TRNG I HC BN CNG TN C THNG

KHOA CNG NGH THNG TIN TON NG DNG

TI LIU THC HNH

MN: C S TIN HC 2
(Phn Microsoft Excel)
Bin son: Khoa Cng ngh Thng tin Ton ng dng
(Lu hnh ni b)

Tp.HCM, thng 10 nm 2006

BI M U:
1) Nhp v trang tr bng tnh sau:

9:25
12:30

Ton A1

15:05

Ngh

17:45

Ngh

Trit

Tin C (LT)

Th dc

Ngh

Thc hnh

2) Nhp, trang tr v tnh ton cc bi tp sau:

GI TR
A
1
2
3
4
5
6
7
8

B
-9
-7
-5
-3
-1
1
3
5

BY

Ngh

SU

Ton A2

Ngh

AV1

Thc hnh

KTCT
Vt L A1

N
gh

CSTH1 (LT)

NM

6:50

Gi

BA

Th

HAI

THI KHA BIU HC K

Ngh

Ngh
Thc hnh

TNH
= B2 - 4AC
?
?
?
?
?
?
?
?

A2
?
?
?
?
?
?
?
?

C2
?
?
?
?
?
?
?
?

A 2 + B2
?
?
?
?
?
?
?
?

5
48
18
12

(x + y)2
?
?
?
?

x2 + 2xy + y2
?
?
?
?

x/y
?
?
?
?

3xy
?
?
?
?

b
23
58
49
75

a>b
?
?
?
?

a<b
?
?
?
?

a>=b
?
?
?
?

a<=b
?
?
?
?

Mod(x,y)
?
?
?
?

Int(x/y)
?
?
?
?

Sqrt(x+y)
?
?
?
?

Round(x/y,2)
?
?
?
?

Power(x,4)
?
?
?
?

Product(x,y)
?
?
?
?

m=a>b
?
?
?
?

n=b>c
?
?
?
?

And(m,n)
?
?
?
?

Or(m,n)
?
?
?
?

And(m,Or(m,n))
?
?
?
?

1
2.5
4
5.5
7
8.5
10
11.5

a)
x
9
125
32
29
b)
a
47
58
12
35
c)
x
7
13
15
8
d)
a
4
2
24
24

y
2
-4
66
8
b
5
12
14
24

14
32
16
16

Gi lm bi:
- nh dng : Vo Format
Cells... Hiu chnh cc th
(Tab).
- Trn : Click vo nt
Merge and Center
trn thanh Formatting.

Bin son: Khoa Cng ngh Thng tin - Ton ng dng, H Bn cng Tn c Thng

BI THC HNH EXCEL S 1

1) Nhp v nh dng d liu nh bng tnh sau:

BNG K HNG NHP KHO

TN
HNG

S
LNG

Video

N
GI

S
T
T

100

4000000

Gh

50

150000

Ging

58

1200000

79

850000

Nm

92

200000

Tivi

220

2500000

Bn

199

600000

?
TR
GI

Ngy:

THU

CC
CHUYN
CH

CNG

TNG CNG:
Yu cu tnh ton:

2) nh s th t cho ct STT (s dng mc in).

3) nh dng ct n gi c du phn cch hng ngn.
4) Tr gi = S lng * n gi.
5) Thu = Tr gi * 5%.
6) Cc chuyn ch = S lng * 1500.
7) Cng = Tr gi + Thu + Cc chuyn ch.
8) Hy tnh tng cng cc ct TR GI, THU, CC CHUYN CH v CNG.
9) Ngy: Dng hm ly ra ngy, thng, nm hin ti.

10) Lu bi tp vi tn Bai1.xls.

Bin son: Khoa Cng ngh Thng tin - Ton ng dng, H Bn cng Tn c Thng

BI THC HNH EXCEL S 2

1) Nhp v nh dng d liu nh bng tnh sau:

BNG THANH TON LNG CB-CNV

Thng: ? Cty TNHH i Thi Bnh Dng
S
T
T

TN

CHC
V

LNG
NGY
CN
CNG
BN

1 Trn Th

Yn

NV

1000

24

2 Nguyn

Thnh BV

1000

30

3 on

An

TP

3000

25

4 L

Thanh G

5000

28

5 H

Kim

PG

4000

26

6 Trn

Th

TP

2000

29

7 Nguyn Vn Sn

KT

1000

30

8 L
9 H Tn

TP
NV

Nam
Ti

3000
30
1000
26
TNG CNG:
TRUNG BNH:
CAO NHT:
THP NHT:

PH
CP
CHC
V

LNG

TM
NG

CN
LI

?
?
?
?

?
?
?
?

?
?
?
?

?
?
?
?

