BNG THNG K TNH HNH CC CHUYN BAY (Bng 1)

STT
1
2
3
4
5
6
7
8
9
Tng Cng

Hnh Khch
Ngc
Jean
Rooney
Thanh
Jenifer
Tom
Pause
Jeny
Nht

M tuyn
bay
HN
HCM
THL
HN
HCM
THL
HK
HQ
HCM

Quc Tch Ngy Bay

Vit Nam
1/15/2011
Anh
1/16/2011
Nht
1/17/2011
Vit Nam
1/18/2011
M
1/19/2011
M
1/20/2011
Anh
1/21/2011
Nht
1/22/2011
Vit Nam
1/23/2011

BNG PH (Bng 2)
M tuyn bay
HN
HCM
THL
HK
HQ
Cu 1
Cu 2
Cu 3

Cu 4

Cu 5

Cu 6

Tuyn Bay
H Ni
H Ch Minh
Thi Lan
Hng Kng
Hn Quc

Ngy 1
n 10
22
27
199
289
256

Gi v (VT :USD)
Ngy 11
Ngy 21
n 20
n 31
25
28
29
41
210
237
268
272
241
261

Thc hin thao tc nh dng v k khung cho bng tnh

Ban hnh cng thc tnh:
Tuyn bay da vo M tuyn bay v Bng 2.
Tnh Gi V cho mi chuyn bay, bit rng Gi V c tra trong Bng 2
da vo Tuyn Bay, Ngy Bay.
(Gi : Dng hm Day ly ngy)
Tnh tin Bo Him cho mi hnh khch bit rng s tin Bo Him c
trong %Bo Him c quy nh nh sau:
- Quc Tch l Vit Nam v tuyn bay l H Ni th mc Bo Him l 3%.
- Quc Tch l Vit Nam v tuyn bay l H Ch Minh th mc Bo Him l 4%.
- Cc trng hp khc l 5%.
S tin gim bit rng:
- Nu Ngy Bay trng ngy Ch Nht hoc Th By th gim 2%Gi V
- Nu Ngy Bay trng ngy Th Nm th gim 3%Gi V
- Cn li cc ngy khc th khng gim
Tnh s tin Phi Tr cho mi hnh khch theo cng thc:

Cu 7

Tnh tng cng cho cc ct Bo him, S tin gim, Phi tr

Cu 8
Cu 9

Lc danh sch tuyn bay i H Ni v thnh ph H Ch Minh vo mt sheet mi, t tn

Tng s tin phi tr ca nhng hnh khch khng phi Quc tch Vit Nam i tuyn bay H

Gi V
Tuyn Bay (USD)
?
?

Bo Him
(USD)
?

S tin
gim
(USD)
?

Phi Tr (USD)
?

c tra trong Bng 2

g s tin Bo Him c
th mc Bo Him l 3%.
Minh th mc Bo Him l 4%.

