Professional Documents
Culture Documents
With some expert programmers, a server administrator, a graphic designer, a small team of marketers, a customer support system and a legal advisor, Tellatic could become a profitable online service for tutors and students everywhere. Invest in Tellatic and make it easier for the two billion Internet users worldwide to find the information theyre looking for. Were looking to raise $325,000 to cover the first year of startup costs (explained in detail in the financial forecast). We propose a 4 year payback period.
Income
Estimated 900 sales per day (circa 37 sessions/hour) at $9.99 each Total Daily Income $8991.00 Daily income x 350 days Total Annual Income $3,146,850.00 $8991.00
Tutor Expenses
900 Daily sales at $6.00 each Total Daily Tutor Salary Expense $5,400.00 Daily tutor expense x 350 days Total Annual Tutor Salary Expense $1,890,000.00 $5,400.00
Total Daily Profit (Before Variable Operating Costs) Total Annual Profit (Before Variable Operating Costs)
$3,150.00 $1,102,500.00
$100,000.00 $80,000.00 $60,000.00 $58,240.00 $4,000.00 $20,000.00 $5,000.00 - $20,000.00 $322,240.00 - $337,240.00 $2,366,590.00 - $2,381,590.00 $780,260.00 - $765,260.00 $273,091.00 - $267,841.00 $507,169.00 - $497,419.00
Income
Estimated 2760 sales per day (115 sessions/hour) at $9.99 each Total Daily Income $27,572.40 Daily income x 350 days Total Annual Income $9,650,340.00 $27,572.40
Tutor Expenses
2760 Daily sales at $6.00 each Total Daily Tutor Expenses $16,560.00 Daily tutor expense x 350 days Total Annual Tutor Expenses $5,796,000.00 $16,560.00
Total Daily Profit (Before Variable Operating Costs) Total Annual Profit (Before Variable Operating Costs)
$9,660.00 $3,381,000.00
$100,000.00 $100,000.00 $60,000.00 $58,240.00 $6,400.00 $20,000.00 $10,000.00 $50,000.00 $5,000.00 $10,000.00
$50,000.00
$419,640.00 - $459,640.00 $6,688,980.00 - $6,728,980.00 $2,961,360.00 - $2,921,360.00 $1,036,476.00 - $1,022,476.00 $1,924,884.00 - $1,898,884.00