Yu cu tnh ton:
2) nh s th t cho ct STT (s dng mc in).
3) Ph cp chc v c tnh da vo chc v: (S dng hm IF)
+ G: 500
+ PG: 400
+ TP: 300
+ KT: 250
+ Cc trng hp khc: 100.
4) Lng = Lng cn bn * Ngy cng.
5) Tm ng c tnh nh sau:
- Nu (Ph cp chc v + Lng)*2/3 < 25000 th
Tm ng = (Ph cp chc v + Lng)*2/3
Ngc li:
Tm ng = 25000
(Lm trn n hng ngn, s dng hm ROUND)
6) Cn li = Ph cp chc v + Lng - Tm ng.
7) Thng: Dng hm ly ra thng hin hnh.
8) Lu bi tp vi tn Bai2.xls.

BI THC HNH EXCEL S 3

1) Nhp v nh dng d liu nh bng tnh sau:

BNG K HNG NHP KHO

M
hng

Tn hng

S
lng

n gi

ML01

My lnh SANYO

12

4000000

ML02

My lnh HITACHI

2500000

ML03

My lnh NATIONAL

3000000

MG01

My git HITACHI

1500000

MG02

My git NATIONAL

5000000

TV01

Tivi LG

4500000

TV02

Tivi SONY

5550000

TL01

T lnh HITACHI

12

6000000

TNG CNG:

Tin
chit
khu

Thnh
tin

Yu cu tnh ton:
2) nh dng ct n gi c du phn cch hng ngn v n v l VND.
3) Tnh Tin chit khu nh sau:
Tin chit khu = n gi * S lng * Phn trn chit khu.
Vi: phn trm chit khu l 5% nu s lng > 10,
phn trm chit khu l 2% nu 8 <= s lng <= 10,
phn trm chit khu l 1% nu 5 <= s lng <8,
phn trm chit khu l 0 nu s lng < 5.
4) Thnh tin = n gi * S lng - Tin chit khu.
5) Tnh tng cng cho cc ct Tin chit khu v Thnh tin.
6) Sp xp bng theo th t gim dn ca ct Thnh tin. (Vo Data/Sort)
7) Lu bi tp vi tn Bai3.xls.

BI THC HNH EXCEL S 4

1) Nhp v nh dng d liu nh bng tnh sau:

BNG THEO DI NHP XUT HNG

M
hng

Nhp

A001Y

1000

B012N

2500

B003Y

4582

A011N

1400

B054Y

1650

Xut

n gi

Tin

Thu

Yu cu tnh ton:
2) Tnh ct Xut nh sau:
+ Nu M hng c k t u l A th Xut = 60% * Nhp
+ Nu M hng c k t u l B th Xut = 70% * Nhp
3) Tnh n gi nh sau:
+ Nu M hng c k t cui l Y th n gi = 110000
+ Nu M hng c k t cui l N th n gi = 135000
4) Tnh ct Tin = Xut * n gi.
5) Ct Thu c tnh nh sau:
+ Nu M hng c k t u l A v k t cui l Y th Thu = 8% ca Tin
+ Nu M hng c k t u l A v k t cui l N th Thu = 11% ca Tin
+ Nu M hng c k t u l B v k t cui l Y th Thu = 17% ca Tin
+ Nu M hng c k t u l B v k t cui l N th Thu = 22% ca Tin.
6) Lu bi tp vi tn Bai4.xls.

BI THC HNH EXCEL S 5

1) Nhp v nh dng d liu nh bng tnh sau:

DANH SCH THI TUYN

STT

TN TH SINH

NHP IM
LT

1
2
3
4
5

Nguyn Thi Nga

Trng Ngc Lan
L Cm Nhi
Lu Thy Nhi
Trn Th Bch Tuyn
BNG XP LOI
im
Xp loi
0 Rt
5 Trung bnh
8 Kh
10 Gii

TH

45
4
56
7.5
89

L
THC
THUYT HNH

75
4.5
56
6.5
80

TB

XP
LOI

Yu cu tnh ton:
2) L THUYT = LT/10 nu LT>10, ngc li L THUYT = LT.
3) THC HNH = TH/10 nu TH>10, ngc li THC HNH = TH.
4) TB = (L THUYT + THC HNH)/2.
5) Xp loi cho th sinh da vo BNG XP LOI.
6) Trang tr cho bng tnh v lu li vi tn Bai5.xls.

BI THC HNH EXCEL S 6

BNG TNH TIN NHP HNG

Tn
hng

Loi
hng

Radio
A
Casette
B
Tivi
A
u my
D
T lnh
B
My lnh
C
Bn I
A
TNG CNG:

S
lng
25
45
80
75
64
55
90
?

