHIEÁU THU
Ngaøy 20 thaùng 9 naêm 2006
Döông
Hoï teân ngöôøi nhaän tieàn : Thò K
Ñôn vò : Thuû quyõ
Lyù do chi traû : Doanh thu baùn myõ phaåm CN2
Soá tieàn : 385,000,000
Vieát baèng chöõ : Ba traêm taùm möôi laêm trieäu ñoàng
Keøm theo 0
Ngaøy 20 thaùng 9 na
GIAÙM ÑOÁC Keá toaùn tröôûng Keá toaùn TT Thuû Quyõ
6
Nôï : 111
Coù : 511,33311
Huyønh thò K
6
Nôï : 1111
Coù : 511,33311
Huyønh thò K
1111 Soá TK 1111 XEM SOÅ PS
Maõ CT SD cuoái
SOÅ CAÙI
TK 1111 - Tieàn maët (VNÑ)
Thaùng 10 naêm 2006
Trang 813
18 PC 6 10/23/2006 Noäp tieàn maët vaøo ngaân haøng VCB 1121V 1111
19 PC 7 10/23/2006 Chi traû löông nhaân vieân thaùng 01 naêm 2006 334 1111
Trang 814
0 0 SOÅ QUYÕ TIEÀN MAËT, SOÅ TIEÀN GÔÛI NGAÂN HAØNG
0 0 Caùch xem : Môû soå chính beân traùi tröôùc, roài baám nuùt XEM SOÅ ñeå xem
(Treân Soå naøy moãi chöùng töø ñöôïc ghi 1 doøng, duø coù nhieàu taøi khoaû
ÙI
maët (VNÑ) COÂNG TY TNHH THÖÔNG MAÏI SAÙNG TAÏO
m 2006
Trang 815
0 250,000,000 0 0
0 27,000,000 0 0
Trang 816
N GÔÛI NGAÂN HAØNG
oài baám nuùt XEM SOÅ ñeå xem soå naøy.
oøng, duø coù nhieàu taøi khoaûn ñoái öùng)
ÑOÁI CHIEÁU VÔÙI SOÅ CHI TIEÁT
XEM SOÅ PS Nôï PS Coù Dö cuoái Nôï Dö cuoái Coù
0 0 0 0
1111
SAÙNG TAÏO
Trang 817
Leâ vaên B NGUYEÃN THÒ THANH HAØ
Trang 818
TK 331 0 0 0 0
Taát caû
MAÕ
x Laäp keá hoaïch chi cho TK 331 ñeán ngaøy 10/13/2006 Keá hoaïch CHI
Coâng nôï nhoùm Nhaø cung caáp 'Maõ 31' 0 163,245,913 225,895,119 127,500,000 0
Coâng nôï khaùc 0 0 0 0 0
Coäng Nôï / Coäng Coù 0 163,245,913 0
TOÅNG COÄNG 0 163,245,913 225,895,119 127,500,000 0
Trang 819
SOÁ DÖ CUOÁI KYØ SOÁ DÖ ÑAÀU KYØ (USD) SOÁ PHAÙT SINH (USD) SOÁ DÖ CUOÁI KYØ (USD)
Ngaøy Hôïp
Cho Nôï ñeå Toång soá
HÑ ñaàu phaûi traû ( >500.00
ñoàng heát
tröng baøy
Coù Nôï Coù Nôï Coù Nôï Coù hieäu löïc NÔÏ QUAÙ HAÏN Ngaøy
haøng
phaûi traû
30,000,000 0.00 0.00 0.00 0.00 0.00 0.00 0 5,000,000 25,000,000 10/11/2006
10,000,000 0.00 6,188.00 6,289.31 0.00 101.31 0.00 0 3,000,000 7,000,000 10/30/2006
9,000,000 0.00 0.00 0.00 0.00 0.00 0.00 0 0 9,000,000 9/15/2006
15,850,794 0.00 997.00 0.00 0.00 0.00 997.00 0 0 15,850,794 10/30/2006
Trang 820
Soá HÑ Soá ngaøy ñöôïc Ngaøy COÂNG NÔÏ PHAÙT SINH THAÙNG NAØY
phaûi traû ( >500.000ñ )
Ngaøy phaûi traû ñöôïc phaûi traû
goái cho nôï sau khi (haøng Ngaøy Soá tieàn Ngaøy Soá tieàn Ngaøy Soá tieàn Ngaøy
Soá tieàn ñaàu nhaän haøng thaùng)
25,000,000 12/30/1899 1 0 0 12/30/1899 0 12/30/1899 0 10/11/2006 27,500,000 12/30/1899
0 12/30/1899 0 15 0 12/30/1899 0 12/30/1899 0 10/15/2006 100,000,000 12/30/1899
9,000,000 9/15/2006 0 0 0 12/30/1899 0 12/30/1899 0 12/30/1899 0 12/30/1899
15,850,794 12/30/1899 0 0 5 12/30/1899 0 12/30/1899 0 12/30/1899 0 12/30/1899
49,850,794
49,850,794
49,850,794
Trang 821
COÂNG NÔÏ PHAÙT SINH THAÙNG TRÖÔÙC
Trang 822
0 0 Maõ Chi tieát
COÂNG TY TNHH THÖÔNG MAÏI
BAÛNG PHAÂN BOÅ CHI PHÍ SAÛN XUAÁT CHUNG Thaùng 09 naêm 2006