By th gim 2%Gi V

Phi Tr = Gi V + Bo Him - S tin gim

H Ch Minh vo mt sheet mi, t tn NoiDia

ng phi Quc tch Vit Nam i tuyn bay Hng Kng, Thi Lan, Hn Quc

Kt qu tham kho
3133.19

BNG THEO DI BN HNG DOANH NGHIP MTH

STT
1
2
3
4
5
6
7
8
9
10

M vi
GN12
VO16
PH12
SI16
GN16
SI12
VM16
VO12
VM12
PH16

S lng
300
1500
500
800
900
70
450
88
55
444

BNG N GI
M vi
VO
GN
PH
SI

Tn vi
Voan trng
Gm nh
Phi bng
Siu lnh

n gi
Thu sut
(1m)
42000
0.42%
38000
0.38%
25000
0.25%
51000
0.51%

BNG THNG K
Loi
vi
Voan
Gm

S
lng

Cu 1: Thm vao bng theo di ban hang cac ct: Tn- Kh vi, n gia, tin thu, thanh tin,
khuyn mi.
Cu 2: 2 k t u ca M vi cho bit Tn vi, 2 k t cui cho bit kh vi. in
thng tin vao ct Tn - Kh vi da vao M vi va Bng n gia.
Vi d: Vi co m GN16 th thng tin ct Tn - Kh vi la gm nh - kh 1.6m.
Tuy nhin, nu 2 k t u ca M vi la VM th Tn vi la Vi mi.
Cu 3: Da vao 2 k t ca M vi va bng ph in thng tin ct n gia. Bit rng
n gia ca Vi mi la 50000/m khng quan tm n kh vi.
Cu 4: Tinh ct tin thu theo cng thc: Tin thu = S lng * n gia * Thu sut
Thu sut da vao bng n gia.
Cu 5: Tinh ct khuyn mi, bit rng s lng ln hn 500 th khuyn mi cho khach
hang trn 5% tin thu.
Cu 6: Tinh thanh tin theo cng thc:
Thanh tin = S lng * n gia + tin thu - khuyn mi.
Cu 7: Rut trich cac mt hang vi co kh 1.2m
Rut trich cac mt hang co kh vi 1.6m va s lng ln hn 100 . Kt qu t sheet khac
Rut trich vi voan trng va vi mi . Chi ly cac ct tn - kh vi , thanh tin
Cu 8: Thng k cac loi vi theo s lng

Cau 9: Ve bieu do cho bang thong ke

TH

STT
1

M
HNG

TN
HNG

IA CHI

NGY SX

1TA-15
2NB-100
3NC-9
5TA-25
1NB-30
2TC-125
3TA-33
5NB-121
4TC-12
4NA-22

1/1/2006
1/5/2006
1/7/2006
1/10/2006
1/13/2006
1/20/2006
1/14/2006
1/25/2006
1/2/2006
1/26/2006

NHP
x
x
x

x
x

BNG HNG HA:

Thu
M
Tn hng
hng

1
2
3
4
5

Ti vi
My lnh
My photo
T lnh
My in thoi

Trong nc

20%
21%
22%
32%
42%

Ngoi nc

22%
12%
25%
35%
45%

n gi

1000000
1000001
1000002
1000003
1000004

M t:
K t u cho bit M hng
Ky t th hai cho bit hng trong nc hay ngoi nc T ( trong nc) , N ( ngoi nc )
K t th 3 l a chi , A l An Giang , B l bc Liu , C l C Mau
Cc k t sau du - cho bit s lng
- Ct Nhp v ct Xut: Ty theo ct no c nh du x bit c l hng Nhp hay Xut.
Yu cu:
1) Tn hng: Da vo M hng, tra trong Bng Hng ha.
2/ Tm Ct a Chi

3) Lp cng thc cho ct n Gi , da vo m hng v bng 1, bit rng nu ct trong nc c gi tr th ct ngo

2000000 , ngc li tm trong bng 1
4) Thu : d tm trong bng 1
5) Tng Cng : = ( n gi trong nc * thu trong nc + n gi ngoi nc * Thu Ngoi nc ) * Ty Gi . N
6) Sp xp li bng tnh theo th t tng dn ca M hng, nu trng th sp gim dn theo Tn hng
nh dng ct tin lnh c dng 1,000,000 AP
7) Rt trch thng tin ca cc mt hng c nhp trong 15 ngy u tin ca thng 1 nm 2006 v lu trong shee
8) Hon thnh bng thng k . Da vo BNG THNG K, hy v bng dng Column phn nh ti l tng tin

9) Trang tr bng tnh v nh dang ct tng tin c gi tr trn 250000 th c mu xanh

10) nh dng bng tnh v lu vi tn Tin A.xls.

hang nhap trong 15 ngay dau cua thang 1

T gi:

15,800
n gi

XUT

Trong
Nc

Ngoi
Nc

Thu

Tng tin

x
x
x
x
Bang thng k tng tin
NHP

XUT

Ti vi
My lnh
My photo
T lnh
My in thoi

trong nc c gi tr th ct ngoi nc trng v ngc li. Nu hng l ngoi nc v hng l T lnh th n gi l

Thu Ngoi nc ) * Ty Gi . Nu l nhp th cng thm 500000

dn theo Tn hng

g 1 nm 2006 v lu trong sheet 2

Column phn nh ti l tng tin

ng l T lnh th n gi l

Tn KH Quc tch M PH Ngy n Ngy i

Kim
Nam
Yoo
Lee
Hng
Minh
Dng
Peter
David
John

Korea
Korea
Korea
Korea
Vit Nam
Vit Nam
Vit Nam
Anh
Php
M

L1A-F1
L1B-F2
L2A-F3
L2B-F1
L1C-F1
L2A-F2
L1A-F3
L2B-F2
L1A-F1
L2A-F2

BNG N GI PHNG
Loi phng
A
Lu
L1
40
L2
30
L3
20

9/1/2006
#######
#######
#######
9/2/2006
#######
#######
9/6/2006
#######
9/1/2006