Gi
400000
700000
5000000
5500000
7000000
8000000
300000

Tr
gi

Thu

Yu cu:
1) Nhp s liu cho bng tnh
2) nh dng ct GI c du phn cch hng ngn v n v VND.
3) Tnh Tr gi nh sau: Tr gi = S lng * Gi
4) Tnh Thu nh sau:
Thu = 10% * Tr gi nu Loi hng l A
Thu = 20% * Tr gi nu Loi hng l B
Thu = 30% * Tr gi nu Loi hng l C
Thu = 0 vi cc loi hng khc
5) Tnh Tng S lng v Tng Tr gi
6) Tnh Ph vn chuyn nh sau:
Ph vn chuyn = (Tng tr gi / Tng s lng) * S lng * 10%
7) Tin = Tr gi + Thu + Ph vn chuyn
8) Sp xp bng tnh tng dn theo ct Ph vn chuyn
9) nh dng bng tnh v lu bi vi tn Bai6.xls.

Ph
vn
chuyn
?

Tin
?

BI THC HNH EXCEL S 7

BNG TNH TIN IN

Thng:
LOI
SD
NN
TT
KD
CN
NN
KD

CH S CH S
THNH
H S
U
CUI
TIN
50
90
34
150
58
400

90
150
87
700
400

PH
TRI

CNG

1500

Yu cu:
1) Nhp s liu cho bng tnh.
2) Ct H s c tnh nh sau:
- Nu Loi SD l "KD" th H s = 3
- Nu Loi SD l "NN" th H s = 5
- Nu Loi SD l "TT" th H s = 4
- Nu Loi SD l "CN" th H s = 2
3) Thnh tin = (Ch s cui - Ch s u) * H s *550.
4) Tnh Ph tri nh sau:
- Ph tri = 0 nu (Ch s cui - Ch s u) < 50
- Ph tri = Thnh tin * 35% nu 50 <= (Ch s cui - Ch s u) <= 100
- Ph tri = Thnh tin * 100% nu (Ch s cui - Ch s u) > 100
5) Cng = Ph tri + Thnh tin.
6) Sp xp bng tnh gim dn theo ct Cng.
7) Thng: Dng hm ly ra thng, nm hin ti.
8) nh dng bng tnh v lu bi vi tn Bai7.xls.

BI THC HNH EXCEL S 8

1) Nhp v nh dng d liu nh bng tnh sau:

PHIU GIAO NHN

M SP
XB01
S001
T001
T001
SN PHM
M SP
XB01
S001
T001

TN
SP
?

Tn SP
X bng LifeBoy
Tr li
Sp Knor

LNG
19
5
16
1

N GI

KHUYN
MI

THNH
TIN

Tng cng:

n gi
4200
4350
1000

Yu cu tnh ton:
1) TN SP: Cn c vo M SP, tra cu trong bng SN PHM.
2) N GI: Cn c vo M SP, tra cu trong bng SN PHM.
3) Tnh s lng sn phm c khuyn mi cho cc mt hng theo quy tc
mua 5 tng 1, c th nh sau (theo Lng):
- T 1 n 4: khng c tng
- T 5 n 9: tng 1 sn phm
- T 10 n 14: tng 2 sn phm
- T 15 n 19: tng 3 sn phm
- T 19 tr l6n: tng 5 sn phm
4) THNH TIN = (LNG - KHUYN MI) * N GI.
5) Tnh Tng cng tin khch hnh phi tr.
6) Trang tr cho bng tnh v lu li vi tn Bai8.xls.

BI THC HNH EXCEL S 9

BNG CHI PH VN CHUYN

T gi USD:

CH
HNG
Cty A
XN B
T hp C
DNTN D
Cty E
XN F
Cty G

LOI
HNG
A
C
B
B
A
C
A

NH
MC

TRNG
LNG

15700

GI
CC

TIN
PHT

THNH
TIN
(VN)

500
350
1000
1580
1900
70
800

BNG NH MC V GI CC
LOI
NH
GI
HNG MC
CC
A
B
C
D

200
400
600
800

3
2
1
0.5

Yu cu:
1) Nhp s liu v trang tr cho bng tnh.
2) Tnh NH MC v GI CC da vo LOI HNG.
3) Tnh TIN PHT nh sau:
-Nu TRNG LNG > NH MC th:
TIN PHT = (TRNG LNG - NH MC) * 20% * GI CC
-Ngc li: TINPHT = 0.
4) Tnh THNH TIN nh sau:
THNH TIN = (GI CC + TIN PHT) * T gi USD
5) Sp xp bng tnh gim dn theo ct THNH TIN (VN).
6) nh dng bng tnh v lu vi tn Bai9.xls.