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0
0 0 0 0 0 0 0 0
0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
UYEÅN VAØO LAÕI, LOÃ TÖØNG THAÙNG
Löu soá keát Löu soá keát Löu soá keát
chuyeån chuyeån chuyeån
thaùng 10 thaùng 11 thaùng 12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0 0 0
0 0 0
0 0 Maõ Chi tieát
COÂNG TY TNHH THÖÔNG MAÏI
BAÛNG PHAÂN BOÅ CHI PHÍ BAÙN HAØNG Thaùng 09 naêm 2006
XEM CPBH
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 1,711,915 1,711,915
0 0 0 0 0 0 0 0
0 0 0 0 0 0 30,397,800 30,397,800
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 397,800 397,800
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 30,000,000 30,000,000
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 413,000 413,000
0 0 0 0 0 0 0 0
0 0 0 0 0 0 413,000 413,000
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0
0 0 0 0 0 0 32,522,715 32,522,715
32,522,715
0 0 0 0 0 0 0 0 32,522,715
0 0 0 0 0 0 0 0 0
UYEÅN VAØO LAÕI, LOÃ TÖØNG THAÙNG
Löu soá keát Löu soá keát Löu soá keát
chuyeån chuyeån chuyeån
thaùng 10 thaùng 11 thaùng 12
0 0 0
0 0 0
0 0 Maõ Chi tieát
COÂNG TY TNHH THÖÔNG MAÏI
BAÛNG PHAÂN BOÅ CHI PHÍ QUAÛN LYÙ Thaùng 09 naêm 2006
XEM CPQL
HÖÔÙNG DAÃN BAÛNG KEÂ CAÙC CHI PHÍ PHAÛI HAÏN CHEÁ ÔÛ MÖÙC 10% (baûng döôùi ñaây) :
1) Xem laïi soá cuûa caùc TK chi phí treân caùc oâ maøu vaøng (D75 - G75) ñuùng vôùi soá TK treân Baûng CÑTK.
2) Baûng löu Soá phaùt sinh cuûa caùc thaùng phaûi ñuùng ñeå soá lieäu toång hôïp treân Baûng naøy chính xaùc.
3) Neáu laø ñôn vò SX, caàn ñaùnh daáu X vaøo oâ I74 ñeå chöông trình coäng theâm chi phí cuûa TK 632, 627.
0 0 0 0 0 0 27,000,000 27,000,000
0 0 0 0 0 0 27,000,000 27,000,000
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 238,000 238,000
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 767,418 767,418
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 489,546 489,546
0 0 0 0 0 0 0 0
0 0 0 0 0 0 489,546 489,546
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0
0 0 0 0 0 0 28,494,964 28,494,964
28,494,964
0 0 0 0 0 0 0 0 28,494,964
0 0 0 0 0 0 0 0 0
UYEÅN VAØO LAÕI, LOÃ TÖØNG THAÙNG
Löu soá keát Löu soá keát Löu soá keát
chuyeån chuyeån chuyeån
thaùng 10 thaùng 11 thaùng 12
0 0 0
0 0 0
133
XEM BAÛNG KEÂ
Thueá suaát 100%
TK thueá, maõ CH 133 0
COÂNG TY 0
Ch/l -1
BAÛNG KEÂ HOÙA ÑÔN, CHÖÙNG TÖØ HAØNG HOÙA, DÒCH VUÏ MUA VAØO
(Duøng cho cô sôû tính thueá GTGT theo phöông phaùp khaáu tröø thueá keâ khai haøng thaùng)
Thaùng 09 naêm 2006
Teân cô sôû kinh doanh : COÂNG TY TNHH THÖÔNG MAÏI
Ñòa chæ : 152 Traàn Quoác Thaûo, Phöôøng Beán Ngheù, Quaän 1, TP. HCM . Maõ soá Thueá 0300859784
Ngaøy 06 thaùng 10
NGÖÔØI LAÄP BIEÅU KEÁ TOAÙN TR
Trang 851
MUA VAØO Maãu soá : 03/GTGT
ng thaùng)
õ soá Thueá 0300859784 LIEÄT KEÂ SOÁ HOÙA ÑÔN CHEÂNH LEÄCH
