Professional Documents
Culture Documents
Background
The Pie
The value of a firm is defined to be the sum
of the value of the firms debt and the
firms equity.
V = D+ E
8,000$
8,000$
Debt
0$
4,000$
Equity
8,000$
4,000$
Interest rate
10%
10%
20$
20$
N shares outstanding
400
200
Earnings
FUTURE
Recession
Expected
Boom
400$
1,200$
2,000$
Recession
Expected
Boom
400$
1,200$
2,000$
ROA
5%
15%
25%
5%
15%
25%
interest
-400$
-400$
-400$
400$
1,200$
2,000$
0$
800$
1,600$
ROE
5%
15%
25%
0%
20%
40%
EPS
1$
3$
5$
0$
4$
8$
400/8,000=5
800/4,000=20%
EPS
D#0
D=0
Advantage
to debt
Break-even
point
Earnings before
interest (EBI)
A risk-adverse investor
might prefer the allequity firm. A risk-neutral
investor might prefer
leverage.
Disadvanta
ge to debt
7
Strategy A:
EPS_recession=0$ Earnings_rec=EPSx100 shares=0$
EPS_expected=4$ Earnings_exp=EPSx100 shares=400$
EPS_boom=8$
Earnings_boom=EPSx100
shares=800$
8
10
11
12
13
14
15
re
DE
D
D
ru rd ru (ru rd )( )
E
E
E
16
Some algebra
rWACC
E
D
re
rd
DE
DE
rWACC ru
ru
E
D
re
rd
DE
DE
Levered firm
Unlevered
firm
rd
E
DE
E
DE
E
DE
E
DE
D
ru re rd
E
E
re ru
D
(ru rd )
E
17
LEVERED _ rWACC
ru
4,000
4,000
10%
20% 15%
8,000
8,000
1,200
15% rWACC
8,000
ru>rd
An interpretation of MM
MM indicate that managers cannot change the value
of a firm by repackaging the firms securities
The size of the pie does not change, no matter how
stockholders and bondholders divide it
A firms capital structure is irrelevant
Corporate taxes
In the presence of corporate taxes, firm value is
positively related to its debt
In most countries interest (but not dividend)
r =10%
payments are tax deductible.
d
Debt=4,000,000$
Plan I= no debt
EBIT
1,000,000
1,000,000
Interest expense
400,000
1,000,000
600,000
Taxes (35%)
350,000
210,000
Total Earnings
650,000
390,000
650,000
790,000
VU
EBIT (1 TC )
ru
TC rd D
TC D
rd
Assumption: the CF expressed by DITS has the same risk as the interest
on debt
22
D
r
(
1
T
)(
r
r
)(
)
MM II with corporate tax: e u
c
u
d
E
ru>rd
23
24
Personal taxes
Lets introduce personal taxes. We assume all
earnings are paid out as dividends. Dividends and
interests are taxed at the same rate 30%.
Plan I= no debt
Dividends
650,000
390,000
(195,000)
(117,000)
455,000
273,000
Interest expense
400,000
(120,000)
280,000
455,000
553,000
Personal taxes
Higher tax rate on interest than on dividends.
Personal tax rate on dividends is 10%. Personal
tax rate on interest is 50%.
Plan I= no debt
Dividends
650,000
390,000
(65,000)
(39,000)
585,000
351,000
Interest expense
400,000
(200,000)
200,000
585,000
551,000
27
pe
(1 T pd )rd D
Thus the total cash flow of all investors is:
28
(1 Tc )(1 Tpe )
EBIT (1 Tc )(1 Tpe ) (1 Tpd )rd D 1
(1 Tpd )
The first term is the cash flow from an unlevered firm after all
taxes and is equal to Vu. An individual buying a bond for D
receives
taxes:
(1 after
Tpd )rall
dD
(1 Tc )(1 Tpe )
Thus, the value of the second term must be:
D 1
(
1
T
)
pd
(1 Tc )(1 Tpe )
VL VU D 1
(1 Tpd )
29
(1 Tc )(1 T pe )
VL VU D 1
(
1
T
)
pd
VL VU Tc D
If we set Tpe T pd the formula
reduces to
WhenT pe T pd but (1 Tpd ) (1 Tc )(1 Tpe )
VL VU Tc D
When (1 Tpd ) (1 Tc )(1 Tpe )
VL VU
30
VL VU Tc D
VL VU Tc D
2 VL VU Tc D
3 VL VU
4 VL VU
1 Tpe T pd
2 Tpe Tpd
but
32
33
At point D* (optimal amount of debt), the increase in the PV of FDC given from an additional $ of debt is equal
to the increase in the PV (DITS)
Beyond point D* financial distress costs increase faster than the tax shield, implying a reduction in firm value.
34
35
Information structures
37
38
Moral Hazard
39
40
41
Value firm
Stock
Bonds
Recession
0.5
100$
0$
100$
Boom
0.5
200$
100$
100$
42
Value firm
Stock
Bonds
Recession
0.5
50$
0$
50$
Boom
0.5
240$
140$
100$
43
No project
Yes project
Boom
Recession
Boom
Recession
CFs
5,000 $
2,400$
6,700$
4,100$
Bondholder claim
4,000 $
2,400$
4,0000$
4,000$
Stockholder claim
1,000 $
0$
2,700$
100$
45