BI THC HNH EXCEL S 10

1) Nhp v nh dng d liu nh bng tnh sau:

BNG KT QU TUYN SINH

S
TT

H V TN
1 L Vn Bnh
2 Trn Th C
3 L Th Loan
4 Trn Hong Thi

M S
NGNHU TIN
A1
B3
C2
C4

TN
NGNH

TON

7.0
4.0
7.0
6.0

CNG
IM

3.0
7.0
6.0
6.5

IM
U
TIN

IM U TIN
NGNH M ngnh
HC
Tn ngnh

Tin hc

Ha

M
u tin

Yu cu tnh ton:
1) TN NGNH: Cn c vo k t u ca M S NGNH-U TIN,
tra cu trong bng NGNH HC.
2) CNG IM = (TON*2 + L)
3) IM U TIN: Cn c vo k t cui ca M S NGNH-U TIN,
tra trong bng IM U TIN.
4) TNG CNG = CNG IM + IM U TIN.
5) KT Qu: Nu TNG CNG > 18 th ghi u, ngc li ghi Rt.

im
1
2
3
4

2
1.5
1
0

TNG
CNG

KT
QU

6) Trang tr cho bng tnh v lu li vi tn Bai10.xls

BI THC HNH EXCEL S 11

1) Nhp v nh dng d liu nh bng tnh sau:

BO CO BN HNG
PH
M MH MT HNG N GI S LNG CHUYN
CH
HD1
FD1
MS1
SD1
DD1
HD2
MS2
DD2

a cng
a mm
Mouse
SD Ram
DD Ram
a cng
Mouse
DD Ram

49
2.5
3
13
27
50
3.5
30

60
70
30
120
100
50
65
20

THNH
TIN

TNG
CNG

* Ch gii: 2 k t u ca M MH cho bit Mt hng, k t cui ca M MH cho bit

n gi (Loi 1 hay Loi 2).
N GI
M MH MT HNG
HD
FD
MS
SD
DD

a cng
a mm
Mouse
SD Ram
DD Ram

N GI
1

2
49
2.5
3
13
27

50
3
3.5
15
30

BNG THNG K
S lng bn:
HD
?
FD
?
MS
?
SD
?
DD
?

Yu cu tnh ton:
1) MT HNG: Cn c vo M MH, tra cu bng N GI.
2) N GI: Cn c vo M MH, tra cu bng N GI.
3) PH CHUYN CH:
= 1% * N GI i vi mt hng loi 1 v 5% * N GI i vi mt hng loi 2.
4) THNH TIN = S LNG * (N GI + PH CHUYN CH).
5) TNG CNG = THNH TIN - TIN GIM bit rng nu THNH TIN >=1000
s gim 1%*THNH TIN v nh dng vi khng s l.
6) Thng k s lng hng bn nh BNG THNG K trn.
7) Trang tr cho bng tnh v lu li vi tn Bai11.xls

BI THC HNH EXCEL S 12

1) Nhp v nh dng d liu nh bng tnh sau:

BNG K CHI TIT I L BU IN TRONG NGY

NGY
BT U
13/10 13:00:55
17/10 20:17:50
18/10
8:15:20
19/10 14:18:17

KT THC
13:02:56
20:19:01
8:28:10
14:20:26

S GI
?

N GI

S PHT
?

TNH
BDG
DTP
BDG
AGG

N GI
?

BNG THNG K

Tnh

n gi

S cuc gi tng tnh:

AGG

1100

AG

BDG

1000

BD

DTP

1100

DTP

HNI
3250
Yu cu tnh ton:

HNI

1) S Gi = KT THC - BT U.
2) S PHT = GI * 60 + PHT + GIY/60, vi GI, PHT, GIY l cc gi tr gi, pht, giy
S GI tng ng. nh dng vi 2 s l.
3) N GI: Cn c vo TNH, tra cu trong bng N GI.
4) TIN = S PHT * N GI.
5) Thng k s cuc gi nh BNG THNG K trn.
6) Trang tr cho bng tnh v lu li vi tn Bai12.xls

TIN
?

BI THC HNH EXCEL S 13

Bng 1- BNG IM CHUN

M
ngnh
A
B
C
D

Ngnh
thi

im
chun 1

My tnh
in t
C kh
Ha

Bng 2- BNG IM HC BNG

im
chun 2

19
17
15
13

M ngnh

im HB

20
18
16
14

B
25

C
23

D
21

KT QU TUYN SINH NM 2005

M
s
A101
B102
C203
D204
A205
C106
D107
A208

H
L
Kiu
L
Phm
Nguyn
Trn
L
Lm

Tn
Trung
Nga
Mnh
Uyn
Tng
Hng
Hoa
Sn

Ngnh
thi

Khu
vc

Ton

L
5
6
2
9
5
10
8
4

Ha
8
5
6
9
4
8
6
3

7
5
3
7
4
8
5
5

Kt
qu
?