Thueá GTGT Ghi chuù PHAÀN ÑOÁI CHIEÁU, KIEÅM TRA Ñaõ ghi xuaát Ñaõ ghi doanh
kho, khoâng thu, khoâng
STT thaáy ghi doanh
STT thaáy ghi xuaát
Thueá GTGT Cheânh leäch so
ñaàu vaøo Toång soá tieàn (tính theo thueá vôùi soá thueá thu kho
cuûa HÑ suaát) treân HÑ
10 11 (coät H x coät I) (coät N - coät J) 0 0
0 0
39,780 PC 2 437,580 39,780 0
48,954 PC 2 538,500 48,955 -1
23,800 PC 2 261,800 23,800 0
2,500,000 PNK 1/NK 27,500,000 2,500,000 0
10,000,000 TK 417 110,000,000 10,000,000 0
300,000 PC 4 3,300,000 300,000 0
Leâ vaên B
Trang 852
642 Ghi soá TK Chi phí (3 kyù töï) 642 PS Nôï 0 0 0 0
Thoaùt XEM SOÅ PS Coù 0 0 0 0
Ngaøy 06 thaùng 1
NGÖÔØI LAÄP BIEÅU KEÁ TOAÙN TRÖÔÛNG GIAÙM Ñ
767,418 0 0 489,546 0
-767,418 0 0 -489,546 0
0 0 0 0 0
NGUYEÃN VAÊN A
1
COÂNG TY TNHH THÖÔNG MAÏI
152 Traàn Quoác Thaûo, Phöôøng Beán Ngheù, Quaän 1, TP. HCM
135 144 Theá chaáp, kyù quyõ, kyù cöôïc ngaén haïn 0 0 0 0 0
158 151 Haøng ñang ñi ñöôøng 0 0 153,200,000 153,200,000 153,200,000
141 152 Nguyeân vaät lieäu 0 0 0 0
141 Coâng cuï - duïng cuï 153 0 0 0 0 0
1531 Coâng cuï lao ñoäng 0 0 0 0 0
1532 Bao bì luaân chuyeån 0 0 0 0 0
Trang 858
141 156 Haøng hoùa 560,500,000 0 202,908,650 222,973,466 202,908,650
141 157 Haøng göûi baùn 0 0 0
222 Taøi saûn coá ñònh 211 229,499,899 0 0 0 0
2112 Nhaø cöûa, vaät kieán truùc 0 0 0 0 0
2113 Maùy moùc, thieát bò 182,570,390 0 0 0 0
2114 Phöông tieän vaän taûi 0 0 0 0 0
2115 Thieát bò, duïng cuï quaûn lyù 46,929,509 0 0 0 0
315 334 Phaûi traû coâng nhaân vieân 0 0 27,000,000 27,000,000 27,000,000
316 335 Chi phí phaûi traû 0 0 0 0 0
317 336 Phaûi traû noäi boä 0 0 0 0 0
Phaûi traû, phaûi noäp khaùc 338 0 0 0 0 0
319 3381 Taøi saûn thöøa chôø giaûi quyeát 0 0 0 0 0
319 3383 Baûo hieåm Xaõ hoäi 0 0 0 0 0
319 3384 Baûo hieåm Y teá 0 0 0 0 0
319 3388 Phaûi traû, phaûi noäp khaùc 0 0 0 0 0
511 Doanh thu baùn haøng vaø cung caáp dòch vuï 0 0 350,000,000 350,000,000 350,000,000
515 Doanh thu hoaït ñoäng taøi chính 0 0 4,963 4,963 4,963
632 Gía voán haøng baùn 0 0 198,264,816 198,264,816 198,264,816
635 Chi phí taøi chính 0 0 0 0 0
Trang 859
Chi phí baùn haøng 641 0 0 32,522,715 32,522,715 32,522,715
6411 Chi phí nhaân vieân baùn haøng 0 0 0 0 0
6412 Chi phí vaät lieäu baùn haøng 0 0 0 0 0
6413 Chi phí ñoà duøng vaên phoøng 0 0 0 0 0
6414 Chi phí khaáu hao TSCÑ 0 0 1,711,915 1,711,915 1,711,915
6417 Chi phí dòch vuï mua ngoaøi 0 0 30,397,800 30,397,800 30,397,800
6418 Chi phí baèng tieàn khaùc 0 0 413,000 413,000 413,000
Chi phí Quaûn lyù doanh nghieäp 642 0 0 28,494,964 28,494,964 28,494,964
6421 Chi phí nhaân vieân quaûn lyù 0 0 27,000,000 27,000,000 27,000,000
6422 Chi phí vaät lieäu quaûn lyù 0 0 238,000 238,000 238,000
6423 Chi phí ñoà duøng vaên phoøng 0 0 0 0 0
6424 Chi phí khaáu hao TSCÑ 0 0 767,418 767,418 767,418
6425 Thueá, phí vaø leä phí 0 0 0 0 0
6427 Chi phí dòch vuï mua ngoaøi 0 0 0 0 0