Tin
phng

Tin n Tin PV

9/5/2006
#######
#######
#######
9/5/2006
#######
#######
9/9/2006
#######
9/6/2006
BNG GI N
Loi phng F1
Gi
15

C
35
25
15

S
ngy

30
20
10

F2
10

BNG THNG K TIN PHNG

Loi phng A
B
L1
L2

M t:
- 2 k t u ca M phng cho bit phng o thuc Lu my.
- K t th 3 ca M phng cho bit Loi phng.
Yu cu:
1- S ngay = (Ngay i - Ngay n) +1.
2- Tin phng = S ngay * n gia phng.
n gia phng: Da vao Loi phng, tra trong BNG N GI PHNG kt hp vi Lu ly gia tr.
3- Tin n = S ngay * Gia n. (nh dng 1,000).
Gia n: Da vao 2 k t cui ca M phng, tra trong BNG GI N co gia tr hp l.
4- Tin PV:
- Nu la khach trong nc (Vit Nam) th tin PV = 0,
ngc li th Tin PV = S ngay * 2 (USD/ngay).
5- Tng cng = Tin phng + Tin n + Tin PV.
6- Sp xp bng tinh tng dn theo M phng, nu trng th sp gim dn theo Quc tch.
7- Rut trich ra danh sach khach hang co Quc tch la Korea va Anh ti khach sn trong 15 ngay u
ca thang 09/06.
8- Thng k tin phng theo mu trn.
9- Trang tri nh bng tinh trn va lu vi tn Bai20.xls.

Tng
cng

F3
5

TIN PHNG
C

vi Lu ly gia tr.

ong 15 ngay u

CA HNG TNG I IN THOI

STT

K hiu

Tn tng
i -Nh
sn xut

Ngy bn

2SI2
2SI1
1PA2
1PA1
3TQ2
3TQ2
3TQ1
4TQ2

Tn tng
i

3 SOHO 308
IP hn
hp
Hipath
2
3800
1

4 SOHO 416

S lng

n gi
25
30
10
15
20
25
30
40

BNG N GI :
M hng

Trung k

n gi
01 trung k

02 trung k

1,600,000

2,500,000

3,500,000

4,200,000

2,500,000

3,200,000

1,700,000

2,800,000

BNG THNG K THNH TIN :

Tn tng
i/S
<20
>=20
lng
IP hn
?
?
hp
Hipath
?
?
3800

BNG NH SN XUT :
M sn
xut
Nh sn
xut

BNG THNG K S TNG I

Tn tng
i
SOHO 308

ghi ch : k t u l m hng , k t th 3 ,4 l m sn xut , k t 5 l s trung k s dng

1.Tm ct tn tng i - nh san xut . VD 3TQ 2 : SOHO 308 - Trung Quc

Tm ct trung k s dng da vo k t th 5 ca KH. nh s ct STT t ng
2. SV t nhp ct s lng sao cho s lng >=10. Nu sai thng bo yu cu nhp li
3.Tm on gia da vo 2 k t u ,k t th 5 ca KH v Bang n gi ( Cch 1)
4. Sp xp tng dn theo ct tn tng i , nu trng th tng dn theo ct s lng
5. Thnh tin = s lng * n gi . Nu Bn trong thng 3 v s lng khng vt 20 th giam 5% thnh tin , nu bn vo n
15 hoc Nh san xut l Trung Quc th tng 5% thnh tin , ngc li gi nguyn thnh tin
nh dang ct thnh tin dng $ . VD: 100$
6. Rt trch cc thng tin m hng s dng 2 trung k v do Panasonic san xut
7. Hon thnh cc bang thng k
Thng k Tng s lng trung k do Trung Quc s/xuat v n gi khng hn 2.500.000

HOI
Thnh tin

KM

BNG NH SN XUT :
TQ

PA

SI

Trung Quc

Panasonic Siemens

BNG THNG K S TNG I

S tng i

trung k s dng

20 th giam 5% thnh tin , nu bn vo ngy