Yu cu:
1) Chn vo trc ct Kt qu hai ct: Tng cng, im chun.
2) Sp xp bng tnh KT QU TUYN SINH theo th t Tn tng dn.
3) Lp cng thc in d liu cho cc ct Khu vc v Ngnh thi
tng ng cho tng th sinh.
Trong :
- Khu vc l k t th 2 ca M s
- Ngnh thi: da vo k t u ca M s v Bng 1.
4) T k t u ca M s (M ngnh), Khu vc v Bng 1,
hy in d liu cho ct im chun.
Trong , nu th sinh thuc khu vc 1 th ly im chun1, ngc li ly im chun2.
5) Tnh Tng cng l tng im ca 3 mn.
6) Hy lp cng thc in Kt qu nh sau:
Nu th sinh c im Tng cng >= im chun ca ngnh mnh d thi
th s c kt qu l "u", ngc li l "Rt".
7) Thm ct im hc bng v lp cng thc tnh da vo k t u
ca M s (M ngnh) v Bng 2.
8) Thm ct Hc bng v lp cng thc in vo l "C" nu im Tng cng ca
th sinh >= im hc bng, trng hp ngc li trng.
9) Sp xp li danh sch Kt qu tuyn sinh theo th t tng dn ca 3 ct im: Ton,
L, Ha.
10) Rt trch thng tin ca cc th sinh ca cc th sinh d thi khi A.
11) Thng k nh bng sau:

S
TS u

S
TS rt

S TS
c hc bng

12) Da vo bng thng k trn, hy v bng dng PIE phn nh t l th sinh u, rt.

19

13) nh dng bng tnh v lu vi tn Bai13.xls.

BI THC HNH EXCEL S 14

BNG THNG K NHP XUT HNG THNG 1 NM 2006

T gi:
STT
1
2
3
4
5
6
7
8
9
10

M
HNG
TV
MPT
ML
MDT
TV
ML
MPT
MDT
TL
TL

TN
HNG

NGY
SX

?
?
?
?
?
?
?
?
?
?

01/01
05/01
07/01
10/01
13/01
20/01
14/01
25/01
02/01
26/01

BNG HNG HA:

n gi (USD)
M
Tn hng
Nhp
hng
TV
Ti vi
200
ML
My lnh
250
MPT My photo
450
TL
T lnh
280
MDT My in thoi
150

NHP

XUT

15,800
S
N GI TR GI
LNG
(USD)
(VN)

50
30
25
45
15
10
50
15
30
10

x
x
x
x
x
x
x
x
x
Tng cng:

KHUYN
MI

BNG THNG K:
Xut
220
270
480
300
180

M
hng
TV
ML
MPT
TL
MDT

Tng SL nhp

Tng SL xut

?
?
?
?
?

?
?
?
?
?

M t:
- Ct Nhp v ct Xut: Ty theo ct no c nh du x bit c l hng Nhp hay Xut.
Yu cu:
1) Tn hng: Da vo M hng, tra trong Bng Hng ha.
2) n gi (USD): Da vo M hng v Nhp hay Xut, tra trong Bng Hng ha.
3) Tr gi (VN): S lng * n gi (USD) * T gi. Tuy nhin nu mt hng xut trong ngy
20/01/2005 th gim 5% n gi.
4) Khuyn mi: Nu hng xut trong khong t ngy 10 n 20 ca thng 1 th ghi l
"C khuyn mi", ngc li trng.
5) Tng cng: Tnh tng S lng, Tng tr gi, C bao nhiu mt hng khuyn mi.
6) Sp xp li bng tnh theo th t tng dn ca M hng, nu trng th sp gim dn theo S lng.
7) Rt trch thng tin ca cc mt hng c nhp trong 15 ngy u tin ca thng 1 nm 2005.
8) Thng k theo BNG THNG K trn.
9) Da vo BNG THNG K, hy v bng dng Column phn nh t l tng SL nhp
ca cc loi mt hng.

10) nh dng bng tnh v lu vi tn Bai14.xls.

BI THC HNH EXCEL S 15

BNG THNG K NHP XUT HNG NM 2006

M hng Tn hng S lng Thnh tin
K07X
?
120
?
S05N
200
T04X
150
K03N
180
G06N
250
X06X
140
S04N
180
K10X
220
X09N
150
BNG 1
M s
K
G
T
S
X

Thu
?

Tr trc
?

Cn li
?

BNG 2
Tn hng G (/m) T thng
1
4
9
Vi Kat
7000 T l
1.20%
1.50%
1.75%
Gm T.hi
75000
Vi Tole
12000 T thng 01 -> thng 03: T l = 1.2%
Vi Silk
30000 T thng 04 -> thng 09: T l = 1.5%
Vi x
35000 T thng 09 -> thng 12: T l = 1.75%
BNG THNG K
S LNG
Thng
1 -> 3
Vi Kat
?
Vi Tole
?

4 -> 6
?
?