6428 Chi phí baèng tieàn khaùc 0 0 489,546 489,546 489,546
Trang 860
LUÕY KEÁ TÖØ ÑAÀU NAÊM
EÁ TÖØ ÑAÀU NAÊM
oái Thaùng 10/ 2006
SOÁ DÖ CUOÁI KYØ Kieåm tra soá dö vaø soá luõy keá (soá coäng cuûa caùc thaùng ñaõ Soá dö ñaàu naêm
löu)
Coù Nôï Coù Toång cheânh leäch 0.0 Nôï Coù Nôï Coù
6 7 8 0.0 0.0 5 6 5 6
399,650,880 236,967,617 0 0.0 0.0 580,623,301 399,650,880 55,995,196 0
399,650,880 236,967,617 0 0.0 0.0 580,623,301 399,650,880 55,995,196 0
0 0 0 0.0 0.0 0 0 0 0
198,395,119 445,348,690 0 0.0 0.0 466,563,465 198,395,119 177,180,344 0
98,395,119 126,271,462 0 0.0 0.0 216,558,502 98,395,119 8,108,079 0
0 52,358,782 0 0.0 0.0 4,963 0 52,353,819 0
100,000,000 266,718,446 0 0.0 0.0 250,000,000 100,000,000 116,718,446 0
0 0 0 0.0 0.0 0 0 0 0
0 0 0 0.0 0.0 0 0 0
195,623,301 32,764,921 0 0.0 0.0 0 195,623,301 228,388,222 0
35,000,000 9,726,890 0 0.0 0.0 12,912,534 35,000,000 31,814,356 0
0 0 0 0.0 0.0 0 0 0 0
0 0 0 0.0 0.0 0 0 0 0
0 0 0 0.0 0.0 0 0 0 0
0 0 0 0.0 0.0 0 0 0 0
0 0 0 0.0 0.0 0 0 0 0
0 0 0 0.0 0.0 0 0 0 0
0 0 0 0.0 0.0 0 0 0 0
0 0 0 0.0 0.0 0 0 0 0
0 0 0 0.0 0.0 0 0 0 0
153,200,000 0 0 0.0 0.0 153,200,000 153,200,000 0 0
0 0 0 0.0 0.0 0 0 0
0 0 0 0.0 0.0 0 0 0 0
0 0 0 0.0 0.0 0 0 0 0
0 0 0 0.0 0.0 0 0 0 0
0 0 0 0.0 0.0 0 0 0 0
0 0 0 0.0 0.0 0 0 0 0
Trang 861
222,973,466 540,435,184 0 0.0 0.0 202,908,650 222,973,466 560,500,000 0
0 0 0 0.0 0.0 0 0
0 229,499,899 0 0.0 0.0 0 0 229,499,899 0
0 0 0 0.0 0.0 0 0 0 0
0 182,570,390 0 0.0 0.0 0 0 182,570,390 0
0 0 0 0.0 0.0 0 0 0 0
0 46,929,509 0 0.0 0.0 0 0 46,929,509 0
0 0 0 0.0 0.0 0 0 0 0
0 0 2,000,000,000 0.0 0.0 0 0 0 2,000,000,000
0 0 0 0.0 0.0 0 0 0 0
90,722,468 0 154,931,046 0.0 0.0 0 90,722,468 0 64,208,578
0 0 64,208,578 0.0 0.0 0 0 0 64,208,578
90,722,468 0 90,722,468 0.0 0.0 0 90,722,468 0
Trang 862
32,522,715 0 0 0.0 0.0 32,522,715 32,522,715 0 0
0 0 0 0.0 0.0 0 0 0 0
0 0 0 0.0 0.0 0 0 0 0
0 0 0 0.0 0.0 0 0 0 0
1,711,915 0 0 0.0 0.0 1,711,915 1,711,915 0 0
30,397,800 0 0 0.0 0.0 30,397,800 30,397,800 0 0
413,000 0 0 0.0 0.0 413,000 413,000 0 0
0 0 0 0.0 0.0 0 0 0 0
0 0 0 0.0 0.0 0 0 0 0
350,004,963 0 0 0.0 0.0 350,004,963 350,004,963 0 0
0
0
0
0
0
0
0.0
0.0
0.0
0.0
0
0
0
0
0
0 0
0
2,723,395,490 2,640,306,620 2,640,306,620 0.0 0.0 2,723,395,490 2,723,395,490 2,428,941,436 2,428,941,436
Trang 863
Löu soá phaùt sinh thaùng 1 Löu soá phaùt sinh thaùng 2 Löu soá phaùt sinh thaùng 3 Löu soá phaùt sinh thaùng 4 Löu soá phaùt sinh thaùng 5
Nôï Coù Nôï Coù Nôï Coù Nôï Coù Nôï Coù
5 6 5 6 5 6 5 6 5 6
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
Trang 864
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
Trang 865
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
Trang 866
Löu soá phaùt sinh thaùng 6 Löu soá phaùt sinh thaùng 7 Löu soá phaùt sinh thaùng 8 Löu soá phaùt sinh thaùng 9 Löu soá phaùt sinh thaùn
0 0
0 0
0 0 0 0 0 0 0 195,623,301 0
12,912,534 35,000,000
0 0
0 0 0 0 0 0 0 0 0
0 0
0 0 0 0 0 0 0 0 0
0 0
0 0 0 0 0 0 0 0 0
0 0
0 0
0 0 0 0 0 0 0 0 0
153,200,000 153,200,000
0 0
0 0 0 0 0 0 0 0 0
0 0
0 0
0 0
0 0 0 0 0 0 0 0 0
Trang 867
202,908,650 222,973,466
0 0
0 0 0 0 0 0 0 0 0
0 0
0 0
0 0
0 0
0 2,479,333
0 0
0 0 0 0 0 0 0 0 0
0 0
0 0
0 0
0 0 0 0 0 0 0 0 0
0 216,558,502
225,895,119 127,500,000
0 0 0 0 0 0 95,000,000 95,000,000 0
35,000,000 35,000,000
10,000,000 10,000,000
50,000,000 50,000,000
0 0
0 0
0 0 0 0 0 0 27,000,000 27,000,000 0
0 0
0 0
0 0 0 0 0 0 0 0 0
0 0
0 0
0 0
0 0
0 0 0 0 0 0 0 0 0
0 0
0 0
0 0 0 0 0 0 0 90,722,468 0
0 0
0 90,722,468
350,000,000 350,000,000
0 0 0 0 0 0 4,963 4,963 0
198,264,816 198,264,816
0 0
Trang 868
0 0 0 0 0 0 32,522,715 32,522,715 0
0 0
0 0
0 0
1,711,915 1,711,915
0 0 0 0 0 0 30,397,800 30,397,800 0
413,000 413,000
0 0 0 0 0 0 28,494,964 28,494,964 0
27,000,000 27,000,000
238,000 238,000
0 0
767,418 767,418
0 0
0 0
489,546 489,546
0 0
0 0
350,004,963 350,004,963
0
0 0
0
0 0 0 0 0 0 2,723,395,490 2,723,395,490 0
Trang 869
Löu soá phaùt sinh thaùng 10 Löu soá phaùt sinh thaùng 11 Löu soá phaùt sinh thaùng 12
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
Trang 870
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
Trang 871
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
Trang 872
COÂNG TY TNHH THÖÔNG MAÏI
Maãu soá B01-DN
152 Traàn Quoác Thaûo, Phöôøng Beán Ngheù, Quaän 1, TP. HCM Ban haønh theo QÑ soá 15/2006/QÑ-BTC ng
20/03/2006 cuûa Boä Tröôûng BTC
Thuyeát
TAØI SAÛN Maõ soá Soá cuoái naêm
minh
1 2 3 4
Trang 873
4. Döï phoøng giaûm giaù ñaàu tö taøi chính daøi haïn (*) 259 -
V. Taøi saûn daøi haïn khaùc 260 1,145,563,419
1. Chi phí traû tröôùc daøi haïn 261 V.14 1,145,563,419
2. Taøi saûn thueá thu nhaäp hoaõn laïi 262 V.21 -
3. Taøi saûn daøi haïn khaùc 268 -
Thuyeát
Chæ tieâu minh Soá cuoái naêm
1. Taøi saûn thueâ ngoaøi 001 24 -
2. Vaät tö, haøng hoùa nhaän giöõ hoä, nhaän gia coâng 002 -
3. Haøng hoùa nhaän baùn hoä, nhaän kyù gôûi, kyù cöôïc 003 -
4. Nôï khoù ñoøi ñaõ xöû lyù 004 -
5. Ngoaïi teä caùc loaïi 007 -
6. Döï toaùn chi söï nghieäp, döï aùn 008 -
Trang 874
Ngaøy 06 thaùng 10 n
NGÖÔØI LAÄP BIEÅU KEÁ TOAÙN TRÖÔÛNG GIAÙM ÑOÁC
Trang 875
KIEÅM TRA CAÂN ÑOÁI XEM BCÑ
soá B01-DN
soá 15/2006/QÑ-BTC ngaøy ( Baám nuùt xem Baûng Caân ñoái sau khi ñaõ
cuûa Boä Tröôûng BTC keát chuyeån caùc TK 133, 3331 - vaø soá dö caùc
TK töø loaïi 5 ñeán loaïi 9 baèng 0 )
1,053,878,118 Xem laïi caùc doøng 131, 132, 312, 313 (coät D) ñaõ ñuùng chöa -
Neáu coù ñieàu chænh laïi, 2 oâ cheânh leäch ôû treân (H7, I7) vaãn phaûi baèng 0
233,175,540
55,995,196 236,967,617 0 55,995,196 0
177,180,344 445,348,690 0 177,180,344 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
228,388,222 0 0 0 0