Lu :
- nh dng cc ct s canh l phi, theo nh dng 1,000 (c du phn cch hng nghn)
hay 1,000.00 (c du phn cch hng nghn, phn thp phn - nu c).
- nh dng cc ct n v tin t 1,000 VND hay 1,000 USD (thm phn thp phn - nu c),
canh l phi.
M t:
- K t u ca M hng cho bit M s ca mt hng.
- 2 k t th 2, 3 ca M hng cho bit thng nhp hng.
- K t cui ca M hng cho bit hng ny c nhp (N) hay c xut (X).
Yu cu:
1) Tn hng: Da vo M s tra trong BNG 1 ly tn hng tng ng.
2) Thnh tin = S lng * n gi (/m). Bit rng:
+ n gi (/m): Da vo M s, tra trong BNG 1 ly n gi tng ng.
3) Thu = Thnh tin * T l. Bit rng:
+ T l: Da vo 2 k t th 2, 3 ca M hng ly T l tng ng trong BNG 2.
4) Tr trc: Bit rng:
+ Nu Thnh tin >= 5000000 th Tr trc = 75% * Thnh tin,
cn ngc li th Tr trc = % * Thnh tin.
5) Cn li = Thnh tin - Tr trc.
6) Sp xp li bng tnh theo th t tng dn ca M s, nu trng th sp gim dn
theo Thnh tin.
7) Rt trch thng tin ca mt hng "Vi Kat" c nhp t thng 3 tr v sau.
8) Thng k s lng theo BNG THNG K trn.

9) nh dng bng tnh v lu vi tn Bai15.xls.

BI THC HNH EXCEL S 16

BNG THANH TON TIN LNG

Thng:
STT

H TN

1
An
2
Bnh
3
Cng
4
Danh
5
o
6
Giang
7
Hng
8
Khoa
9
Loan
10
Minh
BNG N GI
SX
PX1
180
PX2
110
PX3
150
PX4
200

M NV

TN
N V

01DH4
02NH2
03NH6
04DH4
05NH2
06DH2
07DH1
08DH7
09NH5
10NH3

SX-PX1
SX-PX2
QL-PX1
QL-PX2
SX-PX3
SX-PX3
SX-PX1
QL-PX3
QL-PX4
SX-PX4

QL
185
120
150
215

?
S
LNG
SP

TM
NG

300
?
150
100
100
180
390
300
120
100
290
BNG H S
Bc
1
H s
1.02

THU

THC
LNH

2
1.06

3
1.13

4
1.2

5
1.28

Hy nhp v trnh by bng tnh trn, thc hin cc yu cu sau:

1) Chn vo gia ct S LNG SP v c TM NG cc ct: LNG SP, BHXH, H S,
THU NHP; t tn Sheet l "Bang luong thang".
2) Lp cng thc tnh lng sn phm:
LNG SP = S LNG SP * N GI (vi N GI c bit da vo BNG N GI
v Tn n v (SX: thuc b phn sn xut, QL: thuc b phn qun l v PX#: lm vic ti
phn xng #)).
3) Bo him x hi (BHXH) c quy nh bng 5% lng sn phm nhng ch tnh cho
nhng ngi c hp ng di hn v loi hp ng c ghi trong M NV.
(DH: Di hn, NH: Ngn hn)
4) in d liu vo ct H S da vo cp bc (l k t cui ca M NV) v BNG H S.
5) THU NHP: Nu thuc b phn qun l (QL) th THU NHP = LNG SP * H S,
ngc li: THU NHP chnh l LNG SP.
6) TM NG: Cng nhn c cp bc t 5 tr ln s c tm ng bng 1/3 ca mc
THU NHP, ngc li TM NG l 1/5 mc THU NHP.
7) THU: ch p dng cho nhng ngi c mc thu nhp t 1.200.000 tr ln v c tnh
bng 30% ca s tin vt trn 1.200.000.
8) THC LNH = THU NHP - (BHXH + TM NG).
9) Lc nhng cng nhn vin c mc thu nhp >= 1.200.000.
10) Thng: Dng hm ly ra Thng v Nm hin ti. Vd: 09/2006.
11) Trang tr nh bng tnh trn v lu vi tn Bai16.xls.

6
1.36

7
1.45

BI THC HNH EXCEL S 17

BO CO BN HNG THP XY DNG

QU 2, NM: ?
n v tnh: USD
M hng Tn hng M QG S lng Ngy bn Tr gi
TR20C
TA10C
TR20T
GO55C
TA10C
GO55T

50
35
36
70
45
12

04/04
15/04
24/04
02/05
12/05
24/05

TA10T
BNG 1
4 K t
Tn hng
u
TR20 Thp trn 20mm
TA10 Thp tm 10mm

60

26/05

GO55

Thp gc 5x5mm

M QG
AU
KO

GE

Ph
Thnh tin
vn chuyn
?
?

n gi
Cao cp Thng
450
400
700
640

520

BNG 2
M QG Xut x Gi VC
AU
Australia
120
KO
Korea
100
GE
Germany
150

470

M t:
- K t cui ca M hng cho bit Loi hng l Cao cp (C) hay l Thng (T).
Yu cu:

1- NM: Dng hm ly ra nm hin ti.