228,388,222 32,764,921 0 228,388,222 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
560,500,000 0 0 0 0
560,500,000 540,435,184 0 560,500,000 0
- 0 0 0 0
31,814,356 0 0 0 0
- 0 0 0 0
31,814,356 9,726,890 0 31,814,356 0
- 0 0 0 0
- 0 0 0 0
0 0 0 0 0
1,230,455,194 0 0 0 0
0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
84,891,775 0 0 0 0
84,891,775 0 0 0 0
229,499,899 229,499,899 0 229,499,899 0
(144,608,124) -147,087,457 0 -144,608,124 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
Trang 876
- 0 0 0 0
1,145,563,419 0 0 0 0
1,145,563,419 1,145,563,419 0 1,145,563,419 0
- 0 0 0 0
- 0 0 0 0
0 0 0 0
2,284,333,312 0 0 0 0
0 0 0 0
0 0 0 0
220,124,734 0 0 0 0
220,124,734 0 0 0 0
50,000,000 0 266,558,502 0 50,000,000
163,245,913 0 64,850,794 0 163,245,913
- 0 0 0 0
6,878,821 0 6,878,821 0 6,878,821
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
0 0 0 0
2,064,208,578 0 0 0 0
2,064,208,578 0 0 0 0
2,000,000,000 0 2,000,000,000 0 2,000,000,000
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
64,208,578 0 154,931,046 0 64,208,578
- 0 0 0 0
0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
- 0 0 0 0
0 0 0 0
2,284,333,312 0 0 0 0
- 0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
Trang 877
øy 06 thaùng 10 naêm 2006
GIAÙM ÑOÁC
NGUYEÃN VAÊN A
Trang 878
COÂNG TY TNHH THÖÔNG MAÏI
Maãu s
Ban haønh theo QÑ so
20/03/2006 cuû
BAÙO CAÙO KEÁT QUAÛ HOAÏT ÑOÄNG KINH DO
Thaùng 10 naêm 2006
CAÄP NHAÄT
511 1. Doanh thu baùn haøng vaø cung caáp dòch vuï 01 VI.25
2. Caùc khoaûn giaûm tröø doanh thu : 02
511 521 + Chieát khaáu thöông maïi
511 532 + Giaûm giaù haøng baùn
511 531 + Haøng baùn bò traû laïi
töï ghi + Thueá TTÑB, thueá xuaát khaåu, thueá GTGT theo
phöông phaùp tröïc tieáp phaûi noäp 07
3. Doanh thu thuaàn veà baùn haøng vaø cung caáp 10
dòch vuï (10 = 01-02)
911 632 4. Giaù voán haøng baùn : 11 VI.27
5. Lôïi nhuaän goäp veà baùn haøng vaø cung caáp dòch vuï
20
(20 = 10-11)
515 6. Doanh thu hoaït ñoäng taøi chính 21 VI.26
911 635 7. Chi phí taøi chính 22 VI.28
töï ghi Trong ñoù : Chi phí laõi vay 23
911 641 8. Chi phí baùn haøng : 24
911 642 9. Chi phí quaûn lyù doanh nghieäp : 25
10. Lôïi nhuaän thuaàn töø hoaït ñoäng kinh doanh 30
[(30 = 20+(21-22)-(24+25)]
911 711 11. Thu nhaäp khaùc 31
911 811 12. Chi phí khaùc 32
13. Lôïi nhuaän khaùc (40 = 31-32) 40
14. Toång lôïi nhuaän keá toaùn tröôùc thueá 50
(50 = 30 + 40)
töï ghi 15. Chi phí thueá thu nhaäp DN hieän haønh 51 VI.30
töï ghi 16. Chi phí thueá thu nhaäp DN hoaõn laïi 52 VI.30
17. Lôïi nhuaän sau thueá thu nhaäp doanh nghieäp 60
(60 = 50 - 51 - 52)
töï ghi 18. Laõi cô baûn treân coå phieáu (*) 70
3 4
350,000,000
0
0
0
0
350,000,000
198,264,816
151,735,184
4,963
0
32,522,715
28,494,964
90,722,468
0
0
0
90,722,468
0
0
90,722,468
NGUYEÃN VAÊN A
TK treân coät E vaø F caàn söûa laïi chính xaùc theo Baûng CÑTK cuûa Coâng ty.