2- Tn hng: Da vo 4 k t u ca M hng, tra trong BNG 1.
3- M QG: Da vo 4 k t u ca M hng, tra trong BNG 1.
4- Tr gi = S lng * n gi. Bit rng:
+ n gi: Da vo 4 k t u ca M hng, tra trong BNG 1, kt hp vi Loi hng
ly gi tr hp l.
5- Ph vn chuyn = S lng * Gi VC. Bit rng:
+ Gi vn chuyn: da vo M QG, tra trong BNG 2.
6- Thnh tin = Tr gi + Ph vn chuyn.
Nu bn ra trong thng 5 th gim 5% Thnh tin.
7- Sp xp li bng tnh theo th t tng dn ca M QG, nu trng th sp gim theo S lng.

8- Rt trch danh sch cc mt hng loi "Thng" bn ra trong thng 5.

9- Thng k tng thnh tin theo mu sau:
M QG
Hng cao cp
Hng thng
KO
?
?
GE
?
?
10- Trang tr nh bng tnh trn v lu vi tn Bai17.xls.

M hng
????T

M hng

Ngy bn

>=01/05/2006 <=31/05/2006

Tn hng

TA10C
GO55T
TA10T

M hng

GO55T
TA10T

M QG S lng Ngy bn Tr gi
45
12
60

Tn hng

TA10C
GO55T
TA10T

M hng

Ngy bn

Tn hng

12/05
24/05
26/05

M QG S lng Ngy bn Tr gi
45
12
60

Ph
vn Thnh tin
chuyn

12/05
24/05
26/05

M QG S lng Ngy bn Tr gi
12
60

Ph
vn Thnh tin
chuyn

24/05
26/05

Ph
vn Thnh tin
chuyn

BI THC HNH EXCEL S 18

CUC UA XE P MNG XUN

6:00 S Km:

M
Tn
vn ng vn ng
vin
vin
1 KSTVM
?
2 KSVNH
3 KSPDT
4 CAHVH
5 CAHMQ
6 CANTK
7 TGHDD
8 TGLDC
9 TGTAT
10 AGVGS
DANH SCH I
I
TN I
KS Khch sn Thanh Bnh
CA Cng an Thnh ph
TG Tin Giang
AG Bo v TV An Giang
STT

120
Gi
Vn tc
Thnh tch
kt thc
(Km/h)

8:30
8:20
8:45
8:32
8:35
8:22
8:27
8:26
9:00
8:21

M t:
- 2 k t u ca M vn ng vin cho bit
tn i, cc k t cn li l Tn VV.

2:30
2:20
2:45
2:32
2:35
2:22
2:27
2:26
3:00
2:21

48.00
51.43
43.64
47.37
46.45
50.70
48.98
49.32
40.00
51.06

DANH SCH
VN NG VIN

Gi xut pht:

M VV
HDD
HMQ
HVH
LDC
NTK
PDT
TAT
TVM
VGS
VNH

Yu cu:
1- Da vo 2 bng ly tn i v tn VV.
2- Thnh tch l s gi v pht t c t lc xut pht cho n ch.
3- Vn tc l S Km/tng s gi i c v lm trn n hng n v,
nh dng theo kiu KM/H (Vd: 50 KM.H).
4- Xp hng thnh tch cc c nhn.
5- Thng k theo mu sau:
Vn tc trung bnh cc i
I
VN TC TB
XP HNG
KS
#DIV/0!
?
CA
#DIV/0!
?
TG
#DIV/0!
?
AG
#DIV/0!
?

Xp hng
6
1
9
7
8
3
5
4
10
2
TN VV
Hunh i ng
Hong Mnh Qun
H Vn Hng
L c Cng
Nguyn Trn Khi
Phm nh Tn
Trn Anh Th
Trn V Minh
V Gio Su
V Ngc Hong

nh dng ct vn tc trung bnh

theo kiu KM/H. (Vd: 50 Km/h)
Xp hng: nu i no c Vn tc trung bnh
cao nht th xp hng nht.

6- Rt trch y thng tin v cc vn ng vin ot gii 1, 2, 3.

7- Trang tr nh bng tnh trn v lu vi tn Bai18.xls.

BI THC HNH EXCEL S 19

BNG K TIN CHO THU MY VI TNH

M
S

HNH
THC
THU

THI GIAN THU

NHN
MY

TR
MY

9:00
9:05
14:00
15:30

10:30
10:00
14:15
18:00

Gi
1.00
0.00
0.00
2.00

09I
02I
01I
05M
08T
BNG 1
M THU
n gi/1 gi
n gi/1 pht

19:00
10:30
18:10
17:00
9:00

20:30
15:30
20:15
17:15
11:00

1.00
5.00
2.00
0.00
2.00

01T
02I
03M
06T

I
4000
100

T
3000
50

PHT
30
55
15
30

TIN
THU

TIN
GIM

TIN PHI
TR

4500
5500
3500
7500

30
7000
0
20000
5
8500
15
3500
0
6000
BNG THNG K
STT My Doanh thu S ln thu trong ngy
01
?
?
02
?
?
03
?
?