ung soá lieäu vaøo coät Kyø tröôùc (coät K) vaø caùc oâ maøu vaøng
XEM CTGS
1 SOÁ CTGS 1 413,000
COÄNG
(khoâng ghi theo Nhaäp lieäu), baïn ghi saün Dieãn giaûi vaø Soá TK lieân quan
SOÁ TIEÀN
Dieãn giaûi NÔÏ COÙ
413,000 1 1) Tröôøng hôïp xaùc ñònh roõ caû TK Nôï vaø TK Coù :
413,000
SOÅ CAÙI
1111 Taøi khoaûn 1111 . Tieàn maët (VNÑ)
XEM SOÅ Thaùng 09 naêm 2006
SOÁ
STT TEÂN TAØI KHOAÛN TAØI
KHOAÛN
HAØNG HOÙA NH
ët (VNÑ)
06
SOÁ TIEÀN
STT MAÕ NCC NHAØ C
NÔÏ COÙ
55,995,196 0 1
0 250,000,000 2
195,623,301 0 3
0 412,534
0 3,200,000 Coäng
0 27,500,000
35,000,000 0
0 10,000,000 KEÁ TOAÙN TRÖÔÛNG
0 50,000,000
0 27,000,000
350,000,000 0
0 30,397,800
0 413,000
0 238,000
0 489,546
580,623,301 399,650,880
236,967,617 0
NGUYEÃN VAÊN A
aøm Excel. Chæ duøng ñeå thoáng keâ haøng hoùa nhaän baùn hoä, nhaän kyù gôûi theo töøng nh
ân sheet Ngoaøi Baûng TKTS. Ghi maõ, teân NCC, toàn ñaàu vaøo caùc coät maøu vaøng.
G HOÙA NHAÄN BAÙN HOÄ, NHAÄN KYÙ GÔÛI (Taøi khoaûn ngoaøi Baûng TKTS)
Thaùng 10/ 2006
TK 002
Tyû leä
NHAØ CUNG CAÁP TOÀN ÑAÀU NHAÄP XUAÁT TOÀN CUOÁI C/khaáu
0 0 0
0 0 0
0 0 0
0 0 0
Trò giaù
Nhaäp kho -
C/Khaáu
0
0
0
0
0
COÂNG TY TNHH THÖÔNG MAÏI
152 Traàn Quoác Thaûo, Phöôøng Beán Ngheù, Quaän 1, TP. HCM
Trang 894
28 HD 45879 9/20/2006 Xuaát baùn haøng 632 156
29 PT 2 9/20/2006 Doanh thu baùn myõ phaåm CN2 1111 511
30 PT 2 9/20/2006 Thueá GTGT, baùn myõ phaåm CN2 1111 33311
31 GBC 3/1 9/23/2006 Vay tieàn ngaân haøng 1121B 311
32 PC 5 9/23/2006 Traû tieàn thueâ maët baèng 6417 1111
33 PC 6 9/23/2006 Noäp tieàn maët vaøo ngaân haøng VCB 1121V 1111
34 GBC 25/1 9/23/2006 Laõi tieàn göûi ngaân haøng 1121P 515
35 BK 01 9/23/2006 Ghi vaøo CP baùn haøng soá hao moøn TSCÑ thaùng 01/2006 6414 214
36 BK 01 9/23/2006 Ghi vaøo CP Quaûn lyù soá hao moøn TSCÑ thaùng 01/2006 6424 214
37 BL 01 9/23/2006 Löông phaûi traû thaùng 01 naêm 2006 6421 334
38 PC 7 9/23/2006 Chi traû löông nhaân vieân thaùng 01 naêm 2006 334 1111
39 UNC 1 9/23/2006 Thanh toaùn tieàn haøng cho nhaø cung caáp 2 331 1121B
40 PDC 01 9/25/2006 Chuyeån haøng töø CN2 sang CN3 156 156
41 PDC 01 9/25/2006 Chuyeån haøng töø CN2 sang CN3 156 156
42 PDC 01 9/25/2006 Chuyeån haøng töø CN2 sang CN3 156 156
43 KC 1 9/30/2006 Keát chuyeån doanh thu hoaït ñoäng taøi chính sang 911 515 911
44 KC 01 9/30/2006 K/chuyeån giaù voán haøng baùn vaøo TK 911, 911 632
45 KC 01 9/30/2006 K/chuyeån doanh thu thuaàn vaøo TK 911, CH Kim Yeán 511 911
46 KC 01 9/30/2006 Keát chuyeån khaáu tröø thueá GTGT ñaàu ra 33311 133
47 KC 01 9/30/2006 Keát chuyeån Chi phí baùn haøng sang TK 911 911 6414
48 KC 01 9/30/2006 Keát chuyeån Chi phí baùn haøng sang TK 911 911 6417
49 KC 01 9/30/2006 Keát chuyeån Chi phí baùn haøng sang TK 911 911 6417