01
M t:
- 2 k t u ca M s cho bit STT My.
- K t cui ca M s cho bit Hnh thc thu my l Thc hnh (T), Internet (I) hay Check Mail (M).
Yu cu:
1- Hnh thc thu: da vo k t cui ca M s in gi tr thch hp.
2- Gi = Tr my - Nhn my. Lu : Ch ly phn gi.
Vd: Nhn my lc 9:00, tr my lc 10:30 --> Gi (Thi gian thu) s l 1.
3- Pht = Tr my - Nhn my. Lu : Ch ly phn pht.
Vd: Nhn my lc 9:00, tr my lc 10:30 --> Pht (Thi gian thu) s l 30.
4- Tin thu:
+ Nu hnh thc thu l Check Mail th tin thu l = 3500,
cn ngc li th Tin thu = Gi * n gi/1 gi + Pht * n gi/1 pht.
Vi: n gi/1 gi: da vo hnh thc thu, tra trong BNG 1 ly n gi theo gi tng ng.
n gi/1 pht: da vo hnh thc thu, tra trong BNG 1 ly n gi theo pht tng ng.
5- Tin gim: nu thu nhiu hn 2 gi th Tin gim = 20% ca Tin thu, cn ngc li th khng gim.
6- Tin phi tr = Tin thu - Tin gim.
7- Rt trch cc thng tin lin quan n cc my c thu Thc hnh hay Internet.
8- Thng k nh BNG THNG K trn.
9- Trang tr nh bng tnh trn v lu vi tn Bai19.xls.

xxx
TRUE

M
S
01T
03M
06T
09I
02I
05M

HNH
THC
THU
?

NHN
MY
9:00
14:00
15:30
19:00
10:30
17:00

TR
TIN
THI GIAN THU
MY
THU
10:30
14:15
18:00
20:30
15:30
17:15

Gi
1.00
0.00
2.00
1.00
5.00
0.00

4500
3500
7500
7000
20000
3500

TIN
GIM

TIN
PHI
TR

BI THC HNH EXCEL S 20

BNG TNH TIN KHCH SN

Tn KH Quc tch M PH
Hng
Peter
Kim
Yoo
Lee
David
Nam
John
Minh
Dng

Vit Nam
Anh
Korea
Korea
Korea
Php
Korea
M
Vit Nam
Vit Nam

L1C-F1
L2B-F2
L1A-F1
L2A-F3
L2B-F1
L1A-F1
L1B-F2
L2A-F2
L2A-F2
L1A-F3

Ngy n
9/2/2006
9/6/2006
9/1/2006
9/21/2006
9/10/2006
9/11/2006
9/10/2006
9/1/2006
9/12/2006
9/21/2006

BNG N GI PHNG
Loi phng
A
B
Lu
L1
40
L2
30
L3
20

S
ngy

Ngy i
9/5/2006
9/9/2006
9/5/2006
9/25/2006
9/14/2006
9/15/2006
9/15/2006
9/6/2006
9/20/2006
9/30/2006

Tin n Tin PV

BNG GI N
Loi phng
F1
Gi
15

C
35
25
15

4
4
5
5
5
5
6
6
9
10

Tin
phng

30
20
10

F2
10

BNG THNG K TIN PHNG

Loi phng
A
B
L1
0
0
L2
?
0

M t:
- 2 k t u ca M phng cho bit phng thuc Lu my.
- K t th 3 ca M phng cho bit Loi phng.
Yu cu:
1- S ngy = (Ngy i - Ngy n) +1.
2- Tin phng = S ngy * n gi phng.
n gi phng: Da vo Loi phng, tra trong BNG N GI PHNG kt hp vi Lu ly gi tr.
3- Tin n = S ngy * Gi n. (nh dng 1,000).
Gi n: Da vo 2 k t cui ca M phng, tra trong BNG GI N c gi tr hp l.
4- Tin PV:
- Nu l khch trong nc (Vit Nam) th tin PV = 0,
ngc li th Tin PV = S ngy * 2 (USD/ngy).
5- Tng cng = Tin phng + Tin n + Tin PV.
6- Sp xp bng tnh tng dn theo M phng, nu trng th sp gim dn theo Quc tch.
7- Rt trch ra danh sch khch hng c Quc tch l Korea v Anh ti khch sn trong 15 ngy u
ca thng 09/06.
8- Thng k tin phng theo mu trn.
9- Trang tr nh bng tnh trn v lu vi tn Bai20.xls.

Tng
cng

F3
5

gp

gp
30
25
40
30
25
40
35
30
30
40

30
25
40
30
25
40
35
30
30
40

4
4
Err:504

30
25
40 Quc tch
30 Korea
25
40 dk
35
TRUE
30
30
40

30
25
40
30
25
40
35
30
30
40

Err:504

21
21

Quc tch M PH
Korea
L1*

HNG
C
0
?

30
25
40
30
25
40
35
30
30
40

dkgt
TRUE