50 KC 01 9/30/2006 Keát chuyeån Chi phí baùn haøng sang TK 911 911 6418
51 KC 01 9/30/2006 Keát chuyeån Chi phí baùn haøng sang TK 911 911 6421
52 KC 01 9/30/2006 Keát chuyeån Chi phí quaûn lyù sang TK 911 911 6422
53 KC 01 9/30/2006 Keát chuyeån Chi phí quaûn lyù sang TK 911 911 6424
54 KC 01 9/30/2006 Keát chuyeån Chi phí quaûn lyù sang TK 911 911 6428
55 KC 01 9/30/2006 Keát chuyeån laõi TK 911 sang TK 4212 911 4212
Toång coäng
Ngaøy 06 thaùng 10 na
NGÖÔØI LAÄP BIEÅU KEÁ TOAÙN TRÖÔÛNG GIAÙM ÑOÁC
Trang 895
Traàn thò C Leâ vaên B NGUYEÃN VAÊN
Trang 896
KYÙ CHUNG
naêm 2006
SOÁ TIEÀN
413,000
195,623,301
397,800
39,780
489,546
48,954
238,000
23,800
27,500,000
10,000,000
10,000,000
5,000,000
2,500,000
53,200,000
50,000,000
50,000,000
100,000,000
50,000,000
10,000,000
50,000,000
10,000,000
3,000,000
300,000
200,000
100,000,000
85,466,560
60,882,380
Trang 897
51,915,876
350,000,000
35,000,000
216,558,502
30,000,000
250,000,000
4,963
1,711,915
767,418
27,000,000
27,000,000
98,395,119
13,354,150
6,617,650
4,736,850
4,963
198,264,816
350,000,000
35,000,000
1,711,915
397,800
30,000,000
413,000
27,000,000
238,000
767,418
489,546
90,722,468
2,723,395,490
Trang 898
NGUYEÃN VAÊN A
Trang 899
COÂNG TY TNHH THÖÔNG MAÏI
XEM SOÅ
152 Traàn Quoác Thaûo, Phöôøng Beán Ngheù, Quaän 1, TP. HCM
SOÅ ÑAÊNG KYÙ CHÖÙNG TÖØ GHI SOÅ
Thoaù
t0 Thaùng 01 naêm 2004
0
CHÖÙNG TÖØ CHÖÙNG TÖØ
STT SOÁ TIEÀN STT
Soá Ngaøy Soá Ngaøy
1 1 9/1/2006 413,000
2 2 9/1/2006 195,623,301
3 3 9/6/2006 1,237,880
4 4 9/11/2006 27,500,000
5 5 9/11/2006 27,500,000
6 6 9/15/2006 153,200,000
7 7 9/15/2006 100,000,000
8 8 9/15/2006 50,000,000
9 9 9/15/2006 10,000,000
10 10 9/15/2006 63,500,000
11 11 9/15/2006 100,000,000
12 12 9/20/2006 198,264,816
13 13 9/20/2006 385,000,000
14 14 9/23/2006 216,558,502
15 15 9/23/2006 280,000,000
16 16 9/23/2006 4,963
17 17 9/23/2006 2,479,333
18 18 9/23/2006 27,000,000
19 19 9/23/2006 125,395,119
20 20 9/25/2006 24,708,650
21 21 9/30/2006 4,963
22 22 9/30/2006 198,264,816
23 23 9/30/2006 350,000,000
24 24 9/30/2006 35,000,000
25 25 9/30/2006 32,522,715
26 26 9/30/2006 28,494,964
27 27 9/30/2006 90,722,468
0
0
0
Coäng 2,723,395,490 Coäng
Toång coäng
SOÁ TIEÀN
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
NGUYEÃN VAÊN A
Caàn laäp Baùo Caùo nhanh töø ngaøy 9/1/2006 ñeán ngaøy 9/30/2006
Tieàn göûi Ngaân Haøng (Vietcombank ) 1121V Tieàn maët (VNÑ) 1111
Tieàn göûi Ngaân Haøng (BIDV Sai Gon) 1121B
XEM BAÙO
Tieàn göûi Ngaân Haøng (VP. Bank) 1121P
CAÙO
Trang 902
NGUYEÃN VAÊN A Leâ vaên B Traàn thò C
Trang 903
O NHANH
eán ngaøy 30/9/2006
Ñôn vò tính : VND
Tieàn maët (VNÑ) GHI CHUÙ
DÖ NÔÏ
55,995,196
PC 1
PT 1
PC 2
PC 3
PC 4
PT 2
PC 5
PC 6
PC 7
236,967,617
THUÛ QUYÕ
Trang 904
Huyønh thò K
Trang 905